Indicate by check mark whether the registrant files or will
file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). ¨
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). ¨
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
| CORPORATE RELEASE |
27
May 2026 |
Manchester United
Plc Reports
Third Quarter
Fiscal 2026 Results
Key Points
| · | Generated
operating profit for the 9 months to 31 March 2026 of £37.7 million, compared
to a £3.2 million operating loss in the 9 months to 31 March 2025, as the Club
continues to see the benefits of operating cost and headcount reduction programs implemented
in the prior year, along with improved performance in the Premier League; |
| · | 9
month adjusted EBITDA at £187.5 million, versus £145.3 million in the 9 months
to 31 March 2025, a 29.0% increase; |
| · | The
Men’s first team finished the Premier League season in 3rd place, qualifying
for the UEFA Champions League for the 2026/27 season; |
| · | Announced
Michael Carrick will continue as our men's first team Head Coach, having signed a new contract
which will run to 2028; |
| · | The
Women’s team finished the 2025/26 Women’s Super League season in 4th
place and reached the Quarter-Finals of the Women’s Champions League for the first
time in our history; |
| · | The
Men’s Under 18 team had a strong year, finishing 2nd in the U18 Premier
League and reaching the finals of the FA Youth Cup and U18 Premier League Cup, continuing
our proud tradition of developing young talent; |
| · | Announced
our 2026/27 pre-season preparations with matches taking place in Finland, Norway, the Republic
of Ireland and in Sweden where we take on Atletico de Madrid in the Snapdragon Cup; |
| · | Agreed
new contracts for key first team players Harry Maguire & Kobbie Mainoo; |
| · | Work
continues behind the scenes on our ambition to build a new 100,000 seater stadium; |
| · | For
fiscal 2026, the Company increases its revenue guidance to £655 million to £665
million; the Company also raises its Adjusted EBITDA guidance to between £200 million
and £210 million |
MANCHESTER, England
– 27 May 2026 – Manchester United (NYSE: MANU; the “Company,” the “Group” and the “Club”)
today announced financial results for the 2026 fiscal third quarter ended 31 March 2026.
Management Commentary
Omar Berrada, Chief
Executive Officer, commented, “We feel very positive about the club’s progress this season and the continuing positive impact
of our business transformation initiatives. Finishing third in the Premier League and securing qualification to next season’s UEFA
Champions League is testament to our men’s team’s improved form on the pitch. Michael Carrick has done an excellent job in
the 17 games he has overseen and we are delighted that he will continue as Head Coach.
Our women’s
team reached the quarter final in the UEFA Women’s Champions League and also reached the final of the League Cup for the first
time and will be participating once again in the World Sevens Series. On the academy side, reaching the FA Youth Cup and PL2 play-off
finals is also an indication of our continued commitment to youth development.”
Outlook
For fiscal 2026,
the Company increases its revenue guidance to £655 million to £665 million. The Company also raises its Adjusted EBITDA guidance
to between £200 million and £210 million. The club remains committed to, and in compliance with, both the Premier League’s
Profit and Sustainability Rules and UEFA’s Financial Fair Play Regulations.
