Novartis (NYSE: NVS) Q1 2026 earnings dip as key drugs surge, Avidity deal closes
Novartis reported softer Q1 2026 earnings despite solid growth from key drugs. Net sales were USD 13.1 billion, down 1% reported and 5% at constant currency, as strong volume growth was more than offset by US generic competition and lower pricing.
Operating income fell 9% to USD 4.2 billion and net income declined 13% to USD 3.2 billion, with EPS at USD 1.65. Core EPS was USD 1.99, down 13%. Free cash flow remained resilient at USD 3.3 billion, broadly in line with last year.
Growth was driven by priority brands including Kisqali (+55% cc to USD 1.5 billion), Pluvicto, Kesimpta, Scemblix and Leqvio, while Entresto, Promacta and Tasigna declined sharply from generics. Novartis completed the roughly USD 12 billion Avidity Biosciences acquisition, lifting net debt to USD 38.1 billion, but reaffirmed 2026 guidance for low single-digit net sales growth and a low single-digit decline in core operating income at constant currency.
Positive
- None.
Negative
- None.
Insights
Q1 shows pressure from US generics, offset by strong oncology and neurology growth and a large pipeline-focused acquisition.
Novartis generated USD 13.1 billion of net sales in Q1 2026, down modestly, but profits declined faster as operating income fell 9% and core operating income 12%. The main drag was steep generic erosion in Entresto, Promacta and Tasigna, particularly in the US.
At the same time, key growth brands delivered robust constant-currency gains: Kisqali grew 55% to USD 1.5 billion, while Pluvicto, Kesimpta, Scemblix, Leqvio and Fabhalta all posted strong double‑digit increases. This mix shift supports the strategy of focusing on oncology, neuroscience, cardiovascular and immunology franchises.
Strategically, the USD 12.0 billion Avidity Biosciences deal and other early-stage agreements expand the xRNA and neuroscience pipeline but pushed net debt to USD 38.1 billion from USD 21.9 billion. Management maintained 2026 guidance for low single‑digit net sales growth and a low single‑digit core operating income decline in constant currency, so future quarters will show how quickly new launches can offset ongoing generic headwinds.
Key Figures
Key Terms
constant currencies (cc) financial
core operating income financial
free cash flow financial
Breakthrough Therapy designation regulatory
priority review regulatory
in-process research and development (IPR&D) financial
SECURITIES AND EXCHANGE COMMISSION
|
Form 20-F: x
|
Form 40-F: o
|
99.1 Financial Report Q1 2026
99.2 Condensed Financial Report
|
Novartis AG
|
|||
|
Date:
April 28, 2026
|
By:
|
/s/ PAUL PENEPENT
|
|
|
Name:
|
Paul Penepent
|
||
|
Title:
|
Head Financial Reporting and Accounting
|
||
![]() |
|
Novartis International AG CH-4002 Basel Switzerland
https://www.novartis.com https://x.com/novartisnews |
FINANCIAL RESULTS | FINANZERGEBNISSE
Novartis delivered strong growth in priority brands and launches in Q1; FY 2026 guidance reaffirmed
Ad hoc announcement pursuant to Art. 53 LR
First quarter
| · | Net sales declined -5% (cc1, -1% USD), as growth drivers were more than offset by US generic erosion |
| o | Continued strong performance from priority brands including Kisqali (+55% cc), Pluvicto (+70% cc), Kesimpta (+26% cc), Scemblix (+79% cc) and Leqvio (+69% cc) |
| · | Core operating income1 down -14% (cc, -12% USD), due to lower net sales and higher R&D investment |
| o | Core operating income margin1 was 37.3% |
| · | Operating income declined -11% (cc, -9% USD); net income down -13% (cc, -13% USD) |
| · | Core EPS1 declined -15% (cc, -13% USD) to USD 1.99 |
| · | Free cash flow1 was USD 3.3 billion, broadly in line with the prior-year quarter |
| · | Q1 selected innovation milestones: |
| o | Remibrutinib positive CHMP opinion for CSU, positive Phase III readout in CIndU and Phase II data in food allergy |
| o | Ianalumab FDA Breakthrough Therapy designation and priority review in SjD |
| o | Cosentyx FDA approval for pediatric HS patients, regulatory submissions for PMR |
| o | Fabhalta positive Phase III eGFR results in IgAN, FDA priority review for traditional approval |
| o | Completed acquisition of Avidity, adding three late-stage medicines addressing neuromuscular disease |
| · | Full year 2026 guidance2 reaffirmed |
| o | Net sales expected to grow low single-digit and core operating income expected to decline low single-digit |
Basel, April 28, 2026 – Commenting on Q1 2026 results, Vas Narasimhan, CEO of Novartis, said:
“Novartis delivered a strong start to 2026 across our priority brands and launches, while US generic erosion weighed on results in Q1 as expected. We continued to advance our pipeline, with compelling Phase III results for remibrutinib in chronic inducible urticaria and Phase II data in food allergy, reinforcing the medicine’s pipeline-in-a-pill potential. We also completed the acquisition of Avidity and announced early-stage deals to support our breast cancer and allergic disease franchises. With the momentum we are seeing across the business, we remain on track to deliver our full year guidance and look forward to multiple readouts in the second half that could raise our mid- to long-term growth outlook.”
| Key figures | ||||
| Q1 2026 | Q1 2025 | % change | ||
| USD m3 | USD m3 | USD | cc | |
| Net sales | 13 113 | 13 233 | -1 | -5 |
| Operating income | 4 235 | 4 663 | -9 | -11 |
| Net income | 3 156 | 3 609 | -13 | -13 |
| EPS (USD) | 1.65 | 1.83 | -10 | -11 |
| Free cash flow | 3 330 | 3 391 | -2 | |
| Core operating income | 4 897 | 5 575 | -12 | -14 |
| Core net income | 3 794 | 4 482 | -15 | -17 |
| Core EPS (USD) | 1.99 | 2.28 | -13 | -15 |
1. Constant currencies (cc), core results and free cash flow are non-IFRS measures. An explanation of non-IFRS measures can be found on page 32 of the Condensed Interim Financial Report. Unless otherwise noted, all growth rates in this Release refer to same period in prior year. 2. Please see detailed guidance assumptions on page 6. 3. USD millions unless indicated otherwise.
Strategy
Our focus
Novartis is a “pure-play” innovative medicines company. We have a clear focus on four core therapeutic areas (cardiovascular-renal-metabolic, immunology, neuroscience and oncology), with multiple significant in-market and pipeline assets in each of these areas, that address high disease burden and have substantial growth potential. In addition to two established technology platforms (chemistry and biotherapeutics), three emerging platforms (gene & cell therapy, radioligand therapy and xRNA) are being prioritized for continued investment into new R&D capabilities and manufacturing scale. Geographically, we are focused on growing in our priority geographies – the US, China, Germany and Japan.
Our priorities
| 1. | Accelerate growth: Renewed attention to deliver high-value medicines (NMEs) and focus on launch excellence, with a rich pipeline across our core therapeutic areas. |
| 2. | Deliver returns: Continuing to embed operational excellence and deliver improved financials. Novartis remains disciplined and shareholder-focused in our approach to capital allocation, with substantial cash generation and a strong capital structure supporting continued flexibility. |
| 3. | Strengthen foundations: Unleashing the power of our people, scaling data science and technology and continuing to build trust with society. |
Financials
First quarter
Net sales were USD 13.1 billion (-1%, -5% cc), with volume contributing 13 percentage points to growth, more than offset by 14 percentage points of generic competition. Pricing had a negative impact of 4 percentage points, including net 1 percentage point from revenue deduction adjustments in the US, and currency had a positive impact of 4 percentage points.
Operating income was USD 4.2 billion (-9%, -11% cc), declining due to lower net sales and higher R&D investments, partly offset by higher divestment gains.
Net income was USD 3.2 billion (-13%, -13% cc), mainly due to lower operating income. EPS was USD 1.65 (-10%, -11% cc), due to lower net income, partly offset by the benefit of the lower weighted average number of shares outstanding.
Core operating income was USD 4.9 billion (-12%, -14% cc), declining due to lower net sales and higher R&D investments. Core operating income margin was 37.3% of net sales, decreasing 4.8 percentage points (4.1 percentage points in cc).
Core net income was USD 3.8 billion (-15%, -17% cc), mainly due to lower core operating income. Core EPS was USD 1.99 (-13%, -15% cc), due to lower core net income, partly offset by the benefit of the lower weighted average number of shares outstanding.
Free cash flow amounted to USD 3.3 billion, broadly in line with the prior-year quarter.
| 2 |
Q1 priority brands
Underpinning our financial results in the quarter is a continued focus on key growth drivers (ranked in order of contribution to Q1 growth) including:
| Kisqali | (USD 1 516 million, +55% cc) sales grew strongly across all regions, with continued momentum in the early breast cancer indication as well as leadership in metastatic breast cancer. |
| Pluvicto | (USD 642 million, +70% cc) sales showed continued strong demand in the pre-taxane metastatic castration-resistant prostate cancer (mCRPC) setting in the US, as well as access expansion ex-US. |
| Kesimpta | (USD 1 164 million, +26% cc) sales grew across all regions, driven by increased demand and strong access. |
| Leqvio | (USD 452 million, +69% cc) accelerated growth ex-US, driven by strong uptake in China following NRDL-listing. |
| Scemblix | (USD 433 million, +79% cc) sales grew across all regions, with continued strong momentum from the early-line indication in the US, Japan and Germany. |
| Fabhalta | (USD 169 million, +103% cc) sales more than doubled in Q1, reflecting continued expansion in PNH and renal indications. |
| Rhapsido | (USD 37 million) continued to show strong early uptake in the US, supported by a free drug program to facilitate patient access and increasing coverage. |
| Cosentyx | (USD 1 566 million, -2% cc) sales were broadly stable. US sales declined, as demand growth was offset by positive revenue deduction adjustments in the prior-year quarter. Ex-US, sales continued to grow. Underlying sales growth globally was +2% cc. |
| Zolgensma Group | (USD 302 million, -12% cc) sales declined, reflecting a lower incidence of SMA, despite continued strong share in the incident population, as well as treatment phasing. |
Net sales of the top 20 brands in the first quarter
| Q1 2026 | % change | ||
| USD m | USD | cc | |
|
Cosentyx - excluding revenue deduction adjustments* |
1 566
|
2 5 |
-2 2 |
| Kisqali | 1 516 | 59 | 55 |
| Entresto | 1 305 | -42 | -46 |
| Kesimpta | 1 164 | 29 | 26 |
| Pluvicto | 642 | 73 | 70 |
| Jakavi | 557 | 13 | 5 |
| Tafinlar + Mekinist | 493 | -11 | -14 |
| Ilaris | 475 | 13 | 10 |
| Leqvio | 452 | 76 | 69 |
| Scemblix | 433 | 82 | 79 |
| Xolair | 388 | -15 | -20 |
| Zolgensma Group | 302 | -8 | -12 |
| 3 |
| Sandostatin Group | 287 | -9 | -12 |
| Lutathera | 211 | 9 | 7 |
| Exforge Group | 203 | 13 | 7 |
| Promacta/Revolade | 184 | -66 | -68 |
| Fabhalta | 169 | 109 | 103 |
| Tasigna | 155 | -59 | -61 |
| Diovan Group | 150 | 0 | -4 |
| Myfortic | 111 | 12 | 9 |
| Top 20 brands total | 10 763 | 1 | -3 |
*Q1 sales growth impacted by US revenue deduction adjustments in the current and prior year.
