STOCK TITAN

Royalty Management (RMCO) grows 2025 revenue to $4.95M but records net loss

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-K

Rhea-AI Filing Summary

Royalty Management Holding Corporation reports full-year 2025 results with revenue rising to $4,949,916 from environmental services, fee income and rental income. Cost of revenue increased to $4,145,139, leading to a gross profit of $804,777 and an operating loss of $293,617.

After a $433,273 net other expense driven mainly by a warrant fair value loss, the company posted a net loss of $726,890. Total assets reached $16,652,523 and liabilities $2,966,716 as of December 31, 2025. Cash was $133,064, working capital was $264,585 and retained earnings were $504,698. The board authorized quarterly dividends of $0.0025 per share through June 30, 2026 and repurchased 193,052 common shares under a $2,000,000 stock buyback program.

Positive

  • None.

Negative

  • None.

Insights

Revenue grew sharply in 2025, but profits and liquidity remain constrained.

Royalty Management Holding Corporation expanded 2025 revenue to $4.95M from $0.81M, mainly through a new environmental services contract effective February 1, 2025. However, cost of revenue rose to $4.15M, leaving modest gross profit and an operating loss.

Bottom-line results were pressured by a $584,132 loss on warrant fair value, turning other income into a net other expense of $433,273 and driving a net loss of $726,890. This contrasts with 2024, when warrant remeasurement contributed positively to other income.

On the balance sheet, total assets increased to $16.65M, driven by accounts receivable tied to the new contract, while liabilities grew to $2.97M as accounts payable rose. Cash was only $133,064 with working capital of $264,585, so the company notes it will likely need additional equity or debt to fund its investment and growth plans.

Revenue 2025 $4,949,916 Total revenue for year ended December 31, 2025
Revenue 2024 $807,089 Total revenue for year ended December 31, 2024
Net loss 2025 $726,890 Net loss for year ended December 31, 2025
Total assets 2025 $16,652,523 Total assets as of December 31, 2025
Total liabilities 2025 $2,966,716 Total liabilities as of December 31, 2025
Cash and cash equivalents $133,064 Cash balance as of December 31, 2025
Working capital $264,585 Positive working capital as of December 31, 2025
Shares outstanding 15,149,705 shares Common stock outstanding on March 30, 2026
Series A Preferred Stock financial
"designate 5,000,000 shares of the Preferred Stock as a newly-designed Series A Preferred Stock"
Series A preferred stock is a type of ownership share in a company that gives investors certain advantages, such as priority in receiving profits or getting their money back if the company is sold or goes bankrupt. It is often issued during early funding stages to attract investors by offering more security than common shares. This stock matters to investors because it provides a safer way to invest while still holding potential for future gains.
warrant liability financial
"loss on fair value of warrants liabilities, and a decrease in interest expense"
Warrant liability is the financial obligation a company records when it grants warrants—special options giving the holder the right to buy company shares at a set price in the future. It matters to investors because changes in this liability can affect a company's reported earnings and overall financial health, similar to how a pending contract can influence a company's future value.
restricted cash financial
"RMC has $195,350 in restricted cash that is at deposit with the Kentucky State Treasurer"
Cash that a company holds but cannot use for day-to-day operations because it is set aside for a specific purpose—such as meeting loan covenants, serving as collateral, funding an escrow, or complying with regulations. Like money in a locked savings account earmarked for a bill, restricted cash reduces the cash available to run the business and pay dividends or debts, so investors treat it differently when assessing a company’s true short-term financial strength.
royalty agreement financial
"entered into a Royalty Agreement with ReElement whereby RMC shall receive a royalty from the gross sales"
A royalty agreement is a contract that lets one party use an asset—like a patent, brand, mineral rights, or creative work—in exchange for regular payments tied to sales, production, or revenue. For investors it matters because royalties create predictable income streams or obligations that affect a company’s cash flow, valuation and risk profile, similar to collecting rent from a tenant or paying a landlord for use of property.
safe harbor regulatory
"The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements"
Safe harbor is a rule that protects companies or individuals from legal trouble if they follow certain guidelines or procedures. It’s like having a safety net that allows them to act without fear of punishment, as long as they stick to the rules. This helps encourage honest behavior and clear standards in financial and legal activities.

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2025

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-40233

 

ROYALTY MANAGEMENT HOLDING CORPORATION

(Exact name of registrant as specified in its charter)

 

Florida

No. 86-1599759

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

12115 Visionary Way, Unit 174 Fishers, Indiana 46038

(Address of principal executive offices, including zip code)

 

(317) 855-9926

Registrant's telephone number, including area code

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on

which registered

Common stock par value $0.0001 per share

 

RMCO

 

The Nasdaq Stock Market LLC

Redeemable warrants, exercisable for shares of common stock at an exercise price of $11.50 per share

 

RMCOW

 

The Nasdaq Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ☐     No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐     No

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

☐ Large accelerated filer

☐ Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒ 

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed fiscal year; $15,149,705.

 

There were 15,149,705 shares of the registrant's Common Stock outstanding on March 30, 2026.

 

 

 

 

ROYALTY MANAGEMENT HOLDING CORPORATION

ANNUAL REPORT ON FORM 10-K

Fiscal Year Ended December 31, 2025

 

TABLE OF CONTENTS

 

 

 

 

Page

 

Special Note Regarding Forward Looking Statements

 

3

 

 

 

 

 

 

PART I

 

 

 

 

 

Item 1.

Business

 

4

 

Item 1A.

Risk Factors

 

4

 

Item 1B.

Unresolved Staff Comments

 

4

 

Item 2.

Properties

 

4

 

Item 3.

Legal Proceedings

 

4

 

Item 4.

Mine Safety Disclosures

 

4

 

 

 

 

 

 

PART II

 

 

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

5

 

Item 6.

Selected Financial Data

 

7

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

7

 

Item 7A.

Quantitative and Qualitative Disclosure About Market Risk

 

9

 

Item 8.

Financial Statements and Supplementary Data

 

10

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

11

 

Item 9A.

Controls and Procedures

 

11

 

Item 9B.

Other Information

 

12

 

 

 

 

 

 

PART III

 

 

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

 

13

 

Item 11.

Executive Compensation

 

19

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

21

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

 

23

 

Item 14.

Principal Accounting Fees and Services

 

24

 

 

 

 

 

 

PART IV

 

 

 

 

 

Item 15.

Exhibits, Financial Statement Schedules

 

26

 

 

 

 

 

 

Signatures

 

27

 

 

 
2

Table of Contents

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This annual report on Form 10-K of Royalty Management Holding Corporation for the year ended December 31, 2025 contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. To the extent that such statements are not recitations of historical fact, such statements constitute forward looking statements which, by definition involve risks and uncertainties. In particular, statements under the Sections; Description of Business, Management’s Discussion and Analysis of Financial Condition and Results of Operations contain forward looking statements. Where in any forward-looking statements, the Company expresses an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished. The following are factors that could cause actual results or events to differ materially from those anticipated and include but are not limited to: general economic, financial and business conditions; changes in tax laws; and the cost and effects of legal proceedings. You should not rely on forward looking statements in this annual report. This annual report contains forward looking statements that involve risks and uncertainties. We use words such as “anticipates,” “believes,” “continue,” “could,” “estimate,” “expects,” “future,” “intends,” “may,” “might,” “plans,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions to identify these forward- looking statements. Prospective investors should not place undue reliance on these forward-looking statements, which apply only as of the date of this annual report. Our actual results could differ materially from those anticipated in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

 
3

Table of Contents

 

PART I

 

ITEM 1. BUSINESS.

 

All references to “we,” “us,” “our,” “RMHC” “Royalty”, or the “Company” in this Annual Report on Form 10-K mean Royalty Management Holding Corporation.

 

We were a blank check company formed under the laws of the State of Delaware on January 20, 2021 for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or more target businesses (a “Business Combination”). On October 31, 2023, we consummated a merger with Royalty Management Corporation, an Indiana corporation (“RMC”), whereby RMC became a wholly owned subsidiary of RMHC. Through this combination, RMHC became a royalty company building shareholder value to benefit both its shareholders and communities by acquiring and developing high value assets in a variety of market environments. The model is to acquire and structure cashflow streams around assets that can support the communities by monetizing the current existing cash flow streams while identifying transitionary cash flow from the assets for the future. While we have a generally broad investment mandate across a spectrum of industries, RMHC tends to focus its investments more towards natural resources industries, such as energy and materials needed for infrastructure and high-value commercial and defense puposes, and investments in technologies and intellectual properties that support these industries. Example of these types of investments of the Company include (but are not limited to) investments in intellectual property around the refining of elements and critical minerals, ownership of real estate, infrastructure, permits, and properties that contain coal and other natural resources that can be extracted and mined for a royalty, investments in services businesses that, such as RMC Environmental Services LLC, that support infrastructure expansion, and investment in other companies that participate in natural resources and technologies.

 

On March 20, 2025 we changed our state of incorporation from the State of Delaware to State of Florida.

  

ITEM 1A. RISK FACTORS.

 

Investments in our securities involve substantial risk. The occurrence of one or more of the events or circumstances described in the section of this report entitled “Risk Factors,” alone or in combination with other events or circumstances, may have a material adverse effect on our business, cash flows, financial condition and results of operations. Important factors and risks that could cause actual results to differ materially from those in the forward-looking statements include, among others, the following:

 

 

·

RMHC has a relatively short operating history, which makes it difficult to evaluate the business and future prospects difficult and may increase the risk of your investment.

 

·

Since its inception, all of RMHC’s revenues come from three sources. The loss of any one of these could results in a material adverse effect on RMHC.

 

·

As a company with portfolio holdings in the mining industry, we face many particular and evolving risks associated with that industry.

 

·

Our long-term results of operations are difficult to predict and depend on the continued growth of current and future royalty streams.

 

·

The growth and success of our business depends on the continued contributions of our key executives, as well as our ability to attract and retain qualified personnel.

 

·

Royalty’s management has limited experience in operating a public company.

 

·

Royalty may issue additional shares of Common Stock or other equity securities without your approval which could dilute your ownership interests and depress the trading price of Company’s Common Stock.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS.

 

None.

 

ITEM 2. PROPERTIES.

 

We lease an office from an affiliated entity, Land Resources & Royalties LLC (or “LRR”), located in Hazard, Kentucky. We pay $250 a month, plus common charges, in rent with an initial lease term of 10 years.

 

We sublease an office from an affiliated entity, American Resources Corporation (or “ARC”), located in Fishers, Indiana. Historically, we have paid $2,143 a month in rent, but starting January 2024 that rent was lowered to $1,500 per month, with an initial lease term of 10 years.

 

We lease land from an affiliated entity, LRR, located in Pike County, Kentucky. We pay $2,000 a month in rent with an initial lease term of 21 years.

 

We lease land from an affiliated entity, LRR, located in Hamilton County, Indiana. We pay a minimum of $2,000 a month in rent or 20% of the immediately prior month’s total monthly gross revenues from the lessee’s operations. The initial lease term is 5 years.

 

ITEM 3. LEGAL PROCEEDINGS.

 

To the knowledge of our management, there is no litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or against any of our property.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

 
4

Table of Contents

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 

Market Information

 

Our units, Class A common shares and warrants, are traded on The NASDAQ Capital Markets, LLC under the symbols “RMCO” and “RMCOW,” respectively. Upon our business combination, which became effective on October 31, 2023, our units commenced public trading on November 6, 2023. The following table sets forth information as reported by the Nasdaq Capital Markets for the high and low bid and ask prices for each of the eight quarters ending December 31, 2025 for our common stock.

 

 

 

High

 

 

Low

 

Quarters ending in 2024

 

 

 

 

 

 

March 31

 

$2.30

 

 

$1.10

 

June 30

 

 

1.59

 

 

 

0.70

 

September 30

 

 

1.12

 

 

 

0.74

 

December 31

 

 

1.28

 

 

 

0.86

 

 

Quarters ending in 2025

 

 

 

 

 

 

March 31

 

$1.24

 

 

$0.92

 

June 30

 

 

1.32

 

 

 

0.92

 

September 30

 

 

2.34

 

 

 

1.18

 

December 31

 

 

4.76

 

 

 

1.91

 

 

Holders

 

As of December 31, 2025, there were 347 shareholders of record of our common stock. This number includes one position at Cede & Co., there are 94,261 shares where the number of shareholders is unknown. The number of both shareholders of record and beneficial shareholders may change on a daily basis.

 

Dividends

 

Holders of common stock are entitled to receive dividends as may be declared by our Board of Directors and, in the event of liquidation, to share pro rata in any distribution of assets after payment of liabilities and preferred shareholders. Our Board of Directors has sole discretion to determine: (i) whether to declare a dividend; (ii) the dividend rate, if any, on the shares of any class of series of our capital stock, and if so, from which date or dates; and (iii) the relative rights of priority of payment of dividends, if any, between the various classes and series of our capital stock. The Board of Directors approved and declared a dividend of $0.0025 per share on January 30, 2025 for each quarterly period ending June 30, 2025 through June 30, 2026. All dividends declared have been paid within 15 days of each quarter end through the date of this report.

 

 
5

Table of Contents

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

None.

 

Recent Sales of Unregistered Sales of Equity Securities

 

Series A Preferred Stock

The Company is authorized to issue 10,000,000 shares of “blank check” preferred stock with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. On August 30, 2024, the Company amended and restated its Certificate of Incorporation to designate 5,000,000 shares of the Preferred Stock as a newly-designed Series A Preferred Stock. Series A Preferred Stock will have a $1.00 par value, while the remainder of preferred stock will remain at $0.0001. At December 31, 2025 and 2024, there were 2,232,879 and 1,607,886, respectively, shares of preferred stock issued or outstanding.

 

Stock Warrants

During 4th quarter 2024, the Company issued 225,000 stock warrants for the Board of Directors compensation for 2024 and 2025. The warrant provides the option to purchase up to a total of 225,000 Class A Common Stock at an average exercise price of 1.19 per share. The warrants expire three years after issuance.

 

During the period the warrants are outstanding, we will reserve from our authorized and unissued common stock a sufficient number of shares to provide for the issuance of shares of common stock underlying the warrants upon the exercise of the warrants. No fractional shares will be issued upon the exercise of the warrants. The warrants are not listed on any securities exchange. Except as otherwise provided within the warrant, the warrant holders have no rights or privileges as members of the Company until they exercise their warrants.

 

Use of Proceeds

 

None.

 

Repurchases

 

On April 13, 2024, the Company’s Board of Directors voted unanimously to institute a stock repurchase program of Royalty Management Holding Corporation’s Class A Common Shares. Under the program, stock purchases will occur either through open market purchases or through privately negotiated transactions, at prices determined by an officer of the Company. Unless otherwise modified by the Board of Directors, the stock repurchase program terminates at the earlier of: (i) upon a total purchase of Two Million Dollars ($2,000,000) of Company Common Stock; (ii) Twenty-Four (24) months after the date of Board approval, or (iii) upon termination by action of the Board. The stock repurchase program does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and the program may be suspended or discontinued at any time.

 

As of December 31, 2025, the Company has repurchased a total of 193,052 shares of Common Stock, which represents a combination of 31,177 open market purchases and 161,875 shares purchased through private transactions.

 

 
6

Table of Contents

 

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

 

The registrant qualifies as a smaller reporting company, as defined by Rule 229.10(f)(1) and is not required to provide the information required by this Item.

