This page shows First Financial Bankshares (FFIN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Balance-sheet expansion is lifting earnings, but the clearer mechanic is steady asset-level profitability rather than sharply better margins.
From FY2023 to FY2025, assets grew from$13.1B to$15.4B while debt-to-equity eased from 7.7x to 7.1x, yet ROA stayed pinned near1.6% and ROE stayed around13% . That combination says recent earnings growth came mainly from carrying a larger balance sheet with slightly more capital support, not from becoming materially more profitable per dollar of assets.
The FY2025 cash build to
Reported cash conversion has held up better than the post-FY2022 margin structure: from FY2023 through FY2025, operating cash flow stayed in a tight band between
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of First Financial Bankshares's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
First Financial Bankshares's revenue grew 11.7% year-over-year to $702.5M, a solid pace of expansion. This earns a growth score of 59/100.
First Financial Bankshares has elevated debt relative to equity (D/E of 7.06), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.
First Financial Bankshares converts 40.7% of revenue into free cash flow ($286.0M). This strong cash generation earns a score of 100/100.
First Financial Bankshares's ROE of 13.2% shows moderate profitability relative to equity, earning a score of 41/100. This is down from 13.9% the prior year.
First Financial Bankshares passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, First Financial Bankshares generates $1.18 in operating cash flow ($299.4M OCF vs $253.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
First Financial Bankshares generated $702.5M in revenue in fiscal year 2025. This represents an increase of 11.7% from the prior year.
First Financial Bankshares reported $253.6M in net income in fiscal year 2025. This represents an increase of 13.5% from the prior year.
First Financial Bankshares earned $1.77 per diluted share (EPS) in fiscal year 2025. This represents an increase of 13.5% from the prior year.
Cash & Balance Sheet
First Financial Bankshares generated $286.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 2.4% from the prior year.
First Financial Bankshares held $1.1B in cash against $0 in long-term debt as of fiscal year 2025.
First Financial Bankshares paid $0.75 per share in dividends in fiscal year 2025. This represents an increase of 4.2% from the prior year.
Margins & Returns
First Financial Bankshares's net profit margin was 36.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.6 percentage points from the prior year.
First Financial Bankshares's ROE was 13.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.7 percentage points from the prior year.
Capital Allocation
First Financial Bankshares spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
First Financial Bankshares invested $13.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 19.6% from the prior year.
FFIN Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $182.9M0.0% | $182.9M+1.8% | $179.7M+4.0% | $172.8M+3.4% | $167.1M+0.8% | $165.8M+3.6% | $160.0M+4.1% | $153.7M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $46.0M-2.6% | $47.2M+10.9% | $42.6M+0.1% | $42.6M+1.0% | $42.1M+1.2% | $41.6M+11.1% | $37.5M+0.1% | $37.5M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $48.2M-6.5% | $51.5M-2.3% | $52.7M+7.4% | $49.1M+1.6% | $48.3M-2.7% | $49.7M-6.0% | $52.8M+4.9% | $50.4M |
| Income Tax | $16.3M+0.3% | $16.2M+49.0% | $10.9M-27.7% | $15.1M+9.2% | $13.8M+1.0% | $13.7M+13.7% | $12.0M+7.8% | $11.2M |
| Net Income | $71.5M-2.4% | $73.3M+40.3% | $52.3M-21.6% | $66.7M+8.7% | $61.3M-1.6% | $62.3M+12.7% | $55.3M+5.4% | $52.5M |
| EPS (Diluted) | $0.50 | N/A | $0.36-23.4% | $0.47+9.3% | $0.43 | N/A | $0.39+5.4% | $0.37 |
FFIN Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $15.4B-0.4% | $15.4B+4.1% | $14.8B+3.2% | $14.4B+0.5% | $14.3B+2.4% | $14.0B+2.9% | $13.6B+3.2% | $13.2B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $737.1M-31.6% | $1.1B+65.6% | $650.8M-8.1% | $708.4M-23.6% | $927.1M+21.4% | $763.4M+30.8% | $583.7M+58.0% | $369.4M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | $313.5M | N/A | N/A | N/A | $313.5M | N/A | N/A |
| Total Liabilities | $13.4B-0.6% | $13.5B+4.0% | $13.0B+2.9% | $12.6B+0.1% | $12.6B+2.1% | $12.4B+3.8% | $11.9B+2.4% | $11.6B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $1.9B+1.4% | $1.9B+4.8% | $1.8B+5.3% | $1.7B+3.4% | $1.7B+4.6% | $1.6B-3.3% | $1.7B+9.4% | $1.5B |
| Retained Earnings | $1.5B+3.0% | $1.5B+3.2% | $1.4B+1.8% | $1.4B+2.9% | $1.4B+2.7% | $1.3B+2.8% | $1.3B+2.3% | $1.3B |
FFIN Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $101.6M+35.7% | $74.9M-13.4% | $86.5M+41.1% | $61.3M-20.2% | $76.8M-9.1% | $84.5M+4.7% | $80.7M+17.3% | $68.8M |
| Capital Expenditures | $4.1M-30.6% | $6.0M+113.9% | $2.8M+8.4% | $2.6M+21.6% | $2.1M-55.7% | $4.8M+56.3% | $3.1M-38.7% | $5.0M |
| Free Cash Flow | $97.5M+41.5% | $68.9M-17.6% | $83.7M+42.5% | $58.7M-21.4% | $74.7M-6.3% | $79.7M+2.6% | $77.7M+21.7% | $63.8M |
| Investing Cash Flow | -$321.1M-142.8% | -$132.2M+74.5% | -$518.5M-132.4% | -$223.1M-56.7% | -$142.4M+57.7% | -$336.6M-209.0% | -$108.9M+50.9% | -$221.9M |
| Financing Cash Flow | -$121.4M-125.1% | $484.5M+29.4% | $374.5M+758.6% | -$56.9M-124.8% | $229.2M-46.9% | $431.8M+78.1% | $242.5M+412.1% | -$77.7M |
| Dividends Paid | $27.2M-0.1% | $27.3M+0.2% | $27.2M+5.6% | $25.8M+0.1% | $25.8M+0.1% | $25.7M+0.1% | $25.7M-0.1% | $25.7M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
FFIN Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 39.1%-1.0pp | 40.1%+11.0pp | 29.1%-9.5pp | 38.6%+1.9pp | 36.7%-0.9pp | 37.6%+3.0pp | 34.6%+0.4pp | 34.2% |
| Return on Equity | 3.7%-0.1pp | 3.8%+1.0pp | 2.9%-1.0pp | 3.8%+0.2pp | 3.6%-0.2pp | 3.9%+0.5pp | 3.3%-0.1pp | 3.5% |
| Return on Assets | 0.5%-0.0pp | 0.5%+0.1pp | 0.4%-0.1pp | 0.5%+0.0pp | 0.4%-0.0pp | 0.4%+0.0pp | 0.4%+0.0pp | 0.4% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 6.92-0.1 | 7.06-0.1 | 7.11-0.2 | 7.28-0.2 | 7.52-0.2 | 7.70+0.5 | 7.17-0.5 | 7.67 |
| FCF Margin | 53.3%+15.6pp | 37.7%-8.9pp | 46.6%+12.6pp | 34.0%-10.7pp | 44.7%-3.4pp | 48.1%-0.5pp | 48.5%+7.0pp | 41.5% |