R&D update – key developments from the first quarter
New approvals
|
Cosentyx (secukinumab) |
FDA approved Cosentyx for the treatment of moderate to severe hidradenitis suppurativa (HS) in pediatric patients aged 12 years and older, making it the only IL-17A inhibitor approved for this population. |
Regulatory updates
|
Rhapsido (remibrutinib) |
EMA’s CHMP adopted a positive opinion recommending marketing authorization for remibrutinib as an oral treatment for chronic spontaneous urticaria (CSU) in adults with an inadequate response to H1-antihistamine therapy. |
|
Ianalumab (VAY736) |
FDA granted Breakthrough Therapy designation and priority review to ianalumab for the treatment of Sjögren’s disease, following the first global Phase III trials to demonstrate a statistically significant reduction in disease activity.
Regulatory submissions were completed for ianalumab in the US, Europe, China and Japan. |
|
Cosentyx (secukinumab) |
Regulatory submissions were completed for Cosentyx in polymyalgia rheumatica (PMR) in the US, Europe and Japan. |
|
Pluvicto (lutetium Lu177 vipivotide tetraxetan) |
Novartis withdrew its EMA type II variation application for Pluvicto to treat adult patients with PSMA+ mCRPC pre-chemotherapy, following CHMP feedback that they would not support the application. The withdrawal is not related to the quality, efficacy or safety of Pluvicto and does not impact ongoing clinical trials, approved indications or pending regulatory submissions inside or outside the EU.
Importantly, the PSMAfore study, which supported the application, was the basis for the successful approval of Pluvicto in the pre-chemotherapy setting in the US, Japan and China. Pluvicto’s value in this population is also reflected in evidence-based recommendations from leading professional guidelines, including ESMO, EAU, ASCO and NCCN Guidelines. |
Results from ongoing trials and other highlights
| Remibrutinib |
Positive topline results from the pivotal Phase III RemIND trial showed oral remibrutinib met its primary endpoint in chronic inducible urticaria (CIndU), achieving statistically significant and clinically meaningful complete response rates versus placebo at Week 12 across the three most prevalent CIndU types: symptomatic |
| 4 |
|
dermographism, cold urticaria and cholinergic urticaria. Remibrutinib was well tolerated and demonstrated a favorable safety profile, with no liver safety concerns reported. Based on these results, an sNDA for the treatment of symptomatic dermographism has been submitted to the FDA. Full data will be presented at an upcoming medical congress and submitted to health authorities globally.
In a Phase II study in adults with IgE-mediated peanut allergy, remibrutinib demonstrated superior efficacy versus placebo, with dose-dependent effects and a rapid onset of action, and was well tolerated. Data were presented at the AAAAI Annual Meeting. A Phase III program in food allergy is on track to start in H2 2026. | |
|
Fabhalta (iptacopan) |
In the Phase III APPLAUSE-IgAN study, final two-year results published in The New England Journal of Medicine showed that Fabhalta slowed kidney function decline by 49.3% versus placebo and reduced the risk of composite kidney failure events in adult patients with IgA nephropathy (IgAN). The safety profile was consistent with previous findings. Fabhalta was granted priority review by FDA for traditional approval. |
|
Vanrafia (atrasentan) |
Final results from the Phase III ALIGN study showed a slowing in kidney function decline in IgAN patients treated with Vanrafia, with a positive difference in eGFR change from baseline vs. placebo at Week 136 (4 weeks after the end of study treatment, p = 0.057) and at Week 132 (at the end of treatment, nominal p = 0.039). Safety was consistent with previous findings. Novartis plans to submit these data for traditional approval in H1 2026. |
|
Pluvicto (lutetium Lu177 vipivotide tetraxetan) |
Real-world analyses from the Novartis PRECISION platform showed that Pluvicto achieved a median progression-free survival (PFS) of 13.5 months in men with PSMA+ mCRPC who were taxane-naïve and had received at least one androgen receptor pathway inhibitor (ARPI). Longer median PFS was observed when Pluvicto was initiated after one prior ARPI compared with use after multiple ARPIs. Data were presented at the ASCO-GU Symposium. |
|
Cosentyx (secukinumab) |
In a matched adjusted indirect comparison analysis of efficacy and safety from Phase III trials in HS, including SUNSHINE and SUNRISE, Cosentyx showed greater flare prevention and a lower risk of Candida infections compared with bimekizumab through Week 48, while maintaining similar HiSCR50 responses. Data were presented at AAD. |
| Del-zota | One-year data from the Phase I/II EXPLORE44 and EXPLORE44-OLE studies evaluating del-zota in individuals with Duchenne muscular dystrophy amenable to exon 44 skipping (DMD44) showed sustained reductions in serum creatine kinase levels, significant increases in dystrophin, and improvements in multiple functional measures. Safety profile observed to date is consistent with earlier findings. Data were presented at MDA. |
| Del-desiran | Final results from the Phase I/II MARINA study of del-desiran in adults with myotonic dystrophy type 1 (DM1), published in The New England Journal of Medicine, showed effective delivery to muscle and a reduction in DMPK mRNA, and improvements across multiple functional measures. Safety profile observed to date is consistent with earlier findings. Del-desiran is currently being evaluated in the Phase III HARBOR study in DM1, with readout anticipated in H2 2026. |
Selected transactions |
Novartis successfully completed the acquisition of Avidity Biosciences, strengthening its late-stage neuroscience pipeline and advancing its xRNA strategy.
Novartis entered into an agreement with Synnovation Therapeutics to acquire SNV4818, a pan-mutant selective PI3Kα inhibitor currently in Phase I/II for patients with HR+/HER2- breast cancer and other advanced solid tumors. The program aligns |
| 5 |
|
with Novartis strategy in breast cancer, and fits naturally alongside CDK inhibitors as well as endocrine (hormonal) therapies as part of a potential combination regimen. The transaction is expected to close in H1 2026, subject to customary closing conditions.
Novartis entered into an agreement to acquire Excellergy, including Exl-111, a half-life extended, high-affinity anti-IgE antibody in Phase I, with a differentiated mechanism designed to dissociate receptor-bound IgE and drive faster and deeper FcεRIα downregulation. This acquisition builds on deep Novartis expertise in IgE biology and allergic disease, with the potential to offer earlier symptom relief, stronger disease control and more convenient dosing. The transaction is expected to close in H2 2026, subject to customary closing conditions. |
Capital structure and net debt
Retaining a good balance between investment in the business, a strong capital structure, and attractive shareholder returns remains a priority.
In Q1 2026, Novartis repurchased a total of 10.4 million shares for USD 1.6 billion on the SIX Swiss Exchange second trading line under the up-to USD 10 billion share buyback announced in July 2025 (with up to USD 6.1 billion still to be executed). In addition, 2.0 million shares (equity value of USD 0.3 billion) were repurchased from employees. In the same period, 12.3 million shares (equity value of USD 0.3 billion) were delivered to employees related to equity-based compensation plans. Novartis aims to offset the 2026 dilution related to equity-based compensation plans of employees over the remainder of the year, in addition to the share repurchases under the up-to USD 10 billion share buyback. Consequently, the total number of shares outstanding decreased by 0.1 million versus December 31, 2025. These treasury share transactions resulted in an equity decrease of USD 1.6 billion and a cash outflow of USD 1.9 billion.
Net debt increased to USD 38.1 billion at March 31, 2026, compared to USD 21.9 billion at December 31, 2025. The increase was mainly due to the free cash flow of USD 3.3 billion being more than offset by the net cash outflow for M&A and intangible asset transactions of USD 12.5 billion, the USD 6.2 billion annual net dividend payment in March (which is the gross dividend of USD 9.1 billion reduced by the USD 2.9 billion Swiss withholding tax paid in April 2026, according to its due date), and cash outflows for treasury share transactions of USD 1.9 billion.
As of Q1 2026, the long-term credit rating for the company is Aa3 with Moody’s Ratings and AA- with S&P Global Ratings.
2026 outlook
|
Barring unforeseen events; growth vs. prior year in cc | |
| Net sales | Expected to grow low single-digit |
| Core operating income | Expected to decline low single-digit |
Foreign exchange impact
If late-April exchange rates prevail for the remainder of 2026, the foreign exchange impact for the year would be positive 2 percentage points on net sales and positive 1 percentage point on core operating income. The estimated impact of exchange rates on our results is provided monthly on our website.
| 6 |
Key figures1
| Q1 2026 | Q1 2025 | % change | ||
| USD m2 | USD m2 | USD | cc | |
| Net sales | 13 113 | 13 233 | -1 | -5 |
| Operating income | 4 235 | 4 663 | -9 | -11 |
| As a % of sales | 32.3 | 35.2 | ||
| Net income | 3 156 | 3 609 | -13 | -13 |
| EPS (USD) | 1.65 | 1.83 | -10 | -11 |
| Net cash flows from operating activities | 3 676 | 3 645 | 1 | |
| Non-IFRS measures | ||||
| Free cash flow | 3 330 | 3 391 | -2 | |
| Core operating income | 4 897 | 5 575 | -12 | -14 |
| As a % of sales | 37.3 | 42.1 | ||
| Core net income | 3 794 | 4 482 | -15 | -17 |
| Core EPS (USD) | 1.99 | 2.28 | -13 | -15 |
1. Constant currencies (cc), core results and free cash flow are non-IFRS measures. An explanation of non-IFRS measures can be found on page 32 of the Condensed Interim Financial Report. Unless otherwise noted, all growth rates in this Release refer to same period in prior year. 2. USD millions unless indicated otherwise.