 

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) describes the matters that we consider to be important to understanding the results of our operations for the one-year period ended December 31, 2025 and our capital resources and liquidity as of December 31, 2025. Use of the terms “RMHC,” the “Company,” “we,” “us” and “our” in this discussion refer to Royalty Management Holding Corporation and its subsidiaries. Our fiscal year begins on January 1 and ends on December 31. We analyze the results of our operations for the last year, including the trends in the overall business followed by a discussion of our cash flows and liquidity, our credit facility, and contractual commitments. We then provide a review of the critical accounting judgments and estimates that we have made that we believe are most important to an understanding of our MD&A and our consolidated financial statements. We conclude our MD&A with information on recent accounting pronouncements which we adopted during the year, as well as those not yet adopted that are expected to have an impact on our financial accounting practices.

 

The following discussion should be read in conjunction with the “Selected Consolidated Financial Data” and our consolidated financial statements and the notes thereto, all included elsewhere herein. The forward-looking statements in this section and other parts of this document involve risks and uncertainties including statements regarding our plans, objectives, goals, strategies, and financial performance. Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of factors set forth under the caption “Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995” below. The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements made by or on behalf of the Company.

 

Overview

 

The following discussion and analysis of the company’s financial condition and results of operations should be read in conjunction with our audited financial statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere in this Annual Report on Form 10-K.

 

We were a blank check company incorporated in Delaware on January 20, 2021, formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or other similar business combination with one or more businesses. We intend to effectuate our business combination using cash derived from the proceeds of the Initial Public Offering and the sale of the private placement units, our shares, debt or a combination of cash, shares and debt. We effectuated our business combination with Royalty Management Corporation (“RMC”) on October 31, 2023. On March 20, 2025 we changed our state of incorporation from the State of Delaware to State of Florida.

 

 
7

Table of Contents

 

RESULTS OF OPERATIONS

 

Year Ended December 31, 2025 compared to Year Ended December 31, 2024.

 

Revenues.

 

Revenues for the years ended December 31, 2025 and 2024 were $4,949,916 and $807,089, respectively. The increase is due to increased volume for our environmental services subsidiary. There was a new contract services agreement signed effective February 1, 2025. This new contract significantly increased the revenue for this subsidiary.

 

Expenses.

 

Total cost of revenues for the year ended December 31, 2025 and 2024 were $4,145,139 and $22,699, respectively. The increase is due to increased volume for our environmental services subsidiary. The significant increase in expense is also due to the new contract services agreement signed effective February 1, 2025.

 

Total Operating Expenses for the year ended December 31, 2025 and 2024 were $1,098,394 and $1,096,748, respectively. Operating expenses remained stabled during these two years.

 

Total Other Income and Expense for the year ended December 31, 2025 were other expense of $433,273. The change was primarily due to a loss on fair value of warrants liabilities, and a decrease in interest expense due to Round B Notes Payable being converted to common stock on September 1, 2025. 

 

Total Other Income and Expense for the year ended December 31, 2024 were other income of $198,097, mostly from interest income, income from investment in FUB Mineral which is accounted for on the equity method of accounting, the fair value adjustments of warrant liabilities, and interest expense.

 

Financial Condition.

 

Total Assets as of December 31, 2025 and 2024 amounted to $16,652,523 and $15,040,664, respectively. The increase in assets was primarily due to an increase in accounts receivable associated with the new contract services agreement. 

 

Total Liabilities as of December 31, 2025 and 2024 amounted to $2,966,716 and $1,414,940, respectively. The increase in liabilities was primarily due to an increase in accounts payable.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company’s primary use of positive cash flow has been to fund corporate holding and public company costs. As of December 31, 2025, the Company had retained earnings of $504,698. The Company has limited financial resources. As of December 31, 2025, the Company had positive working capital of $264,585, a cash balance of $133,064 and total positive cash flow for the year totaling $18,926. In order to execute on its investment and growth plans, the Company will likely be required to raise additional proceeds, through the issuance of equity or debt securities. While we anticipate generating sufficient cash from operations to meet our obligations and plans, if necessary, we can reduce investment expenditures or seek alternative financing to enhance our liquidity position.  

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We have no off-balance sheet arrangements as of December 31, 2025 and 2024. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

 
8

Table of Contents

 

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

 

Administrative Services Arrangement

 

The Company’s Sponsor agreed, commencing from the date that the Company’s securities are first listed on NASDAQ through the earlier of the Company’s consummation of a Business Combination and its liquidation, to make available to the Company certain general and administrative services, including office space, utilities and administrative services, as the Company may require from time to time. The Company agreed to pay the Sponsor $10,000 per month for these services. At the date of business combination, the services agreement terminated. As of the year ended December 31, 2024, $120,000, is accrued and owed under this agreement. On March 1, 2025, the Company and American Resources Corporation (“ARC”) negotiated the settlement of $381,243 which includes $120,000 for the Administrative Services Arrangement and $261,243 for the Promissory Note – Related Party. In this settlement, the Company issued ARC 381,243 shares of Series A Preferred Stock in the Company. 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Our Consolidated Financial Statements are prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires us to establish accounting policies and make estimates that affect amounts reported in our Consolidated Financial Statements. Note 2 of the Notes to Consolidated Financial Statements, which is incorporated by reference into this MD&A, describes the significant accounting policies we use in our Consolidated Financial Statements.

 

An accounting estimate requires assumptions and judgments about uncertain matters that could have a material effect on the Consolidated Financial Statements. Estimates are made under facts and circumstances at a point in time, and changes in those facts and circumstances could produce results substantially different from those estimates. The most significant accounting policies and estimates and their related application are discussed below.

 

Warrant Liability

 

The Company accounts for the Warrants in accordance with the guidance contained in ASC 815 under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjust the Warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of operations. The Private Warrants and the Public Warrants for periods where no observable traded price was available are valued using a Monte Carlo simulation. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

This report, including Management’s Discussion and Analysis of Financial Conditions and Results of Operations, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding our and management’s intent, belief, expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely,” “would,” “could” and similar expressions are intended to identify forward-looking statements. Investors are cautioned that all forward-looking statements involve risk and uncertainties including, without limitations, dependence on sales forecasts, changes in consumer demand, seasonality, impact of weather, competition, reliance on suppliers, risks inherent to international trade, changing retail trends, the loss or disruption of our manufacturing and distribution operations, cyber security breaches or disruption of our digital systems, fluctuations in foreign currency exchange rates, economic changes, and other factors detailed from time to time in our filings with the Securities and Exchange Commission. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate. Therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We assume no obligation to update any forward-looking statements.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

The Company qualifies as a smaller reporting company, as defined by SEC Rule 229.10(f)(1) and is not required to provide the information required by this Item.

 

 
9

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

ROYALTY MANAGEMENT HOLDING COPRORATION

 December 31, 2025 and 2024

 

 

 

Page

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

 

 

 

Report of Independent Registered Public Accounting Firm - 2025

 

F-1

 

 

 

 

 

Consolidated Balance Sheets

 

F-2

 

 

 

 

 

Consolidated Statements of Operations

 

F-3

 

 

 

 

 

Consolidated Statements of Changes Stockholders' Equity

 

F-4

 

 

 

 

 

Consolidated Statements of Cash Flows

 

F-5

 

 

 

 

 

Consolidated Notes to Financial Statements

 

F-6

 

 

10

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of Royalty Management Holding Corporation

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Royalty Management Holding Corporation and its subsidiaries (the “Company”) as of December 31, 2025 and 2024, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ CM3 Advisory

CM3 Advisory (PCAOB ID 6866)

San Diego, California

March 30, 2026

 

We have served as the Company’s auditor since 2024.

 

 
F-1

Table of Contents

 

ROYALTY MANAGEMENT HOLDING CORPORATION

CONSOLIDATED BALANCE SHEETS 

 

ASSETS

 

December 31,

2025

 

 

December 31,

2024

 

Cash and Cash Equivalents

 

$133,064

 

 

$114,138

 

Accounts Receivable

 

 

1,662,408

 

 

 

180,881

 

Prepaid Insurance

 

 

-

 

 

 

3,626

 

Interest Receivable

 

 

391,034

 

 

 

260,069

 

Fee Income Receivable

 

 

53,504

 

 

 

194,482

 

Total Current Assets

 

 

2,240,010

 

 

 

753,196

 

 

 

 

 

 

 

 

 

 

Investments in Corporations and LLCs

 

 

10,248,661

 

 

 

10,235,925

 

Convertible Notes Receivable

 

 

1,430,000

 

 

 

1,430,000

 

Notes Receivable

 

 

262,905

 

 

 

93,422

 

Due from Related Party

 

 

-

 

 

 

316

 

Intangible Assets, Net

 

 

1,971,554

 

 

 

1,972,899

 

Restricted Cash

 

 

195,350

 

 

 

195,350

 

Tools, Machinery & Equipment, Net

 

 

2,246

 

 

 

3,832

 

Operating Lease Right-Of-Use Assets, Net

 

 

301,797

 

 

 

355,724

 

TOTAL ASSETS

 

$16,652,523

 

 

$15,040,664

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Accounts Payable – Related Party

 

$-

 

 

$381,243

 

Accounts Payable

 

 

1,614,628

 

 

 

105,326

 

Due to Related Party

 

 

-

 

 

 

1,500

 

Current Portion of Operating Lease Liabilities

 

 

36,996

 

 

 

33,490

 

Current Portion of Notes Payable

 

 

-

 

 

 

250,000

 

Dividends Payable

 

 

37,852

 

 

 

-

 

Returnable Deposit

 

 

27,000

 

 

 

-

 

Accrued Expenses

 

 

258,949

 

 

 

218,377

 

Total Current Liabilities

 

 

1,975,425

 

 

 

989,936

 

 

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

 

308,402

 

 

 

326,248

 

Fair Value Liability of Public Warrants

 

 

682,889

 

 

 

98,756

 

TOTAL LIABILITIES

 

$2,966,716

 

 

$1,414,940

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 15)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock: $0.0001 par value; 5,000,000 shares authorized, 0 shares issued and outstanding as of the years ended December 31, 2025 and 2024

 

 

-

 

 

 

-

 

Preferred Stock: $1.00 par value; 5,000,000 shares authorized, 2,232,879 and 1,607,886 shares issued and outstanding as of the years ended December 31, 2025 and 2024

 

 

2,232,879

 

 

 

1,607,886

 

Common Stock: $0.0001 par value; 100,000,000 shares authorized, 15,149,655 and 14,958,817 shares issued and outstanding as of the years ended December 31, 2025 and 2024

 

 

1,515

 

 

 

1,496

 

 

 

 

 

 

 

 

 

 

Dividends Declared

 

 

(112,191 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Additional Paid-In Capital

 

 

11,058,906

 

 

 

10,784,754

 

 

 

 

 

 

 

 

 

 

Retained Earnings

 

 

504,698

 

 

 

1,231,588

 

 

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

 

13,685,807

 

 

 

13,625,724

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$16,652,523

 

 

$15,040,664

 

 

The accompanying footnotes are integral to the consolidated financial statements.

 

 
F-2

Table of Contents

 

ROYALTY MANAGEMENT HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended

December 31,

 

 

 

 

For the Years Ended

December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Environmental Services

 

 

4,850,358

 

 

 

686,230

 

Fee Income

 

 

9,558

 

 

 

30,859

 

Rental Income

 

 

90,000

 

 

 

90,000

 

TOTAL REVENUE

 

 

4,949,916

 

 

 

807,089

 

 

 

 

 

 

 

 

 

 

Cost of Revenue

 

 

(4,145,139 )

 

 

(22,699 )

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

804,777

 

 

 

784,390

 

 

 

 

 

 

 

 

 

 

Intangibles Amortization Expense

 

 

(56,846 )

 

 

(56,846 )

Depreciation Expense

 

 

(1,586 )

 

 

(1,586 )

General and Administrative Expenses

 

 

(781,842 )

 

 

(761,369 )

Professional Fees

 

 

(258,120 )

 

 

(276,947 )

Total Operating Expenses

 

 

(1,098,394 )

 

 

(1,096,748 )

 

 

 

 

 

 

 

 

 

NET LOSS FROM OPERATIONS

 

 

(293,617 )

 

 

(312,358 )

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest Income

 

 

157,198

 

 

 

152,123

 

Income from Investment

 

 

12,736

 

 

 

5,491

 

(Loss) Gain on Warrant Fair Value Adjustment

 

 

(584,132 )

 

 

175,864

 

Interest Expense

 

 

(19,075 )

 

 

(135,381 )

Total Other (Expense) Income

 

 

(433,273 )

 

 

198,097

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

 

(726,890 )

 

 

(114,261 )

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding, Basic

 

 

14,979,672

 

 

 

14,958,817

 

Net Loss Per Share, Basic

 

$(0.05 )

 

$(0.01 )

 

The accompanying footnotes are integral to the consolidated financial statements.

 

 
F-3

Table of Contents

 

ROYALTY MANAGEMENT HOLDING CORPORATION

STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

 

 

 

Common Stock

 

 

Preferred

 

 

Stock

 

 

Dividends

 

 

Additional

Paid-In

 

 

Retained

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 Declared

 

 

Capital

 

 

Earnings

 

 

Equity

 

Balance December 31, 2023

 

 

14,270,761

 

 

$1,427

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$9,766,604

 

 

$1,345,849

 

 

$11,113,880

 

Shares Issued for Purchase of Debt

 

 

693,334

 

 

 

69

 

 

 

1,110,053

 

 

 

1,110,053

 

 

 

 

 

 

 

1,039,931

 

 

 

 

 

 

 

2,150,053

 

Shares Issued for Services

 

 

 

 

 

 

 

 

 

 

497,833

 

 

 

497,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

497,833

 

Share Buyback

 

 

(31,177)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,684)

 

 

 

 

 

 

(28,687)

Stock Compensation - Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,906

 

 

 

 

 

 

 

6,906

 

Preferred Stock – Stock Dividends

 

 

25,899

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

 

 

 

 

 

-

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(114,261)

 

 

(114,261)

Balance December 31, 2024

 

 

14,958,817

 

 

$1,496

 

 

 

1,607,886

 

 

 

1,607,886

 

 

 

-

 

 

$10,784,754

 

 

$1,231,588

 

 

$13,625,724

 

Shares Issued for Purchase of Debt

 

 

 

 

 

 

 

 

 

 

381,243

 

 

 

381,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

381,243

 

Shares Issued for Services

 

 

 

 

 

 

 

 

 

 

243,750

 

 

 

243,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

243,750

 

Shares Issued for Conversion of Notes Payable

 

 

265,708

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

301,518

 

 

 

 

 

 

 

301,545

 

Shares Issued for Private Sale of Restricted Common Stock

 

 

26,316

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,997

 

 

 

 

 

 

 

50,000

 

Share Buyback

 

 

(161,875)

 

 

(16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(104,984)

 

 

 

 

 

 

(105,000)

Stock Compensation - Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,626

 

 

 

 

 

 

 

27,626

 

Preferred Stock – Stock Dividends

 

 

60,739

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

 

 

 

 

 

-

 

Dividends Declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(112,191)

 

 

 

 

 

 

 

 

 

(112,191

)

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(726,890)

 

 

(726,890)

Balance December 31, 2025

 

 

15,149,705

 

 

$1,515

 

 

 

2,232,879

 

 

$2,232,879

 

 

 

(112,191)

 

$11,058,906

 

 

$504,698

 

 

$13,685,807

 

 

The accompanying footnotes are integral to the consolidated financial statements.

