Modine (NYSE: MOD) reports record adjusted FY 2026 and upbeat 2027 outlook
Rhea-AI Filing Summary
Modine Manufacturing Company reported strong fourth quarter and fiscal 2026 results, marking a fourth straight year of record revenue, adjusted EBITDA and adjusted earnings per share. Fourth quarter net sales rose 47% to $954.4 million, driven mainly by Climate Solutions growth from data center customers and acquisitions. Quarterly adjusted EBITDA increased 40% to $146.1 million, and diluted EPS grew to $1.36 with adjusted EPS of $1.71.
For fiscal 2026, net sales increased 23% to $3,181.1 million. Adjusted EBITDA rose 20% to $471.0 million, and adjusted EPS improved to $5.02, although GAAP EPS declined to $2.26 due to a non‑cash $116.1 million pension termination charge. Net cash from operating activities was $248.7 million and free cash flow was $105.4 million. Net debt increased to $362.8 million, reflecting investments in acquisitions and capacity expansion.
Management highlighted three Climate Solutions acquisitions, the largest capacity expansion in company history for data center products, and a landmark $4 billion long‑term chiller sales agreement with a major hyperscale customer. For fiscal 2027, Modine targets net sales growth of +20% to 35% and adjusted EBITDA of $650 to $680 million, implying a fifth consecutive year of record results and supported by a strong Data Centers order book and the pending spin‑off of the Performance Technologies business.
Positive
- Strong growth and record adjusted results: Fiscal 2026 net sales rose 23% to $3.18 billion, adjusted EBITDA increased 20% to $471 million, and adjusted EPS climbed to $5.02, marking a fourth consecutive year of record revenue, adjusted EBITDA and adjusted earnings per share.
Negative
- None.
Insights
Modine posts record adjusted results and issues strong fiscal 2027 outlook.
Modine delivered robust growth in fiscal 2026, with net sales up 23% to $3.18 billion and adjusted EBITDA up 20% to $471 million. Growth is concentrated in Climate Solutions and especially data center cooling, supported by three acquisitions and major capacity expansion.
GAAP net earnings fell to $123.3 million due to a non‑cash $116.1 million pension termination charge, while net debt rose to $362.8 million to fund working capital, acquisitions and capex. These factors temper near‑term cash flexibility but are tied to strategic initiatives and balance sheet actions.
Guidance for fiscal 2027 calls for net sales growth of 20%–35% and adjusted EBITDA of $650–$680 million, which would extend the record streak. The outlook assumes continued strength in Data Centers and includes Performance Technologies for the full year; it will be updated once the spin‑off timing is finalized.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
Free cash flow financial
Organic sales growth financial
Reverse Morris Trust transaction financial
Pension termination charge financial
Non-GAAP financial measures financial
Earnings Snapshot
For fiscal 2027, Modine expects net sales growth of 20% to 35% and adjusted EBITDA between $650 and $680 million, including the Performance Technologies business for the full year.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
| ||
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: |
| ( |
|
|
|
(Former name or former address, if changed since last report.) |
| N/A |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Information to be Included in the Report
Item 2.02 Results of Operations and Financial Condition
On May 26, 2026, Modine Manufacturing Company (the “Company”) issued a press release announcing the results of operations and financial condition for the fourth quarter and fiscal year ended March 31, 2026.
During a conference call scheduled to be held at 10:00 a.m. Eastern Time on May 27, 2026, the Company’s President and Chief Executive Officer, Neil D. Brinker, and Executive Vice President, Chief Financial Officer, Michael B. Lucareli, will discuss the Company’s results for the fourth quarter and fiscal year ended March 31, 2026.
Attached to this Current Report on Form 8-K as Exhibit 99.1 and 99.2, respectively, is a copy of the Company’s press release in connection with the announcement and a copy of the presentation that the Company intends to use in connection with its fourth quarter and fiscal year end earnings call. The information in this Item 2.02, including Exhibit 99.1 and 99.2, is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.
Item 9.01Financial Statements and Exhibits
(d) | Exhibits |
The following exhibits are being furnished herewith:
99.1 | | Press Release dated May 26, 2026 announcing the results of operations and financial condition for the fourth quarter and fiscal year ended March 31, 2026. |
99.2 | May 27, 2026 earnings call presentation. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
2
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Modine Manufacturing Company | |||
|
| ||
| | By: | /s/ Neil D. Brinker |
| Neil D. Brinker | ||
| President and Chief Executive Officer | ||
|
| ||
Date: May 26, 2026 |
| ||
3
Exhibit 99.1
NEWS RELEASE
FOR IMMEDIATE RELEASE
Modine Reports Fourth Quarter Fiscal 2026 Results
Strong fourth quarter resulted in fourth consecutive year of record financial results
Racine, WI – May 26, 2026 – Modine (NYSE: MOD), a diversified global leader in thermal management technology and solutions, today reported financial results for the quarter and fiscal year ended March 31, 2026.
Fourth Quarter Highlights:
| ● | Record quarterly net sales of $954.4 million increased $307.2 million, or 47 percent, from the prior year |
| ● | Net earnings of $73.6 million increased $23.5 million, or 47 percent, from the prior year |
| ● | Earnings per share of $1.36 increased $0.44, or 48 percent, from the prior year |
| ● | Record quarterly adjusted EBITDA of $146.1 million increased $42.0 million, or 40 percent, from the prior year |
| ● | Record quarterly adjusted earnings per share of $1.71 increased $0.59, or 53 percent, from the prior year |
Full-Year Highlights:
| ● | Record net sales of $3.2 billion increased $597.6 million, or 23 percent, from the prior year |
| ● | Net earnings of $123.3 million decreased $62.2 million, or 34 percent, from the prior year and included a $116.1 million non-cash pension termination charge in the third quarter |
| ● | Earnings per share of $2.26 decreased $1.16, or 34 percent, from the prior year |
| ● | Record adjusted EBITDA of $471.0 million increased $78.9 million, or 20 percent, from the prior year |
| ● | Record adjusted earnings per share of $5.02 increased $0.97, or 24 percent, from the prior year |
Fiscal 2027 Outlook:
| ● | Net sales growth between 20 percent and 35 percent |
| ● | Adjusted EBITDA range of $650 million to $680 million, resulting in growth between 38 percent and 44 percent |
“The team delivered a strong fourth quarter and a fourth consecutive year of record revenue, adjusted EBITDA and adjusted earnings per share,” said Modine President and Chief Executive Officer, Neil D. Brinker. “I am incredibly proud of this exceptional performance as we continue to evolve our portfolio to become a more focused, high-growth company. We took decisive action this year to advance our transformation including the completion of three acquisitions in our Climate Solutions segment, the launch of the largest capacity expansion in our company’s history to meet growing demand for our data center products, and the announced pending spin-off of the Performance Technologies business. Our future is bright, evidenced by a landmark $4 billion long-term agreement for chiller sales with a major hyperscale customer, cementing Modine’s position as a critical partner for data center cooling.”