Detailed financial results accompanying this press release are included in the Condensed Interim Financial Report at the link below:
https://ml-eu.globenewswire.com/resource/download/7a686324-051d-4316-adeb-1161ff818fc8/
Disclaimer
This communication contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, that can generally be identified by words such as “expected,” “anticipated,” “can,” “will,” “continue,” “ongoing,” “growth,” “launch,” “expanded,” “deliver,” “accelerate,” “guidance,” “outlook,” “priority,” “potential,” “momentum,” “on track,” “look forward,” or similar expressions, or by express or implied discussions regarding: potential new products, potential new indications for existing products, potential product launches or potential future revenues from any such products; or results of ongoing clinical trials; potential future, pending or announced transactions; potential future sales or earnings; strategy, plans, expectations or intentions, including discussions regarding our continued investment into new R&D capabilities and manufacturing; our capital structure. You should not place undue reliance on these statements. Such forward-looking statements are based on the current beliefs and expectations of management regarding future events and are subject to significant known and unknown risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those set forth in the forward-looking statements. There can be no guarantee that the investigational or approved products described in this communication will be submitted or approved for sale or for any additional indications or labeling in any market, or at any particular time. Nor can there be any guarantee that such products will be commercially successful in the future. Neither can there be any guarantee that the expected benefits or synergies from the transactions described in this communication will be achieved in the expected timeframe, or at all. In particular, our expectations could be affected by, among other things, uncertainties concerning: global healthcare cost containment, including ongoing government, payer and general public pricing and reimbursement pressures and requirements for increased pricing transparency; the success of key products, commercial priorities and strategy; the research and development of new products, including clinical trial results and additional analysis of existing clinical data; our ability to obtain or maintain proprietary intellectual property protection, including the ultimate extent of the impact on Novartis of the loss of patent protection and exclusivity on key products; our ability to realize the strategic benefits, operational efficiencies or opportunities expected from our external business opportunities; the development or adoption of new technologies, including artificial intelligence, and new business models; the implementation of our new IT projects and systems; potential significant breaches of information security or disruptions of our information technology systems; actual or potential legal proceedings, including regulatory actions or delays or government regulation related to the products and pipeline products described in this communication; safety, quality, data integrity, or manufacturing issues; our performance on and ability to comply with environmental, social and governance measures and requirements; major macroeconomic and geo- and socio-political developments, including the impact of any potential tariffs on our products or the impact of war
| 7 |
in certain parts of the world; future global exchange rates; future demand for our products; and other risks and factors referred to in Novartis AG’s most recently filed Form 20-F and in subsequent reports filed with, or furnished to, the US Securities and Exchange Commission. Novartis is providing the information in this communication as of this date and does not undertake any obligation to update any forward-looking statements as a result of new information, future events or otherwise.
All product names appearing in italics are trademarks owned by or licensed to Novartis.
About Novartis
Novartis is an innovative medicines company. Every day, we work to reimagine medicine to improve and extend people’s lives so that patients, healthcare professionals and societies are empowered in the face of serious disease. Our medicines reach more than 300 million people worldwide.
Reimagine medicine with us: Visit us at https://www.novartis.com and connect with us on LinkedIn, Facebook, X/Twitter and Instagram.
Novartis will conduct a conference call with investors to discuss this news release today at 14:00 Central European time and 8:00 Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Novartis website. A replay will be available after the live webcast by visiting https://www.novartis.com/investors/event-calendar.
Detailed financial results accompanying this press release are included in the Condensed Interim Financial Report at the link below. Additional information is provided on our business and pipeline of selected compounds in late-stage development. A copy of today's earnings call presentation can be found at https://www.novartis.com/investors/event-calendar.
Important dates
| July 21, 2026 | Second quarter & half year 2026 results | |
| October 27, 2026 | Third quarter & nine months 2026 results | |
| November 18-19, 2026 | Meet Novartis Management 2026 (London, UK) |
# # #
|
Novartis Media Relations E-mail: media.relations@novartis.com
|
|||
|
Novartis Investor Relations Central investor relations line: +41 61 324 7944 E-mail: investor.relations@novartis.com
|
|||
| 8 |
Novartis First Quarter 2026 Condensed Interim Financial Report – Supplementary Data
|
(USD millions unless indicated otherwise) |
Q1 2026
USD m |
Q1 2025
USD m |
% change
USD |
% change
cc 1 |
|||||
|
Net sales to third parties
|
13 113
|
13 233
|
-1
|
-5
|
|||||
|
Other revenues
|
411
|
387
|
6
|
5
|
|||||
|
Cost of goods sold
|
-3 459
|
-3 227
|
-7
|
-1
|
|||||
|
Gross profit
|
10 065
|
10 393
|
-3
|
-7
|
|||||
|
Selling, general and administration
|
-3 140
|
-3 058
|
-3
|
2
|
|||||
|
Research and development
|
-2 740
|
-2 366
|
-16
|
-9
|
|||||
|
Other income
|
478
|
226
|
112
|
94
|
|||||
|
Other expense
|
-428
|
-532
|
20
|
26
|
|||||
|
Operating income
|
4 235
|
4 663
|
-9
|
-11
|
|||||
|
% of net sales
|
32.3
|
35.2
|
|
|
|||||
|
Loss from associated companies
|
-3
|
-3
|
0
|
-2
|
|||||
|
Interest expense
|
-343
|
-270
|
-27
|
-27
|
|||||
|
Other financial income and expense
|
-50
|
17
|
nm
|
nm
|
|||||
|
Income before taxes
|
3 839
|
4 407
|
-13
|
-14
|
|||||
|
Income taxes
|
-683
|
-798
|
14
|
15
|
|||||
|
Net income
|
3 156
|
3 609
|
-13
|
-13
|
|||||
|
Basic earnings per share (USD)
|
1.65
|
1.83
|
-10
|
-11
|
|||||
|
Net cash flows from operating activities
|
3 676
|
3 645
|
1
|
|
|||||
|
|
|
|
|
||||||
|
Non-IFRS measures 1
|
|
|
|
|
|||||
|
Free cash flow
|
3 330
|
3 391
|
-2
|
|
|||||
|
Core operating income
|
4 897
|
5 575
|
-12
|
-14
|
|||||
|
% of net sales
|
37.3
|
42.1
|
|
|
|||||
|
Core net income
|
3 794
|
4 482
|
-15
|
-17
|
|||||
|
Core basic earnings per share (USD)
|
1.99
|
2.28
|
-13
|
-15
|
|||||
|
1 Constant currencies (cc), core results and free cash flow are non-IFRS measures. An
explanation of non-IFRS measures can be found on page 32. Unless otherwise noted,
all growth rates in this release refer to same period in prior-year.
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Cardiovascular, renal and metabolic
|
|
|
|
|
|||||
|
Entresto
|
1 305
|
2 261
|
-42
|
-46
|
|||||
|
Leqvio
|
452
|
257
|
76
|
69
|
|||||
|
Vanrafia
|
16
|
|
nm
|
nm
|
|||||
|
Total cardiovascular, renal and metabolic
|
1 773
|
2 518
|
-30
|
-33
|
|||||
|
nm = not meaningful
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Immunology
|
|
|
|
|
|||||
|
Cosentyx
|
1 566
|
1 534
|
2
|
-2
|
|||||
|
- excluding revenue deduction adjustments 1
|
|
|
5
|
2
|
|||||
|
Ilaris
|
475
|
419
|
13
|
10
|
|||||
|
Xolair 2
|
388
|
456
|
-15
|
-20
|
|||||
|
Rhapsido
|
37
|
|
nm
|
nm
|
|||||
|
Total immunology
|
2 466
|
2 409
|
2
|
-1
|
|||||
|
1 Q1 sales growth impacted by US revenue deduction adjustments in the current and prior
year.
|
|||||||||
|
2 Net sales to third parties reflect Xolair sales for all indications.
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Neuroscience
|
|
|
|
|
|||||
|
Kesimpta
|
1 164
|
899
|
29
|
26
|
|||||
|
Zolgensma Group
|
302
|
327
|
-8
|
-12
|
|||||
|
Aimovig
|
95
|
76
|
25
|
14
|
|||||
|
Total neuroscience
|
1 561
|
1 302
|
20
|
16
|
|||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Oncology
|
|
|
|
|
|||||
|
Kisqali
|
1 516
|
956
|
59
|
55
|
|||||
|
Pluvicto
|
642
|
371
|
73
|
70
|
|||||
|
Jakavi
|
557
|
492
|
13
|
5
|
|||||
|
Tafinlar + Mekinist 1
|
493
|
552
|
-11
|
-14
|
|||||
|
Scemblix
|
433
|
238
|
82
|
79
|
|||||
|
Lutathera
|
211
|
193
|
9
|
7
|
|||||
|
Fabhalta 2
|
169
|
81
|
109
|
103
|
|||||
|
Total oncology
|
4 021
|
2 883
|
39
|
35
|
|||||
|
1 Majority of sales for Mekinist and Tafinlar are combination, but both
can be used as monotherapy.