 

 
F-4

Table of Contents

 

ROYALTY MANAGEMENT HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS 

For the Years Ended

December 31,

 

 

 

 

For the Years Ended

December 31,

 

 

 

2025

 

 

2024

 

Cash flows from Operating Activities:

 

 

 

 

 

 

Net Loss

 

$(726,890 )

 

$(114,261 )

Adjustments to Reconcile Net Loss to Net Cash Provided by (Used in) Operations

 

 

 

 

 

 

 

 

Amortization Expense of Operating Lease Right-of-Use Assets

 

 

39,588

 

 

 

4,887

 

Amortization of Intangibles

 

 

56,846

 

 

 

56,846

 

Bad Debt Expense

 

 

18,039

 

 

 

-

 

Depreciation Expense

 

 

1,586

 

 

 

1,586

 

Issuance of Preferred Shares for Service

 

 

243,750

 

 

 

1,607,886

 

Stock Compensation - Warrants

 

 

27,626

 

 

 

6,906

 

Fair Value Adjustment of Public Warrants

 

 

584,132

 

 

 

(58,828 )

Fair Value Adjustment of Private Warrants

 

 

-

 

 

 

(117,036 )

 

 

 

 

 

 

 

 

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

Accounts Receivable

 

 

(1,499,567 )

 

 

(110,558 )

Prepaid Insurance

 

 

3,626

 

 

 

(3,626 )

Interest Receivable

 

 

(130,965 )

 

 

(135,343 )

Fee Income Receivable

 

 

140,979

 

 

 

115,304

 

Accounts Payable – Related Party

 

 

(381,243)

 

 

-

 

Accounts Payable

 

 

1,509,301

 

 

 

9,255

 

Due to Related Party

 

 

(1,184 )

 

 

1,184

 

Dividends Payable

 

 

37,852

 

 

 

-

 

Deferred Revenue

 

 

-

 

 

 

(17,643 )

Returnable Deposit

 

 

27,000

 

 

 

-

 

Accrued Expenses

 

 

40,572

 

 

 

(600,269 )

Net Cash (Used in) Provided by Operating Activities

 

 

(8,952 )

 

 

646,290

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Investments in Corporations and LLCs

 

 

(12,736 )

 

 

(5,491 )

Investments in Convertible Notes Receivable

 

 

-

 

 

 

(30,000 )

Withdrawal from Notes Receivable

 

 

43,422

 

 

 

141,845

 

Investments in Notes Receivable

 

 

(212,905 )

 

 

-

 

Investments in Intangible Assets

 

 

(55,500 )

 

 

(125,000 )

Net Cash Used in Investing Activities

 

 

(237,719 )

 

 

(18,646 )

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Preferred Shares Issued for Purchase of Debt

 

 

381,243

 

 

 

-

 

Common Shares Repurchased

 

 

(105,000 )

 

 

(28,687 )

Shares Issued for Private Sale of Restricted Common Stock

 

 

50,000

 

 

 

-

 

Shares Issued for Conversion of Notes Payable

 

 

301,545

 

 

 

-

 

Proceeds from Notes Payable

 

 

-

 

 

 

1,040,000

 

Payments on Notes Payable

 

 

(250,000 )

 

 

(20,000 )

Payments on Convertible Notes

 

 

-

 

 

 

(1,681,755 )

Dividends Paid to Shareholders

 

 

(112,191 )

 

 

-

 

Net Cash Provided by (Used in) Provided by Financing Activities

 

 

265,597

 

 

 

(690,442 )

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

18,926

 

 

 

(62,798 )

Cash – Beginning of Year

 

 

309,488

 

 

 

372,286

 

Cash – End of Year

 

$328,414

 

 

$309,488

 

 

 

 

 

 

 

 

 

 

Supplemental Information

 

 

 

 

 

 

 

 

Cash Paid for Interest

 

 

-

 

 

 

-

 

Cash Paid for Taxes

 

 

-

 

 

 

-

 

 

The accompanying footnotes are integral to the consolidated financial statements.

 

 
F-5

Table of Contents

 

ROYALTY MANAGEMENT HOLDING COPRORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2025 and 2024

 

NOTE 1 - NATURE OF OPERATIONS

 

American Acquisition Opportunity Inc was a blank check company organized on January 20, 2021 under the laws of the State of Delaware and effectuated its combination with Royalty Management Corporation (“RMC”) on October 31, 2023 and at that point changed its name to Royalty Management Holding Corporation (“RMHC” or the “Company”). On March 20, 2025, the Company changed its state of incorporation from the State of Delaware to State of Florida. The Company’s business model is to invest or purchase assets that have near and medium-term income potential to provide RMC with accretive cash flow from which it can reinvest in new assets or expand cash flow from those existing assets. These assets typically are natural resources assets (including real estate and mining permits), patents, intellectual property, and emerging technologies.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Consolidation

 

The Company’s financial statements subsidiaries include the accounts of the Company and the merged corporation RMC, and RMC’s wholly owned subsidiaries, RMC Environmental Services LLC (“RMC ES”) and Vault Holding Corporation (“Vault”). All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with United States generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Earnings Per Share

 

The Company’s basic earnings per share (“EPS”) amounts have been computed based on the average number of shares of common stock outstanding for the period and include the effect of any participating securities as appropriate. Diluted EPS includes the effect of the Company’s outstanding stock warrants, if inclusion of these items is dilutive.

 

Related Party Policies

 

In accordance with ASC 850, “Related Parties” are defined as either an executive, director or nominee, greater than 10% beneficial owner, or an immediate family member of any of the proceeding. Transactions with related parties are reviewed and approved by the directors of the Company, as per internal policies.

 

Cash Equivalents and Concentration of Cash Balance

 

The Company considers all highly liquid securities with an original maturity of less than three months to be cash equivalents. The Company’s cash and cash equivalents in bank deposit accounts, at times, may exceed federally insured limit of $250,000. As of December 31, 2025 and 2024, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such account.

 

 
F-6

Table of Contents

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

 

Restricted Cash

 

At December 31, 2025 and 2024, RMC has $195,350 in restricted cash that is at deposit with the Kentucky State Treasurer that serves as a performance bond required for a mining permit held by McCoy Elkhorn Coal LLC.

 

The following table sets forth a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheet that agrees to the total of those amounts as presented in the consolidated statement of cash flows for the years ended December 31, 2025 and 2024.

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Cash and Cash Equivalents

 

$133,064

 

 

$114,138

 

Restricted Cash

 

 

195,350

 

 

 

195,350

 

Total Cash, Cash Equivalents, and Restricted Cash presented in the Statement of Cash Flows

 

$328,414

 

 

$309,488

 

 

Allowance for Credit Losses

 

The Company recognizes an allowance for losses on trade accounts receivable in an amount equal to the estimated probable losses net of recoveries. The current expected credit loss model requires the recognition of lifetime expected credit losses at each reporting date, considering past events, current conditions, and reasonable forecasts. In assessing the credit quality of our portfolio, management utilizes a provision matrix that classifies trade receivables by customer type and age of receivable. For receivables with questionable collectability, a specific reserve is assigned. The estimated credit losses are a reflection of these factors, with the matrix applying percentages to the receivables based on their risk profile, adjusted for current and expected future conditions.

 

Allowance for credit losses amounted to $18,039 and $0 for the years ended December 31, 2025 and 2024, respectively.

 

Property and Equipment

 

The Company records property and equipment at cost. For tools, machinery & equipment, depreciation is calculated using the straight-line method over the estimated useful lives of the assets.

 

Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability is measured by comparison of the carrying amount to the future net undiscounted cash flows expected to be generated by the related assets. If these assets are determined to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount exceeds the fair market value of the assets.

 

There was no impairment loss recognized during the periods ending December 31, 2025 and 2024, respectively.

 

Costs related to maintenance and repairs which do not prolong the asset’s useful life are expensed as incurred.

 

The estimated useful lives are as follows:

 

Tools, Machinery & Equipment

 

5 Years

 

 

Beneficial Conversion Features of Convertible Securities

 

Conversion options that are not bifurcated as a derivative pursuant to ASC 815, “Derivatives and Hedging” and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether they are beneficial to the investor at inception (a beneficial conversion feature) or may become beneficial in the future due to potential adjustments. The beneficial conversion feature guidance in ASC 470-20, “Debt with Conversion and Other Options” applies to convertible stock as well as convertible debt which are outside the scope of ASC 815. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. In addition, our convertible debt issuances contain conversion terms that may change upon the occurrence of a future event, such as antidilution adjustment provisions. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as a dividend over either the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the dividend must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence. The conversion feature is linked to the Company’s own equity value, therefore there is no requirement to quantify the beneficial conversion feature.

 

All convertible notes outstanding were converted at the date of Business Combination. Principal and accrued interest were converted into common shares at $6.50 per share.

 

 
F-7

Table of Contents

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

 

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC 606, “Revenue Recognition” from services provided when (a) persuasive evidence that an agreement exists; (b) the products or services has been delivered or completed; (c) the prices are fixed and determinable and not subject to refund or adjustment; and (d) collection of the amounts due is reasonably assured.

 

Our revenue is comprised of the performance of environmental services and royalty and lease revenue governed by the underlying contracts. Environmental Services income is predominantly sourced from a combination of income the Company receives from receiving or selling construction byproducts, such as dirt and asphalt, or providing contract labor to industrial clients for a fee.  Rental income is typically associated with rents and fees the Company receives from tenants on Company-controlled properties.  The Company anticipates additional income in the future in the form of royalty income from investments in various mining projects, real estate, and technologies. As of December 31, 2025, all the revenue generating activity is undertaken in eastern Kentucky, Indiana, and Limpopo, South Africa.

 

The following table disaggregates our revenue by major service line for the years ended:

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Environmental Services

 

$4,850,358

 

 

$686,230

 

Fee Income

 

 

9,558

 

 

 

30,859

 

Rental Income

 

 

90,000

 

 

 

90,000

 

Total Revenue

 

 

4,949,916

 

 

 

807,089

 

 

 
F-8

Table of Contents

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC 815, "Derivatives and Hedging". For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Warrant Liability

 

The Company accounts for the Warrants in accordance with the guidance contained in ASC 815 under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjust the Warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of operations. The Private Warrants and the Public Warrants for periods where no observable traded price was available are valued using a Monte Carlo simulation. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.

 

Stock-based Compensation

 

Stock-based compensation is measured at the grant date based on the fair value of the award and is recognized as expense over the applicable vesting period of the stock award (generally 0 to 3 years) using the straight-line method.

 

On December 17, 2024, the Board of Directors approved compensation to each Director in the amount of 25,000 warrants for each 2024 and 2025 board service, both at an exercise price of $1.00 per share, with a 3-year term, and such warrants will be issued immediately. Stock-based compensation to board members is accounted for under ASC 718, “Compensation-Stock Compensation”. Stock-based compensation expense related to stock awards granted to a board member is recognized based on the grant-date estimated fair values of the awards using the Black Scholes option pricing model (“Black Scholes”). The value is recognized as expense ratably over the requisite service period, which is generally the vesting term of the award. We adjust the expense for actual forfeitures as they occur. Stock-based compensation expense is classified in the accompanying consolidated statements of operations based on the function to which the related services are provided.

 

Black-Scholes requires a number of assumptions, of which the most significant are expected volatility, expected option term (the time from the grant date until the options are exercised or expire) and risk-free rate. Expected volatility is determined using the historical volatility for the Company. The risk-free interest rate is based on the yield of US treasury government bonds with a remaining term equal to the expected life of the option. The expected dividend yield is 0.324% based on the Company’s current dividend rate of $0.01 per year, payable calendar quarterly.

 

 
F-9

Table of Contents

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

 

Income Taxes

 

The Company uses the liability method of accounting for income taxes as set forth in ASC 740, “Income Taxes”. Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. A valuation allowance is recorded when it is unlikely that the deferred tax assets will not be realized.

 

The Company assesses its income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date. In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, the Company’s policy is to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements

 

The Company has evaluated its income tax positions and has determined that it does not have any uncertain tax positions. The Company has recognized any interest and penalties related to any uncertain tax positions through its income tax expense.

 

The Company accounts for income taxes with the recognition of estimated income taxes payable or refundable on income tax returns for the current period and for the estimated future tax effect attributable to temporary differences and carry forwards. Measurement of deferred income items is based on enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not expected to be realized in the immediate future.

 

The Company expects to file U.S. federal and various state income tax returns. The Company was formed in 2021 and has filed all required tax returns. All tax periods since inception remain open to examination by the taxing jurisdictions to which the Company is subject.

 

The provision for income taxes was deemed to be de minimis for the years ending December 31, 2025 and 2024.

 

Segment Information

 

The Company’s operations include corporate and three operating segments. The Company’s Chief Executive Officer, as its chief operating decision maker (“CODM”), manages and allocates resources to the operations of the Company based on the segment profit and loss statements. Segment asset information is not used by the CODM to allocate resources. This enables our Chief Executive Officer to assess our overall level of available resources and determine how best to deploy these resources across projects to monitor and evaluate overall company performance, allocating resources, and establishing management compensation in line with our long-term company-wide strategic goals. 

 

 
F-10

Table of Contents

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

 

New Accounting Pronouncements

 

Management has determined that the impact of the following recent FASB pronouncements will not have a material impact on the financial statements.

 

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the statement of operations where such expenses are included. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. The Company is currently evaluating the provisions of this guidance and assessing the potential impact on the Company’s financial statement disclosures.

 

In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This guidance is intended to enhance the transparency and decision-usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis, with the option to apply the standard retrospectively. Early adoption is permitted. The company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements disclosures.

 

No other new accounting pronouncements recently adopted or issued had or are expected to have a material impact on the consolidated financial statements. 

 

Reclassification of Prior Year Presentation

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

 

 
F-11

Table of Contents

 

NOTE 3 - INVESTMENTS IN CORPORATIONS AND LLCS

 

Investments in corporations and limited liability companies as of December 31, 2025 and 2024 consisted of the following:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

FUB Mineral LLC

 

$624,956

 

 

$612,220

 

Ferrox Holdings Ltd.

 

 

9,623,705

 

 

 

9,623,705

 

Total Investments in Corporations and LLCs

 

$10,248,661

 

 

$10,235,925

 

 

FUB Mineral LLC

On October 1, 2021, the Company made an investment into FUB Mineral LLC (or “FUB”) in the amount of $250,000 in exchange 38.45% of the membership interest. As such, the investment in FUB will be accounted for using the equity method of accounting. On February 1, 2022, the Company invested an additional $200,000 into FUB through the purchase of debt held in that entity, resulting in the current Company’s ownership of 41.75% of FUB. FUB Mineral is an entity that owns or controls coal properties and real estate in the United States that can be leased to mining companies for rental income or a royalty on sales. The Company recorded passthrough activity of $12,736 and $5,491, for the years ended December 31, 2025 and 2024, respectively.

 

Ferrox Holdings Ltd.

On December 23, 2022, the Company entered into an agreement with Maxpro Invest Holdings Inc. (“Maxpro”) to purchase from Maxpro the sum of 95,000,000 Class A Common Stock of Ferrox Holdings Ltd. (“Ferrox”) that was owned by Maxpro. RMC has a 9.9% ownership interest in Ferrox. As such, the investment in Ferrox will be accounted for using the cost method of accounting. Ferrox is a mining company with operations in South Africa that is focused on extracting and selling iron, vanadium, titanium, and phosphate. The consideration paid to Maxpro for those shares was the sum of 627,806 shares of common stock of the Company.

 

 
F-12

Table of Contents

 

NOTE 4 - CONVERTIBLE NOTES RECEIVABLE

 

Convertible notes receivable as of December 31, 2025 and 2024 consisted of the following:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

Heart Water Inc.

 

$750,000

 

 

$750,000

 

Ferrox Holdings Ltd.

 

 

250,000

 

 

 

250,000

 

Advanced Magnetic Lab, Inc.

 

 

430,000

 

 

 

430,000

 

Total Convertible Notes Receivable

 

$1,430,000

 

 

$1,430,000

 

 

Heart Water Inc.