Fourth Quarter Financial Results
Net sales increased 47 percent to $954.4 million, compared with $647.2 million in the prior year. Sales growth was driven by higher sales in the Climate Solutions segment, driven primarily by strong demand from data center customers and sales from acquired businesses. This performance was achieved despite a significant loss of production days from severe weather in multiple locations and shortages of key components from supply chain partners.
Gross profit increased 29 percent to $214.7 million and gross margin decreased by 320 basis points to 22.5 percent. The decline in gross margin was largely expected and resulted primarily from higher temporary costs related to the capacity expansion for data center products, increased tariffs, and higher material costs.
1
Selling, general and administrative (“SG&A”) expenses increased 25 percent to $101.7 million. The increase was primarily due to higher expenses in the Climate Solutions segment, supporting the segment’s growth and including incremental expenses from the recent acquisitions, and costs related to the pending spin-off of the Performance Technologies segment. These higher costs were partially offset by cost saving initiatives, including benefits from previous restructuring actions.
Operating income increased 39 percent to $103.9 million, compared to $74.5 million in the prior year. This increase was driven by higher earnings in the Climate Solutions segment. The Company recorded $5.2 million of restructuring expenses during the fourth quarter, primarily severance expenses related to headcount reductions and costs related to equipment transfers. In addition, the Company incurred $12.5 million of costs related to the pending spin-off of the Performance Technologies segment. Adjusted EBITDA, which excludes restructuring expenses, disposition costs, certain other charges, interest expense, the provision for income taxes, and depreciation and amortization expense, was $146.1 million, an increase of $42.0 million, or 40 percent, compared to $104.1 million in the prior year.
Earnings per share was $1.36, compared with earnings per share of $0.92 in the prior year, an increase of $0.44, or 48 percent. Adjusted earnings per share was $1.71, compared with adjusted earnings per share of $1.12 in the prior year, an increase of $0.59, or 53 percent.
Fourth Quarter Segment Review
| ● | Climate Solutions segment sales were $665.9 million, compared with $356.3 million one year ago, an increase of 87 percent. Data Centers sales increased 158 percent from the prior year, and HVAC Technologies sales increased 51 percent, including $38.2 million of incremental sales from acquired businesses. The segment reported gross margin of 24.6 percent, which was 510 basis points lower than the prior year. This decline was largely expected and resulted primarily from the planned and temporary costs related to the rapid expansion of manufacturing capacity for data center products, and, to a lesser extent, higher tariff and weather-related temporary labor and overtime costs. The segment reported operating income of $108.8 million, a 77 percent increase from the prior year, and adjusted EBITDA of $124.3 million, an increase of 63 percent from the prior year. |
| ● | Performance Technologies segment sales were $294.0 million, compared with $294.8 million one year ago, a decrease of $0.8 million. This decrease primarily resulted from lower sales to stationary power customers, mostly offset by higher sales to automotive, commercial vehicle and off-highway customers. The segment reported gross margin of 16.5 percent, which was 390 basis points lower than the prior year, primarily due to higher material costs and tariffs. The segment reported operating income of $27.7 million, a 7 percent decrease from the prior year, and adjusted EBITDA of $37.4 million, a 15 percent decrease from the prior year. |
Full-Year Financial Results
Fiscal 2026 net sales increased 23 percent to $3,181.1 million compared with $2,583.5 million in the prior year. The increase was driven by higher sales in the Climate Solutions segment, with particularly strong growth in sales of data center products, and $119.1 million in incremental sales from acquisitions. This was partially offset by lower sales in the Performance Technologies segment.
Gross margin of 23.0 percent was 190 basis points lower than the prior year, primarily due to higher temporary costs related to the capacity expansion for data center products and higher material costs and tariffs.
The Company reported net earnings of $123.3 million compared to $185.5 million in the prior year, a decrease of $62.2 million. The current year results include a $116.1 million non-cash pension termination charge in the third quarter. The Company recorded $20.6 million of restructuring expenses during the year, primarily severance expenses related to headcount reductions and costs related to equipment transfers. In addition, the Company incurred $20.3 million of acquisition and disposition costs. Adjusted EBITDA, which excludes restructuring expenses, the pension termination charge, acquisition and disposition costs, certain other charges, interest expense, the provision for income taxes, and depreciation and amortization expense, was $471.0 million, an increase of $78.9 million, or 20 percent, compared to $392.1 million in the prior year.
Earnings per share in fiscal 2026 was $2.26 compared with $3.42 in fiscal 2025, and adjusted earnings per share in fiscal 2026 was $5.02, compared with $4.05 in fiscal 2025.
2
Balance Sheet & Liquidity
Net cash provided by operating activities for the fiscal year ended March 31, 2026 was $248.7 million, an increase of $35.4 million compared to the prior year. Free cash flow for the fiscal year ended March 31, 2026 was $105.4 million, a decrease of $23.9 million from the prior year. This decrease was due to an increase in working capital and higher capital expenditures, both associated with the rapid growth of our Data Centers business. These drivers, which decreased free cash flow, were partially offset by higher operating earnings and the favorable impact of customer deposits received during fiscal 2026. Cash payments for restructuring activities, funding of the U.S. pension plan in connection with its termination, acquisition and disposition costs, and certain other costs totaled $49.6 million during the fiscal year ended March 31, 2026.
Total debt was $436.3 million as of March 31, 2026. Cash and cash equivalents totaled $73.5 million as of March 31, 2026. Net debt was $362.8 million as of March 31, 2026, an increase of $83.6 million from the end of fiscal 2025. This increase resulted from borrowings to fund working capital, acquisitions and capital expenditures.
Outlook
“Our fiscal 2027 outlook implies a fifth consecutive year of record results,” added Brinker. “We anticipate another strong year for our Data Centers business, supported by our strong customer relationships and significant order book. Our capacity expansion remains firmly on track and we will continue to invest in our fastest growing business to ensure we meet the future needs of our key customers. Altogether, we expect another terrific year for Modine and are confident in our ability to deliver value for our customers and shareholders.”
Outlook includes the Performance Technologies business for all of fiscal 2027. This outlook will be updated for the remaining business once the timing of the spin-off of the Performance Technologies segment is finalized.
