STOCK TITAN

Merchants Bancorp Ind Financials

MBIN
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Merchants Bancorp Ind (MBIN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MBIN FY2025

Liability-funded expansion kept enlarging the balance sheet, but cash conversion and asset productivity weakened.

From FY2023 to FY2025, total assets expanded from $17.0B to $19.4B while operating cash flow stayed negative in all three recent years. Yet return on assets fell from 1.7% to 1.1%, which means recent balance-sheet growth produced less profit per dollar of assets rather than making the larger balance sheet more productive.

FY2025 ended with liabilities of $17.2B against just $212M of cash, so readily available liquidity is small relative to the obligations carried on the balance sheet. Even though debt to equity eased from 9.0x to 7.5x over the last three years, the capital structure still relies far more on liabilities than on common equity.

FY2025 net income was $219M, but free cash flow was -$362M, so reported earnings and reported cash generation pointed in opposite directions. Return on equity fell from 16.4% in FY2023 to 9.6% in FY2025, showing that shareholders' capital earned less even as the balance sheet continued expanding.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 14 / 100
Financial Profile 14/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Merchants Bancorp Ind's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
43

Merchants Bancorp Ind's revenue declined 7.8% year-over-year, from $1.3B to $1.2B. This contraction results in a growth score of 43/100.

Leverage
0

Merchants Bancorp Ind has elevated debt relative to equity (D/E of 7.53), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
0

While Merchants Bancorp Ind generated -$341.2M in operating cash flow, capex of $20.9M consumed most of it, leaving -$362.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
39

Merchants Bancorp Ind's ROE of 9.6% shows moderate profitability relative to equity, earning a score of 39/100. This is down from 14.3% the prior year.

Piotroski F-Score Weak
1/9

Merchants Bancorp Ind passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
-1.56x

For every $1 of reported earnings, Merchants Bancorp Ind generates $-1.56 in operating cash flow (-$341.2M OCF vs $218.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.2B
YoY-7.8%
5Y CAGR+33.5%
10Y CAGR+35.8%

Merchants Bancorp Ind generated $1.2B in revenue in fiscal year 2025. This represents a decrease of 7.8% from the prior year.

EBITDA
N/A
Net Income
$218.8M
YoY-31.7%
5Y CAGR+3.9%
10Y CAGR+22.7%

Merchants Bancorp Ind reported $218.8M in net income in fiscal year 2025. This represents a decrease of 31.7% from the prior year.

EPS (Diluted)
$3.78
YoY-40.0%
5Y CAGR-0.4%
10Y CAGR+10.8%

Merchants Bancorp Ind earned $3.78 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 40.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$362.2M
YoY+57.6%

Merchants Bancorp Ind generated -$362.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 57.6% from the prior year.

Cash & Debt
$212.2M
YoY-55.5%
5Y CAGR+3.4%
10Y CAGR-7.2%

Merchants Bancorp Ind held $212.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.40
YoY+11.1%
5Y CAGR+13.8%
10Y CAGR+7.2%

Merchants Bancorp Ind paid $0.40 per share in dividends in fiscal year 2025. This represents an increase of 11.1% from the prior year.

Shares Outstanding
46M
YoY+0.3%
5Y CAGR+1.3%

Merchants Bancorp Ind had 46M shares outstanding in fiscal year 2025. This represents an increase of 0.3% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
18.2%
YoY-6.4pp
5Y CAGR-45.6pp
10Y CAGR-32.1pp

Merchants Bancorp Ind's net profit margin was 18.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6.4 percentage points from the prior year.

Return on Equity
9.6%
YoY-4.7pp
5Y CAGR-12.7pp
10Y CAGR-9.6pp

Merchants Bancorp Ind's ROE was 9.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 4.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$20.9M
YoY+13.9%
5Y CAGR+42.0%
10Y CAGR+51.8%

Merchants Bancorp Ind invested $20.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 13.9% from the prior year.

MBIN Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $270.5M-12.0% $307.5M+1.9% $301.8M-0.9% $304.4M+6.0% $287.2M-10.6% $321.3M-5.2% $338.9M+3.2% $328.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $38.6M-9.0% $42.4M-4.0% $44.2M+1.3% $43.6M+19.6% $36.4M-3.0% $37.5M+6.6% $35.2M+24.1% $28.4M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $141.9M-16.2% $169.4M-2.5% $173.7M-1.1% $175.7M+6.5% $165.0M-11.6% $186.7M-9.4% $206.1M+3.0% $200.2M
Income Tax $16.6M+174.6% $6.0M-38.9% $9.9M-9.0% $10.9M-40.6% $18.3M-43.3% $32.2M+60.5% $20.1M-11.7% $22.7M
Net Income $67.7M-0.2% $67.8M+24.0% $54.7M+44.0% $38.0M-34.8% $58.2M-39.1% $95.7M+56.1% $61.3M-19.8% $76.4M
EPS (Diluted) $1.25 N/A $0.97+61.7% $0.60-35.5% $0.93 N/A $1.17-21.5% $1.49