On December 2, 2022, the Company advanced $100,000 to Heart Water Inc. (“HW”) in exchange for an Unsecured Convertible Promissory Note issued to the Company. The Unsecured Convertible Promissory Note carries an 8.0% annual interest rate and is unsecured and has no guarantees. The HW Convertible Promissory Note converts into HW common stock at a price equal to 80% of the price per share paid by the investors in the next round of HW financing. The maturity date of the HW Convertible Promissory Notes is October 6, 2028. Concurrently, the Company and HW entered into an agreement whereby the Company has the ability to invest in certain development projects of HW in exchange for a per-gallon of water payment from the water that is captured and sold from the project. An additional $650,000 was advanced in exchange for Convertible Promissory Notes during 2023.

 

Ferrox Holdings Ltd.

In March 2022 and September 2022, the Company made a series of investments totaling $250,000 into convertible debt of Ferrox. The convertible debt holds a 7.0% annual interest rate, compounded annually, and is convertible into common stock of Ferrox at $0.15 per share. The convertible debt is unsecured and has no guarantees. As part of its investment in the convertible debt of Ferrox, the Company also received an additional 166,667 common shares of Ferrox at each of the five dates of investment that took place during March and September 2022, for a total 835,335 common shares.

 

Advanced Magnetic Lab, Inc.

On December 21, 2022, Advanced Magnetic Lab, Inc. (“AML”) issued a Convertible Promissory Note to the Company in the amount of $250,000. Additional Convertible Promissory Notes were subsequently issued by AML to the Company in the amount of $50,000 each on February 21, 2023, March 20, 2023, and May 5, 2023. Additional Convertible Promissory Notes were issued in the amount of $15,000 each on March 20, 2024 and June 11, 2024. The Convertible Promissory Notes carry a 10.0% annual interest rate, compounded monthly, and has the ability to convert into common stock of AML at a rate of $1.50 per share, or repaid at maturity, which is twenty-four months after issuance. The notes that were issued between December 21, 2022 and May 5, 2023 have an extended maturity date of March 18, 2027. The Convertible Promissory Notes are unsecured and have no guarantees. Concurrently, the Company and AML entered into a royalty agreement on December 21, 2022, whereby the Company will receive between 0.5% and 1.5% of the sales revenue received from sales of product(s) developed by AML from the use of the proceeds from the Convertible Promissory Notes.

 

 
F-13

Table of Contents

 

NOTE 5 - NOTES RECEIVABLE

 

Notes receivable as of December 31, 2025 and 2024 consisted of the following:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

American Resources Corporation

 

$-

 

 

$43,422

 

McCoy Elkhorn Coal LLC

 

 

99,375

 

 

 

-

 

Perry County Resources LLC

 

 

95,000

 

 

 

-

 

T.R. Mining & Equipment Ltd.

 

 

68,530

 

 

 

50,000

 

Total Notes Receivable

 

$262,905

 

 

$93,422

 

 

American Resources Corporation

On July 31, 2022, the Company purchased certain payments that are owed to Texas Tech University (“TTU”) from American Resources Corporation for the agreement to participate in sponsored research services performed by TTU and agreed to assume responsibility for those payments. The payments that were due to TTU amounted to $100,000 and the Company has since paid the full amount so far on behalf of American Resources Corporation. A note payable between the Company and ARC was created to reflect the assumption by the Company of these payments and the note paid interest of 7.0% interest rate, compounded quarterly. The note originally matured on July 31, 2024, but was extended on July 30, 2024 to mature on July 31, 2026. There are no collateral or guarantees. The operator of the technology is a related entity and is described more in Note 11.

 

McCoy Elkhorn Coal LLC

On January 1, 2025, the Company and McCoy Elkhorn Coal LLC agreed to convert certain accrued fees due from McCoy Elkhorn Coal to the Company under a Promissory Note and Overriding Royalty Agreement to a promissory note with a principal amount of $50,662. The promissory note holds a 0% interest rate for the first 12 months, and then thereafter the interest rate is fixed at an annual 4.26% for the remainder of the term, which matures on January 1, 2027. The note has one balloon payment due at the end of the note term.

 

On January 1, 2025, the Company and McCoy Elkhorn Coal LLC agreed to convert certain accrued fees due from McCoy Elkhorn Coal to the Company under a General Indemnity and Supplemental Fee Agreement to a promissory note with a principal amount of $48,714. The promissory note holds a 9.39% annual interest rate and matures on January 1, 2027. The note has one balloon payment due at the end of the note term.

 

Perry County Resources LLC

On January 1, 2025, the Company and Perry County Resources LLC agreed to convert certain accrued fees due from Perry County Resources to the Company under a Sales Agreement to a promissory note with a principal amount of $95,000. The promissory note holds a 0% interest rate for the first 12 months, and then thereafter the interest rate is fixed at annual 4.26% for the remainder of the term, which matures on January 1, 2027. The note has one balloon payment due at the end of the note term.

 

T. R. Mining & Equipment Ltd.

On February 2, 2024, February 29, 2024, April 4, 2024, May 7, 2024, and June 14, 2024, the Company invested the amount of $10,000 each into T.R. Mining & Equipment Ltd. in the form of Promissory Notes and a royalty payable to the Company on all products and materials sold from the permit over the life of the permitted resource. On February 10, 2025 an additional $3,500 was invested. On April 16, 2025, an additional $15,030 was invested. The Promissory Notes hold a 10.0% annual interest rate, compounded monthly, and matures on December 31, 2025. The Royalty Agreement provides the Company with a perpetual royalty of 10.0% of all sales of ores that are mined and sold from the permitted resource. The operator is a related entity and is described more in Note 11.

 

 
F-14

Table of Contents

 

NOTE 6 - INTANGIBLE ASSETS

 

Intangible assets as of December 31, 2025 and 2024 consisted of the following:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

Mining Permit Package

 

$68,739

 

 

$68,739

 

MC Mining

 

 

149,150

 

 

 

149,150

 

Coking Coal Leasing LLC

 

 

1,540,331

 

 

 

1,540,331

 

RMC Environmental Services LLC

 

 

225,000

 

 

 

225,000

 

Heliponix LLC

 

 

100,000

 

 

 

100,000

 

Reelement Technologies Operating Corporation

 

 

80,500

 

 

 

25,000

 

Less: Accumulated Amortization

 

 

(192,166 )

 

 

(135,321 )

Total Intangible Assets

 

$1,971,554

 

 

$1,972,899

 

 

Amortization expense - Intangible Assets totaled $56,846 for both years ended December 31, 2025 and 2024.

 

Land Betterment Exchange (LBX)

The Company is the holder of 250,000 LBX Tokens. The Company purchased the LBX Tokens for the consideration of $2,000,000 of Round A Convertible Debt and 76,924 Warrant “A-2” issued to an affiliated party. The token issuance process is undertaken by a related party, Land Betterment Corporation, and is predicated on proactive environmental stewardship and regulatory bond releases. As of June 30, 2022, there is no market for the LBX Token and therefore the purchase price of $8 per token has been assigned for fair value. The consideration issued for the 250,000 tokens was in the form of a $2,000,000 convertible note. Due to the lack of market or independent market level transactions, the value assigned to the LBX Token of $0 as of December 31, 2025. The intangible will be treated as an indefinite lived asset. Pursuant to ASC 350-30-35-20, “Intangibles – Goodwill and Other” subsequent re-evaluation of the assigned value is not permitted. However, this does not prohibit the Company from recognizing effects of future transactions of the LBX token should they occur. 

 

Mining Permit Package

On January 3, 2022, the Company entered into an agreement with a Kentucky licensed engineer to create three coal mining permits for the total payment of $75,000, payable in equal weekly installments over the course of 36 weeks. The permits will be held in the name of American Resources Corporation, a related party, or its subsidiaries, and the Company will receive an overriding royalty in the amount of the greater of $0.10 per ton or 0.20% of the gross sales price of the coal sold from the permit. The intangible will be amortized over its initial 10 year contract period.

 

MC Mining

On April 1, 2022, the Company purchased the rights to receive rental income from property located in Pike County, Kentucky. The rental income is $2,500 per month and the consideration paid by the Company to the seller was a total of $149,150, which represents $60,000 in cash to be paid to the seller in the form of 80% of the monthly rental income until the cash consideration is paid in full, plus the issuance of $89,150 worth of shares of the Company that will be valued at the same per common share value at the consummation of a transaction that results in the Company becoming publicly traded. The intangible will be amortized over its initial 30 year contract period.

 

Coking Coal Leasing LLC

On April 15, 2022, the Company entered into a purchase agreement with ENCECo, Inc., (“ENCECo”) the sole owner and member of Coking Coal Leasing LLC (“CCL”), whereby the Company issued 236,974 shares of its Class A Common Stock to ENCECo, Inc. for the purchase of the assets and interests in CCL. As part of this transaction, the Company, through CCL, purchased a contract to manage the electrical power account for a coal mining complex located in Perry County, Kentucky. The fee for managing this contract payable to the Company is $5,000 per month. The intangible will be treated as an indefinite lived asset as the ongoing monthly fees will continue as long as the permits remain.

 

 
F-15

Table of Contents

 

NOTE 6 - INTANGIBLE ASSETS (cont.)

 

 

RMC Environmental Services LLC

On August 17, 2022, the Company formed RMC ES as a wholly owned subsidiary of the Company for the purpose of purchasing certain rights to operate a clean fill landfill located in Hamilton County, Indiana that pays RMC ES for each load of clean fill material that is disposed on, or removed from, the landfill. The consideration paid by the Company was $225,000 for the rights to operate this business. The intangible will be amortized over its initial 5 year contract period.

 

Heliponix LLC

On September 9, 2024, the Company entered into a royalty and unit purchase agreement and assignment agreement with eko Solutions LLC (“eko”) that provided the Company with certain royalty rights originating from a Commercialization Agreement that was previously signed between Heliponix LLC (“ANU”) and eko on June 18, 2024, which granted to eko revenue sharing and royalty rights to seed pod sales produced by ANU. The Company also received assignment of Class B units in ANU resulting from a previously-executed Equity Award Agreement dated June 10, 2024, whereby ANU issued to eko 6,100 Class B Units.

 

The Company paid $100,000 to ANU, which thereby relieved eko from having to pay this amount to ANU. As a result of this consideration paid, eko assigned and set over to RMC 20.0% of the Pod Royalty sales (resulting from the Commercialization Agreement), and 20.0% of the Class B Units (from the Equity Award Agreement, which equates to 1,220 units). The intangible will be treated as an indefinite lived asset as the ongoing revenue sharing and royalty rights will remain in place as long as these contracts remain in place. The value of ANU’s Class B units received by the Company is considered nominal.

 

Reelement Technologies Operating Corporation

On September 12, 2024, the Company into a Technology Development Services Agreement with ReElement Technologies Operating Corporation (“ReElement”) whereby the Company will pay for certain research and development by ReElement to produce technologies related to the purification and separation of platinum group metals, gold, and silver from ore bodies and recycled products (the “PGM Technology”). The maximum total fees to be paid by RMC in connection with each of the deliverables and the services is an agreed-to-amount of up to $200,000. As of December 31, 2025, $25,000 has been invoiced and paid.

 

Concurrently, on September 12, 2024, the Company also entered into a Royalty Agreement with ReElement whereby RMC shall receive a royalty from the gross sales resulting from the use or license of the PGM Technology that is developed from the Technology Development Services Agreement. This royalty is equal to 5% of the gross sales from the PGM Technology, occurring until RMC receives royalty payments amounting to the service fee, and then a 1.5% royalty occurring through the remainder of the royalty term. The intangible will be treated as an indefinite lived asset as the ongoing royalty rights will remain in place indefinitely. 

 

On September 1, 2025, the Company entered into a Royalty Agreement with ReElement whereby RMC will provide payment of the patent development for ReElement in exchange for a royalty. The fees RMC will pay directly to a third-party vendor on behalf of ReElement will be for a twelve-month period beginning the date of the contract. These fees will be for the creation of the patent(s) utilized by ReElement. As of December 31, 2025, $55,500 has been invoiced and paid to the third-party vendor. RMC will receive a royalty from the gross sales resulting from ReElement’s use or license of the Intellectual Property equal to 2.5% occurring until RMC receives royalty payments to 115% of the fees paid, and then 0.50% occurring through the remainder of the royalty term. The intangible will be treated as an indefinite lived asset as the ongoing royalty rights will remain in place indefinitely.

 

As of December 31, 2025, future amortization expense are as follows:

 

2026

 

 

56,846

 

2027

 

 

41,846

 

2028

 

 

11,846

 

2029

 

 

11,846

 

2030

 

 

11,846

 

Thereafter

 

 

116,495

 

 

 

 

250,725

 

 

 
F-16

Table of Contents

 

NOTE 7 - PROPERTY AND EQUIPMENT

 

At December 31, 2025 and 2024, property and equipment were comprised of the following:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

Tools, Machinery & Equipment

 

$7,928

 

 

$7,928

 

Less: Accumulated Depreciation

 

 

(5,682 )

 

 

(4,096 )

Total Property and Equipment, Net

 

$2,246

 

 

$3,832

 

 

Depreciation expense amounted to $1,586 for both the years ended December 31, 2025, and 2024, respectively.

 

 
F-17

Table of Contents

 

NOTE 8 - LEASES

 

The operating right-of-use asset (“ROU”) is the Company’s right to use an asset over the life of a lease. The asset is calculated as the initial amount of the lease liability, plus any lease payments made to the lessor before the lease commencement date, plus any initial direct costs incurred, minus any lease incentives received. The Company leases certain land and office space under noncancelable operating leases, typically with initial terms of 5 to 21 years.

 

 As of December 31, 2025 and 2024 right of use assets and liabilities were comprised of the following:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

Assets:

 

 

 

 

 

 

ROU Assets

 

$

402,754

 

 

$

421,550

 

Accumulated Amortization

 

 

(100,957

)

 

 

(65,826

)

ROU Assets, Net

 

 

301,797

 

 

 

355,724

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

$

36,996

 

 

 

33,490

 

Non-Current

 

 

 

 

 

 

 

 

Operating Lease Liabilities

 

 

308,402

 

 

$

326,248

 

 

 

 

 

 

For the Years Ended

December 31,

 

 

 

Expense Classification

 

2025

 

 

2024

 

Operating Lease Expenses:

 

 

 

 

 

 

 

 

Amortization of ROU Assets

 

General and Administrative

 

$

33,388

 

 

$

31,414

 

Accretion of Operating Lease Liabilities

 

General and Administrative

 

 

34,941

 

 

 

38,115

 

Total Operating Lease Expenses

 

 

 

$

68,329

 

 

$

69,529

 

 

Other information related to leases is as follows:

 

As of

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Weighted-Average Remaining Lease Term: Operating Leases (in Years)

 

 

2.99

 

 

 

3.04

 

 

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate: Operating Leases

 

 

10.00

%

 

 

10.00

%

 

As of December 31, 2025, remaining maturities of lease liabilities were as follows:

 

2026

 

 

69,492

 

2027

 

 

69,492

 

2028

 

 

45,492

 

2029

 

 

45,492

 

2030

 

 

45,492

 

Thereafter

 

 

320,238

 

Total Lease Payments

 

 

595,698

 

Less Imputed Interest

 

 

(250,300

)

Present Value of Lease Liabilities

 

 

345,398

 

 

 
F-18

Table of Contents

 

NOTE 9 - NOTES PAYABLE

 

As of December 31, 2025 and 2024, notes payable amounted to:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

Notes Payable – Round B

 

$-

 

 

$250,000

 

Total Notes Payable

 

$-

 

 

$250,000

 

 

Notes Payable – Round B

These notes bear a 10% annual interest rate, compounded calendar quarterly. Accrued interest of $0 and $32,470 was recorded at December 31, 2025 and 2024, respectively. The notes were converted to common stock at September 1, 2025.