Based on current exchange rates and market conditions, Modine provides its outlook for fiscal 2027:
Fiscal 2027 | Current Outlook |
Net Sales | +20% to 35% |
Adjusted EBITDA | $650 to $680 million |
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on Wednesday, May 27, 2026, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its fourth quarter and fiscal year 2026 financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at www.modine.com. Participants are encouraged to log on to the webcast and conference call about ten minutes prior to the start of the event. A replay of the slides and the audio will be available on or after May 27, 2026, on the investor section of Modine's website at http://www.modine.com. An audio only replay will be available through midnight on June 3, 2026, by dialing 877-660-6853 (international replay 201-612-7415) and entering the Conference ID# 13758931. A transcript of the call will be posted to the company's website on or after May 28, 2026.
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 13,000 employees worldwide, our businesses advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, enable cleaner running vehicles, and use environmentally friendly refrigerants. Modine is a global company headquartered in Racine, Wisconsin (U.S.), with operations in North America, South America, Europe, and Asia. For more information about Modine, visit www.modine.com.
3
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as “believes,” “estimates,” “expects,” “plans,” “anticipates,” “intends,” “projects,” and other similar “forward-looking” statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under “Risk Factors” in Item 1A of Part I of the Company's most recent Annual Report on Form 10-K. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to geopolitical tensions and military conflicts, including the conflict between the U.S. and Iran, inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the U.S. or abroad, including those related to tax and trade, climate change, and public health threats; the overall health and pricing focus of our customers; changes or threats to the market growth prospects for our customers; our ability to successfully exit portions of our business that do not align with our strategic plans, including the various risks related to the pending Reverse Morris Trust transaction with Gentherm; our ability to realize the sales growth and return on investments anticipated in our Data Centers business and our ability to execute on other organic growth opportunities and acquisitions; our ability to realize anticipated benefits, including improved profit margins and cash flow, from strategic initiatives and our continued application of 80/20 principles across our businesses; our ability to be at the forefront of technological advances and the impacts of any changes in the adoption rate of technologies that we expect to drive sales growth; our ability to effectively and efficiently manage our operations in response to sales volume changes, including maintaining adequate production capacity to meet demand in our growing businesses, particularly in our Data Centers business, while also completing restructuring activities and realizing benefits thereof; our ability to fund our global liquidity requirements efficiently and comply with the financial covenants in our credit agreements; operational inefficiencies as a result of product or program launches, unexpected volume increases or decreases, product transfers and product warranty and liability claims; the impact on Modine of any significant increases in commodity prices, particularly aluminum, copper, steel and stainless steel (nickel) and other purchased components and related costs, and our ability to adjust product pricing in response to any such increases; our ability to recruit and maintain talent in managerial, leadership, operational and administrative functions and to mitigate increased labor costs; our ability to protect our proprietary information and intellectual property from theft or attack; the impact of any substantial disruption or material breach of our information technology systems; costs and other effects of environmental investigation, remediation or litigation and the increasing emphasis on environmental, social and corporate governance matters; our ability to realize the benefits of deferred tax assets and the impact of changes in tax regulations; and other risks and uncertainties identified in our public filings with the U.S. Securities and Exchange Commission. Forward-looking statements are as of the date of this press release, and we do not assume any obligation to update any forward-looking statements.
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company’s overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges, and certain other gains or charges.
4
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring, acquisitions, and dispositions and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company’s fiscal 2027 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The fiscal 2027 guidance includes the Company’s estimates for interest expense of approximately $15 to $18 million, a provision for income taxes of approximately $135 to $145 million, and depreciation and amortization expense of approximately $90 to $95 million. The non-GAAP financial measure also excludes certain cash and non-cash expenses or gains. These expenses and gains may be significant and include items such as restructuring expenses (including severance and equipment transfer costs), impairment charges, acquisition and disposition costs, and certain other items. In connection with the pending Reverse Morris Trust transaction with Gentherm, the Company expects to incur approximately $30 to $40 million of additional costs during fiscal 2027, primarily for transaction advisory, legal, accounting, tax and other professional services. Estimates of other expenses and gains for fiscal 2027 are not available due to the low visibility and unpredictability of these items.
5
Modine Manufacturing Company
Consolidated statements of operations (unaudited)
(In millions, except per share amounts)
| | Three months ended March 31, | | Twelve months ended March 31, | ||||||||
| | 2026 | | 2025 | | 2026 | | 2025 | ||||
