STOCK TITAN

Tractor Supply Financials

TSCO
Source SEC Filings (10-K/10-Q) Updated Dec 27, 2025 Currency USD FYE December

This page shows Tractor Supply (TSCO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 55 / 100
Financial Profile 55/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
43

Tractor Supply has an operating margin of 9.4%, meaning the company retains $9 of operating profit per $100 of revenue. This results in a moderate score of 43/100, indicating healthy but not exceptional operating efficiency. This is down from 9.9% the prior year.

Growth
41

Tractor Supply's revenue grew a modest 4.3% year-over-year to $15.5B. This slow but positive growth earns a score of 41/100.

Leverage
88

Tractor Supply carries a low D/E ratio of 0.68, meaning only $0.68 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
22

Tractor Supply's current ratio of 1.34 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 22/100, which could limit financial flexibility.

Cash Flow
37

Tractor Supply has a free cash flow margin of 4.8%, earning a moderate score of 37/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
100

Tractor Supply earns a strong 42.5% return on equity (ROE), meaning it generates $42 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 100/100. This is down from 48.5% the prior year.

Altman Z-Score Safe
4.58

Tractor Supply scores 4.58, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
6/9

Tractor Supply passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.49x

For every $1 of reported earnings, Tractor Supply generates $1.49 in operating cash flow ($1.6B OCF vs $1.1B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
21.2x

Tractor Supply earns $21.2 in operating income for every $1 of interest expense ($1.5B vs $69.1M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$15.5B
YoY+4.3%
5Y CAGR+7.9%
10Y CAGR+9.6%

Tractor Supply generated $15.5B in revenue in fiscal year 2025. This represents an increase of 4.3% from the prior year.

EBITDA
$2.0B
YoY+2.4%
5Y CAGR+10.1%
10Y CAGR+9.7%

Tractor Supply's EBITDA was $2.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 2.4% from the prior year.

Net Income
$1.1B
YoY-0.5%
5Y CAGR+7.9%
10Y CAGR+10.3%

Tractor Supply reported $1.1B in net income in fiscal year 2025. This represents a decrease of 0.5% from the prior year.

EPS (Diluted)
$2.06
YoY+1.0%

Tractor Supply earned $2.06 per diluted share (EPS) in fiscal year 2025. This represents an increase of 1.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$740.5M
YoY+16.3%
5Y CAGR-7.6%
10Y CAGR+12.9%

Tractor Supply generated $740.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 16.3% from the prior year.

Cash & Debt
$194.1M
YoY-22.8%
5Y CAGR-32.1%
10Y CAGR+11.8%

Tractor Supply held $194.1M in cash against $1.8B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.92
YoY+4.5%

Tractor Supply paid $0.92 per share in dividends in fiscal year 2025. This represents an increase of 4.5% from the prior year.

Shares Outstanding
526M
YoY-1.0%

Tractor Supply had 526M shares outstanding in fiscal year 2025. This represents a decrease of 1.0% from the prior year.

Margins & Returns

Gross Margin
36.4%
YoY+0.2pp
5Y CAGR+1.0pp
10Y CAGR+2.0pp

Tractor Supply's gross margin was 36.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.2 percentage points from the prior year.

Operating Margin
9.4%
YoY-0.4pp
5Y CAGR+0.1pp
10Y CAGR-1.0pp

Tractor Supply's operating margin was 9.4% in fiscal year 2025, reflecting core business profitability. This is down 0.4 percentage points from the prior year.

Net Margin
7.1%
YoY-0.3pp
5Y CAGR+0.0pp
10Y CAGR+0.5pp

Tractor Supply's net profit margin was 7.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.3 percentage points from the prior year.

Return on Equity
42.5%
YoY-6.0pp
5Y CAGR+3.5pp
10Y CAGR+13.0pp

Tractor Supply's ROE was 42.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 6.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$361.3M
YoY-35.6%
5Y CAGR+1.0%
10Y CAGR+2.1%

Tractor Supply spent $361.3M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 35.6% from the prior year.

Capital Expenditures
$894.8M
YoY+14.1%
5Y CAGR+24.9%
10Y CAGR+14.2%

Tractor Supply invested $894.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 14.1% from the prior year.