|
|||||||||
|
2 Net sales to third parties reflect Fabhalta sales for all indications.
|
|||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc
|
||||||
|
Established brands
|
|
|
|
|
|||||
|
Sandostatin Group
|
287
|
317
|
-9
|
-12
|
|||||
|
Exforge Group
|
203
|
179
|
13
|
7
|
|||||
|
Promacta/Revolade
|
184
|
546
|
-66
|
-68
|
|||||
|
Tasigna
|
155
|
377
|
-59
|
-61
|
|||||
|
Diovan Group
|
150
|
150
|
0
|
-4
|
|||||
|
Myfortic
|
111
|
99
|
12
|
9
|
|||||
|
Lucentis
|
104
|
189
|
-45
|
-50
|
|||||
|
Piqray/Vijoice
|
81
|
100
|
-19
|
-20
|
|||||
|
Kymriah
|
81
|
100
|
-19
|
-22
|
|||||
|
Contract manufacturing
|
352
|
343
|
3
|
-5
|
|||||
|
Other
|
1 584
|
1 721
|
-8
|
-13
|
|||||
|
Total established brands
|
3 292
|
4 121
|
-20
|
-24
|
|||||
|
Product |
Active ingredient/
Descriptor |
Indication |
Region |
|||||
|
Cosentyx
|
secukinumab
|
Hidradenitis suppurativa, pediatrics
aged 12+ |
US
|
|||||
|
Leqvio
|
inclisiran
|
Hypercholesterolaemia, pediatrics
|
US
|
|||||
|
Zolgensma
|
OAV101
|
Spinal muscular atrophy (IT formulation)
|
JP
|
|||||
|
|
Completed submissions
|
|
|||||||||
|
Product
|
Indication
|
US
|
EU
|
Japan
|
News update
|
||||||
|
Cosentyx
|
Polymyalgia rheumatica
|
Q1 2026
|
Q1 2026
|
Q1 2026
|
– US, EU & JP submissions
|
||||||
|
Hidradenitis suppurativa,
pediatrics aged 12+ |
Approved
|
Q1 2026
|
|
– US approval
– EU submission |
|||||||
|
Fabhalta
|
IgA nephropathy
|
|
|
Q1 2026
|
– JP submission
– Final two-year results from PhIII APPLAUSE-IgAN study published in NEJM – FDA granted priority review for traditional approval |
||||||
|
VAY736
(ianalumab) |
Sjögren’s disease
|
Q1 2026
|
Q1 2026
|
Q1 2026
|
– US, EU, JP & CN submissions
– FDA Breakthrough Therapy designation – FDA Priority Review designation – Japan Orphan Drug designation |
||||||
|
Leqvio
|
Hypercholesterolaemia, pediatrics
|
Approved
|
Q3 2025
|
|
– US approval
|
||||||
|
OAV101
|
Spinal muscular atrophy (IT
formulation) |
Approved
|
Q2 2025
|
Approved
|
– JP approval
|
||||||
|
Pluvicto
|
Metastatic castration-resistant
prostate cancer pre-taxane |
Approved
|
Withdrawn
|
Approved
|
– Withdrew EU type II variation application
following CHMP feedback on trial design (not related to product quality, efficacy or safety) |
||||||
|
Metastatic hormone sensitive
prostate cancer |
Q4 2025
|
|
Q4 2025
|
|
|||||||
|
Rhapsido
(remibrutinib) |
Chronic spontaneous urticaria
|
Approved
|
Q1 2025
|
Q2 2025
|
– Received positive EMA CHMP opinion
|
||||||
|
Chronic inducible urticaria
|
Q4 2025
|
|
|
– US submission for symptomatic
dermograpahism subtype in Q4 2025 – Primary endpoint met for cold and cholinergic urticaria subtypes (RemIND) |
|||||||
|
Compound/
product |
Potential indication/
Disease area |
First planned
submissions |
Current
Phase |
News update |
|||||
|
225Ac-PSMA-617
|
post Lu metastatic castration-resistant
prostate cancer |
2028
|
3
|
|
|||||
|
Metastatic castration-resistant prostate
cancer 1L |
≥2029
|
3
|
|
||||||
|
Aimovig
|
Migraine, pediatrics
|
2028
|
3
|
|
|||||
|
DAK539
(pelabresib) |
Myelofibrosis
|
2026
|
3
|
|
|||||
|
DII235
|
CVRR-Lp(a)
|
≥2029
|
2
|
|
|||||
|
DWH213
(del-brax) |
Facioscapulohumeral muscular dystrophy
|
2028
|
3
|
– Avidity acquisition completed
|
|||||
|
EWF980
(del-desiran) |
Myotonic dystrophy type 1
|
2027
|
3
|
– Avidity acquisition completed
– PhI/II MARINA study results published in NEJM |
|||||
|
FUB523
(zigakibart) |
IgA nephropathy
|
2027
|
3
|
|
|||||
|
GHZ339
|
Atopic dermatitis
|
≥2029
|
2
|
|
|||||
|
Compound/
product |
Potential indication/
Disease area |
First planned
submissions |
Current
Phase |
News update |
|||||
|
GIA632
|
Atopic dermatitis
|
≥2029
|
2
|
|
|||||
|
Vitiligo
|
≥2029
|
2
|
– PhII achieved FPFV
|
||||||
|
JSB462
|
Prostate cancer
|
≥2029
|
2
|
|
|||||
|
KAE609
|
Malaria, uncomplicated
|
≥2029
|
2
|
||||||
|
(cipargamin)
|
Malaria, severe
|
≥2029
|
2
|
|
|||||
|
Kesimpta
|
Multiple sclerosis
new dosing regimen |
2027
|
3
|
|
|||||
|
KLU156
(ganaplacide + lumefantrine) |
Malaria, uncomplicated
|
2026
|
3
|
|
|||||
|
KPE179
(del-zota) |
Duchenne muscular dystrophy
|
2026
|
2
|
– Avidity acquisition completed
– One-year data from PhI/II studies presented at MDA |
|||||
|
Leqvio
|
Secondary prevention of cardiovascular
events in patients with elevated LDL-C |
2027
|
3
|
|
|||||
|
Primary prevention CVRR
|
≥2029
|
3
|
|
||||||
|
LNP023
|
Myasthenia gravis
|
2027
|
3
|
|
|||||
|
(iptacopan)
|
IC-MPGN
|
≥2029
|
3
|
|
|||||
|
Atypical haemolytic uraemic syndrome
|
≥2029
|
3
|
|
||||||
|
LOU064
(remibrutinib) |
Food allergy
|
≥2029
|
2
|
– PhII data presented at AAAAI Annual Meeting
|
|||||
|
Hidradenitis suppurativa
|
2027
|
3
|
– Accelerated submission timing from 2028
|
||||||
|
Multiple sclerosis, relapsing
|
2027
|
3
|
|
||||||
|
Multiple sclerosis, secondary progressive
|
≥2029
|
3
|
|
||||||
|
Myasthenia gravis
|
2028
|
3
|
|
||||||
|
LTP001
|
Pulmonary arterial hypertension
|
≥2029
|
2
|
|
|||||
|
Lutathera
|
GEP-NETs
|
2028
|
3
|
|
|||||
|
177Lu-NeoB
|
Multiple solid tumors
|
≥2029
|
2
|
|
|||||
|
LXE408
|
Visceral leishmaniasis
|
≥2029
|
2
|
|
|||||
|
MAA868
(abelacimab) |
Atrial fibrillation
|
2028
|
3
|
|
|||||
|
PAC001
(pacibekitug) |
ASCVD
|
≥2029
|
2
|
|
|||||
|
Pluvicto
|
Oligometastatic prostate cancer
|
≥2029
|
3
|
|
|||||
|
QCZ484
|
Hypertension
|
≥2029
|
2
|
|
|||||
|
TQJ230
(pelacarsen) |
Secondary prevention of cardiovascular
events in patients with elevated levels of lipoprotein(a) |
2026
|
3
|
|
|||||
|
VAY736
(ianalumab) |
Lupus nephritis
|
2028
|
3
|
|
|||||
|
Systemic lupus erythematosus
|
2028
|
3
|
|
||||||
|
Systemic sclerosis
|
2028
|
2
|
|
||||||
|
1L immune thrombocytopenia
|
2027
|
3
|
|
||||||
|
2L immune thrombocytopenia
|
2027
|
3
|
|
||||||
|
Warm autoimmune hemolytic anemia
|
2027
|
3
|
– PhIII trial (VAYHIA) did not meet primary
endpoint in April – While not statistically significant, ianalumab showed numerical improvements vs placebo – Safety profile of ianalumab was consistent with prior clinical studies |
||||||
|
VHB937
|
Alzheimer's disease
|
≥2029
|
2
|
|
|||||
|
Amyotrophic lateral sclerosis
|
≥2029
|
2
|
|
||||||
|
Vijoice
|
Lymphatic malformations
|
≥2029
|
3
|
|
|||||
|
Votoplam
|
Huntington's disease
|
≥2029
|
3
|
– PhIII trial (INVEST-HD) achieved FPFV
|
|||||
|
YTB323
|
Active refractory lupus nephritis
|
2028
|
2
|
|
|||||
|
Active refractory systemic lupus erythematosus
|
2028
|
2
|
|
||||||
|
1L high-risk large B-cell lymphoma
|
≥2029
|
2
|
|
||||||
|
Systemic sclerosis
|
≥2029
|
2
|
|
||||||
|
Myositis
|
≥2029
|
2
|
– EMA Priority Medicines (PRIME) designation
in April |
||||||
|
ANCA associated vasculitis
|
≥2029
|
2
|
|
||||||
Condensed Interim Consolidated Financial Statements
|
(USD millions unless indicated otherwise)
|
Note
|
Q1 2026
|
Q1 2025
|
||||
|
Net sales to third parties
|
9
|
13 113
|
13 233
|
||||
|
Other revenues
|
9
|
411
|
387
|
||||
|
Cost of goods sold
|
|
-3 459
|
-3 227
|
||||
|
Gross profit
|
|
10 065
|
10 393
|
||||
|
Selling, general and administration
|
|
-3 140
|
-3 058
|
||||
|
Research and development
|
|
-2 740
|
-2 366
|
||||
|
Other income
|
|
478
|
226
|
||||
|
Other expense
|
|
-428
|
-532
|
||||
|
Operating income
|
|
4 235
|
4 663
|
||||
|
Loss from associated companies
|
|
-3
|
-3
|
||||
|
Interest expense
|
|
-343
|
-270
|
||||
|
Other financial income and expense
|
|
-50
|
17
|
||||
|
Income before taxes
|
|
3 839
|
4 407
|
||||
|
Income taxes
|
|
-683
|
-798
|
||||
|
Net income
|
|
3 156
|
3 609
|
||||
|
Attributable to:
|
|
|
|
||||
|
Shareholders of Novartis AG
|
|
3 156
|
3 606
|
||||
|
Non-controlling interests
|
|
0
|
3
|
||||
|
|
|
|
|||||
|
Weighted average number of shares outstanding – Basic (million)
|
|
1 909
|
1 968
|
||||
|
Basic earnings per share (USD) 1
|
|
1.65
|
1.83
|
||||
|
|
|
|
|||||
|
Weighted average number of shares outstanding – Diluted (million)
|
|
1 916
|
1 979
|
||||
|
Diluted earnings per share (USD) 1
|
|
1.65
|
1.82
|
||||
|
1 Earnings per share (EPS) is calculated on the amount of net income attributable to
shareholders of Novartis AG.