Net sales | | $ | 954.4 | | $ | 647.2 | | $ | 3,181.1 | | $ | 2,583.5 |
Cost of sales | |
| 739.7 | |
| 481.2 | |
| 2,450.0 | |
| 1,939.7 |
Gross profit | |
| 214.7 | |
| 166.0 | |
| 731.1 | |
| 643.8 |
Selling, general & administrative expenses | |
| 101.7 | |
| 81.5 | |
| 360.1 | |
| 332.1 |
Restructuring expenses | |
| 5.2 | |
| 10.0 | |
| 20.6 | |
| 28.2 |
Impairment charge | | | — | | | — | | | 4.1 | | | — |
Loss on sale of assets | | | 3.9 | | | — | | | 3.9 | | | — |
Operating income | |
| 103.9 | |
| 74.5 | |
| 342.4 | |
| 283.5 |
Interest expense | |
| (8.6) | |
| (5.3) | |
| (31.6) | |
| (26.4) |
Pension termination charge | | | — | | | — | | | (116.1) | | | — |
Other income (expense) – net | |
| 0.3 | |
| (2.4) | |
| (8.2) | |
| (3.1) |
Earnings before income taxes | |
| 95.6 | |
| 66.8 | |
| 186.5 | |
| 254.0 |
Provision for income taxes | |
| (22.0) | |
| (16.7) | |
| (63.2) | |
| (68.5) |
Net earnings | |
| 73.6 | |
| 50.1 | |
| 123.3 | |
| 185.5 |
Net earnings attributable to noncontrolling interest | |
| (0.3) | |
| (0.5) | |
| (1.8) | |
| (1.5) |
Net earnings attributable to Modine | | $ | 73.3 | | $ | 49.6 | | $ | 121.5 | | $ | 184.0 |
| | | | | | | | | | | | |
Net earnings per share attributable to Modine shareholders – diluted | | $ | 1.36 | | $ | 0.92 | | $ | 2.26 | | $ | 3.42 |
| | | | | | | | | | | | |
Weighted-average shares outstanding – diluted | |
| 54.0 | |
| 53.9 | |
| 53.8 | |
| 53.9 |
Condensed consolidated balance sheets (unaudited)
(In millions)
| | March 31, 2026 | | March 31, 2025 | ||
Assets | | | | | | |
Cash and cash equivalents | | $ | 73.5 |
| $ | 71.6 |
Trade receivables | |
| 731.0 |
| | 478.9 |
Inventories | |
| 506.1 |
| | 340.9 |
Other current assets | |
| 105.5 |
| | 69.8 |
Total current assets | |
| 1,416.1 |
| | 961.2 |
Property, plant and equipment – net | |
| 520.9 |
| | 390.5 |
Intangible assets – net | |
| 197.0 |
| | 146.7 |
Goodwill | |
| 292.1 |
| | 233.9 |
Deferred income taxes | |
| 85.3 |
| | 67.0 |
Other noncurrent assets | |
| 163.2 |
| | 118.3 |
Total assets | | $ | 2,674.6 |
| $ | 1,917.6 |
| | | | | | |
Liabilities and shareholders’ equity | | | | | | |
Debt due within one year | | $ | 51.4 | | $ | 54.1 |
Accounts payable | |
| 464.8 | |
| 290.8 |
Other current liabilities | |
| 212.7 | |
| 196.1 |
Total current liabilities | |
| 728.9 | |
| 541.0 |
Long-term debt | |
| 384.9 | |
| 296.7 |
Other noncurrent liabilities | |
| 358.0 | |
| 161.7 |
Total liabilities | |
| 1,471.8 | |
| 999.4 |
Total equity | |
| 1,202.8 | |
| 918.2 |
Total liabilities & equity | | $ | 2,674.6 | | $ | 1,917.6 |
6
Modine Manufacturing Company
Condensed consolidated statements of cash flows (unaudited)
(In millions)
| | Twelve months ended March 31, | ||||
| | 2026 | | 2025 | ||
Cash flows from operating activities: | | | | | | |
Net earnings | | $ | 123.3 | | $ | 185.5 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | |
| 79.7 | |
| 77.7 |
Impairment charge | | | 4.1 | | | — |
Loss on sale of assets | | | 3.9 | | | — |
Pension termination charge | | | 116.1 | | | — |
Stock-based compensation expense | |
| 22.1 | |
| 26.4 |
Deferred income taxes | |
| (39.1) | |
| 6.5 |
Other – net | |
| 7.0 | |
| 6.9 |
Changes in operating assets and liabilities: | | | | | | |
Trade accounts receivable | |
| (222.6) | |
| (61.2) |
Inventories | |
| (125.1) | |
| 13.6 |
Accounts payable | |
| 151.1 | |
| 10.5 |
Accrued compensation and employee benefits | | | (13.5) | | | 1.6 |
Contract liabilities | | | 159.0 | | | (44.5) |
Other assets | | | (2.9) | | | 15.3 |
Other liabilities | | | (14.4) | | | (25.0) |
Net cash provided by operating activities | |
| 248.7 | |
| 213.3 |
| | | | | | |
Cash flows from investing activities: | | | | | | |
Expenditures for property, plant and equipment | |
| (143.3) | |
| (84.0) |
Payments for business acquisitions, net of cash acquired | | | (182.4) | | | (3.4) |
Other – net | |
| 4.4 | |
| 0.8 |
Net cash used for investing activities | |
| (321.3) | |
| (86.6) |
| | | | | | |
Cash flows from financing activities: | | | | | | |
Net increase (decrease) in debt | |
| 78.7 | |
| (82.5) |
Purchases of treasury stock | | | (7.0) | | | (30.9) |
Other – net | |
| 1.4 | |
| (0.2) |
Net cash provided by (used for) financing activities | |
| 73.1 | |
| (113.6) |
| | | | | | |
Effect of exchange rate changes on cash | |
| 1.3 | |
| (1.5) |
| | | | | | |
Net increase in cash, cash equivalents and restricted cash | |
| 1.8 | |
| 11.6 |
| | | | | | |
Cash, cash equivalents and restricted cash – beginning of period | |
| 71.9 | |
| 60.3 |
| | | | | | |
Cash, cash equivalents and restricted cash – end of period | | $ | 73.7 | | $ | 71.9 |
7
Modine Manufacturing Company
Segment operating results (unaudited)
(In millions)
| | Three months ended March 31, | | Twelve months ended March 31, | ||||||||
| | 2026 | | 2025 |
| 2026 | | 2025 | ||||
Net sales: | | | | | | | | | | | | |
Climate Solutions | | $ | 665.9 | | $ | 356.3 | | $ | 2,062.3 | | $ | 1,440.8 |
Performance Technologies | |
| 294.0 | |
| 294.8 | |
| 1,131.8 | |
| 1,163.5 |
Segment total | |
| 959.9 | |
| 651.1 | |
| 3,194.1 | |
| 2,604.3 |
Corporate and eliminations | |
| (5.5) | |
| (3.9) | |
| (13.0) | |
| (20.8) |
Net sales | | $ | 954.4 | | $ | 647.2 | | $ | 3,181.1 | | $ | 2,583.5 |
| | Three months ended March 31, |
| | Twelve months ended March 31, |
| ||||||||||||||||||
| | 2026 | | | 2025 |
| | 2026 | | | 2025 |
| ||||||||||||
| | $’s | | % of sales | | | $’s | | % of sales |
| | $’s | | % of sales | | | $’s | | % of sales |
| ||||
Gross profit: | | | | | | | | | | | | | | | | | | | | | | | | |
Climate Solutions | | $ | 164.0 | | 24.6 | % | | $ | 105.9 |
| 29.7 | % | | $ | 524.0 | | 25.4 | % | | $ | 416.1 |
| 28.9 | % |
Performance Technologies | |
| 48.7 | | 16.5 | % | |
| 60.1 |
| 20.4 | % | |
| 204.8 | | 18.1 | % | |
| 230.4 |
| 19.8 | % |
Segment total | |
| 212.7 | | 22.2 | % | |
| 166.0 |
| 25.5 | % | |
| 728.8 | | 22.8 | % | |
| 646.5 |
| 24.8 | % |
Corporate and eliminations | |
| 2.0 | | — | | |
| — |
| — | | |
| 2.3 | | — | | |
| (2.7) |
| — | |
Gross profit | | $ | 214.7 | | 22.5 | % | | $ | 166.0 |
| 25.7 | % | | $ | 731.1 | | 23.0 | % | | $ | 643.8 |
| 24.9 | % |
| | Three months ended March 31, | | Twelve months ended March 31, | ||||||||