| Phasing
of Premier League games | |
Quarter
1 | | |
Quarter
2 | | |
Quarter
3 | | |
Quarter
4 | | |
Total | |
| 2025/26 season | |
| 6 | | |
| 13 | | |
| 12 | | |
| 7 | | |
| 38 | |
| 2024/25 season | |
| 6 | | |
| 13 | | |
| 10 | | |
| 9 | | |
| 38 | |
| 2023/24 season | |
| 7 | | |
| 13 | | |
| 9 | | |
| 9 | | |
| 38 | |
Key Financials (unaudited)
| |
|
Three
months ended
31 March |
|
|
|
|
|
Nine
months ended
31 March |
|
|
|
|
| £ million
(except loss per share) |
|
2026 |
|
|
2025 |
|
|
Change |
|
|
2026 |
|
|
2025 |
|
|
Change |
|
| Commercial
revenue |
|
|
82.4 |
|
|
|
74.7 |
|
|
|
10.3 |
% |
|
|
245.1 |
|
|
|
245.1 |
|
|
|
- |
|
| Broadcasting
revenue |
|
|
64.9 |
|
|
|
41.3 |
|
|
|
57.1 |
% |
|
|
157.1 |
|
|
|
134.2 |
|
|
|
17.1 |
% |
| Matchday
revenue |
|
|
42.2 |
|
|
|
44.5 |
|
|
|
(5.2 |
)% |
|
|
117.9 |
|
|
|
123.0 |
|
|
|
(4.1 |
)% |
| Total revenue |
|
|
189.5 |
|
|
|
160.5 |
|
|
|
18.1 |
% |
|
|
520.1 |
|
|
|
502.3 |
|
|
|
3.5 |
% |
| Adjusted
EBITDA(1) |
|
|
84.7 |
|
|
|
51.2 |
|
|
|
65.4 |
% |
|
|
187.5 |
|
|
|
145.3 |
|
|
|
29.0 |
% |
| Operating
profit/(loss) |
|
|
5.1 |
|
|
|
0.7 |
|
|
|
628.6 |
% |
|
|
37.7 |
|
|
|
(3.2 |
) |
|
|
- |
|
| Loss for
the period (i.e. net loss) |
|
|
(11.8 |
) |
|
|
(2.7 |
) |
|
|
(337.0 |
)% |
|
|
(14.3 |
) |
|
|
(29.1 |
) |
|
|
50.9 |
% |
| Basic loss per share (pence) |
|
|
(6.83 |
) |
|
|
(1.57 |
) |
|
|
(335.0 |
)% |
|
|
(8.25 |
) |
|
|
(17.09 |
) |
|
|
51.7 |
% |
| Adjusted
profit/(loss) for the period (i.e. adjusted net profit/(loss))(1) |
|
|
5.1 |
|
|
|
(5.5 |
) |
|
|
- |
|
|
|
6.6 |
|
|
|
(12.1 |
) |
|
|
- |
|
| Adjusted
basic earnings/(loss) per share (pence)(1) |
|
|
2.95 |
|
|
|
(3.19 |
) |
|
|
- |
|
|
|
3.85 |
|
|
|
(7.07 |
) |
|
|
- |
|
| Non-current
borrowings in USD (contractual currency)(2) |
|
$ |
650.0 |
|
|
$ |
650.0 |
|
|
|
0.0 |
% |
|
$ |
650.0 |
|
|
$ |
650.0 |
|
|
|
0.0 |
% |
(1) Adjusted
EBITDA, adjusted loss for the period and adjusted basic loss per share are non-IFRS measures. See “Non-IFRS Measures: Definitions
and Use” on page 6 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures
and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and
results of operations.
(2) In
addition to non-current borrowings, the Group maintains a revolving credit facility which varies based on seasonal flow of funds. The
outstanding balance of the revolving credit facility as of 31 March 2026 was £260.0 million and total current borrowings including
accrued interest payable was £262.5 million.
Revenue Analysis
Commercial
Commercial revenue
for the quarter was £82.4 million, an increase of £7.7 million, or 10.3%, over the prior year quarter.
| · | Sponsorship
revenue was £38.5 million, a decrease of £4.0 million, or 9.4%, over the prior
year quarter, primarily due to the Club’s training kit sponsorship agreement with Tezos
in the prior year, which ended before the start of the 2025/26 season, partially offset by
other changes in our commercial partner mix. |
| | | |
| · | Retail,
Merchandising, Apparel & Product Licensing revenue was £43.9 million,
an increase of £11.7 million, or 36.3%, over the prior year quarter, due to stronger
trading related to improved on pitch performance, combined with a one-off credit relating
to amended terms of our in-house e-commerce business launched in the prior year. |
Broadcasting
Broadcasting revenue
for the quarter was £64.9 million, an increase of £23.6 million, or 57.1%, over the prior year quarter, primarily due to
the men’s first team estimating a higher Premier League finishing position for the 2025/26 season versus the 2024/25 season, combined
with an increased value of the Premier League’s latest international broadcasting rights cycle.
Matchday
Matchday revenue
for the quarter was £42.2 million, a decrease of £2.3 million, or 5.2%, over the prior year quarter, due to playing 3 fewer
home matches compared to the prior year quarter, partially offset by improved performance of our Matchday revenue sector on a per game
basis.