|
|||||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Net income
|
3 156
|
3 609
|
|||
|
|
|
||||
|
Other comprehensive income
|
|
|
|||
|
Items that are or may be recycled into the consolidated income statement
|
|
|
|||
|
Cash flow hedge, net of taxes
|
22
|
1
|
|||
|
Net investment hedge, net of taxes
|
68
|
-60
|
|||
|
Currency translation effects, net of taxes
|
-129
|
720
|
|||
|
Total of items that are or may be recycled
|
-39
|
661
|
|||
|
|
|
||||
|
Items that will never be recycled into the consolidated income statement
|
|
|
|||
|
Actuarial (losses)/gains from defined benefit plans, net of taxes
|
-252
|
436
|
|||
|
Fair value adjustments on equity securities, net of taxes
|
129
|
-56
|
|||
|
Total of items that will never be recycled
|
-123
|
380
|
|||
|
|
|
||||
|
Total other comprehensive income
|
-162
|
1 041
|
|||
|
|
|
||||
|
Total comprehensive income
|
2 994
|
4 650
|
|||
|
Total comprehensive income for the period attributable to:
|
|
|
|||
|
Shareholders of Novartis AG
|
2 998
|
4 646
|
|||
|
Non-controlling interests
|
-4
|
4
|
|||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||
|
(USD millions) |
Mar 31,
2026 (unaudited) |
Dec 31,
2025 (audited) |
|||
|
Assets
|
|
|
|||
|
Non-current assets
|
|
|
|||
|
Property, plant and equipment
|
10 654
|
10 782
|
|||
|
Right-of-use assets
|
1 584
|
1 570
|
|||
|
Goodwill
|
26 819
|
25 567
|
|||
|
Intangible assets other than goodwill
|
40 209
|
29 411
|
|||
|
Investments in associated companies
|
100
|
98
|
|||
|
Deferred tax assets
|
5 247
|
5 438
|
|||
|
Financial assets
|
2 331
|
2 348
|
|||
|
Other non-current assets
|
4 981
|
5 275
|
|||
|
Total non-current assets
|
91 925
|
80 489
|
|||
|
Current assets
|
|
|
|||
|
Inventories
|
6 286
|
6 269
|
|||
|
Trade receivables
|
9 386
|
8 937
|
|||
|
Income tax receivables
|
216
|
205
|
|||
|
Marketable securities, time deposits and derivative financial instruments
|
100
|
155
|
|||
|
Cash and cash equivalents
|
6 877
|
11 435
|
|||
|
Other current assets
|
3 742
|
3 459
|
|||
|
Total current assets
|
26 607
|
30 460
|
|||
|
Total assets
|
118 532
|
110 949
|
|||
|
|
|
||||
|
Equity and liabilities
|
|
|
|||
|
Equity
|
|
|
|||
|
Share capital
|
736
|
766
|
|||
|
Treasury shares
|
-47
|
-50
|
|||
|
Reserves
|
37 823
|
45 414
|
|||
|
Equity attributable to Novartis AG shareholders
|
38 512
|
46 130
|
|||
|
Non-controlling interests
|
415
|
419
|
|||
|
Total equity
|
38 927
|
46 549
|
|||
|
Liabilities
|
|
|
|||
|
Non-current liabilities
|
|
|
|||
|
Financial debts
|
37 447
|
27 935
|
|||
|
Lease liabilities
|
1 663
|
1 657
|
|||
|
Deferred tax liabilities
|
5 104
|
3 397
|
|||
|
Provisions and other non-current liabilities
|
4 017
|
4 133
|
|||
|
Total non-current liabilities
|
48 231
|
37 122
|
|||
|
Current liabilities
|
|
|
|||
|
Trade payables
|
4 322
|
4 456
|
|||
|
Financial debts and derivative financial instruments
|
7 617
|
5 602
|
|||
|
Lease liabilities
|
271
|
263
|
|||
|
Current income tax liabilities
|
1 807
|
1 969
|
|||
|
Provisions and other current liabilities
|
17 357
|
14 988
|
|||
|
Total current liabilities
|
31 374
|
27 278
|
|||
|
Total liabilities
|
79 605
|
64 400
|
|||
|
Total equity and liabilities
|
118 532
|
110 949
|
|||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||
|
|
|
|
Reserves
|
|
|
|
|||||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Equity
attributable to Novartis AG shareholders |
Non- controlling interests |
Total equity |
|||||||||
|
Total equity at January 1, 2026
|
|
766
|
-50
|
44 720
|
694
|
46 130
|
419
|
46 549
|
|||||||||
|
Net income
|
|
|
|
3 156
|
|
3 156
|
0
|
3 156
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
-158
|
-158
|
-4
|
-162
|
|||||||||
|
Total comprehensive income
|
|
|
|
3 156
|
-158
|
2 998
|
-4
|
2 994
|
|||||||||
|
Dividends
|
4.1
|
|
|
-9 068
|
|
-9 068
|
|
-9 068
|
|||||||||
|
Purchase of treasury shares
|
|
|
-5
|
-1 884
|
|
-1 889
|
|
-1 889
|
|||||||||
|
Reduction of share capital
|
|
-30
|
30
|
|
|
|
|
|
|||||||||
|
Equity-based compensation plans
|
|
|
4
|
293
|
|
297
|
|
297
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
-21
|
|
-21
|
|
-21
|
|||||||||
|
Value adjustments related to financial assets sold and divestments
|
|
|
|
-35
|
35
|
|
|
|
|||||||||
|
Other movements
|
4.3
|
|
-26
|
91
|
|
65
|
|
65
|
|||||||||
|
Total of other equity movements
|
|
-30
|
3
|
-10 624
|
35
|
-10 616
|
|
-10 616
|
|||||||||
|
Total equity at March 31, 2026
|
|
736
|
-47
|
37 252
|
571
|
38 512
|
415
|
38 927
|
|||||||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||||||||||||
|
|
|
|
Reserves
|
|
|
|
|||||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Equity
attributable to Novartis AG shareholders |
Non- controlling interests |
Total equity |
|||||||||
|
Total equity at January 1, 2025
|
|
793
|
-53
|
46 561
|
-3 255
|
44 046
|
80
|
44 126
|
|||||||||
|
Net income
|
|
|
|
3 606
|
|
3 606
|
3
|
3 609
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
1 040
|
1 040
|
1
|
1 041
|
|||||||||
|
Total comprehensive income
|
|
|
|
3 606
|
1 040
|
4 646
|
4
|
4 650
|
|||||||||
|
Dividends
|
4.1
|
|
|
-7 818
|
|
-7 818
|
|
-7 818
|
|||||||||
|
Purchase of treasury shares
|
|
|
-14
|
-2 778
|
|
-2 792
|
|
-2 792
|
|||||||||
|
Reduction of share capital
|
|
-27
|
42
|
-15
|
|
|
|
|
|||||||||
|
Equity-based compensation plans
|
|
|
6
|
267
|
|
273
|
|
273
|
|||||||||
|
Taxes on treasury share transactions
|
|
|
|
-31
|
|
-31
|
|
-31
|
|||||||||
|
Changes in non-controlling interests
|
|
|
|
1
|
|
1
|
-1
|
|
|||||||||
|
Value adjustments related to financial assets sold and divestments
|
|
|
|
2
|
-2
|
|
|
|
|||||||||
|
Other movements
|
4.3
|
|
|
44
|
|
44
|
|
44
|
|||||||||
|
Total of other equity movements
|
|
-27
|
34
|
-10 328
|
-2
|
-10 323
|
-1
|
-10 324
|
|||||||||
|
Total equity at March 31, 2025
|
|
766
|
-19
|
39 839
|
-2 217
|
38 369
|
83
|
38 452
|
|||||||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||||||||||||
|
(USD millions)
|
Note
|
Q1 2026
|
Q1 2025
|
||||
|
Net income
|
|
3 156
|
3 609
|
||||
|
Adjustments to reconcile net income to net cash flows from operating activities
|
|
|
|
||||
|
Reversal of non-cash items and other adjustments
|
6.1
|
2 491
|
2 712
|
||||
|
Interest received
|
|
83
|
122
|
||||
|
Interest paid
|
|
-201
|
-232
|
||||
|
Other financial payments
|
|
-12
|
-21
|
||||
|
Income taxes paid
|
|
-787
|
-540
|
||||
|
Net cash flows from operating activities before working capital and provision changes
|
|
4 730
|
5 650
|
||||
|
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-267
|
-237
|
||||
|
Changes in working capital and other operating cash flow items
|
6.2
|
-787
|
-1 768
|
||||
|
Net cash flows from operating activities
|
|
3 676
|
3 645
|
||||
|
Purchases of property, plant and equipment
|
|
-346
|
-254
|
||||
|
Proceeds from sale of property, plant and equipment
|
|
5
|
10
|
||||
|
Purchases of intangible assets
|
|
-461
|
-1 240
|
||||
|
Purchases of financial assets
|
|
-24
|
-18
|
||||
|
Proceeds from sale of financial assets
|
|
37
|
25
|
||||
|
Acquisitions of businesses
|
6.3
|
-12 041
|
|
||||
|
Divestments of businesses, net
|
6.4
|
-2
|
-4
|
||||
|
Investments in time deposits and marketable securities
|
|
-30
|
-37
|
||||
|
Proceeds from time deposits and from sale of marketable securities
|
|
1 129
|
1 851
|
||||
|
Other investing cash flows, net
|
|
-3
|
-3
|
||||
|
Net cash flows (used in)/from investing activities
|
|
-11 736
|
330
|
||||
|
Dividends paid to shareholders of Novartis AG
|
4.1
|
-6 197
|
-5 333
|
||||
|
Purchases of treasury shares
|
|
-1 875
|
-2 716
|
||||
|
Proceeds from exercised options and other treasury share transactions, net
|
|
|
1
|
||||
|
Proceeds from non-current financial debts
|
10
|
10 918
|
|
||||
|
Repayments of the current portion of non-current financial debts
|
|
-19
|
-1 010
|
||||
|
Change in current financial debts
|
10
|
747
|
556
|
||||
|
Payments of lease liabilities
|
|
-73
|
-69
|
||||
|
Other financing cash flows, net
|
|
78
|
23
|
||||
|
Net cash flows from/(used in) financing activities
|
|
3 579
|
-8 548
|
||||
|
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
-4 481
|
-4 573
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
-77
|
180
|
||||
|
Net change in cash and cash equivalents
|
|
-4 558
|
-4 393
|
||||
|
Cash and cash equivalents at January 1
|
|
11 435
|
11 459
|
||||
|
Cash and cash equivalents at March 31
|
|
6 877
|
7 066
|
||||
|
The accompanying Notes form an integral part of the condensed interim consolidated
financial statements
|
|||||||
Notes to the Condensed Interim Consolidated Financial Statements for the three month period ended March 31, 2026 (unaudited)
|
(USD billions) |
Mar 31,
2026 |
||
|
In-process research and development
|
11.3
|
||
|
Deferred tax assets
|
0.6
|
||
|
Other non-current assets
|
0.2
|
||
|
Marketable securities
|
1.1
|
||
|
Other current assets 1
|
0.1
|
||
|
Deferred tax liabilities
|
-2.5
|
||
|
Other non-current liabilities
|
-0.1
|
||
|
Other current liabilities
|
-0.1
|
||
|
Net identifiable assets acquired
|
10.6
|
||
|
Goodwill
|
1.4
|
||
|
Total purchase consideration for business combinations
|
12.0
|
||
|
1 Includes cash and cash equivalents of USD 11 million
|
|||
|
(USD billions) |
Dec 31,
2025 |
||
|
In-process research and development
|
3.2
|
||
|
Deferred tax assets 1
|
0.2
|
||
|
Cash and cash equivalents
|
0.3
|
||
|
Other current and non-current assets
|
0.1
|
||
|
Current and non-current liabilities
|
-0.2
|
||
|
Identifiable net assets acquired through acquisitions applying the optional concentration test