| | 2026 | | 2025 |
| 2026 | | 2025 | ||||
Operating income: | | | | | | | | | | | | |
Climate Solutions | | $ | 108.8 | | $ | 61.5 | | $ | 321.1 | | $ | 248.4 |
Performance Technologies | |
| 27.7 | |
| 29.9 | |
| 109.7 | |
| 108.0 |
Segment total | |
| 136.5 | |
| 91.4 | |
| 430.8 | |
| 356.4 |
Corporate and eliminations | |
| (32.6) | |
| (16.9) | |
| (88.4) | |
| (72.9) |
Operating income | | $ | 103.9 | | $ | 74.5 | | $ | 342.4 | | $ | 283.5 |
8
Modine Manufacturing Company
Adjusted financial results (unaudited)
(In millions, except per share amounts)
| | Three months ended March 31, | | Twelve months ended March 31, | ||||||||
| | 2026 | | 2025 |
| 2026 | | 2025 | ||||
Net earnings | | $ | 73.6 | | $ | 50.1 | | $ | 123.3 | | $ | 185.5 |
Interest expense | |
| 8.6 | |
| 5.3 | |
| 31.6 | |
| 26.4 |
Provision for income taxes | |
| 22.0 | |
| 16.7 | |
| 63.2 | |
| 68.5 |
Depreciation and amortization expense | |
| 20.6 | |
| 19.2 | |
| 79.7 | |
| 77.7 |
Other (income) expense – net | |
| (0.3) | |
| 2.4 | |
| 8.2 | |
| 3.1 |
Restructuring expenses (a) | |
| 5.2 | |
| 10.0 | |
| 20.6 | |
| 28.2 |
Impairment charge (b) | | | — | | | — | | | 4.1 | | | — |
Loss on sale of assets (c) | | | 3.9 | | | — | | | 3.9 | | | — |
Pension termination charge (d) | | | — | | | — | | | 116.1 | | | — |
Acquisition and integration costs (e) | |
| — | |
| 0.3 | |
| 5.3 | |
| 2.3 |
Disposition costs (f) | | | 12.5 | | | — | | | 15.0 | | | — |
Environmental charges (g) | |
| — | |
| 0.1 | |
| — | |
| 0.4 |
Adjusted EBITDA | | $ | 146.1 | | $ | 104.1 | | $ | 471.0 | | $ | 392.1 |
| | | | | | | | | | | | |
Net earnings per share attributable to Modine shareholders – diluted | | $ | 1.36 | | $ | 0.92 | | $ | 2.26 | | $ | 3.42 |
Restructuring expenses (a) | |
| 0.07 | |
| 0.16 | |
| 0.30 | |
| 0.45 |
Impairment charge (b) | | | — | | | — | | | 0.08 | | | — |
Loss on sale of assets (c) | | | 0.07 | | | — | | | 0.07 | | | — |
Pension termination charge (d) | | | — | | | — | | | 1.92 | | | — |
Acquisition and integration costs (e) | | | — | | | 0.04 | | | 0.08 | | | 0.18 |
Disposition costs (f) | | | 0.17 | | | — | | | 0.20 | | | — |
Tax law changes (h) | | | 0.04 | | | — | | | 0.11 | | | — |
Adjusted earnings per share | | $ | 1.71 | | $ | 1.12 | | $ | 5.02 | | $ | 4.05 |
____ | | | | | | | | | | | | |
| (a) | Restructuring expenses primarily consist of employee severance expenses and equipment transfer costs. The tax benefit related to restructuring expenses during the fourth quarter of fiscal 2026 and fiscal 2025 was $1.3 million and $1.5 million, respectively. The tax benefit related to restructuring expenses during fiscal 2026 and fiscal 2025 was $4.3 million and $4.0 million, respectively. |
| (b) | During the second quarter of fiscal 2026, the Company recorded a $4.1 million non-cash asset impairment charge related to its technical service center and administrative support facility in Germany, which it expects to sell during fiscal 2027. There was no tax impact associated with this impairment charge. |
| (c) | During the fourth quarter of fiscal 2026, the Company recorded a $3.9 million loss resulting from the settlement of a loan facility that it provided in connection with the sale of its Austrian automotive business in fiscal 2022. There was no tax impact associated with this loss. |
| (d) | During the third quarter of fiscal 2026, the Company recorded a non-cash pension termination charge of $116.1 million to recognize actuarial losses that were included within accumulated other comprehensive loss on its consolidated balance sheet. The tax benefit related to the pension termination charge was $13.1 million. |
| (e) | The fiscal 2026 costs primarily relate to the acquisitions of Climate by Design International and L.B. White and include fees for transaction advisory services, legal, accounting, and other professional services and costs directly associated with integration activities. The acquisition costs also include $1.3 million for the impact of inventory purchase accounting adjustments. The fiscal 2025 costs relate to the acquisition of Scott Springfield Manufacturing, including $1.6 million for the impact of an inventory purchase accounting adjustment. In addition, for purposes of calculating adjusted EPS in fiscal 2025, the Company adjusted for $10.6 million of incremental amortization expense recorded in the Climate Solutions segment associated with an acquired order backlog intangible asset. The tax benefit related to the acquisition costs during fiscal 2026 and 2025 was $0.8 million and $2.9 million, respectively. The tax benefit related to the acquisition costs during the fourth quarter of fiscal 2025 was $0.7 million. |
| (f) | Disposition costs primarily relate to the proposed Reverse Morris Trust transaction with Gentherm and include fees for legal, accounting, tax, and other professional services and other costs directly related to the transaction. The tax benefit related to the disposition costs during the fourth quarter and during fiscal 2026 was $3.2 million and $3.9 million, respectively. |
| (g) | Environmental charges, including related legal costs, are recorded as SG&A expenses and relate to previously-owned facilities. |
| (h) | The provisions of the One Big Beautiful Bill Act, which was enacted in July 2025, negatively impacted the Company’s income tax expense for the fourth quarter and during fiscal 2026 by $2.1 million and $5.8 million, respectively. The higher income tax expense was primarily due to impacts related to state deferred taxes and the utilization of foreign tax credits. |
9
Modine Manufacturing Company
Segment adjusted financial results (unaudited)
(In millions)
| | Three months ended March 31, 2026 | | Three months ended March 31, 2025 |
| ||||||||||||||||||||
| | Climate | | Performance | | Corporate and | | | | | Climate | | Performance | | Corporate and | | | |
| ||||||
| | Solutions | | Technologies | | eliminations | | Total | | Solutions | | Technologies | | eliminations | | Total |
| ||||||||
Operating income | | $ | 108.8 | | $ | 27.7 | | $ | (32.6) | | $ | 103.9 | | $ | 61.5 | | $ | 29.9 | | $ | (16.9) | | $ | 74.5 | |
Depreciation and amortization expense | |
| 12.6 | | | 7.5 | | | 0.5 | |
| 20.6 | |
| 11.6 | |
| 7.4 | |
| 0.2 | |
| 19.2 | |
Restructuring expenses (a) | |
