STOCK TITAN

Tic Solutions Financials

TIC
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Tic Solutions (TIC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TIC FY2025

Revenue scale and better gross economics still are not reaching shareholders because overhead and financing costs absorb the gain.

Between FY2023 and FY2025, gross margin expanded from 22.8% to 29.4%, showing the added revenue carried better economics than before. But in FY2025, SG&A nearly matched gross profit at $440.8M versus $449.4M, so the business improved at the gross-profit line without yet translating that improvement into durable operating earnings.

FY2025's cash flow was better than earnings: despite a reported net loss, operating cash flow was $95.0M and free cash flow was $61.3M. That gap is largely non-cash-charge driven, because depreciation and amortization of $178.3M sat far above capital spending of $33.8M, making the business less cash-hungry than the income statement alone implies.

Near-term liquidity looks comfortable, with cash of $439.5M exceeding current liabilities of $319.0M, so day-to-day funding pressure does not appear to be the immediate issue. The tighter lens is balance-sheet structure: long-term debt of $1.59B and a non-capex investing outflow of $874.1M indicate recent expansion leaned on external financing and now brings heavier fixed financing costs.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 51 / 100
Financial Profile 51/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Tic Solutions's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
20

Tic Solutions has an operating margin of -1.1%, meaning the company retains $-1 of operating profit per $100 of revenue. This below-average margin results in a low score of 20/100, suggesting thin profitability after operating expenses.

Growth
100

Tic Solutions's revenue surged 45.7% year-over-year to $1.5B, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
87

Tic Solutions carries a low D/E ratio of 0.73, meaning only $0.73 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
62

Tic Solutions's current ratio of 3.20 indicates adequate short-term liquidity, earning a score of 62/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
35

Tic Solutions has a free cash flow margin of 4.0%, earning a moderate score of 35/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
2

Tic Solutions generates a -4.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 2/100.

Earnings Quality Mixed
-1.09x

For every $1 of reported earnings, Tic Solutions generates $-1.09 in operating cash flow ($95.0M OCF vs -$87.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-0.2x

Tic Solutions earns $-0.2 in operating income for every $1 of interest expense (-$17.1M vs $87.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.5B
YoY+45.7%

Tic Solutions generated $1.5B in revenue in fiscal year 2025. This represents an increase of 45.7% from the prior year.

EBITDA
$161.2M

Tic Solutions's EBITDA was $161.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$87.1M

Tic Solutions reported -$87.1M in net income in fiscal year 2025.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$61.3M

Tic Solutions generated $61.3M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
$439.5M

Tic Solutions held $439.5M in cash against $1.6B in long-term debt as of fiscal year 2025.

Dividends Per Share
$10.28

Tic Solutions paid $10.28 per share in dividends in fiscal year 2025.

Shares Outstanding
220M

Tic Solutions had 220M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
29.4%
YoY+6.6pp

Tic Solutions's gross margin was 29.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 6.6 percentage points from the prior year.

Operating Margin
-1.1%

Tic Solutions's operating margin was -1.1% in fiscal year 2025, reflecting core business profitability.

Net Margin
-5.7%

Tic Solutions's net profit margin was -5.7% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
-4.0%

Tic Solutions's ROE was -4.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$33.8M

Tic Solutions invested $33.8M in capex in fiscal year 2025, funding long-term assets and infrastructure.

TIC Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $488.0M-4.0% $508.3M+7.3% $473.9M+51.0% $313.9M+34.0% $234.2M N/A $201.5M-34.9% $309.3M
Cost of Revenue $326.7M-0.8% $329.4M+2.6% $321.2M+33.9% $239.8M+25.9% $190.5M N/A $152.3M-33.4% $228.7M
Gross Profit $161.3M-9.8% $178.9M+17.1% $152.7M+106.1% $74.1M+69.7% $43.7M N/A $49.2M-39.0% $80.6M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $150.3M-26.8% $205.2M+46.1% $140.5M+154.3% $55.2M+38.5% $39.9M N/A $103.8M+70.6% $60.9M
Operating Income -$29.1M-49.1% -$19.5M-199.3% -$6.5M-135.5% $18.4M+294.4% -$9.4M N/A -$79.2M-501.0% $19.7M
Interest Expense $29.0M-2.1% $29.6M+11.8% $26.5M+71.6% $15.5M-3.5% $16.0M N/A $13.3M-24.1% $17.6M
Income Tax -$16.5M-12858.1% $129K+100.8% -$16.6M-523.6% $3.9M+166.8% $1.5M N/A -$2.1M-126.5% $7.9M
Net Income -$41.5M+12.0% -$47.2M-239.8% -$13.9M-5861.4% -$233K+99.1% -$25.8M N/A -$105.5M-1834.9% -$5.5M
EPS (Diluted) $-0.19 N/A $-0.08 N/A N/A N/A N/A N/A