 

NOTE 10 - STOCKHOLDERS’ EQUITY

 

Preferred Stock-The Company is authorized to issue 10,000,000 shares of “blank check” preferred stock with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. On August 30, 2024, the Company amended and restated its Certificate of Incorporation to designate 5,000,000 shares of the Preferred Stock as a newly-designed Series A Preferred Stock. Series A Preferred Stock will have a $1.00 par value, while the remainder of preferred stock will remain at $0.0001. At December 31, 2025 and 2024, there were 2,232,879 and 1,607,886, respectively, shares of preferred stock issued or outstanding.

 

Common Stock — The Company is authorized to issue 100,000,000 shares of common stock with a par value of $0.0001 per share. Holders of the Company’s common stock are entitled to one vote for each share. At December 31, 2025 and 2024, there were 15,149,705 and 14,958,817, respectively shares of common stock issued and outstanding. On April 13, 2024, the Company’s Board of Directors unanimously voted to approve a discretionary stock repurchase program. Under the program, the Company may purchase up to $2,000,000 of its Class A common stock over the next 24 months, as market conditions warrant. The shares may be repurchased in the open market or in privately negotiated transactions, at prices that the Company deems appropriate and subject to market conditions, applicable law and other factors deemed relevant in the Company's sole discretion. At December 31, 2025, the Company has repurchased a total of 193,052 shares of its common stock, which represents a combination of 31,177 open market purchases and 161,875 shares purchased through private transactions.

 

 
F-19

Table of Contents

 

NOTE 10 - STOCKHOLDERS’ EQUITY (cont.)

 

 

On August 29, 2025, the Company received $50,000 consideration and issued 26,316 shares of Common Stock in a privately negotiated transaction with an accredited investor at $1.90 per share.

 

On September 1, 2025, holders of Round B Notes Payable agreed to convert the entire principal and accrued interest of the Notes into shares of Common Stock at a conversion price of $1.90 per share, resulting in 265,708 shares being issued.

 

Dividends – The Board of Directors approved and declared a dividend of $0.0025 per share on January 30, 2025 for each quarterly period ending June 30, 2025 through June 30, 2026. This resulted in a total dividend of $37,410 being paid on July 14, 2025 to common stockholders on record at June 30, 2025. A total dividend of $36,928 was paid on October 10, 2025 to common stockholders on record at September 30, 2025. A total dividend of $37,852 will be paid on January 10, 2026 to common stockholders on record at December 31, 2025.

 

Stock-based Compensation - Effective December 17, 2024, the Board of Directors of the Company adopted a board compensation plan. The plan provides for the allocation and issuance of stock warrants to directors of the Company for annual compensation for their services on the Company’s Board of Directors.

 

Total stock-based compensation expense for warrants to directors was $27,626 and $6,906 for the years ended December 31, 2025 and 2024, respectively, which was charged to general and administrative expense.

 

As of December 31, 2025 and 2024, the Company has $41,437 and $75,971, respectively, of unrecognized compensation cost related to unvested stock warrants granted and outstanding, net of estimated forfeitures. The cost is expected to be recognized on a weighted average basis over a period of three years.

 

The following table summarizes the activity of our stock warrants:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Intrinsic

 

 

 

Warrants

 

 

Exercise Price

 

 

Life in Years

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2023

 

 

-

 

 

$-

 

 

 

-

 

 

 

-

 

Granted

 

 

225,000

 

 

$1

 

 

 

2.96

 

 

$82,878

 

Forfeited or Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding December 31, 2024

 

 

225,000

 

 

$1

 

 

 

2.96

 

 

$82,878

 

Exercisable (Vested) - December 31, 2024

 

 

225,000

 

 

$1

 

 

 

2.96

 

 

$82,878

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited or Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding December 31, 2025

 

 

225,000

 

 

$1

 

 

 

1.95

 

 

$482,159

 

Exercisable (Vested) - December 31, 2025

 

 

225,000

 

 

$1

 

 

 

1.95

 

 

$482,159

 

 

 
F-20

Table of Contents

 

NOTE 11 - RELATED PARTY TRANSACTIONS

 

Land Resources & Royalties LLC / Wabash Enterprises LLC

The Company currently, and  may at times in the future, leases property from Land Resources & Royalties LLC (“LRR”) and enter into various other arms-length agreements with LRR and/or its parent company, Wabash Enterprises LLC, entities managed by Thomas Sauve. Furthermore, on October 31, 2023, as part of the Business Combination, Wabash Enterprises LLC and LRR became an owner of Common Stock of the Company and several leases and agreements exist between LRR and the Company, for which LRR receives income.

 

American Resources Corporation

The Company may at times enter into arms-length agreements with American Resources Corporation (“ARC”) and its subsidiaries and affiliates, an entity in which Thomas Sauve is a director and President.

 

First Frontier Capital LLC

The Company may at times enter into financing agreements with First Frontier Capital LLC, an entity managed by Thomas Sauve, Chief Executive Officer and Chairman of the Company. On February 1, 2022, First Frontier Capital LLC invested $10,000 cash into the Company in the form of the Round A Convertible Note and 385 warrants issued under Warrant “A-7.” On October 31, 2023, as part of the Business Combination, the notes and warrants held by First Frontier Capital LLC were converted into Common Stock of the Company.

 

T.R. Mining & Equipment Ltd.

The Company may at times enter into arms-length agreements with T. R. Mining & Equipment Ltd., an entity that has provided American Resources Corporation with certain sales rights. RMHC has currently provided investment to T. R. Mining & Equipment in the form of debt, in combination with the right to receive a royalty from the sales.

 

Administrative Services Arrangement

 

The Company’s Sponsor agreed, commencing from the date that the Company’s securities are first listed on NASDAQ through the earlier of the Company’s consummation of a Business Combination and its liquidation, to make available to the Company certain general and administrative services, including office space, utilities and administrative services, as the Company may require from time to time. The Company agreed to pay the Sponsor $10,000 per month for these services. At the date of business combination, the services agreement terminated. The balance as of December 31, 2024 was $120,000. On March 1, 2025, the Company and ARC negotiated the settlement of $381,243 which includes $120,000 for the Administrative Services Arrangement and $261,243 for the Promissory Note – Related Party. In this settlement, the Company issued ARC 381,243 shares of Series A Preferred Stock in the Company.

 

Promissory Note — Related Party

 

On March 22, 2021, the Sponsor agreed to loan the Company an aggregate of up to $800,000 to cover expenses related to Initial Public Offering pursuant to a promissory note (the "Note"). This loan was non-interest bearing and payable in full on or before March 22, 2022 or could be converted into equity on March 22, 2022. From inception to date, $485,900 was advanced and repaid. As of the years ended December 31, 2025 and 2024, $0 and $261,243 is outstanding, respectively.

 

 
F-21

Table of Contents

 

NOTE 12 - INCOME TAXES

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The primary temporary differences that give rise to the deferred tax assets and liabilities are as follows: accrued expenses.

 

Deferred tax assets consisted of $152,314 and $23,662 at December 31, 2025 and 2024, respectively, which was fully reserved. Deferred tax assets consist of net operating loss carryforwards in the amount of $588,297 and $435,983 at December 31, 2025 and 2024, respectively, which was fully reserved. The net operating loss carryforwards for year 2022 begin to expire in 2042. The application of net operating loss carryforwards are subject to certain limitations as provided for in the tax code. The Tax Cuts and Jobs Act was signed into law on December 22, 2017, and reduced the corporate income tax rate from 34% to 21%. The Company’s deferred tax assets, liabilities, and valuation allowance reflect the impact of the tax law.

 

The Company’s effective income tax rate is lower than what would be expected if the U.S. federal statutory rate (21%) were applied to income before income taxes primarily due to certain expenses being deductible for tax purposes but not for financial reporting purposes. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. All years are open to examination as of December 31, 2025.

 

NOTE 13 - WARRANTS

 

Upon the Company initial capitalization, private warrants were issued to its founding investors. Upon the Company’s initial public offering, public warrants were issued to the participating investors. Details of each are below.

 

Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) one year from the closing of the Initial Public Offering. The Public Warrants will expire five years from the completion of a Business Combination or earlier upon redemption or liquidation.

 

The Company will not be obligated to deliver any common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A common stock underlying the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable, and the Company will not be obligated to issue common stock upon exercise of a warrant unless the common stock issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.

 

 
F-22

Table of Contents

 

NOTE 13 - WARRANTS (cont.)

 

 

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

 

in whole and not in part;

 

at a price of $0.01 per warrant;

 

upon not less than 30 days’ prior written notice of redemption, or the 30-day redemption period, to each warrant holder; and

 

if, and only if, the reported last sale price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders.

 

In addition, if (a) the Company issues additional common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per common stock (with such issue price or effective issue price to be determined in good faith by the Company’s Board of Directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or its affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (b) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the consummation of a Business Combination (net of redemptions), and (c) the volume weighted average trading price of its ordinary shares during the 20 trading day period starting on the trading day after the day on which the Company consummates its Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.

 

The Private Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Warrants and the common stock issuable upon the exercise of the Private Warrants will not be transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

 

 
F-23

Table of Contents

 

NOTE 13 - WARRANTS (cont.)

 

 

The Company uses the black Scholes option pricing model to value its warrants and options. The significant inputs are as follows:

 

 

 

2025

 

 

2024

 

Expected Dividend Yield

 

 

0.32%

 

 

0.00%

Expected Volatility

 

 

35.61%

 

 

25.02%

Risk-Free Rate

 

 

3.72%

 

 

4.25%

Expected Life of Warrants

 

 

0.25

 

 

 

1.25

 

 

Public Warrants

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Contractual

Life in Years

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2024

 

 

5,252,990

 

 

$-

 

 

 

3.83

 

 

$98,756

 

Exercisable (Vested) - December 31, 2024

 

 

5,252,990

 

 

$-

 

 

 

3.83

 

 

$98,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2025

 

 

5,252,990

 

 

$-

 

 

 

2.83

 

 

$682,889

 

Exercisable (Vested) - December 31, 2025

 

 

5,252,990

 

 

$-

 

 

 

2.83

 

 

$682,889

 

 

Private Warrants

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Contractual

Life in Years

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2024

 

 

3,901,201

 

 

$0.03

 

 

 

3.83

 

 

$-

 

Exercisable (Vested) - December 31, 2024

 

 

3,901,201

 

 

$0.03

 

 

 

3.83

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2025

 

 

3,901,201

 

 

$0.03

 

 

 

2.83

 

 

$-

 

Exercisable (Vested) - December 31, 2025

 

 

3,901,201

 

 

$0.03

 

 

 

2.83

 

 

$-

 

 

 
F-24

Table of Contents

 

NOTE 14 - FAIR VALUE MEASUREMENTS

 

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

Level 1:

 

Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2:

Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

 

Level 3:

Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

 

On October 18, 2021, the Company acquired 250,000 LBX Tokens which were initially recorded at their purchase price of $8 per token. During 2022, the value of the LBX Tokens were written to $0 to reflect that there was no market for the tokens. No cash consideration was given but a convertible note in the amount of $2,000,000 and 76,924 warrants (Warrant “A-2”) were issued to Westside Advisors LLC. The note and the warrants were converted into shares of the Company as part of the Business Combination on October 31, 2023. The balance is $0 at both years ended December 31 2025, and 2024.

 

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at December 31, 2025 and 2024 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description

 

Level

 

 

December 31,

2025

 

 

December 31,

2024

 

Liabilities:

 

 

 

 

 

 

 

 

 

Warrant Liability – Public Warrants

 

 

3

 

 

 

682,889

 

 

 

98,756

 

 

The Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on our accompanying December 31, 2025 and 2024 consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the consolidated statement of operations.

 

 
F-25

Table of Contents

 

NOTE 14 - FAIR VALUE MEASUREMENTS (cont.)

 

 

The Private Warrants were initially valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility of the common stock. The expected volatility as of the IPO date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own Public Warrant pricing. A Monte Carlo simulation methodology was used in estimating the fair value of the Public Warrants for periods where no observable traded price was available, using the same expected volatility as was used in measuring the fair value of the Private Warrants. For periods subsequent to the detachment of the warrants from the Units, the close price of the public warrant price was used as the fair value as of each relevant date. 

 

The following tables present the changes in the fair value of warrant liabilities:

 

 

 

Private

Placement

 

 

Public

 

 

Warrant

Liabilities

 

Fair Value as of January 1, 2024

 

$117,036

 

 

$157,584

 

 

$274,620

 

Change in Valuation Inputs or Other Assumptions

 

 

(117,036)

 

 

(58,828)

 

 

(175,864)

Fair Value as of December 31, 2024

 

 

-

 

 

 

98,756

 

 

 

98,756

 

 

 

 

Private

Placement

 

 

Public

 

 

Warrant

Liabilities

 

Fair Value as of January 1, 2025

 

$-

 

 

$98,756

 

 

$98,756

 

Change in Valuation Inputs or Other Assumptions

 

 

-

 

 

 

584,133

 

 

 

584,133

 

Fair Value as of December 31, 2025

 

 

-

 

 

 

682,889

 

 

 

682,889

 

 

NOTE 15 - COMMITMENTS AND CONTINGENCIES

 

In the course of normal operations, the Company is involved in various claims and litigation that management intends to defend. The range of loss, if any, from potential claims cannot be reasonably estimated. However, management believes the ultimate resolution of matters will not have a material adverse impact on the Company’s business or financial position.

 

Right of First Refusal

 

For a period beginning on March 21, 2021 and ending 24 months from the closing of a business combination, we have granted the Representative a right of first refusal to act as sole book runner, and/or sole placement agent, at the representative’s sole discretion, for each and every future public and private equity and debt offering, including all equity linked financings for us or any of our successors or subsidiaries. In accordance with FINRA Rule 5110(f)(2)(E)(i), such right of first refusal shall not have a duration of more than three years from the effective date of the registration statement of which this prospectus forms a part.

 

 
F-26

Table of Contents

 

NOTE 16 - SEGMENT REPORT

 

In its operation of the business, management, including our chief operating decision maker, who is also our CEO, reviews certain financial information, including segmented internal profit and loss statements. All the revenue generating activity is undertaken and assets are held in eastern Kentucky, Indiana, and Limpopo, South Africa.

 

For all of the segments, the CODM uses segment operating income (loss) in the annual budgeting and forecasting process. The CODM considers profit measures when making decisions about allocating capital and personnel to the segments. The CODM also uses segment operating income to assess the performance for each segment by comparing the results and return on assets of each segment with one another.

 

During the periods presented, we reported our financial performance based on the following segments: Corporate, Royalty Management Corporation (RMC), RMC Environmental Services (RMCES) and Vault Holding Corporation (Vault).

 

Our reportable segments are described below.

 

Corporate - Includes metal recovery revenue and direct cost of sales related to the maintenance of mining operations in connection with the Share Exchange Agreement with Quest Energy. In addition, certain costs are incurred at a corporate level and allocated to our segments. These allocated costs generally include corporate overhead and administrative support costs incurred as a part of a corporate program. Each allocation is measured differently based on the specific facts and circumstances of the costs being allocated and is generally based on relative gross margin or relative headcount.

 

RMC – To invest or purchase assets that have near and medium-term income potential to provide RMC with accretive cash flow from which it can reinvest in new assets or expand cash flow from those existing assets.

 

RMCES – Environmental services business that supports residential, municipal, and commercial development.

 

Vault – Holds a contract to manage the electrical power account for a coal mining complex in Perry County, Kentucky. The Company plans to leverage this power infrastructure to support digital currency operations, including hosting or managing mining activities.