| 2.9 | | | 2.2 | | | 0.1 | |
| 5.2 | |
| 3.2 | |
| 6.8 | |
| — | |
| 10.0 | |
Loss on sale of assets (a) | | | — | | | — | | | 3.9 | | | 3.9 | | | — | | | — | | | — | | | — | |
Acquisition and integration costs (a) | | | — | | | — | | | — | | | — | | | — | | | — | |
| 0.3 | |
| 0.3 | |
Disposition costs (a) | |
| — | | | — | | | 12.5 | |
| 12.5 | |
| — | |
| — | | | — | | | — | |
Environmental charges (a) | |
| — | | | — | | | — | |
| — | |
| — | |
| — | |
| 0.1 | |
| 0.1 | |
Adjusted EBITDA | | $ | 124.3 | | $ | 37.4 | | $ | (15.6) | | $ | 146.1 | | $ | 76.3 | | $ | 44.1 | | $ | (16.3) | | $ | 104.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 665.9 | | $ | 294.0 | | $ | (5.5) | | $ | 954.4 | | $ | 356.3 | | $ | 294.8 | | $ | (3.9) | | $ | 647.2 | |
Adjusted EBITDA margin | |
| 18.7 | % |
| 12.7 | % |
| | |
| 15.3 | % |
| 21.4 | % |
| 15.0 | % |
| | |
| 16.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended March 31, 2026 | | Twelve months ended March 31, 2025 |
| ||||||||||||||||||||
| | Climate | | Performance | | Corporate and | | | | | Climate | | Performance | | Corporate and | | | |
| ||||||
| | Solutions | | Technologies | | eliminations | | Total | | Solutions | | Technologies | | eliminations | | Total |
| ||||||||
Operating income | | $ | 321.1 | | $ | 109.7 | | $ | (88.4) | | $ | 342.4 | | $ | 248.4 | | $ | 108.0 | | $ | (72.9) | | $ | 283.5 | |
Depreciation and amortization expense | |
| 47.5 | | | 30.8 | | | 1.4 | |
| 79.7 | |
| 48.3 | |
| 28.7 | |
| 0.7 | |
| 77.7 | |
Restructuring expenses (a) | |
| 8.5 | | | 11.9 | | | 0.2 | |
| 20.6 | |
| 6.0 | |
| 20.5 | |
| 1.7 | |
| 28.2 | |
Impairment charge (a) | | | — | | | 4.1 | | | — | | | 4.1 | | | — | | | — | | | — | | | — | |
Loss on sale of assets (a) | | | — | | | — | | | 3.9 | | | 3.9 | | | — | | | — | | | — | | | — | |
Acquisition and integration costs (a) | | | — | | | — | | | 5.3 | | | 5.3 | |
| — | |
| — | |
| 2.3 | |
| 2.3 | |
Disposition costs (a) | |
| — | | | — | | | 15.0 | |
| 15.0 | |
| — | |
| — | |
| — | |
| — | |
Environmental charges (a) | |
| — | | | — | | | — | |
| — | |
| — | |
| — | |
| 0.4 | |
| 0.4 | |
Adjusted EBITDA | | $ | 377.1 | | $ | 156.5 | | $ | (62.6) | | $ | 471.0 | | $ | 302.7 | | $ | 157.2 | | $ | (67.8) | | $ | 392.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 2,062.3 | | $ | 1,131.8 | | $ | (13.0) | | $ | 3,181.1 | | $ | 1,440.8 | | $ | 1,163.5 | | $ | (20.8) | | $ | 2,583.5 | |
Adjusted EBITDA margin | |
| 18.3 | % |
| 13.8 | % |
| | |
| 14.8 | % |
| 21.0 | % |
| 13.5 | % |
| | |
| 15.2 | % |
____ | | | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments. |
10
Modine Manufacturing Company
Net debt (unaudited)
(In millions)
| | March 31, 2026 | | March 31, 2025 | ||
Debt due within one year | | $ | 51.4 | | $ | 54.1 |
Long-term debt | |
| 384.9 | |
| 296.7 |
Total debt | |
| 436.3 | |
| 350.8 |
| | | | | | |
Less: cash and cash equivalents | |
| 73.5 | |
| 71.6 |
Net debt | | $ | 362.8 | | $ | 279.2 |
Free cash flow (unaudited)
(In millions)
|
| Three months ended March 31, | | Twelve months ended March 31, | ||||||||
| | 2026 | | 2025 | | 2026 | | 2025 | ||||
Net cash provided by operating activities | | $ | 194.9 | | $ | 54.8 | | $ | 248.7 | | $ | 213.3 |
Expenditures for property, plant and equipment | |
| (42.1) | |
| (27.7) | |
| (143.3) | |
| (84.0) |
Free cash flow | | $ | 152.8 | | $ | 27.1 | | $ | 105.4 | | $ | 129.3 |
Organic sales and organic sales growth (unaudited)
(In millions)
| | Three months ended March 31, 2026 | | Three months ended March 31, 2025 | | |
| |||||||||||||||||
| | | | | Effect of | | | | | | | | | | | Sales | | Organic | | |||||
| | External | | Exchange Rate | | Effect of | | Organic | | External | | Effect of | | Excluding | | Sales | | |||||||
| | Sales | | Changes | | Acquisitions | | Sales | | Sales | | Dispositions | | Dispositions | | Growth | | |||||||
Net sales: | | | | | | | | | | | | | | | | | | | | | | | |
|
Climate Solutions | | $ | 662.0 | | $ | (17.1) | | $ | (38.2) | | $ | 606.7 | | $ | 356.3 | | $ | — | | $ | 356.3 | | 70 | % |
Performance Technologies | |
| 292.4 | |
| (12.0) | |
| — | |
| 280.4 | |
| 290.9 | |
| — | |
| 290.9 | | (4) | % |
Net Sales | | $ | 954.4 | | $ | (29.1) | | $ | (38.2) | | $ | 887.1 | | $ | 647.2 | | $ | — | | $ | 647.2 | | 37 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended March 31, 2026 | | Twelve months ended March 31, 2025 | | |
| |||||||||||||||||
| | | | | Effect of | | | | | | | | | | | Sales | | Organic | | |||||
| | External | | Exchange Rate | | Effect of | | Organic | | External | | Effect of | | Excluding | | Sales | | |||||||
| | Sales | | Changes | | Acquisitions | | Sales | | Sales | | Dispositions | | Dispositions | | Growth | | |||||||
Net sales: | | | | | | | | | | | | | | | | | | | | | | | |
|
Climate Solutions | | $ | 2,055.4 | | $ | (37.6) | | $ | (119.1) | | $ | 1,898.7 | | $ | 1,440.6 | | $ | — | | $ | 1,440.6 | | 32 | % |
Performance Technologies | |
| 1,125.7 | |
| (25.3) | |
| — | |
| 1,100.4 | |
| 1,142.9 | |
| — | |
| 1,142.9 | | (4) | % |
Net Sales | | $ | 3,181.1 | | $ | (62.9) | | $ | (119.1) | | $ | 2,999.1 | | $ | 2,583.5 | | $ | — | | $ | 2,583.5 | | 16 | % |
11
SOURCE: Modine
Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com
12
Exhibit 99.2
| Fourth Quarter Fiscal 2026 May 27, 2026 |
| NEIL BRINKER President and Chief Executive Officer MICK LUCARELI Executive Vice President and Chief Financial Officer KATHY POWERS Vice President, Treasurer, and Investor Relations 2 |