Other Financial Information
Operating
expenses
Total operating
expenses for the quarter were £179.1 million, an increase of £17.0 million, or 10.5%, over the prior year quarter.
Employee benefit expenses
Employee benefit
expenses for the quarter were £70.8 million, a decrease of £0.4 million, or 0.6%, over the prior year quarter. The club continues
to see the financial benefits of headcount reduction programs implemented during the prior year.
Other operating expenses
Other operating
expenses for the quarter were £34.0 million, a decrease of £4.1 million, or 10.8%, over the prior year quarter. This is primarily
due to decreased matchday costs associated with playing 3 fewer home matches in the quarter.
Depreciation
and amortization
Depreciation for
the quarter was £5.3 million, compared to £4.2 million in the prior year quarter. Amortization for the quarter was £52.4
million, an increase of £6.5 million, or 14.2%, over the prior year quarter, due to investment in the first team playing squad.
The unamortized balance of registrations on 31 March 2026 was £520.8 million.
Exceptional
items
Exceptional items
for the quarter were a cost of £16.7 million, primarily as a result of costs associated with the exit of former men’s first
team head coach Ruben Amorim, along with certain members of his coaching team. Exceptional items for the prior year quarter were a cost
of £2.7 million, as result of compensation for loss of office costs incurred in relation to the restructuring of the club’s
operations.
(Loss)/profit
on disposal of intangible assets
Loss on disposal
of intangible assets for the quarter was £5.2 million, primarily due to the write off of costs capitalised in respect of Ruben
Amorim and certain members of his coaching team, compared to a profit of £2.3 million for the prior year quarter.
Net finance
costs
Net finance costs
for the quarter were £20.3 million, compared to £3.8 million in the prior year quarter. The movement was driven by an unfavourable
swing in foreign exchange rates in the current quarter resulting in a £10.3 million unrealized foreign exchange loss on unhedged
USD borrowings. This compares to a favourable swing in foreign exchange rates resulting in a £7.3 million unrealized foreign exchange
gain on unhedged USD borrowings in the prior year quarter.
Income tax
The income tax
credit for the quarter was £3.4 million, compared to a credit of £0.4 million in the prior year quarter.
Cash flows
Overall cash and
cash equivalents (including the effects of exchange rate movements) increased by £16.5 million in the quarter to 31 March 2026,
compared to a decrease of £22.5 million in the prior year quarter.
Net cash inflow
from operating activities for the quarter was £27.3 million, compared to a net cash inflow in the prior year quarter of £22.3
million.
Net capital expenditure
on property, plant and equipment for the quarter was £0.7 million, a decrease of £16.2 million over the prior year quarter,
due to the significant improvements to our Carrington training facility that took place in the prior year.
Net cash inflow
in relation to intangible assets for the quarter was £21.4 million, compared to net capital expenditure of £31.3 million
in the prior year quarter. The current year quarter includes the impact of proceeds raised from the sale of future dated transfer fee
receivables due from other football clubs.
Net cash outflow
from financing activities for the quarter was £30.5 million, compared to a net cash outflow of £0.1 million in the prior
year quarter. The current year quarter movement is mostly driven by a £30.0 million net repayment on our revolving credit facility.
Balance sheet
Our USD non-current
borrowings as of 31 March 2026 were $650 million, which was unchanged from 31 March 2025. As a result of the year-on-year change
in the USD/GBP exchange rate from 1.2913 at 31 March 2025 to 1.3216 at 31 March 2026, our non-current borrowings when converted
to GBP were £490.1 million, compared to £500.9 million at the prior year quarter.
In addition to
non-current borrowings, the Group maintains a revolving credit facility which varies based on seasonal flow of funds. Current borrowings
at 31 March 2026 were £262.5 million compared to £212.3 million at 31 March 2025.
As of 31 March 2026,
cash and cash equivalents were £60.9 million compared to £73.2 million at the prior year quarter. This movement is detailed
further in the Statement of Cash Flows on page 11 of this release.