 

The accounting policies of our reportable segments are the same as those described in the “Summary of Significant Accounting Policies” for the Company.

 

Revenue and costs are generally directly attributed to our segments. However, due to the integrated structure of our business, certain revenue recognized and costs incurred by one segment may benefit other segments.

 

 
F-27

Table of Contents

 

NOTE 16 - SEGMENT REPORT (cont.)

 

 

The tables below present information about reported segments for the years ending:

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Corporate

- RMHC

 

 

Royalty Management

Corporation - Investments

 

 

RMC

Environmental

Services

 

 

Vault Holding Corporation

 

 

Consolidated

 

Revenues

 

$-

 

 

$39,558

 

 

$4,850,358

 

 

$60,000

 

 

$4,949,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

-

 

 

 

39,558

 

 

 

705,219

 

 

 

60,000

 

 

 

804,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$(638,892 )

 

$(100,346 )

 

$466,519

 

 

$(20,898 )

 

$(293,617 )

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Corporate

- RMHC

 

 

Royalty Management

Corporation - Investments

 

 

RMC

Environmental

Services

 

 

Vault Holding Corporation

 

 

Consolidated

 

Revenues

 

$-

 

 

$60,859

 

 

$686,230

 

 

$60,000

 

 

$807,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

-

 

 

 

60,859

 

 

 

663,531

 

 

 

60,000

 

 

 

784,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$(557,944 )

 

$(126,381 )

 

$393,988

 

 

$(22,021 )

 

$(312,358 )

 

 
F-28

Table of Contents

 

 

A reconciliation of total segment revenues to total consolidated revenues and of total segment gross margin and segment operating income (loss) to total consolidated income (loss), for the years ended December 31, 2025 and 2024, is as follows:

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

- RMHC

 

 

Royalty Management 

Corporation - Investments

 

 

RMC

Environmental

Services

 

 

Vault Holding Corporation

 

 

Consolidated

 

Environmental Services

 

$-

 

 

$-

 

 

$4,850,358

 

 

$-

 

 

$4,850,358

 

Fee Income

 

 

-

 

 

 

9,558

 

 

 

-

 

 

 

-

 

 

 

9,558

 

Rental Income

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

60,000

 

 

 

90,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$-

 

 

$39,558

 

 

$4,850,358

 

 

$60,000

 

 

$4,949,916

 

Cost of Revenue

 

 

-

 

 

 

-

 

 

 

(4,145,139)

 

 

-

 

 

 

(4,145,139)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

-

 

 

 

39,558

 

 

 

705,219

 

 

 

60,000

 

 

 

804,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles Amortization Expense

 

 

-

 

 

 

(56,846)

 

 

-

 

 

 

-

 

 

 

(56,846)

Depreciation Expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,586)

 

 

(1,586)

General and Administrative Expenses

 

 

(396,177)

 

 

(83,058)

 

 

(238,700)

 

 

(63,907)

 

 

(781,842)

Professional fees

 

 

(242,715)

 

 

-

 

 

 

-

 

 

 

(15,405)

 

 

(258,120)

Total Operating Expenses

 

 

(638,892)

 

 

(139,904)

 

 

(238,700)

 

 

(80,898)

 

 

(1,098,394)

Segment Net (Loss) Income from Operations

 

$(638,892)

 

$(100,346)

 

$466,519

 

 

$(20,898)

 

$(293,617)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Net (Loss) Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

-

 

 

 

157,198

 

 

 

-

 

 

 

-

 

 

 

157,198

 

Income from Investment

 

 

-

 

 

 

12,736

 

 

 

-

 

 

 

-

 

 

 

12,736

 

Loss on Warrant Fair Value Adjustment

 

 

(584,132)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(584,132)

Interest Expense

 

 

-

 

 

 

(19,075)

 

 

-

 

 

 

-

 

 

 

(19,075)

Total Other (Expense) Income

 

 

(584,132)

 

 

150,859

 

 

 

-

 

 

 

-

 

 

 

(433,273)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss) Income

 

$(1,223,024)

 

$50,513

 

 

$466,519

 

 

$(20,898)

 

$(726,890)

 

 
F-29

Table of Contents

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

- RMHC

 

 

Royalty Management

Corporation - Investments

 

 

RMC Environmental Services

 

 

Vault Holding Corporation

 

 

Consolidated

 

Environmental Services

 

$-

 

 

 

-

 

 

 

686,230

 

 

 

-

 

 

$686,230

 

Fee Income

 

 

-

 

 

 

30,859

 

 

 

-

 

 

 

-

 

 

 

30,859

 

Rental Income

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

60,000

 

 

 

90,000

 

Total Revenue

 

$-

 

 

$60,859

 

 

$686,230

 

 

$60,000

 

 

$807,089

 

Cost of Revenue

 

 

-

 

 

 

-

 

 

 

(22,699 )

 

 

-

 

 

 

(22,699 )

Gross Profit

 

 

-

 

 

 

60,859

 

 

 

663,531

 

 

 

60,000

 

 

 

784,390

 

Intangibles Amortization Expense

 

 

-

 

 

 

(56,846 )

 

 

-

 

 

 

-

 

 

 

(56,846 )

Depreciation Expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,586 )

 

 

(1,586 )

General and Administrative Expenses

 

 

(306,744 )

 

 

(130,394 )

 

 

(268,343 )

 

 

(55,888 )

 

 

(761,369 )

Professional fees

 

 

(251,200 )

 

 

-

 

 

 

(1,200 )

 

 

(24,547 )

 

 

(276,947 )

Total Operating Expenses

 

 

(557,944 )

 

 

(187,240 )

 

 

(269,543 )

 

 

(82,021 )

 

 

(1,096,748 )

Segment Net (Loss) Income from Operations

 

$(557,944 )

 

$(126,381 )

 

$393,988

 

 

$(22,021 )

 

$(312,358 )

Reconciliation to Net (Loss) Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

-

 

 

 

152,123

 

 

 

-

 

 

 

-

 

 

 

152,123

 

Income from Investment

 

 

-

 

 

 

5,491

 

 

 

-

 

 

 

-

 

 

 

5,491

 

Gain on Warrant Fair Value Adjustment

 

 

175,864

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

175,864

 

Interest Expense

 

 

-

 

 

 

(135,381 )

 

 

-

 

 

 

-

 

 

 

(135,381 )

Total Other (Expense) Income

 

 

175,864

 

 

 

22,233

 

 

 

-

 

 

 

-

 

 

 

198,097

 

Net (Loss) Income

 

$(382,080 )

 

$(104,148 )

 

$393,988

 

 

$(22,021 )

 

$(114,261 )

 

Assets are not allocated to segments for internal reporting presentations. Total assets, by segment were as follows:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

Corporate - RMHC

 

$(1,303 )

 

$316

 

Royalty Management Corporation - Investments

 

 

13,228,315

 

 

 

13,058,839

 

RMC Environmental Services

 

 

1,716,360

 

 

 

342,346

 

Vault Holding Corporation

 

 

1,709,151

 

 

 

1,639,163

 

Consolidated

 

$16,652,523

 

 

$15,040,664

 

 

NOTE 17 - SUBSEQUENT EVENTS

 

The Board of Directors approved and declared a dividend of $0.0025 per share on January 30, 2025 for each quarterly period ending June 30, 2025 through June 30, 2026. A total dividend of $37,852 was paid on January 10, 2026 to common stockholders on record at December 31, 2025. A dividend has been declared for the period ending March 31, 2026.

 

 
F-30

Table of Contents

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

The management, with participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 12a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Annual Report. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply is judgement in evaluating the benefits of possible controls and procedures relative to their costs.

 

Based on management’s evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2025, due to the weaknesses in internal control over financial reporting described below, our disclosure controls and procedures are not designed at a reasonable assurance level or effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. As discussed below, we plan on increasing the size of our accounting staff at the appropriate time for our business and its size to ameliorate the concern that the Company does not effectively segregate certain accounting duties, which we believe would resolve the material weakness in internal control over financial reporting and similarly improve disclosure controls and procedures, but there can be no assurances as to the timing of any such action or that the Company will be able to do so.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f). The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Principal Executive Officer and Principal Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with the U.S. GAAP.

 

As of December 31, 2025, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 and based on the criteria for effective internal control described Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal controls over financial reporting were not effective for the purposes for which it is intended. Specifically, managements determination was based on the following material weakness which existed as of December 31, 2025: 

 

Due to the Company’s insufficient number of staff performing accounting and reporting functions, there is a lack of segregation of duties within the financial reporting function resulting in limited level of multiple reviews among those tasked with preparing the financial statements.

 

The Company did not maintain a fully integrated financial consolidation and reporting system throughout the period and as a result, manual analysis, reconciliation and adjustments were required in order to produce financial statements for external reporting purposes.

 

 
11

Table of Contents

 

A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis. Notwithstanding the determination that our internal control over financial reporting was not effective, as of December 31, 2025, and that there was a material weakness as identified in this Annual Report, we believe that our consolidated financial statements contained in this Annual Report fairly present our financial position, results of operations and cash flows for the years covered hereby in all material respects.

 

The management, including its Principal Executive Officer and Principal Financial Officer, does not expect that its disclosure controls and procedures, or its internal controls over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable not absolute assurance that the objectives of the control system are met. Further, the design of the control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any within the Company, have been detected.

 

This Annual Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to the temporary rules of the SEC that permit the Company to provide only management’s report in this Annual Report.

 

This report shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of this section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting during the period ended December 31, 2025 that have materially affected the Company’s internal controls over financial reporting.

 

ITEM 9B. OTHER INFORMATION.

 

None.

 

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

 

Not Applicable.

 

 
12

Table of Contents

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

Directors and Executive Officers

 

The following individuals serve as our executive officers and members of our Board of Directors as of December 31, 2025:

 

Name

 

Age

 

Positions

 

 

 

 

 

Julie Griffith

 

69

 

Independent Director

Josh Hawes

 

40

 

Independent Director, Chairman of the Board of Directors

Roy Smith

 

59

 

Independent Director

William Kincaid

 

48

 

Independent Director

Thomas M. Sauve

 

45

 

Director/Chief Executive Officer

Amanda Kruse

 

40

 

Chief Financial Officer

 

Executive officers of the Company are appointed by our Board of Directors and serve at the pleasure of the Board of directors.

 

Thomas M. Sauve, Director/Chief Executive Officer, has over 12 years leading and managing mining operations and over 15 years investing, restructuring and building businesses. Having managed the due diligence process and closing, staffing and ramp up of three acquisitions in twelve months, he has a history of successfully identifying mining operations that have the ability to meet the company’s model of cost cutting and efficiency. As President of American Resources Corporation (Nasdaq: AREC) since 2015, Mr. Sauve has successfully integrated 8 acquisitions into a streamlined operating model.

 

Amanda Kruse, Chief Financial Officer, in her role at the Company, Amanda oversees all financial reporting and accounting. Amanda has over 15 years of experience in public and financial accounting with her most recent position as Controller of Royalty Management Holding Corporation. Her experience includes implementation of several scalable accounting and financial processes and platforms to ensure proper checks and balances and cost controls at various organizations. Amanda is a graduate of Kelley School of Business at Indiana University in Indianapolis with a Bachelor of Science in Business and a Master of Science in Accounting.

 

Julie Griffith, Director, has held leadership roles for the Indiana Innovation Institute. Within this role, she was able to highlight her strategic vision, rich background in government affairs, and business development and marketing experience. Before joining the Indiana Innovation Institute, Griffith served as the vice president of Public Affairs for Purdue University and worked with Duke Energy in a variety of roles, including vice president for Government Affairs and Foundation Relations. Before that she worked for the Texas-based energy company Spectra Energy and its predecessor companies. Griffith has an extensive background in marketing, business development, and government and regulatory affairs. She graduated from Ball State in 1979 with a Bachelor of Science degree in Political Science, and now serves on the Foundation board and the Dean's Advisory Council for the University's College of Sciences and Humanities. She has previously represented Ball State as a State House intern, London Center participant, Above & Beyond Campaign Development Committee member, Bold Campaign Regional Subcommittee member, Indianapolis Alumni Club board member, and a National Philanthropy Council member.

 

Josh Hawes, Director/Chairman of the Board, brings over 15+ years of leadership experience, specializing in commodities, buy-side/sell-side investments, and advanced technologies, to assist RMHC with its capital markets plan and corporate strategy. He has a vast knowledge of capital markets integration with strategic vision and vertical integration. His prior experience includes chief strategy officer of USA Rare Earth, CEO of Delta1x and Hawking Alpha. Hawes holds licenses spanning commodities, investment banking, public, and private securities, including Series 3, 63, 65, 7, 79, 82, and SIE. As well, Josh holds several professional designations, such as Wharton Business School’s Corporate Governance program certificate, “Maximizing Your Effectiveness in the Boardroom,” and University of Cambridge Judge Business School, “Circular Economy and Sustainability Strategies.” He is also holder of the Chartered Market Technician, Certified Hedge Fund Professional, and Qualified Family Office Professional. A Wireless Software Engineering graduate from Auburn University.

 

 
13

Table of Contents

 

Roy Smith, Director, has had an extensive career in the financial services industry with a focus on publicly traded small and mid-capitalized companies. His expertise includes portfolio equity management, capital markets, institutional equity sales and trading, and investment banking with experience underwriting both equity and debt. Roy is currently a Managing Director at MZ Group, a firm that provides full-scale investor relations to both private and public companies across all industries. Prior to joining MZ, Roy was a Principal at Class VI Capital-New River Fund. New River is a Long/Short US equity strategy investing in small and mid-capitalized companies. Prior to Class VI, he was a Portfolio Manager with Bardin Hill Investment Partners (formerly Halcyon Asset Management), Friess Associates – The Brandywine Funds, and Pequot Capital. Roy’s investment history is characterized as a broadly diversified approach by the number of portfolio positions and sectors. With an emphasis on management execution, Roy has developed many relationships with public company management teams and has a unique perspective as to how institutional investors evaluate public companies and interpret their external communications. Roy is a graduate of Syracuse University with degrees in Finance and Marketing and is involved with several philanthropic organizations.

 

Ben Kincaid, Director, currently serves as Chief Executive Officer of ReElement Technologies Africa, Ltd., a subsidiary of ReElement Technologies Operating Corporation after a career as a U.S. Diplomat serving and leading teams in multiple countries in Africa, the Middle East, and South Asia. Ben spent the last several years living and working throughout Africa, supporting strategic national security imperatives in partnership with several African nations. Working across the U.S. interagency and with senior foreign officials, Ben drove partnered approaches to America's most pressing national security challenges, and in some of the world's most troubled places. Consistently chosen to lead teams in challenging environments, Ben served the entirety of his national security service career in the field. Ben is also a leadership advisor with Allegro Group, a talent and leadership transformation company. Ben lives with his wife and daughter in Santo Domingo, where his wife is currently posted to the U.S. Embassy. He holds a BA in International Studies and Political Science from Virginia Military Institute and an MA in Latin American Studies from Georgetown University. Ben speaks French, Spanish, and Pashto.

 

Our officers are appointed by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms of office. Our Board of Directors is authorized to appoint persons to the offices set forth in our bylaws as it deems appropriate. Our bylaws provide that our officers may consist of a Chairman of the Board, Chief Executive Officer, Chief Financial Officer, President, Vice Presidents, Secretary, Treasurer, Assistant Secretaries and such other offices as may be determined by the Board of Directors.

