This page shows Navitas Semiconductor Corp (NVTS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Navitas is still funded like a development-stage chip company: external capital rather than product revenue is carrying a large fixed R&D base.
Cash climbed to$236.9M in FY2025 from$86.7M in FY2024, even though operating cash flow remained negative. Financing cash flow of$194.6M more than offset operating cash burn of-$42.9M , so the stronger liquidity came from outside capital while revenue still sat below R&D spending.
This is not a capex-heavy burn story: capital spending was only
The balance sheet is liquid despite ongoing losses: cash of
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Navitas Semiconductor Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Navitas Semiconductor Corp has an operating margin of -234.7%, meaning the company retains $-235 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -156.9% the prior year.
Navitas Semiconductor Corp's revenue declined 44.9% year-over-year, from $83.3M to $45.9M. This contraction results in a growth score of 0/100.
Navitas Semiconductor Corp carries a low D/E ratio of 0.13, meaning only $0.13 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 99/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 4.99, Navitas Semiconductor Corp holds $4.99 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
While Navitas Semiconductor Corp generated -$42.9M in operating cash flow, capex of $1.5M consumed most of it, leaving -$44.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Navitas Semiconductor Corp generates a -26.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -24.3% the prior year.
Navitas Semiconductor Corp passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Navitas Semiconductor Corp generates $0.37 in operating cash flow (-$42.9M OCF vs -$117.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Navitas Semiconductor Corp generated $45.9M in revenue in fiscal year 2025. This represents a decrease of 44.9% from the prior year.
Navitas Semiconductor Corp's EBITDA was -$85.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 21.5% from the prior year.
Navitas Semiconductor Corp reported -$117.0M in net income in fiscal year 2025. This represents a decrease of 38.2% from the prior year.
Navitas Semiconductor Corp earned $-0.57 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 23.9% from the prior year.
Cash & Balance Sheet
Navitas Semiconductor Corp generated -$44.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 32.4% from the prior year.
Navitas Semiconductor Corp held $236.9M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Navitas Semiconductor Corp's gross margin was 31.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.0 percentage points from the prior year.
Navitas Semiconductor Corp's operating margin was -234.7% in fiscal year 2025, reflecting core business profitability. This is down 77.8 percentage points from the prior year.
Navitas Semiconductor Corp's net profit margin was -254.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 153.1 percentage points from the prior year.
Navitas Semiconductor Corp's ROE was -26.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.0 percentage points from the prior year.
Capital Allocation
Navitas Semiconductor Corp invested $49.8M in research and development in fiscal year 2025. This represents a decrease of 34.4% from the prior year.
Navitas Semiconductor Corp invested $1.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 78.2% from the prior year.
NVTS Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.6M+17.8% | $7.3M-27.8% | $10.1M-30.2% | $14.5M+3.4% | $14.0M-22.0% | $18.0M-17.1% | $21.7M+5.9% | $20.5M |
| Cost of Revenue | $5.4M+18.8% | $4.5M-28.1% | $6.3M-48.4% | $12.2M+39.6% | $8.7M-44.7% | $15.8M+20.6% | $13.1M+4.7% | $12.5M |
| Gross Profit | $3.2M+16.4% | $2.8M-27.4% | $3.8M+64.6% | $2.3M-56.1% | $5.3M+138.8% | $2.2M-74.2% | $8.6M+7.8% | $8.0M |