About Manchester United
Manchester United
is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth. Through
our 148-year football heritage we have won 69 trophies, enabling us to develop what we believe is one of the world’s leading sports
and entertainment brands with a global community of 1.1 billion fans and followers, per latest available survey data from 2019. Our large,
passionate, and highly engaged fan base provides Manchester United with a worldwide platform to generate significant revenue from multiple
sources, including sponsorship, merchandising, product licensing, broadcasting and matchday initiatives which in turn, directly fund
our ability to continuously reinvest in the club.
Cautionary
Statements
This press release
contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks
and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many
are beyond the Company’s control. These statements often include words such as “may,” “might,” “will,”
“could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,”
“seek,” “believe,” “estimate,” “predict,” “potential,” “continue,”
“contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release
are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations.
You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties
and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should
be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ
materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section
and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s
Annual Report on Form 20-F (File No. 001-35627) as supplemented by the risk factors contained in the Company’s other
filings with the Securities and Exchange Commission.
Non-IFRS
Measures: Definitions and Use
Adjusted EBITDA
is defined as loss for the period before depreciation, amortization, exceptional items, profit on disposal of intangible assets, net
finance costs and tax.
Adjusted EBITDA
is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes
in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base
(primarily depreciation and amortization), material volatile items (primarily profit on disposal of intangible assets and exceptional
items), capital structure (primarily finance costs), and items outside the control of our management (primarily taxes). Adjusted EBITDA
has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results
as reported under IFRS as issued by the IASB. A reconciliation of loss for the period to adjusted EBITDA is presented in supplemental
note 2.
| 2. | Adjusted
profit/(loss) for the period (i.e. adjusted net profit/(loss)) |
Adjusted profit/(loss)
for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses
on unhedged US dollar denominated borrowings (including foreign exchange losses immediately reclassified from the hedging reserve following
change in contract currency denomination of future revenues), and fair value movements on embedded foreign exchange derivatives and foreign
currency options, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax expense/credit
for the period (based on an normalized tax rate of 25)%. The normalized tax rate of 25% is the current UK corporation tax rate. A reconciliation
of loss for the period to adjusted profit/(loss) for the period is presented in supplemental note 3.
3. Adjusted basic and diluted
earnings/(loss) per share
Adjusted basic
and diluted earnings/(loss) per share are calculated by dividing the adjusted profit/(loss) for the period by the weighted average number
of ordinary shares in issue during the period. Adjusted diluted earnings/(loss) per share is calculated by adjusting the weighted average