MBIN Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $20.3B+4.5% $19.4B+0.5% $19.4B+1.1% $19.1B+1.8% $18.8B0.0% $18.8B+0.8% $18.7B+2.4% $18.2B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $83.2M-60.8% $212.2M-64.5% $598.0M-7.6% $647.2M+24.1% $521.3M+9.4% $476.6M-20.8% $601.9M+11.3% $540.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M
Total Liabilities $18.0B+4.8% $17.2B+0.2% $17.1B+1.0% $17.0B+1.9% $16.6B+0.5% $16.6B-0.9% $16.7B+2.4% $16.3B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $2.3B+2.2% $2.3B+2.5% $2.2B+1.9% $2.2B+1.1% $2.2B-3.7% $2.2B+15.7% $1.9B+2.7% $1.9B
Retained Earnings $1.5B+3.4% $1.5B+3.8% $1.4B+2.9% $1.4B+1.7% $1.4B+2.9% $1.3B+6.5% $1.3B+4.1% $1.2B

MBIN Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$597.3M-50.1% -$397.9M-1436.8% $29.8M+124.6% -$121.2M-181.8% $148.0M+1583.8% -$10.0M+98.0% -$492.6M-1063.7% $51.1M
Capital Expenditures $1.1M-69.9% $3.8M-34.2% $5.8M+28.5% $4.5M-34.4% $6.9M+9.3% $6.3M+38.6% $4.5M-14.3% $5.3M
Free Cash Flow -$598.5M-49.0% -$401.7M-1774.9% $24.0M+119.1% -$125.7M-189.0% $141.2M+968.7% -$16.3M+96.7% -$497.2M-1184.7% $45.8M
Investing Cash Flow -$335.3M-2742.9% $12.7M+107.0% -$181.1M-588.0% -$26.3M-2815.4% -$903K+97.9% -$43.5M-124.0% $181.4M+157.2% -$317.2M
Financing Cash Flow $803.6M+129711.9% -$620K-100.6% $102.2M-62.6% $273.3M+366.8% -$102.4M-42.7% -$71.8M-119.3% $372.3M+24.9% $298.2M
Dividends Paid $15.3M+3.1% $14.9M0.0% $14.9M0.0% $14.9M0.0% $14.9M0.0% $14.8M+25.0% $11.9M0.0% $11.9M
Share Buybacks $3.0M N/A N/A N/A N/A N/A N/A N/A

MBIN Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 25.0%+3.0pp 22.1%+3.9pp 18.1%+5.6pp 12.5%-7.8pp 20.3%-9.5pp 29.8%+11.7pp 18.1%-5.2pp 23.3%
Return on Equity 2.9%-0.1pp 3.0%+0.5pp 2.5%+0.7pp 1.7%-1.0pp 2.7%-1.6pp 4.3%+1.1pp 3.2%-0.9pp 4.0%
Return on Assets 0.3%-0.0pp 0.4%+0.1pp 0.3%+0.1pp 0.2%-0.1pp 0.3%-0.2pp 0.5%+0.2pp 0.3%-0.1pp 0.4%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 7.72+0.2 7.53-0.2 7.70-0.1 7.76+0.1 7.70+0.3 7.38-1.2 8.62-0.0 8.65
FCF Margin -221.2%-90.6pp -130.7%-138.6pp 8.0%+49.2pp -41.3%-90.4pp 49.2%+54.2pp -5.1%+141.6pp -146.7%-160.7pp 14.0%

Similar Companies

Frequently Asked Questions

Merchants Bancorp Ind (MBIN) reported $1.2B in total revenue for fiscal year 2025. This represents a -7.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Merchants Bancorp Ind (MBIN) revenue declined by 7.8% year-over-year, from $1.3B to $1.2B in fiscal year 2025.

Yes, Merchants Bancorp Ind (MBIN) reported a net income of $218.8M in fiscal year 2025, with a net profit margin of 18.2%.

Merchants Bancorp Ind (MBIN) reported diluted earnings per share of $3.78 for fiscal year 2025. This represents a -40.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Merchants Bancorp Ind (MBIN) had a net profit margin of 18.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Merchants Bancorp Ind (MBIN) paid $0.40 per share in dividends during fiscal year 2025.

Merchants Bancorp Ind (MBIN) has a return on equity of 9.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Merchants Bancorp Ind (MBIN) generated -$362.2M in free cash flow during fiscal year 2025. This represents a 57.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Merchants Bancorp Ind (MBIN) generated -$341.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Merchants Bancorp Ind (MBIN) had $19.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Merchants Bancorp Ind (MBIN) invested $20.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Merchants Bancorp Ind (MBIN) had 46M shares outstanding as of fiscal year 2025.

Merchants Bancorp Ind (MBIN) had a debt-to-equity ratio of 7.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Merchants Bancorp Ind (MBIN) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Merchants Bancorp Ind (MBIN) had $212.2M in cash against an annual operating cash burn of $341.2M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Merchants Bancorp Ind (MBIN) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Merchants Bancorp Ind (MBIN) has an earnings quality ratio of -1.56x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Merchants Bancorp Ind (MBIN) scores 14 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top