| Forward-Looking Statements 3 This presentation contains statements, including information about future financial performance and market conditions, accompanied by phrases such as “believes,” “estimates,” “expects,” “plans,” “anticipates,” “intends,” “projects,” and other similar “forward-looking” statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under “Risk Factors” in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended March 31, 2025. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to geopolitical tensions and military conflicts, including the conflict between the U.S. and Iran, inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the U.S. or abroad, including those related to tax and trade, climate change, and public health threats; the overall health and pricing focus of our customers; changes or threats to the market growth prospects for our customers; our ability to successfully exit portions of our business that do not align with our strategic plans, including the various risks related to the pending Reverse Morris Trust transaction with Gentherm; our ability to realize the sales growth and return on investments anticipated in our Data Centers business and our ability to execute on other organic growth opportunities and acquisitions; our ability to realize anticipated benefits, including improved profit margins and cash flow, from strategic initiatives and our continued application of 80/20 principles across our businesses; our ability to be at the forefront of technological advances and the impacts of any changes in the adoption rate of technologies that we expect to drive sales growth; our ability to effectively and efficiently manage our operations in response to sales volume changes, including maintaining adequate production capacity to meet demand in our growing businesses, particularly in our Data Centers business, while also completing restructuring activities and realizing benefits thereof; our ability to fund our global liquidity requirements efficiently and comply with the financial covenants in our credit agreements; operational inefficiencies as a result of product or program launches, unexpected volume increases or decreases, product transfers and product warranty and liability claims; the impact on Modine of any significant increases in commodity prices, particularly aluminum, copper, steel and stainless steel (nickel) and other purchased components and related costs, and our ability to adjust product pricing in response to any such increases; our ability to recruit and maintain talent in managerial, leadership, operational and administrative functions and to mitigate increased labor costs; our ability to protect our proprietary information and intellectual property from theft or attack; the impact of any substantial disruption or material breach of our information technology systems; costs and other effects of environmental investigation, remediation or litigation and the increasing emphasis on environmental, social and corporate governance matters; our ability to realize the benefits of deferred tax assets and the impact of changes in tax regulations; and other risks and uncertainties identified in our public filings with the U.S. Securities and Exchange Commission. Forward-looking statements are as of the date of this presentation, and we do not assume any obligation to update any forward-looking statements. |
| FY25 FY26 Net Sales FY25 FY26 Adjusted EBITDA & EBITDA Margin* 4 ▪ Fourth consecutive record year of revenue and adjusted EBITDA, including strong fourth quarter performance ▪ Significantly advanced our strategic transformation, accelerating the evolution of our portfolio to become a higher margin and higher growth company – Completed three strategic acquisitions – Announced capacity expansion for data center products in the U.S. – Announced plan to spin-off Performance Technologies – Reached a landmark multi-year capacity agreement with a key strategic data center customer to supply more than $4 billion of cooling products during calendar years 2027 through 2029 (In millions) $2,583.5 $3,181.1 $392.1 $471.0 15.2% 14.8% * See appendix for the full GAAP income statement and Non-GAAP reconciliations Opening Comments |
| FY25 FY26 Adjusted EBITDA & EBITDA Margin* Climate Solutions 5 (In millions) $1,440.8 $2,062.3 $302.7 $377.1 21.0% 18.3% * See appendix for the full GAAP income statement and Non-GAAP reconciliations ▪ Delivered 43% revenue growth in FY26, organic growth of 32%, including a 73% increase in Data Centers ▪ Data Centers revenue exceeded $400 million in Q4, despite losing 20 shifts due to severe weather ▪ Ended the year with second consecutive quarter of record order intake ▪ Proactively managing supply chain to ensure our growth trajectory; we are confident in our ability to manage short-term challenges ▪ Data Center market outlook remains incredibly strong with a heavy concentration in North America ▪ We are excited about our 3-megawatt chiller product; delivers a 50% increase in cooling capacity ▪ Heat Transfer Solutions revenue grew 19% in Q4 FY26; largely driven by higher coils sales to data center and heat pump customers ▪ HVAC Technologies revenue growth of 51% in Q4 FY26; driven by our recent acquisitions ▪ Commercial HVAC portion of our Scott Springfield business is poised for a strong recovery ▪ Heating business expected to have a good year in fiscal 2027, led by the agricultural heating markets served by L.B. White FY25 FY26 Net Sales |
| FY25 FY26 Adjusted EBITDA & EBITDA Margin* Performance Technologies 6 (0%) $157.2 $156.5 13.5% 13.8% (In millions) $1,163.5 $1,131.8 * See appendix for the full GAAP income statement and Non-GAAP reconciliations ▪ Making excellent progress on preparing for the planned spin-off and merger with Gentherm; expect to close the transaction before the end of the calendar year ▪ Adjusted EBITDA margin increased 30 bps to 13.8% in fiscal 2026 – Margins negatively impacted during Q4 FY26 by higher material costs, including the impact of tariffs – We expect improvement in fiscal 2027 as we pass through and recover these costs ▪ We see an opportunity for a return for growth in the stationary power market in fiscal 2027; continued slow growth in the automotive and construction equipment markets ▪ Proactively working to mitigate the impact from 232 aluminum tariffs; we have a proven track record of managing these costs FY25 FY26 Net Sales |
| Q4 FY25 Q4 FY26 Net Sales Climate Solutions 7 $356.3 $665.9 (In millions) Data Centers ▪ Strong annual and sequential growth driven by capacity expansion in North America HVAC Technologies ▪ Acquisitions contributed $38M, slightly offset by lower heating and indoor air quality product sales Heat Transfer Solutions (HTS) ▪ Growth driven by higher demand for coils to commercial HVAC and data center customers 158% 51% 19% Q4 FY25 Q4 FY26 Adjusted EBITDA & EBITDA Margin* $76.3 $124.3 21.4% 18.7% ▪ Adjusted EBITDA growth from strong sales growth and acquisitions ▪ Q4 FY26 margin remains down from the prior year, but continues to improve sequentially; up 80 bps from prior quarter – Severe weather impacted production and labor efficiency for the segment – HVAC Technologies impacted by business mix and acquisition integrations – DC dealing with supplier shortages; continuing to absorb incremental fixed costs – Expect to pass on most of the higher tariffs and material costs to customers ▪ Anticipate strong revenue and earnings growth for Data Centers in FY27 as capacity expansion continues and demand remains strong * See appendix for the full GAAP income statement and Non-GAAP reconciliations |