number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category
of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share
awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted
basic and diluted earnings/(loss) per share are presented in supplemental note 3.
Key Performance Indicators
| | |
Three months
ended | | |
Nine months
ended | |
| | |
31
March | | |
31
March | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenue | |
| | |
| | |
| | |
| |
| Commercial
% of total revenue | |
| 43.4 | % | |
| 46.6 | % | |
| 47.1 | % | |
| 48.8 | % |
| Broadcasting
% of total revenue | |
| 34.3 | % | |
| 25.7 | % | |
| 30.2 | % | |
| 26.7 | % |
| Matchday
% of total revenue | |
| 22.3 | % | |
| 27.7 | % | |
| 22.7 | % | |
| 24.5 | % |
| | |
2025/26
Season | | |
2024/25
Season | | |
2025/26
Season | | |
2024/25
Season | |
| Home
Matches Played | |
| | |
| | |
| | |
| |
| PL | |
| 5 | | |
| 5 | | |
| 15 | | |
| 15 | |
| UEFA competitions | |
| - | | |
| 2 | | |
| - | | |
| 5 | |
| Domestic
Cups | |
| 1 | | |
| 2 | | |
| 1 | | |
| 4 | |
| Away
Matches Played | |
| | | |
| | | |
| | | |
| | |
| PL | |
| 7 | | |
| 5 | | |
| 16 | | |
| 14 | |
| UEFA competitions | |
| - | | |
| 2 | | |
| - | | |
| 5 | |
| Domestic
Cups | |
| - | | |
| 1 | | |
| 1 | | |
| 2 | |
| Other | |
| | | |
| | | |
| | | |
| | |
| Employee
benefit expenses % of revenue | |
| 37.4 | % | |
| 44.4 | % | |
| 42.2 | % | |
| 46.6 | % |
Contacts
|
|
Investors:
Roger Bell
Chief Financial Officer
Roger.Bell@manutd.co.uk |
Media:
Toby Craig
Chief Communications Officer
Toby.Craig@manutd.co.uk |
CONSOLIDATED
STATEMENT OF PROFIT OR LOSS
(unaudited; in
£ thousands, except per share and shares outstanding data)
| |
|
Three
months ended
31 March |
|
|
Nine
months ended
31 March |
|
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| Revenue from
contracts with customers |
|
|
189,497 |
|
|
|
160,564 |
|
|
|
520,149 |
|
|
|
502,329 |
|
| Operating expenses |
|
|
(179,190 |
) |
|
|
(162,128 |
) |
|
|
(525,508 |
) |
|
|
(544,206 |
) |
| (Loss)/profit
on disposal of intangible assets |
|
|
(5,201 |
) |
|
|
2,271 |
|
|
|
43,019 |
|
|
|
38,662 |
|
| Operating
profit/(loss) |
|
|
5,106 |
|
|
|
707 |
|
|
|
37,660 |
|
|
|
(3,215 |
) |
| Finance costs |
|
|
(26,758 |
) |
|
|
(13,783 |
) |
|
|
(63,309 |
) |
|
|
(44,749 |
) |
| Finance
income |
|
|
6,439 |
|
|
|
10,019 |
|
|
|
7,609 |
|
|
|
12,018 |
|
| Net finance
costs |
|
|
(20,319 |
) |
|
|
(3,764 |
) |
|
|
(55,700 |
) |
|
|
(32,731 |
) |
| Loss before income tax |
|
|
(15,213 |
) |
|
|
(3,057 |
) |
|
|
(18,040 |
) |
|
|
(35,946 |
) |
| Income
tax credit |
|
|
3,436 |
|
|
|
347 |
|
|
|
3,806 |
|
|
|
6,820 |
|
| Loss
for the period |
|
|
(11,777 |
) |
|
|
(2,710 |
) |
|
|
(14,234 |
) |
|
|
(29,126 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic loss per share (pence) |
|
|
(6.83 |
) |
|
|
(1.57 |
) |
|
|
(8.25 |
) |
|
|
(17.09 |
) |
| Weighted average number of ordinary
shares used as the denominator in calculating basic loss per share (thousands) |
|
|
172,434 |
|
|
|
172,353 |
|
|
|
172,433 |
|
|
|
170,459 |
|
| Diluted loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted
loss per share (pence) (1) |
|
|
(6.83 |
) |
|
|
(1.57 |
) |
|
|
(8.25 |
) |
|
|
(17.09 |
) |
| Weighted
average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted loss per share (thousands)
(1) |
|
|
172,434 |
|
|
|
172,353 |
|
|
|
172,433 |
|
|
|
170,459 |
|
(1) For
the three and nine months ended 31 March 2026 and the three and nine months ended 31 March 2025, potential ordinary shares
are anti-dilutive, as their inclusion in the diluted loss per share calculation would reduce the loss per share, and hence have been
excluded.