|
3.6
|
||
|
1 Deferred tax assets are attributable to tax loss and tax credit carryforwards.
|
|||
|
|
Number of outstanding shares (in millions)
|
Equity attributable to Novartis AG shareholders
|
|||||||||
|
Note |
2026 |
2025 |
Q1 2026
USD millions |
Q1 2025
USD millions |
|||||||
|
Balance at beginning of year
|
|
1 908.2
|
1 975.1
|
46 130
|
44 046
|
||||||
|
Shares acquired to be canceled
|
|
-10.4
|
-24.8
|
-1 600
|
-2 639
|
||||||
|
Other share purchases
|
|
-2.0
|
-1.5
|
-289
|
-153
|
||||||
|
Equity-based compensation plans
|
|
12.2
|
10.4
|
297
|
273
|
||||||
|
Taxes on treasury share transactions
|
|
|
|
-21
|
-31
|
||||||
|
Dividends
|
4.1
|
|
|
-9 068
|
-7 818
|
||||||
|
Net income of the period attributable to shareholders of Novartis AG
|
|
|
|
3 156
|
3 606
|
||||||
|
Other comprehensive income attributable to shareholders of Novartis AG
|
|
|
|
-158
|
1 040
|
||||||
|
Changes in non-controlling interests
|
|
|
|
|
1
|
||||||
|
Other movements
|
4.3
|
0.1
|
0.1
|
65
|
44
|
||||||
|
Balance at March 31
|
|
1 908.1
|
1 959.3
|
38 512
|
38 369
|
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||
|
(USD millions) |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2026 |
Dec 31,
2025 |
|||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and cash equivalents - debt securities
|
10
|
|
|
|
|
|
10
|
|
|||||||||
|
Derivative financial instruments
|
|
|
85
|
57
|
|
|
85
|
57
|
|||||||||
|
Current contingent consideration receivables
|
|
|
|
|
124
|
101
|
124
|
101
|
|||||||||
|
Current debt and equity securities
|
7
|
15
|
1
|
|
12
|
12
|
20
|
27
|
|||||||||
|
Total current financial assets at fair value
|
17
|
15
|
86
|
57
|
136
|
113
|
239
|
185
|
|||||||||
|
Non-current debt and equity securities
|
408
|
255
|
6
|
7
|
517
|
529
|
931
|
791
|
|||||||||
|
Fund investments
|
19
|
19
|
|
|
210
|
183
|
229
|
202
|
|||||||||
|
Non-current contingent consideration receivables
|
|
|
|
|
775
|
758
|
775
|
758
|
|||||||||
|
Associated companies at fair value through profit or loss
|
|
|
|
|
90
|
88
|
90
|
88
|
|||||||||
|
Total non-current financial assets at fair value
|
427
|
274
|
6
|
7
|
1 592
|
1 558
|
2 025
|
1 839
|
|||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|||||||||
|
Current contingent consideration liabilities
|
|
|
|
|
-146
|
-215
|
-146
|
-215
|
|||||||||
|
Derivative financial instruments
|
|
|
-145
|
-81
|
|
|
-145
|
-81
|
|||||||||
|
Total current financial liabilities at fair value
|
|
|
-145
|
-81
|
-146
|
-215
|
-291
|
-296
|
|||||||||
|
Non-current contingent consideration liabilities
|
|
|
|
|
-441
|
-452
|
-441
|
-452
|
|||||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Depreciation, amortization and impairments on:
|
|
|
|||
|
Property, plant and equipment
|
298
|
217
|
|||
|
Right-of-use assets
|
73
|
65
|
|||
|
Intangible assets
|
857
|
872
|
|||
|
Financial assets 1
|
-20
|
41
|
|||
|
Change in provisions and other non-current liabilities
|
70
|
182
|
|||
|
(Gains)/losses on disposal on property, plant and equipment; intangible assets; other
non-current assets; and other adjustments on financial assets and other non-current assets, net
|
-159
|
22
|
|||
|
Equity-settled compensation plans
|
303
|
262
|
|||
|
Loss from associated companies
|
3
|
3
|
|||
|
Income taxes
|
683
|
798
|
|||
|
Net financial expense
|
393
|
253
|
|||
|
Other
|
-10
|
-3
|
|||
|
Total
|
2 491
|
2 712
|
|||
|
1 Includes fair value changes
|
|||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
(Increase)/decrease in inventories
|
-95
|
55
|
|||
|
Increase in trade receivables
|
-504
|
-1 043
|
|||
|
Decrease in trade payables
|
-53
|
-172
|
|||
|
Change in other current and non-current assets
|
346
|
-424
|
|||
|
Change in provisions and other current liabilities
|
-481
|
-184
|
|||
|
Total
|
-787
|
-1 768
|
|||
|
(USD millions)
|
Note
|
Q1 2026
|
Q1 2025
|
||||
|
Total purchase consideration for business combinations
|
3
|
-12 031
|
0
|
||||
|
Acquired cash and cash equivalents
|
|
11
|
|
||||
|
Contingent consideration payables, net
|
|
-21
|
|
||||
|
Acquisitions of businesses
|
|
-12 041
|
0
|
||||
|
Q1 2026
USD m |
Q1 2025
USD m |
% change
USD |
% change
cc 2 |
Q1 2026
% of total |
Q1 2025
% of total |
||||||||
|
US
|
4 959
|
5 712
|
-13
|
-13
|
38
|
43
|
|||||||
|
Europe
|
4 186
|
3 905
|
7
|
-3
|
32
|
30
|
|||||||
|
Asia/Africa/Australasia
|
3 020
|
2 772
|
9
|
6
|
23
|
21
|
|||||||
|
Canada and Latin America
|
948
|
844
|
12
|
6
|
7
|
6
|
|||||||
|
Total
|
13 113
|
13 233
|
-1
|
-5
|
100
|
100
|
|||||||
|
Of which in established markets
|
9 262
|
9 669
|
-4
|
-8
|
71
|
73
|
|||||||
|
Of which in emerging growth markets
|
3 851
|
3 564
|
8
|
3
|
29
|
27
|
|||||||
|
|
|
|
|
|
|
||||||||
|
1 Net sales to third parties by location of customer. Emerging growth markets comprise
all markets other than the established markets of the US, Canada, Western Europe,
Japan, Australia and New Zealand. Novartis definition of Western Europe includes Austria,
Belgium, Denmark, Finland, France, Germany, Greece, Iceland, Ireland, Italy, Luxembourg,
Malta, The Netherlands, Norway, Portugal, Spain, Sweden, Switzerland, and the United
Kingdom.
|
|||||||||||||
|
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures
used by Novartis can be found starting on page 32.
|
|||||||||||||
|
Q1 2026
|
Q1 2025
|
% change
|
% change
|
||||||
|
USD m
|
USD m
|
USD
|
cc 1
|
||||||
|
Cardiovascular, renal and metabolic
|
|
|
|
|
|||||
|
Entresto
|
1 305
|
2 261
|
-42
|
-46
|
|||||
|
Leqvio
|
452
|
257
|
76
|
69
|
|||||
|
Vanrafia
|
16
|
|
nm
|
nm
|
|||||
|
Total cardiovascular, renal and metabolic
|
1 773
|
2 518
|
-30
|
-33
|
|||||
|
|
|
|
|
||||||
|
Immunology
|
|
|
|
|
|||||
|
Cosentyx
|
1 566
|
1 534
|
2
|
-2
|
|||||
|
Ilaris
|
475
|
419
|
13
|
10
|
|||||
|
Xolair 2
|
388
|
456
|
-15
|
-20
|
|||||
|
Rhapsido
|
37
|
|
nm
|
nm
|
|||||
|
Total immunology
|
2 466
|
2 409
|
2
|
-1
|
|||||
|
|
|
|
|
||||||
|
Neuroscience
|
|
|
|
|
|||||
|
Kesimpta
|
1 164
|
899
|
29
|
26
|
|||||
|
Zolgensma Group
|
302
|
327
|
-8
|
-12
|
|||||
|
Aimovig
|
95
|
76
|
25
|
14
|
|||||
|
Total neuroscience
|
1 561
|
1 302
|
20
|
16
|
|||||
|
|
|
|
|
||||||
|
Oncology
|
|
|
|
|
|||||
|
Kisqali
|
1 516
|
956
|
59
|
55
|
|||||
|
Pluvicto
|
642
|
371
|
73
|
70
|
|||||
|
Jakavi
|
557
|
492
|
13
|
5
|
|||||
|
Tafinlar + Mekinist
|
493
|
552
|
-11
|
-14
|
|||||
|
Scemblix
|
433
|
238
|
82
|
79
|
|||||
|
Lutathera
|
211
|
193
|
9
|
7
|
|||||
|
Fabhalta 3
|
169
|
81
|
109
|
103
|
|||||
|
Total oncology 4
|
4 021
|
2 883
|
39
|
35
|
|||||
|
|
|
|
|
||||||
|
Established brands
|
|
|
|
|
|||||
|
Sandostatin Group
|
287
|
317
|
-9
|
-12
|
|||||
|
Exforge Group
|
203
|
179
|
13
|
7
|
|||||
|
Promacta/Revolade 4
|
184
|
546
|
-66
|
-68
|
|||||
|
Tasigna 4
|
155
|
377
|
-59
|
-61
|
|||||
|
Diovan Group
|
150
|
150
|
0
|
-4
|
|||||
|
Myfortic 4
|
111
|
99
|
12
|
9
|
|||||
|
Lucentis
|
104
|
189
|
-45
|
-50
|
|||||
|
Piqray/Vijoice 4
|
81
|
100
|
-19
|
-20
|
|||||
|
Kymriah
|
81
|
100
|
-19
|
-22
|
|||||
|
Contract manufacturing
|
352
|
343
|
3
|
-5
|
|||||
|
Other 4
|
1 584
|
1 721
|
-8
|
-13
|
|||||
|
Total established brands 4
|
3 292
|
4 121
|
-20
|
-24
|
|||||
|
|
|
|
|
||||||
|
Total net sales to third parties
|
13 113
|
13 233
|
-1
|
-5
|
|||||
|
1 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures
used by Novartis can be found starting on page 32.