TSCO Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $3.9B+4.8% $3.7B-16.2% $4.4B+28.1% $3.5B-8.1% $3.8B+8.8% $3.5B-18.3% $4.2B+25.1% $3.4B
Cost of Revenue $2.5B+8.5% $2.3B-16.8% $2.8B+26.6% $2.2B-9.5% $2.4B+12.2% $2.2B-19.1% $2.7B+23.8% $2.2B
Gross Profit $1.4B-1.4% $1.4B-15.3% $1.6B+30.6% $1.3B-5.6% $1.3B+3.0% $1.3B-17.0% $1.6B+27.4% $1.2B
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $944.4M+2.4% $922.5M-1.9% $940.1M+6.1% $886.2M-0.6% $891.2M+4.6% $852.3M-3.7% $884.9M+3.7% $853.4M
Operating Income $297.7M-13.1% $342.7M-40.7% $577.8M+131.9% $249.1M-21.7% $318.4M-1.9% $324.6M-42.2% $561.5M+113.4% $263.1M
Interest Expense $16.9M+14.9% $14.7M-18.4% $18.0M-8.4% $19.6M+14.2% $17.2M+24.0% $13.9M+19.5% $11.6M-2.4% $11.9M
Income Tax $53.5M-22.3% $68.8M-47.0% $129.8M+158.9% $50.1M-22.6% $64.7M-6.5% $69.3M-44.4% $124.7M+134.9% $53.1M
Net Income $1.1B+322.8% $259.3M-39.7% $430.0M+139.8% $179.4M-24.1% $236.4M-2.1% $241.5M-43.2% $425.2M+114.6% $198.2M
EPS (Diluted) N/A $0.49-39.5% $0.81+138.2% $0.34 N/A $0.45-43.0% $0.79+113.5% $0.37

TSCO Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $10.9B+0.5% $10.9B+3.0% $10.6B+1.7% $10.4B+5.9% $9.8B+0.4% $9.8B-0.2% $9.8B+2.4% $9.6B
Current Assets $3.5B-3.8% $3.6B+2.9% $3.5B-3.1% $3.7B+10.5% $3.3B-5.0% $3.5B-4.3% $3.6B+3.4% $3.5B
Cash & Equivalents $194.1M+5.1% $184.6M-18.2% $225.8M-2.5% $231.7M-7.9% $251.5M+35.0% $186.3M-52.8% $394.7M+49.5% $264.1M
Inventory $3.1B-5.2% $3.3B+5.3% $3.1B-3.8% $3.2B+13.2% $2.8B-7.9% $3.1B+2.7% $3.0B-1.6% $3.0B
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $346.7M N/A N/A N/A $246.4M N/A N/A N/A
Total Liabilities $8.4B+0.6% $8.3B+2.9% $8.1B-1.0% $8.1B+8.1% $7.5B+0.7% $7.5B0.0% $7.5B+0.6% $7.4B
Current Liabilities $2.6B-6.7% $2.8B+1.4% $2.8B+6.2% $2.6B+12.1% $2.3B-1.1% $2.3B-7.8% $2.5B+1.1% $2.5B
Long-Term Debt $1.8B+1.2% $1.7B+4.2% $1.7B-19.6% $2.1B+13.7% $1.8B0.0% $1.8B+5.8% $1.7B0.0% $1.7B
Total Equity $2.6B+0.3% $2.6B+3.3% $2.5B+11.2% $2.2B-1.4% $2.3B-0.8% $2.3B-0.7% $2.3B+8.5% $2.1B
Retained Earnings $7.5B+1.4% $7.4B+1.9% $7.3B+4.4% $7.0B+0.8% $6.9B+1.8% $6.8B+1.9% $6.7B+4.8% $6.4B

TSCO Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $324.8M+5.5% $307.9M-60.8% $785.8M+262.5% $216.8M-58.1% $517.2M+499.6% $86.3M-84.6% $559.9M+117.5% $257.4M
Capital Expenditures $265.6M-4.3% $277.6M+31.9% $210.4M+48.9% $141.3M-42.6% $246.0M+30.7% $188.2M-2.3% $192.6M+22.5% $157.2M
Free Cash Flow $59.3M+95.8% $30.3M-94.7% $575.4M+662.2% $75.5M-72.2% $271.2M+366.1% -$101.9M-127.8% $367.3M+266.5% $100.2M
Investing Cash Flow -$101.7M+55.4% -$228.2M-21.6% -$187.6M+28.1% -$261.1M-42.0% -$183.8M-42.7% -$128.8M+28.1% -$179.1M-17.6% -$152.3M
Financing Cash Flow -$213.7M-76.8% -$120.8M+80.0% -$604.1M-2565.2% $24.5M+109.1% -$268.2M-61.7% -$165.9M+33.7% -$250.2M-5.1% -$238.1M
Dividends Paid $121.4M-0.4% $121.9M-0.1% $122.0M-0.3% $122.4M+4.3% $117.3M-0.4% $117.8M-0.6% $118.5M-0.2% $118.8M
Share Buybacks $117.3M+58.4% $74.0M+1.7% $72.8M-23.4% $95.1M-38.2% $154.0M+1.7% $151.3M+7.7% $140.5M+19.3% $117.8M