 

Director Independence

 

Nasdaq listing standards require that a majority of our Board of Directors be independent. An “independent director” is defined generally as a person other than an officer or employee of the company or its subsidiaries or any other individual having a relationship which in the opinion of the company’s Board of Directors, would interfere with the director’s exercise of independent judgment in carrying out the responsibilities of a director. We expect that our Board of Directors will determine that Griffith, Hawes, Smith, and Kincaid are “independent directors” as defined in the Nasdaq listing standards and applicable SEC rules. Our independent directors will have regularly scheduled meetings at which only independent directors are present.

 

Corporate Governance; Code of Conduct and Business Code of Ethics

 

Committees of the Board of Directors

 

Our Board of Directors will have three standing committees: an audit committee, a compensation committee, and a nomination committee. Subject to phase-in rules and a limited exception, Nasdaq rules and Rule 10A-3 of the Exchange Act require that the audit committee, compensation committee, and nomination committee of a listed company be comprised solely of independent directors. The composition and responsibilities of the three committees are described below.

 

 
14

Table of Contents

 

Audit Committee

 

Julie Griffith, Roy Smith, and Ben Kincaid, serve as members of our audit committee, and Julie Griffith is chair of the audit committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least three members of the audit committee, all of whom must be independent. Each of Griffith, Smith, and Kincaid, meet the independent director standard under Nasdaq listing standards and under Rule 10-A-3(b)(1) of the Exchange Act.

 

Each member of the audit committee is financially literate, and our Board of Directors has determined that Julie Griffith qualifies as an “audit committee financial expert” as defined in applicable SEC rules.

 

Our audit committee charter, which details the principal functions of the audit committee, including:

 

 

·

the appointment, compensation, retention, replacement, and oversight of the work of the independent registered public accounting firm engaged by us;

 

 

 

 

·

pre-approving all audit and permitted non-audit services to be provided by the independent registered public accounting firm engaged by us, and establishing pre-approval policies and procedures;

 

 

 

 

·

setting clear hiring policies for employees or former employees of the independent registered public accounting firm, including but not limited to, as required by applicable laws and regulations;

 

 

 

 

·

setting clear policies for audit partner rotation in compliance with applicable laws and regulations;

 

 

 

 

·

obtaining and reviewing a report, at least annually, from the independent registered public accounting firm describing (i) the independent registered public accounting firm’s internal quality-control procedures, (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities within the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues and (iii) all relationships between the independent registered public accounting firm and us to assess the independent registered public accounting firm’s independence;

 

 

 

 

·

reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction; and

 

 

 

 

·

reviewing with management, the independent registered public accounting firm, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by the Financial Accounting Standards Board, the SEC or other regulatory authorities.

 

Compensation Committee

 

Julie Griffith, Roy Smith, and Ben Kincaid serve as members of our compensation committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least two members of the compensation committee, all of whom must be independent. All our members are independent, and Roy Smith is chair of the compensation committee.

 

 
15

Table of Contents

 

Our compensation committee charter, details the principal functions of the compensation committee, including:

 

 

·

reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, if any is paid by us, evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation;

 

 

 

 

·

reviewing and approving on an annual basis the compensation, if any is paid by us, of all of our other officers;

 

 

 

 

·

reviewing on an annual basis our executive compensation policies and plans;

 

 

 

 

·

implementing and administering our incentive compensation equity-based remuneration plans;

 

 

 

 

·

assisting management in complying with our proxy statement and annual report disclosure requirements;

 

 

 

 

·

approving all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees;

 

 

 

 

·

if required, producing a report on executive compensation to be included in our annual proxy statement; and

 

 

 

 

·

reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors.

 

Notwithstanding the foregoing, as indicated above, other than the payment to American Resources Corporation, an affiliate of our sponsor, of $10,000 per month, for up to 12 months, for office space, utilities and secretarial and administrative support, no compensation of any kind, including finders, consulting or other similar fees, will be paid to any of our existing stockholders, officers, directors or any of their respective affiliates, prior to, or for any services they render in order to effectuate the consummation of an initial business combination. Accordingly, it is likely that prior to the consummation of an initial business combination, the compensation committee will only be responsible for the review and recommendation of any compensation arrangements to be entered into in connection with such initial business combination.

 

The charter will also provide that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and the SEC.

 

Director Nominations

 

Julie Griffith, Roy Smith, and Ben Kincaid serve as members of our nomination committee. Under the Nasdaq listing standards and applicable SEC rules, we are not required to have this committee. All of our members are independent, and Ben Kincaid is chair of the nomination committee. The Board of Directors believes that the independent directors can satisfactorily carry out the responsibility of properly selecting or approving director nominees.

 

The Board of Directors will also consider director candidates recommended for nomination by our stockholders during such times as they are seeking proposed nominees to stand for election at the next annual meeting of stockholders (or, if applicable, a special meeting of stockholders). Our stockholders that wish to nominate a director for election to our Board of Directors should follow the procedures set forth in our bylaws.

 

 
16

Table of Contents

 

We have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying and evaluating nominees for director, the Board of Directors considers educational background, diversity of professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of our stockholders.

 

Code of Ethics

 

We have adopted a Code of Ethics applicable to our directors, officers and employees. We have filed a copy of our Code of Ethics and our audit and compensation committee charters as exhibits to the registration statement of which this prospectus is a part. You can review these documents by accessing our public filings at the SEC’s web site at www.sec.gov. In addition, a copy of the Code of Ethics will be provided without charge upon request from us. We will disclose any amendments to or waivers of certain provisions of our Code of Ethics in a Current Report on Form 8-K.

 

Conflicts of Interest

 

Subject to pre-existing fiduciary or contractual duties as described below, our officers and directors have agreed to present any business opportunities presented to them in their capacity as a director or officer of our company to us. Certain of our officers and directors presently have fiduciary or contractual obligations to other entities pursuant to which such officer or director is or will be required to present a business combination opportunity. Accordingly, if any of our officers or directors becomes aware of a business combination opportunity which is suitable for an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual obligations to present such opportunity to such entity. We believe, however, that the fiduciary duties or contractual obligations of our officers or directors will not materially affect our ability to complete our initial business combination. Our amended and restated certificate of incorporation will provide that we renounce our interest in any corporate opportunity offered to any director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of our company and such opportunity is one we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue, and to the extent the director or officer is permitted to refer that opportunity to us without violating another legal obligation.

 

Potential investors should also be aware of the following other potential conflicts of interest:

 

 

·

None of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest in allocating his or her time among various business activities.

 

 

 

 

·

In the course of their other business activities, our officers and directors may become aware of investment and business opportunities which may be appropriate for presentation to us as well as the other entities with which they are affiliated. Our management may have conflicts of interest in determining to which entity a particular business opportunity should be presented.

 

 

 

 

·

Our initial stockholders have agreed to waive their redemption rights with respect to any founder shares and any public shares held by them in connection with the consummation of our initial business combination. Additionally, our initial stockholders have agreed to waive their redemption rights with respect to any founder shares held by them if we fail to consummate our initial business combination within 12 months after the closing of this offering. If we do not complete our initial business combination within such applicable time period, the proceeds of the sale of the placement warrants held in the trust account will be used to fund the redemption of our public shares, and the placement warrants will expire worthless. With certain limited exceptions, the founder shares will not be transferable, assignable by our sponsor until the earlier to occur of: (A) six months after the completion of our initial business combination and (B) subsequent to our initial business combination, if the reported last sale price of our Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing after our initial business combination. With certain limited exceptions, the placement warrants and the Class A common stock underlying such warrants, will not be transferable, assignable or saleable by our sponsor or its permitted transferees until 30 days after the completion of our initial business combination. Since our sponsor and officers and directors may directly or indirectly own common stock and warrants following this offering, our officers and directors may have a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our initial business combination.

 

 

 

 

·

Our officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the retention or resignation of any such officers and directors was included by a target business as a condition to any agreement with respect to our initial business combination.

 

 

 

 

·

Our sponsor, officers or directors may have a conflict of interest with respect to evaluating a business combination and financing arrangements as we may obtain loans from our sponsor or an affiliate of our sponsor or any of our officers or directors to finance transaction costs in connection with an intended initial business combination. Up to $1,500,000 of such loans may be convertible into warrants, at a price of $1.00 per warrant at the option of the lender, upon consummation of our initial business combination. The units would be identical to the placement warrants.

 

 
17

Table of Contents

 

The conflicts described above may not be resolved in our favor.

 

In general, officers and directors of a corporation incorporated under the laws of the State of Delaware are required to present business opportunities to a corporation if:

 

 

·

the corporation could financially undertake the opportunity;

 

 

 

 

·

the opportunity is within the corporation’s line of business; and

 

 

 

 

·

it would not be fair to our company and its stockholders for the opportunity not to be brought to the attention of the corporation.

 

Accordingly, as a result of multiple business affiliations, our officers and directors may have similar legal obligations relating to presenting business opportunities meeting the above-listed criteria to multiple entities. Furthermore, our amended and restated certificate of incorporation will provide that we renounce our interest in any corporate opportunity offered to any director or officer unless such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of our company and such opportunity is one we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue, and to the extent the director or officer is permitted to refer that opportunity to us without violating another legal obligation.

 

Table of Committees and participating directors

 

 

 

Audit Committee

 

Nominating Committee

 

Compensation Committee

 

 

 

 

 

 

 

 

 

Julie Griffith

 

X (Chairwoman)

 

X

 

X

 

Josh Hawes

 

 

 

 

 

 

 

Roy Smith

 

X

 

X

 

X (Chairman)

 

Ben Kincaid

 

X

 

X (Chairman)

 

X

 

Thomas M. Sauve

 

 

 

 

 

 

 

Stockholder Nominations

 

Stockholders who would like to propose a candidate to serve on our Board of Directors may do so by submitting the candidate’s name, resume and biographical information to the attention of our corporate secretary. All proposals for nomination received by the corporate secretary will be presented to the committee for appropriate consideration. It is the policy of the compensation committee to consider director candidates recommended by stockholders who appear to be qualified to serve on our Board of Directors. The compensation committee may choose not to consider an unsolicited recommendation if no vacancy exists on our Board of Directors and the compensation committee does not perceive a need to increase the size of our Board of Directors. To avoid the unnecessary use of the compensation committee’s resources, the compensation committee will consider only those director candidates recommended in accordance with the procedures set forth below. To submit a recommendation of a director candidate to the compensation committee, a stockholder should submit the following information in writing, addressed to the corporate secretary of the Company at our main office:

 

the name and address of the person recommended as a director candidate;

 

all information relating to such person that is required to be disclosed in solicitations of proxies for election of directors pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended;

 

the written consent of the person being recommended as a director candidate to be named in the proxy statement as a nominee and to serve as a director if elected;

 

 
18

Table of Contents

 

as to the person making the recommendation, the name and address, as they appear on our books, of such person, and number of shares of our common stock owned by such person; provided, however, that if the person is not a registered holder of our common stock, the person should submit his or her name and address along with a current written statement from the record holder of the shares that reflects the recommending person’s beneficial ownership of our common stock; and

 

a statement disclosing whether the person making the recommendation is acting with or on behalf of any other person and, if applicable, the identity of such person.

 

Delinquent Section 16(a) Reports

 

Based solely upon a review of Forms 3 and 4 and amendments thereto furnished to us under Rule 16a-3(d) of the Securities Exchange Act of 1934 during the year ended December 31, 2025 and Forms 5 and amendments thereto furnished to us with respect to the year ended December 31, 2025, as well as any written representation from a reporting person that no Form 5 is required, we are not aware that any officer, director or 10% or greater stockholder failed to file on a timely basis, as disclosed in the aforementioned Forms, reports required by Section 16(a) of the Securities Exchange Act of 1934 during the year ended December 31, 2025.

 

ITEM 11. EXECUTIVE COMPENSATION.

 

Executive Officer and Director Compensation

 

Overview

 

As an “emerging growth company” as defined in the JOBS Act, we are not required to include a Compensation Discussion and Analysis section and have opted to comply with the scaled disclosure requirements applicable to emerging growth companies.

 

The named executive officer and director compensation described in this section discusses our 2025 compensation programs. This discussion may contain forward-looking statements that are based on the Company’s current plans, considerations, expectations and determinations regarding future compensation programs.

 

Executive and Director Compensation

 

The Company’s Board of Directors, with input from our Chief Executive Officer, has historically determined the compensation for our named executive officers. Our named executive officers for the fiscal year ended December 31, 2025, which consist of our principal executive officer and the next two most highly compensated executive officers who were serving as executive officers as of December 31, 2025, are:

 

 

·

Thomas Sauve, Chief Executive Officer; and

 

 

 

 

·

Amanda Kruse, Chief Financial Officer

 

 
19

Table of Contents

 

Summary Compensation Table

 

The following table sets forth information concerning the annual and long-term compensation of our executive officers and directors for services rendered in all capacities to us during the last completed fiscal year. The listed individuals shall hereinafter be referred to as the “Named Executive Officers.” We also have included below a table regarding compensation paid to our directors who served during the last completed fiscal year.

 

(a)

 

 

(b)

 

 

(c)

 

(d)

 

 

(e)

 

(f)

 

(g)

 

(h)

 

Name and principal position

 

 

Fees

Earned

or Paid

in Cash

($)

 

 

Stock

Awards

($)

 

Option

Awards

($)

 

 

Non-Equity Incentive Plan Compensation

($)

 

Nonqualified deferred compensation earnings

($)

 

All Other Compensation

($)

 

Total

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thomas M. Sauve, Chief Executive Officer, Director (1)

 

2025

 

$100,000

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

$153,578

 

 

 

2024

 

$100,000

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

$153,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amanda Kruse, Chief Financial Officer

 

2025

 

$100,000

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

$100,000

 

 

 

2024

 

-0-

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

-0-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kirk P. Taylor, Previous Chief Financial Officer

 

2025

 

-0-

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

-0-

 

 

 

2024

 

-0-

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

-0-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Julie Griffith, Director (2)

 

2025

 

-0-

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

 

53,578

 

 

 

2024

 

-0-

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

 

53,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Josh Hawes, Director (3)

 

2025

 

-0-

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

 

53,578

 

 

 

2024

 

-0-

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

-0-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Roy Smith, Director (4)

 

2025

 

-0-

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

 

53,578

 

 

 

2024

 

-0-

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

 

53,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ben Kincaid, Director (5)

 

2025

 

-0-

 

 

-0-

 

 

53,578

 

 

-0-

 

-0-

 

-0-

 

 

53,578

 

 

 

2024

 

-0-

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

-0-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benjamin Wrightsman, Director (6)

 

2025

 

-0-

 

 

-0-

 

-0-

 

 

-0-

 

-0-

 

-0-

 

-0-

 

 

 

2024

 

-0-

 

 

-0-

 

 

53,535

 

 

-0-

 

-0-

 

-0-

 

 

53,535

 

 

 
20

Table of Contents

 

(1)

Thomas Sauve was appointed a Director of the Company prior to October 31, 2023. 2025 and 2024 accrued compensation of $100,000 was converted to preferred stock on each calendar quarter beginning September 1, 2024. The value of the stock warrants in Column (d) represents amortized book value of warrants valued using the Black-Scholes Options Pricing Model and does not represent the actual cash value of the warrants to the warrant holder. During each 2025 and 2024, 25,000 stock warrants were issued for board service. 2023 Board compensation of $15,000 was also converted to preferred stock on September 1, 2024.

 

 

(2)

Julie Griffith was appointed as a director on October 31, 2023, as part of the Business Combination. The value of the stock warrants in Column (d) represents amortized book value of warrants valued using the Black-Scholes Options Pricing Model and does not represent the actual cash value of the warrants to the warrant holder. During each 2025 and 2024, 25,000 stock warrants were issued for board service.

 

 

(3)

Josh Hawes was appointed as a director on November 25, 2024. During 2025, 25,000 stock warrants were issued for board service.