| R&D Expenses | $14.6M+17.6% | $12.4M-6.7% | $13.3M+15.5% | $11.5M-9.3% | $12.7M-33.2% | $19.0M+6.4% | $17.8M-6.0% | $19.0M |
| SG&A Expenses | $11.3M+7.4% | $10.5M+100.3% | $5.2M-32.5% | $7.8M-34.0% | $11.7M-28.2% | $16.4M+8.7% | $15.0M-2.2% | $15.4M |
| Operating Income | -$27.8M+32.9% | -$41.4M-113.2% | -$19.4M+10.3% | -$21.7M+14.4% | -$25.3M+35.1% | -$39.0M-34.6% | -$29.0M+6.9% | -$31.1M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $67K+209.8% | -$61K-221.1% | -$19K-139.6% | $48K-41.5% | $82K+113.7% | -$598K-578.4% | $125K+104.9% | $61K |
| Net Income | -$33.8M-6.2% | -$31.8M-65.4% | -$19.2M+60.8% | -$49.1M-191.6% | -$16.8M+57.8% | -$39.9M-112.8% | -$18.7M+16.1% | -$22.3M |
| EPS (Diluted) | $-0.15 | N/A | $-0.09+64.0% | $-0.25-177.8% | $-0.09 | N/A | $-0.10+16.7% | $-0.12 |
NVTS Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $481.4M-3.8% | $500.5M+16.3% | $430.2M-4.3% | $449.4M+21.2% | $370.8M-4.9% | $390.0M-7.0% | $419.4M-4.5% | $439.1M |
| Current Assets | $246.2M-5.3% | $259.9M+45.3% | $178.8M-7.3% | $192.9M+78.1% | $108.3M-11.1% | $121.8M-16.1% | $145.2M-11.8% | $164.6M |
| Cash & Equivalents | $221.0M-6.7% | $236.9M+57.3% | $150.6M-6.6% | $161.2M+114.5% | $75.1M-13.4% | $86.7M-11.8% | $98.3M-12.0% | $111.7M |
| Inventory | $14.9M+12.4% | $13.3M-9.4% | $14.7M-3.0% | $15.1M-5.8% | $16.1M+3.8% | $15.5M-27.3% | $21.3M-15.4% | $25.2M |
| Accounts Receivable | $3.7M+2.9% | $3.6M-63.0% | $9.8M-21.5% | $12.5M+0.4% | $12.4M-11.1% | $14.0M-33.7% | $21.1M-7.0% | $22.7M |
| Goodwill | $163.2M0.0% | $163.2M0.0% | $163.2M0.0% | $163.2M0.0% | $163.2M0.0% | $163.2M0.0% | $163.2M0.0% | $163.2M |
| Total Liabilities | $61.3M+7.9% | $56.8M-4.1% | $59.2M-2.2% | $60.6M+108.8% | $29.0M-30.9% | $42.0M+8.8% | $38.6M-24.3% | $51.0M |
| Current Liabilities | $56.9M+9.1% | $52.1M+131.3% | $22.5M-3.8% | $23.4M+21.3% | $19.3M-8.7% | $21.1M-18.6% | $26.0M-10.3% | $29.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $420.0M-5.3% | $443.7M+19.6% | $371.0M-4.6% | $388.9M+13.8% | $341.8M-1.8% | $348.0M-8.6% | $380.8M-1.9% | $388.1M |
| Retained Earnings | -$535.5M-6.7% | -$501.7M-6.8% | -$469.9M-4.3% | -$450.7M-12.2% | -$401.6M-4.4% | -$384.8M-11.6% | -$344.9M-5.7% | -$326.2M |
NVTS Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$16.4M-101.8% | -$8.1M+19.1% | -$10.0M+10.8% | -$11.2M+17.0% | -$13.5M-32.8% | -$10.2M+25.8% | -$13.7M+9.3% | -$15.1M |
| Capital Expenditures | $388K+708.3% | $48K-93.2% | $710K+4.6% | $679K+1556.1% | $41K-92.7% | $562K-1.4% | $570K-79.2% | $2.7M |
| Free Cash Flow | -$16.8M-105.4% | -$8.2M+24.0% | -$10.7M+9.9% | -$11.9M+12.3% | -$13.6M-26.2% | -$10.8M+24.8% | -$14.3M+20.0% | -$17.9M |
| Investing Cash Flow | -$388K-19300.0% | -$2K+99.7% | -$710K-12.2% | -$633K-1443.9% | -$41K+92.7% | -$562K+1.4% | -$570K+79.2% | -$2.7M |
| Financing Cash Flow | $1.5M-98.4% | $95.5M+15605.8% | $608K-99.4% | $97.6M+10183.6% | $949K+151.1% | $378K-58.6% | $914K+410.6% | $179K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NVTS Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.6%-0.5pp | 38.1%+0.2pp | 37.9%+21.8pp | 16.1%-21.8pp | 37.9%+25.5pp | 12.4%-27.4pp | 39.7%+0.7pp | 39.0% |
| Operating Margin | -322.9%+244.4pp | -567.3%-375.3pp | -192.0%-42.6pp | -149.4%+31.1pp | -180.5%+36.4pp | -216.9%-83.3pp | -133.6%+18.5pp | -152.1% |
| Net Margin | -392.9%+43.1pp | -436.1%-245.8pp | -190.2%+148.5pp | -338.7%-218.6pp | -120.0%+101.7pp | -221.7%-135.3pp | -86.4%+22.7pp | -109.1% |
| Return on Equity | -8.0%-0.9pp | -7.2%-2.0pp | -5.2%+7.4pp | -12.6%-7.7pp | -4.9%+6.5pp | -11.5%-6.5pp | -4.9%+0.8pp | -5.8% |
| Return on Assets | -7.0%-0.7pp | -6.4%-1.9pp | -4.5%+6.5pp | -10.9%-6.4pp | -4.5%+5.7pp | -10.2%-5.8pp | -4.5%+0.6pp | -5.1% |
| Current Ratio | 4.33-0.7 | 4.99-2.9 | 7.94-0.3 | 8.23+2.6 | 5.61-0.2 | 5.76+0.2 | 5.59-0.1 | 5.68 |
| Debt-to-Equity | 0.15+0.0 | 0.13-0.0 | 0.160.0 | 0.16+0.1 | 0.08-0.0 | 0.12+0.0 | 0.10-0.0 | 0.13 |
| FCF Margin | -194.8%-83.0pp | -111.8%-5.7pp | -106.1%-23.9pp | -82.2%+14.6pp | -96.8%-37.0pp | -59.8%+6.1pp | -65.9%+21.4pp | -87.3% |