|
|||||||||
|
2 Net sales to third parties reflect Xolair sales for all indications.
|
|||||||||
|
3 Net sales to third parties reflect Fabhalta sales for all indications.
|
|||||||||
|
4 Reclassified to conform with 2026 presentation of brands by therapeutic area and established
brands.
|
|||||||||
|
|
|||||||||
|
nm = not meaningful
|
|||||||||
|
|
|
US
|
Rest of world
|
Total
|
||||||||||||||||||
|
Brands
|
Brand classification by therapeutic area or established brands
|
Key indications
|
USD m
|
% change USD/cc 2
|
USD m
|
% change USD
|
% change cc 2
|
USD m
|
% change USD
|
% change cc 2
|
||||||||||||
|
Cosentyx
|
Immunology
|
Psoriasis (PsO), ankylosing spondylitis (AS), psoriatic arthritis (PsA), non-radiographic axial spondyloarthritis (nr-axSPA), hidradenitis suppurativa (HS)
|
770
|
-6
|
796
|
11
|
3
|
1 566
|
2
|
-2
|
||||||||||||
|
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer and early breast cancer
|
925
|
58
|
591
|
60
|
50
|
1 516
|
59
|
55
|
||||||||||||
|
Entresto
|
Cardiovascular, renal and metabolic
|
Chronic heart failure, hypertension
|
72
|
-94
|
1 233
|
13
|
6
|
1 305
|
-42
|
-46
|
||||||||||||
|
Kesimpta
|
Neuroscience
|
Relapsing forms of multiple sclerosis (MS)
|
724
|
23
|
440
|
41
|
31
|
1 164
|
29
|
26
|
||||||||||||
|
Pluvicto
|
Oncology
|
PSMA-positive mCRPC patients post-ARPI, pre- and post-Taxane
|
506
|
76
|
136
|
62
|
48
|
642
|
73
|
70
|
||||||||||||
|
Jakavi
|
Oncology
|
Myelofibrosis (MF), polycythemia vera (PV), graft-versus-host disease (GvHD)
|
|
|
557
|
13
|
5
|
557
|
13
|
5
|
||||||||||||
|
Tafinlar + Mekinist
|
Oncology
|
BRAF V600+ metastatic and adjuvant melanoma, advanced non-small cell lung cancer (NSCLC), tumor agnostic with BRAF mutation indication, pediatric low grade glioma (pLGG)
|
170
|
-18
|
323
|
-6
|
-12
|
493
|
-11
|
-14
|
||||||||||||
|
Ilaris
|
Immunology
|
Auto-inflammatory (CAPS, TRAPS, HIDS/MKD, FMF, SJIA, AOSD, gout)
|
246
|
13
|
229
|
14
|
7
|
475
|
13
|
10
|
||||||||||||
|
Leqvio
|
Cardiovascular, renal and metabolic
|
Atherosclerotic cardiovascular disease (ASCVD)
|
166
|
31
|
286
|
120
|
106
|
452
|
76
|
69
|
||||||||||||
|
Scemblix
|
Oncology
|
Philadelphia chromosome-positive chronic myeloid leukemia (Ph+ CML) in chronic phase (CP); Ph+ CML in CP with the T315I mutation
|
286
|
86
|
147
|
75
|
68
|
433
|
82
|
79
|
||||||||||||
|
Xolair 3
|
Immunology
|
Severe allergic asthma (SAA), chronic spontaneous urticaria (CSU), nasal polyps, food allergy (FA)
|
|
|
388
|
-15
|
-20
|
388
|
-15
|
-20
|
||||||||||||
|
Zolgensma Group
|
Neuroscience
|
Spinal muscular atrophy (SMA)
|
117
|
-9
|
185
|
-7
|
-14
|
302
|
-8
|
-12
|
||||||||||||
|
Sandostatin Group
|
Established brands
|
Carcinoid tumors, acromegaly
|
162
|
-18
|
125
|
4
|
-2
|
287
|
-9
|
-12
|
||||||||||||
|
Lutathera
|
Oncology
|
GEP-NETs gastroenteropancreatic neuroendocrine tumors
|
151
|
9
|
60
|
11
|
5
|
211
|
9
|
7
|
||||||||||||
|
Exforge Group
|
Established brands
|
Hypertension
|
2
|
0
|
201
|
14
|
7
|
203
|
13
|
7
|
||||||||||||
|
Promacta/Revolade
|
Established brands
|
Immune thrombocytopenia (ITP), severe aplastic anemia (SAA)
|
25
|
-91
|
159
|
-38
|
-42
|
184
|
-66
|
-68
|
||||||||||||
|
Fabhalta 4
|
Oncology
|
Paroxysmal Nocturnal Hemoglobinuria (PNH), IgA Nephropathy (IgAN), Adult C3 Glomerulopathy (C3G)
|
99
|
90
|
70
|
141
|
127
|
169
|
109
|
103
|
||||||||||||
|
Tasigna
|
Established brands
|
Chronic myeloid leukemia (CML)
|
28
|
-86
|
127
|
-29
|
-34
|
155
|
-59
|
-61
|
||||||||||||
|
Diovan Group
|
Established brands
|
Hypertension
|
10
|
-23
|
140
|
2
|
-3
|
150
|
0
|
-4
|
||||||||||||
|
Myfortic
|
Established brands
|
Prophylaxis of acute organ rejection in kidney transplantation
|
4
|
-20
|
107
|
14
|
11
|
111
|
12
|
9
|
||||||||||||
|
Top 20 brands total
|
4 463
|
-14
|
6 300
|
14
|
7
|
10 763
|
1
|
-3
|
||||||||||||||
|
Rest of portfolio
|
496
|
-8
|
1 854
|
-7
|
-14
|
2 350
|
-7
|
-12
|
||||||||||||||
|
Net sales to third parties
|
4 959
|
-13
|
8 154
|
8
|
1
|
13 113
|
-1
|
-5
|
||||||||||||||
|
|
||||||||||||||||||||||
|
1 Net sales to third parties by location of customer
|
||||||||||||||||||||||
|
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures
used by Novartis can be found starting on page 32.
|
||||||||||||||||||||||
|
3 Net sales to third parties reflect Xolair sales for all indications.
|
||||||||||||||||||||||
|
4 Net sales to third parties reflect Fabhalta sales for all indications.
|
||||||||||||||||||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Profit sharing income
|
332
|
257
|
|||
|
Royalty income
|
26
|
8
|
|||
|
Milestone income
|
13
|
54
|
|||
|
Other 1
|
40
|
68
|
|||
|
Total other revenues
|
411
|
387
|
|||
|
|
|||||
|
1 Other includes revenue from activities such as manufacturing or other services rendered,
to the extent such revenue is not recorded under net sales to third parties.
|
|||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Property, plant and equipment impairment charges
|
-39
|
-2
|
|||
|
Property, plant and equipment depreciation charge
|
-259
|
-215
|
|||
|
Right-of-use assets depreciation charge
|
-73
|
-65
|
|||
|
Intangible assets impairment charges
|
|
-2
|
|||
|
Intangible assets amortization charge
|
-857
|
-870
|
|||
|
|
|||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Additions to property, plant and equipment
|
275
|
210
|
|||
|
Additions to right-of-use assets
|
49
|
56
|
|||
|
Additions to intangible assets other than goodwill
|
444
|
1 179
|
|||
|
Coupon |
Currency |
Notional
amount (millions) |
Issuance year |
Maturity year |
Issuer |
Issue price |
USD millions |
||||||||
|
SOFR + 0.65%
|
USD
|
500
|
2026
|
2029
|
Novartis Capital Corporation, New York, United States
|
100.000%
|
499
|
||||||||
|
4.100%
|
USD
|
1 250
|
2026
|
2029
|
Novartis Capital Corporation, New York, United States
|
99.883%
|
1 246
|
||||||||
|
4.400%
|
USD
|
1 750
|
2026
|
2031
|
Novartis Capital Corporation, New York, United States
|
99.960%
|
1 745
|
||||||||
|
4.600%
|
USD
|
2 000
|
2026
|
2033
|
Novartis Capital Corporation, New York, United States
|
99.574%
|
1 986
|
||||||||
|
4.900%
|
USD
|
2 250
|
2026
|
2036
|
Novartis Capital Corporation, New York, United States
|
99.719%
|
2 236
|
||||||||
|
5.600%
|
USD
|
1 000
|
2026
|
2046
|
Novartis Capital Corporation, New York, United States
|
99.536%
|
990
|
||||||||
|
5.700%
|
USD
|
2 250
|
2026
|
2056
|
Novartis Capital Corporation, New York, United States
|
99.120%
|
2 216
|
||||||||
|
Total straight and floating rate bonds issued in the first quarter of 2026
|
|
10 918
|
|||||||||||||
|
Total straight and floating rate bonds, March 31, 2026
|
|
38 688
|
|||||||||||||
|
Total straight and floating rate bonds, December 31, 2025
|
|
27 929
|
|||||||||||||
Supplementary information (unaudited)
Non-IFRS measures as defined by Novartis
|
(USD millions unless indicated otherwise)
|
Q1 2026
|
Q1 2025
|
|||
|
IFRS Accounting Standards operating income
|
4 235
|
4 663
|
|||
|
Amortization of intangible assets
|
775
|
789
|
|||
|
Impairments
|
|
|
|||
|
Intangible assets
|
|
1
|
|||
|
Other property, plant and equipment
|
34
|
|
|||
|
Total impairment charges
|
34
|
1
|
|||
|
Acquisition or divestment of businesses and related items
|
|
|
|||
|
- Income
|
-129
|
-111
|
|||
|
- Expense
|
123
|
103
|
|||
|
Total acquisition or divestment of businesses and related items, net
|
-6
|
-8
|
|||
|
Other items
|
|
|
|||
|
Divestment gains
|
-125
|
|
|||
|
Financial assets - fair value adjustments
|
-19
|
41
|
|||
|
Restructuring and related items
|
|
|
|||
|
- Income
|
-14
|
-16
|
|||
|
- Expense
|
114
|
145
|
|||
|
Additional income
|
-149
|
-61
|
|||
|
Additional expense
|
52
|
21
|
|||
|
Total other items
|
-141
|
130
|
|||
|
Total adjustments
|
662
|
912
|
|||
|
Core operating income
|
4 897
|
5 575
|
|||
|
as % of net sales
|
37.3%
|
42.1%
|
|||
|
Loss from associated companies
|
-3
|
-3
|
|||
|
Interest expense
|
-343
|
-270
|
|||
|
Other financial income and expense
|
-50
|
17
|
|||
|
Core adjustments to other financial income and expense
|
54
|
29
|
|||
|
Income taxes, adjusted for core adjustment items (core income taxes)
|
-761
|
-866
|
|||
|
Core net income
|
3 794
|
4 482
|
|||
|
Core net income attributable to shareholders of Novartis AG
|
3 794
|
4 479
|
|||
|
Core net income attributable to non-controlling interests
|
0
|
3
|
|||
|
Core basic EPS (USD) 1
|
1.99
|
2.28
|
|||
|
1 Core earnings per share (EPS) is calculated by dividing core net income attributable
to shareholders of Novartis AG by the weighted average number of shares outstanding
used in the basic EPS calculation in the reporting period.