TIC Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $4.3B-1.5% $4.4B+4.2% $4.2B+88.2% $2.2B+2.8% $2.2B-1.2% $2.2B-5.2% $2.3B N/A
Current Assets $1.0B-0.1% $1.0B+28.9% $791.9M+98.4% $399.1M+6.0% $376.7M-4.5% $394.2M N/A N/A
Cash & Equivalents $426.6M-3.0% $439.5M+167.3% $164.4M+26.4% $130.1M-16.5% $155.7M+11.9% $139.1M0.0% $139.1M-75.0% $556.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $344.2M-6.0% $366.3M-2.8% $376.9M+46.3% $257.6M+24.7% $206.7M-2.8% $212.6M N/A N/A
Goodwill $1.6B-0.1% $1.6B+5.4% $1.6B+78.4% $876.8M+3.3% $849.0M+0.4% $845.9M N/A $0
Total Liabilities $2.2B-0.8% $2.2B-2.3% $2.3B+113.5% $1.1B+1.1% $1.1B-0.5% $1.1B-5.4% $1.1B N/A
Current Liabilities $333.4M+4.5% $319.0M-3.0% $329.0M+176.0% $119.2M+10.4% $107.9M+1.5% $106.3M N/A N/A
Long-Term Debt $1.6B-0.1% $1.6B-0.2% $1.6B+114.0% $743.5M-0.2% $744.7M-0.3% $747.0M N/A N/A
Total Equity $2.1B-2.1% $2.2B+11.7% $2.0B+65.4% $1.2B+4.4% $1.1B-1.9% $1.2B-5.0% $1.2B+117.9% $555.9M
Retained Earnings -$235.7M-21.4% -$194.1M-32.1% -$146.9M-10.4% -$133.0M-0.2% -$132.8M-24.1% -$107.0M N/A N/A

TIC Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $9.9M-80.0% $49.7M+161.2% $19.0M+393.3% -$6.5M-119.8% $32.8M N/A $2.6M N/A
Capital Expenditures $5.7M-54.7% $12.6M+44.6% $8.7M+8.4% $8.0M+79.1% $4.5M N/A $13.2M N/A
Free Cash Flow $4.2M-88.6% $37.1M+259.2% $10.3M+171.2% -$14.5M-151.2% $28.3M N/A -$10.6M N/A
Investing Cash Flow -$8.3M+53.0% -$17.6M+97.9% -$828.0M-5013.2% -$16.2M-32.6% -$12.2M N/A -$1.8B N/A
Financing Cash Flow -$12.9M-105.3% $241.9M-71.3% $844.2M+18049.7% -$4.7M+16.1% -$5.6M N/A $1.4B N/A
Dividends Paid N/A N/A N/A N/A N/A N/A $0 N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TIC Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 33.1%-2.1pp 35.2%+3.0pp 32.2%+8.6pp 23.6%+5.0pp 18.6% N/A 24.4%-1.6pp 26.1%
Operating Margin -6.0%-2.1pp -3.8%-2.5pp -1.4%-7.2pp 5.9%+9.9pp -4.0% N/A -39.3%-45.7pp 6.4%
Net Margin -8.5%+0.8pp -9.3%-6.4pp -2.9%-2.9pp -0.1%+10.9pp -11.0% N/A -52.3%-50.6pp -1.8%
Return on Equity -1.9%+0.2pp -2.2%-1.5pp -0.7%-0.7pp -0.0%+2.3pp -2.3% N/A -8.7%-7.7pp -1.0%
Return on Assets -1.0%+0.1pp -1.1%-0.7pp -0.3%-0.3pp -0.0%+1.2pp -1.2% N/A -4.5% N/A
Current Ratio 3.06-0.1 3.20+0.8 2.41-0.9 3.35-0.1 3.49-0.2 3.71 N/A N/A
Debt-to-Equity 0.74+0.0 0.73-0.1 0.82+0.2 0.63-0.0 0.66+0.0 0.65-0.3 0.92 N/A
FCF Margin 0.9%-6.4pp 7.3%+5.1pp 2.2%+6.8pp -4.6%-16.7pp 12.1% N/A -5.3% N/A

Similar Companies

Frequently Asked Questions

Tic Solutions (TIC) reported $1.5B in total revenue for fiscal year 2025. This represents a 45.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Tic Solutions (TIC) revenue grew by 45.7% year-over-year, from $1.1B to $1.5B in fiscal year 2025.

No, Tic Solutions (TIC) reported a net income of -$87.1M in fiscal year 2025, with a net profit margin of -5.7%.

Tic Solutions (TIC) had EBITDA of $161.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Tic Solutions (TIC) had $439.5M in cash and equivalents against $1.6B in long-term debt.

Tic Solutions (TIC) had a gross margin of 29.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Tic Solutions (TIC) had an operating margin of -1.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Tic Solutions (TIC) had a net profit margin of -5.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Tic Solutions (TIC) paid $10.28 per share in dividends during fiscal year 2025.

Tic Solutions (TIC) has a return on equity of -4.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Tic Solutions (TIC) generated $61.3M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tic Solutions (TIC) generated $95.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Tic Solutions (TIC) had $4.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Tic Solutions (TIC) invested $33.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Tic Solutions (TIC) had 220M shares outstanding as of fiscal year 2025.

Tic Solutions (TIC) had a current ratio of 3.20 as of fiscal year 2025, which is generally considered healthy.

Tic Solutions (TIC) had a debt-to-equity ratio of 0.73 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tic Solutions (TIC) had a return on assets of -2.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Tic Solutions (TIC) has an earnings quality ratio of -1.09x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tic Solutions (TIC) has an interest coverage ratio of -0.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Tic Solutions (TIC) scores 51 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top