CONSOLIDATED
BALANCE SHEET
(unaudited; in
£ thousands)
| |
|
As
of |
|
| |
|
31
March
2026 |
|
|
30
June 2025 |
|
|
31
March 2025 |
|
| ASSETS |
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant
and equipment |
|
|
296,289 |
|
|
|
292,334 |
|
|
|
280,008 |
|
| Right-of-use assets |
|
|
3,043 |
|
|
|
7,145 |
|
|
|
7,394 |
|
| Investment properties |
|
|
19,224 |
|
|
|
19,433 |
|
|
|
19,503 |
|
| Intangible assets |
|
|
949,358 |
|
|
|
966,457 |
|
|
|
942,507 |
|
| Deferred tax assets |
|
|
29,472 |
|
|
|
24,927 |
|
|
|
25,336 |
|
| Trade receivables |
|
|
20,476 |
|
|
|
43,419 |
|
|
|
47,679 |
|
| Derivative
financial instruments |
|
|
57 |
|
|
|
- |
|
|
|
191 |
|
| |
|
|
1,317,919 |
|
|
|
1,353,715 |
|
|
|
1,322,618 |
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Inventories |
|
|
13,687 |
|
|
|
13,053 |
|
|
|
12,003 |
|
| Prepayments |
|
|
18,401 |
|
|
|
17,438 |
|
|
|
19,460 |
|
| Contract assets – accrued
revenue |
|
|
77,431 |
|
|
|
19,528 |
|
|
|
40,882 |
|
| Trade receivables |
|
|
100,666 |
|
|
|
133,728 |
|
|
|
123,122 |
|
| Other receivables |
|
|
1,309 |
|
|
|
13,694 |
|
|
|
1,696 |
|
| Derivative financial instruments |
|
|
110 |
|
|
|
472 |
|
|
|
21 |
|
| Cash and
cash equivalents |
|
|
60,935 |
|
|
|
86,105 |
|
|
|
73,211 |
|
| |
|
|
272,539 |
|
|
|
284,018 |
|
|
|
270,395 |
|
| Total
assets |
|
|
1,590,458 |
|
|
|
1,637,733 |
|
|
|
1,593,013 |
|
CONSOLIDATED
BALANCE SHEET (continued)
(unaudited; in
£ thousands)
| |
|
As
of |
|
| |
|
31
March
2026 |
|
|
30
June 2025 |
|
|
31
March 2025 |
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Share capital |
|
|
56 |
|
|
|
56 |
|
|
|
56 |
|
| Share premium |
|
|
307,345 |
|
|
|
307,345 |
|
|
|
307,345 |
|
| Treasury shares |
|
|
(21,305 |
) |
|
|
(21,305 |
) |
|
|
(21,305 |
) |
| Merger reserve |
|
|
249,030 |
|
|
|
249,030 |
|
|
|
249,030 |
|
| Hedging reserve |
|
|
(628 |
) |
|
|
223 |
|
|
|
(550 |
) |
| Accumulated
losses |
|
|
(355,093 |
) |
|
|
(341,616 |
) |
|
|
(337,161 |
) |
| |
|
|
179,405 |
|
|
|
193,733 |
|
|
|
197,415 |
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Contract liabilities - deferred
revenue |
|
|
12,566 |
|
|
|
5,915 |
|
|
|
6,234 |
|
| Trade and other payables |
|
|
171,140 |
|
|
|
205,359 |
|
|
|
181,866 |
|
| Borrowings |
|
|
490,140 |
|
|
|
471,855 |
|
|
|
500,883 |
|
| Lease liabilities |
|
|
2,859 |
|
|
|
7,899 |
|
|
|
7,752 |
|
| Derivative
financial instruments |
|
|
660 |
|
|
|
2,599 |
|
|
|
3,272 |
|
| |
|
|
677,365 |
|
|
|
693,627 |
|
|
|
700,007 |
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Contract liabilities - deferred
revenue |
|
|
142,586 |
|
|
|
205,490 |
|
|
|
171,472 |
|
| Trade and other payables |
|
|
310,983 |
|
|
|
359,246 |
|
|
|
298,435 |
|
| Income tax liabilities |
|
|
651 |
|
|
|
566 |
|
|
|
1,022 |
|
| Borrowings |
|
|
262,458 |
|
|
|
165,119 |
|
|
|
212,318 |
|
| Lease liabilities |
|
|
485 |
|
|
|
572 |
|
|
|
836 |
|
| Derivative financial instruments |
|
|
2,476 |
|
|
|
3,403 |
|
|
|
4,333 |
|
| Provisions |
|
|
14,049 |
|
|
|
15,977 |
|
|
|
7,175 |
|
| |
|
|
733,688 |
|
|
|
750,373 |
|
|
|
695,591 |
|
| Total
equity and liabilities |
|
|
1,590,458 |
|
|
|
1,637,733 |
|
|
|
1,593,013 |
|
CONSOLIDATED
STATEMENT OF CASH FLOWS
(unaudited; in