|
|||||
|
(USD millions unless indicated otherwise) |
Q1 2026
IFRS Accounting Standards results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition or divestment of businesses and related items 3 |
Other items 4 |
Q1 2026 Core results |
Q1 2025 Core results |
||||||||
|
Gross profit
|
10 065
|
694
|
|
|
21
|
10 780
|
11 082
|
||||||||
|
Operating income
|
4 235
|
775
|
34
|
-6
|
-141
|
4 897
|
5 575
|
||||||||
|
Income before taxes
|
3 839
|
775
|
34
|
-6
|
-87
|
4 555
|
5 348
|
||||||||
|
Income taxes 5
|
-683
|
-153
|
-6
|
-1
|
82
|
-761
|
-866
|
||||||||
|
Net income
|
3 156
|
|
|
|
|
3 794
|
4 482
|
||||||||
|
Attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Shareholders of Novartis AG
|
3 156
|
|
|
|
|
3 794
|
4 479
|
||||||||
|
Non-controlling interests
|
0
|
|
|
|
|
0
|
3
|
||||||||
|
Basic EPS (USD) 6
|
1.65
|
|
|
|
|
1.99
|
2.28
|
||||||||
|
|
|||||||||||||||
|
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
-3 459
|
694
|
|
|
21
|
-2 744
|
-2 503
|
||||||||
|
|
|||||||||||||||
|
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administration
|
-3 140
|
|
|
1
|
2
|
-3 137
|
-3 057
|
||||||||
|
Research and development
|
-2 740
|
81
|
|
5
|
-50
|
-2 704
|
-2 302
|
||||||||
|
Other income
|
478
|
|
|
-129
|
-236
|
113
|
79
|
||||||||
|
Other expense
|
-428
|
|
34
|
117
|
122
|
-155
|
-227
|
||||||||
|
|
|||||||||||||||
|
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|
||||||||
|
Other financial income and expense
|
-50
|
|
|
|
54
|
4
|
46
|
||||||||
|
|
|||||||||||||||
|
1 Amortization of intangible assets: cost of goods sold includes the amortization of
currently marketed products intangible assets; research and development includes the
amortization of scientific infrastructure and technologies intangible assets
|
|||||||||||||||
|
2 Impairments: other expense includes impairment charges related to property, plant
and equipment
|
|||||||||||||||
|
3 Acquisition or divestment of businesses and related items, including integration charges:
selling, general and administration, research and development, other income and other
expense include integration cost charges; other income and other expense include also
transitional services fee income and expenses related to the Sandoz distribution and
adjustments to provisions; other income includes also a tax settlement income
|
|||||||||||||||
|
4 Other items: costs of goods sold, selling, general and administration, other income
and other expense include restructuring releases of provisions and charges related
to the company-wide rationalization of manufacturing sites and other net restructuring
charges and related items; costs of goods sold and research and development include
contingent consideration adjustments; other income and other expense include fair
value adjustments on financial assets; other income also includes divestment gains,
fair value adjustments on contingent consideration receivable and other items; other
financial income and expense includes the impact of IAS Standards 29 “Financial Reporting
in Hyperinflationary Economies” for subsidiaries operating in hyperinflationary economies
|
|||||||||||||||
|
5 Taxes on the adjustments between IFRS Accounting Standards and core results, for
each item included in the adjustment, take into account the tax rate that will finally
be applicable to the item based on the jurisdiction where the adjustment will finally
have a tax impact. Generally, this results in amortization and impairment of intangible
assets other than goodwill and acquisition-related restructuring and integration items
having a full tax impact. There is usually a tax impact on other items, although not
always for items arising from legal settlements in certain jurisdictions. Other items
include adjustments for the tax effects of intercompany transactions, including effects
of adjusting deferred income taxes resulting from temporary differences on intercompany
inventory transactions arising from the elimination of unrealized profit on consolidation
when the seller and buyer subsidiaries are subject to different tax rates. Due to
these factors and the differing effective tax rates in the various jurisdictions,
the tax on the total adjustments of USD 716 million to arrive at the core results
before tax amounts to a tax expense of USD 78 million and the average tax rate on
the total adjustments was 10.9% since the estimated full year core tax charge of
16.7% has been applied to the pre-tax income of the period.
|
|||||||||||||||
|
6 Core earnings per share (EPS) is calculated by dividing core net income attributable
to shareholders of Novartis AG by the weighted average number of shares outstanding
used in the basic EPS calculation in the reporting period.
|
|||||||||||||||
|
Q1 2026
|
Q1 2025
|
||||||||||||
|
(USD millions) |
IFRS
Accounting Standards cash flow |
Adjustments |
Free cash flow |
IFRS
Accounting Standards cash flow |
Adjustments |
Free cash flow |
|||||||
|
Net cash flows from operating activities
|
3 676
|
|
3 676
|
3 645
|
|
3 645
|
|||||||
|
Net cash flows (used in)/from investing activities 1
|
-11 736
|
11 390
|
-346
|
330
|
-584
|
-254
|
|||||||
|
Net cash flows from/(used in) financing activities 2
|
3 579
|
-3 579
|
0
|
-8 548
|
8 548
|
0
|
|||||||
|
Non-IFRS measure free cash flow
|
|
|
3 330
|
|
|
3 391
|
|||||||
|
1 With the exception of purchases of property, plant and equipment, all net cash flows
(used in)/from investing activities are excluded from the free cash flow.
|
|||||||||||||
|
2 Net cash flows from/(used in) financing activities are excluded from the free cash
flow.
|
|||||||||||||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Operating income
|
4 235
|
4 663
|
|||
|
Reversal of non-cash items and other adjustments
|
|
|
|||
|
Depreciation, amortization and impairments
|
1 208
|
1 195
|
|||
|
Change in provisions and other non-current liabilities
|
70
|
182
|
|||
|
Other
|
134
|
281
|
|||
|
Operating income adjusted for non-cash items
|
5 647
|
6 321
|
|||
|
Interest received
|
83
|
122
|
|||
|
Interest paid and other financial payments
|
-213
|
-253
|
|||
|
Income taxes paid
|
-787
|
-540
|
|||
|
Payments out of provisions and other net cash movements in non-current liabilities
|
-267
|
-237
|
|||
|
Change in inventories and trade receivables less trade payables
|
-652
|
-1 160
|
|||
|
Change in other operating cash flow items
|
-135
|
-608
|
|||
|
Net cash flows from operating activities
|
3 676
|
3 645
|
|||
|
Purchases of property, plant and equipment
|
-346
|
-254
|
|||
|
Non-IFRS measure free cash flow
|
3 330
|
3 391
|
|||
|
(USD millions)
|
Q1 2026
|
Q1 2025
|
|||
|
Net change in cash and cash equivalents
|
-4 558
|
-4 393
|
|||
|
Change in marketable securities, time deposits, financial debts and derivatives financial instruments
|
-11 582
|
-1 737
|
|||
|
Change in net debt
|
-16 140
|
-6 130
|
|||
|
Net debt at January 1
|
-21 947
|
-16 141
|
|||
|
Net debt at March 31
|
-38 087
|
-22 271
|
|||
|
(USD millions) |
Mar 31,
2026 |
Dec 31,
2025 |
Mar 31,
2025 |
||||
|
Non-current financial debts
|
-37 447
|
-27 935
|
-21 666
|
||||
|
Current financial debts and derivative financial instruments
|
-7 617
|
-5 602
|
-7 801
|
||||
|
Total financial debts
|
-45 064
|
-33 537
|
-29 467
|
||||
|
Less liquidity
|
|
|
|
||||
|
Cash and cash equivalents
|
6 877
|
11 435
|
7 066
|
||||
|
Marketable securities, time deposits and derivative financial instruments
|
100
|
155
|
130
|
||||
|
Total liquidity
|
6 977
|
11 590
|
7 196
|
||||
|
Net debt at end of period
|
-38 087
|
-21 947
|
-22 271
|
||||
|
Mar 31,
2026 |
Mar 31,
2025 |
||||
|
Number of shares outstanding
|
1 908 091 965
|
1 959 253 908
|
|||
|
Registered share price (CHF)
|
120.86
|
97.84
|
|||
|
ADR price (USD)
|
152.75
|
111.48
|
|||
|
Market capitalization (USD billions) 1
|
288.5
|
218.0
|
|||
|
Market capitalization (CHF billions) 1
|
230.6
|
191.7
|
|||
|
1 Market capitalization is calculated based on the number of shares outstanding (excluding
treasury shares). Market capitalization in USD is based on the market capitalization
in CHF converted at the quarter end CHF/USD exchange rate.
|
|||||
|
(USD per unit) |
Average rates Q1 2026 |
Average rates Q1 2025 |
Period-end
rates Mar 31, 2026 |
Period-end
rates Mar 31, 2025 |
|||||
|
1 CHF
|
1.277
|
1.112
|
1.251
|
1.137
|
|||||
|
1 CNY
|
0.144
|
0.137
|
0.145
|
0.138
|
|||||
|
1 EUR
|
1.171
|
1.052
|
1.147
|
1.084
|
|||||
|
1 GBP
|
1.348
|
1.259
|
1.321
|
1.297
|
|||||
|
100 JPY
|
0.638
|
0.656
|
0.626
|
0.671
|
|||||
|
100 RUB
|
1.274
|
1.074
|
1.227
|
1.177
|
|||||
|
Change in USD % Q1 2026 |
Change in
constant currencies % Q1 2026 |
Percentage
point currency impact Q1 2026 |
|||||
|
Net sales to third parties
|
-1
|
-5
|
4
|
||||
|
Operating income
|
-9
|
-11
|
2
|
||||
|
Net income
|
-13
|
-13
|
0
|
||||
|
Basic earnings per share (USD)
|
-10
|
-11
|
1
|
||||
|
Core operating income
|
-12
|
-14
|
2
|
||||
|
Core net income
|
-15
|
-17
|
2
|
||||
|
Core basic earnings per share (USD)
|
-13
|
-15
|
2
|
||||
|
|
|
|
|||||
|
|
|||||||