 

 

(4)

Roy Smith was appointed as a director on February 12, 2024. The value of the stock warrants in Column (d) represents amortized book value of warrants valued using the Black-Scholes Options Pricing Model and does not represent the actual cash value of the warrants to the warrant holder. During each 2025 and 2024, 25,000 stock warrants were issued for board service.

 

 

(5)

Ben Kincaid was appointed as a director on November 25, 2024. During 2025, 25,000 stock warrants were issued for board service.

 

 

(6)

Benjamin Wrightsman was appointed as a director on February 12, 2024. The value of the stock warrants in Column (d) represents amortized book value of warrants valued using the Black-Scholes Options Pricing Model and does not represent the actual cash value of the warrants to the warrant holder. During 2024, 25,000 stock warrants were issued for board service. His board service ended on November 25, 2024.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS.

 

At December 31, 2025, we had 15,149,705 shares of common stock issued and outstanding. Voting power represents the voting power of common stock owned beneficially by such person. On all matters to be voted upon, the holders of the common stock vote together as a single class. Except as otherwise set forth below, the following table sets forth information known to us as of December 31, 2025 relating to the beneficial ownership of shares of our common stock by:

 

each person who is known by us to be the beneficial owner of more than 5% of our outstanding common stock;

each director and nominee;

each named executive officer; and

all named executive officers and directors as a group.

 

 
21

Table of Contents

 

Unless otherwise indicated, the address of each beneficial owner in the table set forth below is care of 12115 Visionary Way, Suite 174, Fishers IN 40638. We believe that all persons, unless otherwise noted, named in the table have sole voting and investment power with respect to all shares of common stock shown as being owned by them. Under securities laws, a person is considered to be the beneficial owner of securities owned by him or her (or certain persons whose ownership is attributed to him or her) and that can be acquired by him or her within 60 days from December 31, 2025, including upon the exercise of options, warrants or convertible securities. We determine a beneficial owner’s percentage ownership by assuming that options, warrants or convertible securities that are held by him or her, but not those held by any other person, and which are exercisable within 60 days of the that date, have been exercised or converted.

 

Name and Address of Beneficial Owner(1)(2)

 

Number of

Shares

Beneficially

Owned

 

 

%

 

Directors and Named Executive Officers of the Company

 

 

 

 

 

 

Thomas Sauve, Chief Executive Officer and Director

 

 

-0-

 

 

 

*

%

Amanda Kruse, Chief Financial Officer

 

 

37,585

 

 

*

%

Julie Griffith, Independent Director

 

 

376

 

 

*

%

Josh Hawes, Independent Director

 

 

1,503

 

 

*

%

Roy Smith, Independent Director

 

-0-

 

 

*

%

Ben Kincaid, Independent Director

 

 

376

 

 

*

%

All Directors and Executive Officers of the Company as a Group (6 Individuals)

 

 

39,840

 

 

 

*

%

All

 

 

 

 

 

 

 

 

Five Percent Holders

 

 

 

 

 

 

 

 

Liberty Hill Capital Management LLC

 

 

1,420,108

 

 

 

9.37

%

First Frontier Capital LLC(3)

 

 

1,204,708

 

 

 

7.95

%

White River Holdings LLC

 

 

1,106,886

 

 

 

7.31

%

Homewood Holdings LLC

 

 

1,052,377

 

 

 

6.95

%

Midwest General Investment Company LLC

 

 

1,000,472

 

 

 

6.60

%

White River Ventures LLC(3)

 

 

855,196

 

 

 

5.64

%

 

*

Less than one percent.

(1)

Unless otherwise noted, the business address of each of the following individuals is c/o Royalty Management Holding Corporation, 12115 Visionary Way, Suite 174, Fishers, IN 46038.

(2)

Excludes shares issuable pursuant to any warrants outstanding.

(3)

Manager of entity is Thomas Sauve.

 

 
22

Table of Contents

 

Our initial shareholders beneficially own approximately 20% of the issued and outstanding shares of common stock and will have the right to appoint all of our directors prior to the completion of our initial business combination. Holders of our public shares will not have the right to appoint any directors to our Board of Directors prior to the completion of our initial business combination. Because of this ownership block, our initial shareholders may be able to effectively influence the outcome of all other matters requiring approval by our shareholders, including amendments to our amended and restated certificate of incorporation and bylaws and approval of significant corporate transactions including our initial business combination.

 

Our sponsor and our founding team have entered into an agreement with us, pursuant to which they have agreed to waive their redemption rights with respect to their founder shares and any public shares purchased during or after our Initial Public Offering in connection with (i) the completion of our initial business combination and (ii) a shareholder vote to approve an amendment to our amended and restated certificate of incorporation (A) that would modify the substance or timing of our obligation to provide holders of our shares of common stock the right to have their shares redeemed in connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination within 12 months from the closing of our Initial Public Offering or (B) with respect to any other provision relating to the rights of holders of our shares of common stock or pre-initial business combination activity. Further, our sponsor and each member of our founding team have agreed to vote their founder shares and public shares purchased during or after our Initial Public Offering in favor of our initial business combination.

 

Our sponsor is deemed to be our “promoter” as such term is defined under the federal securities laws.

 

Changes in Control.

 

None.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

 

Related Party Transactions

 

Land Resources & Royalties LLC / Wabash Enterprises LLC

The Company may at times in the future lease property from Land Resources & Royalties LLC (“LRR”) and enter into various other agreements with LRR and/or its parent company, Wabash Enterprises LLC, entities managed by Thomas Sauve. Furthermore, on October 31, 2023, as part of the Business Combination, Wabash Enterprises LLC and LRR became an owner of Common Stock of the Company and several leases and agreements exist between LRR and the Company, for which LRR receives income.

 

American Resources Corporation

The Company may at times enter into agreements with American Resources Corporation (“ARC”) and its subsidiaries and affiliates, an entity in which Thomas Sauve is a director and President.

 

First Frontier Capital LLC

The Company may at times enter into financing agreements with First Frontier Capital LLC, an entity managed by Thomas Sauve, Chief Executive Officer of the Company. On February 1, 2022, First Frontier Capital LLC invested $10,000 cash into the Company in the form of the Round A Convertible Note and 385 warrants issued under Warrant “A-7.” On October 31, 2023, as part of the Business Combination, the notes and warrants held by First Frontier Capital LLC were converted into Common Stock of the Company.

 

T.R. Mining & Equipment Ltd.

The Company may at times enter into agreements with T. R. Mining & Equipment Ltd., an entity that has provided American Resources Corporation with certain sales rights.

 

 
23

Table of Contents

 

Administrative Services Arrangement

 

The Company’s Sponsor agreed, commencing from the date that the Company’s securities are first listed on NASDAQ through the earlier of the Company’s consummation of a Business Combination and its liquidation, to make available to the Company certain general and administrative services, including office space, utilities and administrative services, as the Company may require from time to time. The Company agreed to pay the Sponsor $10,000 per month for these services. At the date of business combination, the services agreement terminated. The balance as of December 31, 2024 was $120,000. On March 1, 2025, the Company and ARC negotiated the settlement of $381,243 which includes $120,000 for the Administrative Services Arrangement and $261,243 for the Promissory Note – Related Party. In this settlement, the Company issued ARC 381,243 shares of Series A Preferred Stock in the Company.

 

Promissory Note — Related Party

 

On March 22, 2021, the Sponsor agreed to loan the Company an aggregate of up to $800,000 to cover expenses related to Initial Public Offering pursuant to a promissory note (the "Note"). This loan was non-interest bearing and payable in full on or before March 22, 2022 or could be converted into equity on March 22, 2022. From inception to date, $485,900 was advanced and repaid. As of the years ended December 31, 2025 and 2024, $0 and $261,243 is outstanding, respectively.

 

Director Independence

 

Each of Julie Griffith, Josh Hawes, Roy Smith, and Ben Kincaid, the directors of the Company at December 31, 2025, are independent directors as defined by the NASDAQ Company Guide.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

 

CM3 Advisory (PCAOB ID: 6866), services as the Company’s independent registered public accounting firm.

 

The following is a summary of fees paid or to be paid to CM3 Advisory during 2025 and 2024

 

 

 

2025

 

 

2024

 

Audit Fees

 

$100,000

 

 

 

107,000

 

Audit-Related Fees

 

 

-

 

 

 

-

 

Tax Fees

 

 

-

 

 

 

-

 

All Other Fees

 

 

2,300

 

 

 

-

 

Total

 

$102,300

 

 

 

107,000

 

 

Audit Fees — This category includes the audit of our annual financial statements, review of financial statements included in our quarterly reports on Form 10-Q and services that are normally provided by the independent registered public accounting firm in connection with engagements for those fiscal years. This category also includes advice on audit and accounting matters that arose during, or as a result of, the audit or the review of interim financial statements.

 

 
24

Table of Contents

 

Audit-Related Fees — This category consists of assurance and related services by the independent registered public accounting firm that are reasonably related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.” The services for the fees disclosed under this category include consultation regarding our correspondence with the Securities and Exchange Commission and other accounting consulting.

 

Tax Fees — This category consists of professional services rendered for tax compliance and tax advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice.

 

All Other Fees — This category consists of fees for other miscellaneous items.

 

Pre-Approval Policy

 

Our audit committee was formed upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our Board of Directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to the completion of the audit).

 

 
25

Table of Contents

 

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 

(a) THE FOLLOWING DOCUMENTS ARE FILED AS PART OF THIS REPORT:

 

(1) The following Financial Statements are included in this Annual Report on Form 10-K in Item 8:

 

 

 

Page

 

FINANCIAL STATEMENTS

 

 

 

 

 

 

 

Balance Sheets

 

F-2

 

 

 

 

 

Statements of Operations

 

F-3

 

 

 

 

 

Statements of Changes Stockholders' Equity

 

F-4

 

 

 

 

 

Statements of Cash Flows

 

F-5

 

 

Schedules not listed above are omitted because of the absence of the conditions under which they are required or because the required information is included in the Consolidated Financial Statements or the notes thereto.

 

(2) Financial Statement Schedules:

 

None.

 

(3) Exhibits:

 

Exhibit

Number

 

Description

3.1 (1)

 

Certificate of Incorporation

3.2 (2)

 

Amended & Restated Certificate of Incorporation

3.3 (1)

 

By-Laws

4.1 (1)

 

Specimen Unit Certificate

4.2 (1)

 

Specimen Class A Common Stock Certificate

4.3 (1)

 

Specimen Warrant Certificate

4.4 (1)

 

Warrant Agreement, dated March 17, 2021, by and between Registrant and Continental Stock Transfer & Trust Company, LLC

10.1 (2)

 

Letter Agreement, dated March 17, 2021, by and among Registrant and its officers, directors, and Sponsors

10.2 (2)

 

Investment Management Trust Agreement, dated March 17, 2021, by and between the Registrant and Continental Stock Transfer & Trust Company, LLC

10.3 (2)

 

Registration Rights Agreement, dated March 17, 2021, by and among the Registrant and certain security holders

10.4 (2)

 

Administrative Support Agreement, dated March 17, 2021, by and between the Registrant and the American Resources Corporation

10.5 (2)

 

Private Placement Warrants Subscription Agreement, dated March 17, 2021, by and between the Registrant and the Sponsor

10.6 (2)

 

Representative Share Purchase Letter Agreement, dated March 16, 2021, by and between Registrant, Kingswood Capital Markets, divisions of Benchmark Investments Inc., and certain designees

10.7 (1)

 

Promissory Note issued to Sponsor

10.8 (1)

 

Form of Indemnity Agreement

10.9 (1)

 

Form of Securities Subscription Agreement between the Registrant and American Opportunity Ventures LLC

14.1 (1)

 

Form of Code of Ethics

14.2(3)

 

Insider Trading Policy

21.1

 

Subsidiaries of Registrant

31.1

 

Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)*

31.2

 

Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)*

32.1

 

Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.**

32.2

 

Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.**

97.1(3)

 

Compensation Clawback Policy

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definitions Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

The cover page for the Company’s annual report on Form 10-K for the period ended December 31, 2025, formatted in Inline XBRL (included in Exhibit 101 attachments).

 

* Filed herewith

** Furnished herewith

(1) Previously filed as an exhibit to our Form S-1, dated February 2, 2021, as amended, and incorporated by reference herein.

(2) Previously filed as an exhibit to our Current Report on Form 8-K filed on March 23, 2021, and incorporated by reference herein.

(3) Previously filed as an exhibit to Form 10-K/A filed on April 15, 2025, and incorporated by reference herein.

 

 
26

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ROYALTY MANAGEMENT HOLDING CORPORATION

 

 

 

 

Date: March 30, 2026

By:

/s/ Thomas M. Sauve

 

 

 

Thomas M. Sauve,

Chief Executive Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Julie Griffith

 

Director

 

March 30, 2026

Julie Griffith

 

 

 

 

 

 

 

 

 

/s/ Josh Hawes

 

Director, Chairman of the Board

 

March 30, 2026

Josh Hawes

 

 

 

 

 

 

 

 

 

/s/ Roy Smith

 

Director

 

March 30, 2026

Roy Smith

 

 

 

 

 

 

 

 

 

/s/ Ben Kincaid 

 

Director

 

March 30, 2026

Ben Kincaid 

 

 

 

 

 

 

 

 

 

/s/ Thomas M. Sauve

 

Chief Executive Officer/ Director (Principal Executive Officer and the

 

March 30, 2026

Thomas M. Sauve

 

Registrant’s authorized signatory in the United Sates)

 

 

 

 

 

 

 

/s/ Amanda Kruse

 

Chief Financial Officer

 

March 30, 2026

Amanda Kruse

 

(Principal Financial and Accounting Officer)

 

 

 

 
27

FAQ

How did Royalty Management Holding Corporation (RMCO) perform financially in 2025?

Royalty Management Holding Corporation generated $4,949,916 of revenue in 2025, up from $807,089 in 2024, mainly from environmental services. Despite this growth, higher costs and a warrant fair value loss led to a $726,890 net loss for the year.

What drove RMCO’s revenue growth between 2024 and 2025?

Revenue growth at RMCO was largely driven by its environmental services subsidiary. A new contract services agreement effective February 1, 2025 significantly increased volumes, lifting environmental services revenue to $4,850,358, compared with $686,230 in 2024.

What is Royalty Management Holding Corporation’s liquidity position at December 31, 2025?

At December 31, 2025, RMCO reported cash and cash equivalents of $133,064, positive working capital of $264,585, and retained earnings of $504,698. Management notes limited financial resources and indicates it will likely need additional equity or debt to execute its growth plans.

Did RMCO pay dividends on its common stock in 2025?

Yes. RMCO’s board approved a $0.0025 per share quarterly dividend on January 30, 2025 for periods through June 30, 2026. In 2025 it paid dividends of $37,410 in July and $36,928 in October, with $37,852 declared and payable in January 2026.

How many RMCO shares are outstanding and what is the market value of non-affiliate equity?

There were 15,149,705 shares of common stock outstanding on March 30, 2026. The aggregate market value of voting and non-voting common equity held by non-affiliates was $15,149,705 as of the last business day of the most recently completed fiscal year.

What are RMCO’s main assets and investment focus areas?

RMCO reported total assets of $16,652,523 at December 31, 2025, including $10,248,661 of investments in corporations and LLCs and $1,971,554 of intangible assets. The company focuses on natural resources, environmental services, and royalty-based interests in mining, technologies, and related infrastructure.

Did Royalty Management Holding Corporation repurchase any of its shares in 2025?

Under a board-approved program allowing up to $2,000,000 of repurchases, RMCO had bought back 193,052 common shares by December 31, 2025. This included 31,177 shares acquired in the open market and 161,875 purchased through private transactions.