TSCO Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 35.1%-2.2pp 37.4%+0.4pp 36.9%+0.7pp 36.2%+1.0pp 35.2%-2.0pp 37.2%+0.6pp 36.6%+0.7pp 36.0%
Operating Margin 7.6%-1.6pp 9.2%-3.8pp 13.0%+5.8pp 7.2%-1.2pp 8.4%-0.9pp 9.4%-3.9pp 13.2%+5.5pp 7.8%
Net Margin 28.1%+21.2pp 7.0%-2.7pp 9.7%+4.5pp 5.2%-1.1pp 6.3%-0.7pp 7.0%-3.0pp 10.0%+4.2pp 5.8%
Return on Equity 42.5%+32.4pp 10.1%-7.2pp 17.3%+9.3pp 8.0%-2.4pp 10.4%-0.1pp 10.5%-7.9pp 18.4%+9.1pp 9.3%
Return on Assets 10.0%+7.6pp 2.4%-1.7pp 4.1%+2.3pp 1.7%-0.7pp 2.4%-0.1pp 2.5%-1.9pp 4.3%+2.3pp 2.1%
Current Ratio 1.34+0.0 1.30+0.0 1.28-0.1 1.41-0.0 1.43-0.1 1.48+0.1 1.43+0.0 1.40
Debt-to-Equity 0.680.0 0.680.0 0.67-0.3 0.93+0.1 0.810.0 0.80+0.0 0.75-0.1 0.81
FCF Margin 1.5%+0.7pp 0.8%-12.2pp 13.0%+10.8pp 2.2%-5.0pp 7.2%+10.1pp -2.9%-11.6pp 8.6%+5.7pp 2.9%

Similar Companies

Frequently Asked Questions

Tractor Supply (TSCO) reported $15.5B in total revenue for fiscal year 2025. This represents a 4.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Tractor Supply (TSCO) revenue grew by 4.3% year-over-year, from $14.9B to $15.5B in fiscal year 2025.

Yes, Tractor Supply (TSCO) reported a net income of $1.1B in fiscal year 2025, with a net profit margin of 7.1%.

Tractor Supply (TSCO) reported diluted earnings per share of $2.06 for fiscal year 2025. This represents a 1.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tractor Supply (TSCO) had EBITDA of $2.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Tractor Supply (TSCO) had $194.1M in cash and equivalents against $1.8B in long-term debt.

Tractor Supply (TSCO) had a gross margin of 36.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Tractor Supply (TSCO) had an operating margin of 9.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Tractor Supply (TSCO) had a net profit margin of 7.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Tractor Supply (TSCO) paid $0.92 per share in dividends during fiscal year 2025.

Tractor Supply (TSCO) has a return on equity of 42.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Tractor Supply (TSCO) generated $740.5M in free cash flow during fiscal year 2025. This represents a 16.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tractor Supply (TSCO) generated $1.6B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Tractor Supply (TSCO) had $10.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Tractor Supply (TSCO) invested $894.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Tractor Supply (TSCO) spent $361.3M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Tractor Supply (TSCO) had 526M shares outstanding as of fiscal year 2025.

Tractor Supply (TSCO) had a current ratio of 1.34 as of fiscal year 2025, which is considered adequate.

Tractor Supply (TSCO) had a debt-to-equity ratio of 0.68 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tractor Supply (TSCO) had a return on assets of 10.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Tractor Supply (TSCO) has an Altman Z-Score of 4.58, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Tractor Supply (TSCO) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Tractor Supply (TSCO) has an earnings quality ratio of 1.49x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tractor Supply (TSCO) has an interest coverage ratio of 21.2x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Tractor Supply (TSCO) scores 55 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top