| Q4 FY25 Q4 FY26 Adjusted EBITDA & EBITDA Margin* Q4 FY25 Q4 FY26 Net Sales Performance Technologies (0%) $294.8 $294.0 $44.1 $37.4 (In millions) Heavy-Duty Equipment ▪ Primarily driven by lower GenSet revenue On-Highway Applications ▪ Higher sales to automotive and commercial vehicle customers ▪ Slightly lower revenue; mostly driven by lower volumes, partially offset by $12 million of positive FX ▪ 230 bps decline in adjusted EBITDA margin mainly due to lower volume, pass through of rising commodity metal costs and recovery of tariffs ▪ Cost saving initiatives contributed to $5M reduction in SG&A expenses ▪ Full year FY26 adjusted EBITDA margin improved by 30 bps to 13.8% on lower revenues and cost headwinds 4% 15.0% 12.7% * See appendix for the full GAAP income statement and Non-GAAP reconciliations 8 -5% |
| Q4 FY25 Q4 FY26 Adjusted EBITDA & EBITDA Margin* Financial Review (In millions) Q4 FY26 Q4FY25 Net Sales $954.4 $647.2 Gross Profit 214.7 166.0 % of net sales 22.5% 25.7% SG&A expenses 101.7 81.5 % of net sales 10.7% 12.6% Operating Income 103.9 74.5 % of net sales 10.9% 11.5% Adjusted EBITDA* 146.1 104.1 % of net sales 15.3% 16.1% Adjusted EPS* $1.71 $1.12 (In millions) $647.2 $954.4 $104.1 $146.1 ▪ Sales growth driven by Data Centers and HVAC Technologies, including recent acquisitions ▪ Gross profit increased 29%; driven by higher data center sales volume and acquisitions ▪ SG&A increased well below rate of revenue growth and included $12.5M of disposition costs related to PT spin-off; improved as a percent of sales by 190 bps to 10.7% ▪ Adjusted EBITDA growth of 40% and Adjusted EPS increased 53% 16.1% 15.3% * See appendix for the full GAAP income statement and Non-GAAP reconciliations 9 Q4 FY25 Q4 FY26 Net Sales |
| Cash Flow and Metrics Cash Flow and Metrics FY26 Free Cash Flow $105 million Net Debt (as of March 31) $363 million Leverage Ratio (as of March 31) 0.8x Capital Expenditures $143 million ▪ $153 million of free cash flow in the quarter; driven by a data center customer upfront cash payment ▪ Net debt increased $84M from the prior fiscal year end March 31, driven by acquisitions and data center investments ▪ Leverage ratio remains low at 0.8x, anticipating further decline by next fiscal year end ▪ Balance sheet remains strong to support both organic growth and acquisition initiatives * See appendix for the full GAAP income statement and Non-GAAP reconciliations 10 Modine Maintains Strong Balance Sheet & Liquidity |
| Fiscal 2027 Outlook Metrics Guidance Comments Net Sales +20% to +35% $3.82B to $4.29B Adjusted EBITDA* $650M to $680M +38% to +44% FY27 Segment Sales Outlook Data Centers +60% to +80% Commercial HVAC +5% to +10% Performance Technologies Flat to +5% * See appendix for the full GAAP income statement and Non-GAAP reconciliations Introducing our Revenue and Earnings Outlook ▪ Beginning with 1Q FY27, we will report three segments; Data Centers, Commercial HVAC (comprised of HTS and HVAC Technologies) and Performance Technologies ▪ Guidance includes PT business for the full fiscal year, will update once timing of spin-off transaction is finalized ▪ Anticipating revenue growth of 20% to 35% – Expecting Data Center sales to grow 60-80% this year including above market growth in North America – Expecting Commercial HVAC sales to benefit from our heating business and a return to growth in Indoor Air Quality (IAQ) products – Expecting Performance Technologies to benefit from growth in stationary power generation, with other markets generally flat ▪ Adjusted EBITDA range driven by higher data center revenue and margin improvement ▪ We will provide recast segment financial results for FY26 under the new structure in July ▪ Updated interest, depreciation, income tax, capital expenditures and free cash flow assumptions included in the appendix 11 |
| Appendix 12 |
| GAAP Income Statement 13 |
| Non-GAAP Reconciliations* 14 * See the footnotes on slide 15 for additional information regarding these adjustments. |
| Non-GAAP Reconciliations 15 |
| Non-GAAP Reconciliations 16 (a) See the adjusted financial results on slide 14 and related footnotes on slide 15 for additional information regarding these adjustments. |
| Non-GAAP Reconciliations 17 |
| Non-GAAP Reconciliations 18 |
| Forward-Looking Non-GAAP Financial Measures 19 The Company’s fiscal 2027 guidance includes adjusted EBITDA and free cash flow, which are non-GAAP financial measures. The fiscal 2027 guidance for adjusted EBITDA includes the Company’s estimates for interest expense of approximately $15 to $18 million, a provision for income taxes of approximately $135 to $145 million, and depreciation and amortization expense of approximately $90 to $95 million. This non-GAAP financial measure also excludes certain cash and non-cash expenses or gains. These expenses and gains may be significant and include items such as restructuring expenses (including severance and equipment transfer costs), impairment charges, acquisition and disposition costs, and certain other items. In connection with the pending Reverse Morris Trust transaction with Gentherm, the Company expects to incur approximately $30 to $40 million of additional costs during fiscal 2027, primarily for transaction advisory, legal, accounting, tax and other professional services. Estimates of other expenses and gains for fiscal 2027 that will be excluded for adjusted EBITDA are not available due to the low visibility and unpredictability of these items. The Company expects free cash flow for fiscal 2027 to be in the range of 4 to 6 percent as a percentage of net sales. The Company estimates capital expenditures will total approximately $150 to $200 million in fiscal 2027. |