£ thousands)
| |
|
Three
months ended
31 March |
|
|
Nine
months ended
31 March |
|
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| Cash flows from operating
activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash generated from
operations (see supplemental Note 4) |
|
|
38,403 |
|
|
|
34,767 |
|
|
|
42,719 |
|
|
|
2,168 |
|
| Interest paid |
|
|
(11,375 |
) |
|
|
(12,952 |
) |
|
|
(29,201 |
) |
|
|
(31,723 |
) |
| Interest received |
|
|
413 |
|
|
|
667 |
|
|
|
1,490 |
|
|
|
2,423 |
|
| Tax paid |
|
|
(72 |
) |
|
|
(165 |
) |
|
|
(370 |
) |
|
|
(464 |
) |
| Net
cash inflow/(outflow) from operating activities |
|
|
27,369 |
|
|
|
22,317 |
|
|
|
14,638 |
|
|
|
(27,596 |
) |
| Cash flows from investing
activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for property, plant
and equipment |
|
|
(808 |
) |
|
|
(16,856 |
) |
|
|
(19,538 |
) |
|
|
(34,091 |
) |
| Payments for intangible assets |
|
|
(41,672 |
) |
|
|
(36,063 |
) |
|
|
(257,870 |
) |
|
|
(239,720 |
) |
| Proceeds
from sale of intangible assets |
|
|
63,176 |
|
|
|
4,803 |
|
|
|
143,642 |
|
|
|
44,141 |
|
| Net
cash inflow/(outflow) from investing activities |
|
|
20,696 |
|
|
|
(48,116 |
) |
|
|
(133,766 |
) |
|
|
(229,670 |
) |
| Cash flows from financing
activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issue of shares |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
79,985 |
|
| Proceeds from borrowings |
|
|
60,000 |
|
|
|
30,000 |
|
|
|
225,000 |
|
|
|
230,000 |
|
| Repayment of borrowings |
|
|
(90,000 |
) |
|
|
(30,000 |
) |
|
|
(125,000 |
) |
|
|
(50,000 |
) |
| Debt finance costs paid |
|
|
(353 |
) |
|
|
- |
|
|
|
(2,455 |
) |
|
|
- |
|
| Principal
elements of lease payments |
|
|
(81 |
) |
|
|
(102 |
) |
|
|
(1,609 |
) |
|
|
(293 |
) |
| Net
cash (outflow)/inflow from financing activities |
|
|
(30,434 |
) |
|
|
(102 |
) |
|
|
95,936 |
|
|
|
259,692 |
|
| Effects
of exchange rate movements on cash and cash equivalents |
|
|
(1,102 |
) |
|
|
3,570 |
|
|
|
(1,978 |
) |
|
|
(2,764 |
) |
| Net increase/(decrease)
in cash and cash equivalents |
|
|
16,529 |
|
|
|
(22,331 |
) |
|
|
(25,170 |
) |
|
|
(338 |
) |
| Cash and
cash equivalents at beginning of period |
|
|
44,406 |
|
|
|
95,542 |
|
|
|
86,105 |
|
|
|
73,549 |
|
| Cash
and cash equivalents at end of period |
|
|
60,935 |
|
|
|
73,211 |
|
|
|
60,935 |
|
|
|
73,211 |
|
SUPPLEMENTAL
NOTES
Manchester United
plc (the “Company”) and its subsidiaries (together the “Group”) is a men’s and women’s professional
football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman
Islands.
| 2 | Reconciliation
of loss for the period to adjusted EBITDA |
| | |
Three
months ended
31 March | | |
Nine
months ended
31 March | |
| | |
2026
£’000 | | |
2025
£’000 | | |
2026
£’000 | | |
2025
£’000 | |
| Loss for the
period | |
| (11,777 | ) | |
| (2,710 | ) | |
| (14,234 | ) | |
| (29,126 | ) |
| Adjustments: | |
| | | |
| | | |
| | | |
| | |
| Income tax credit | |
| (3,436 | ) | |
| (347 | ) | |
| (3,806 | ) | |
| (6,820 | ) |
| Net finance costs | |
| 20,319 | | |
| 3,764 | | |
| 55,700 | | |
| 32,731 | |
| Loss/(profit) on disposal of
intangible assets | |
| 5,201 | | |
| (2,271 | ) | |
| (43,019 | ) | |
| (38,662 | ) |
| Exceptional items | |
| 16,686 | | |
| 2,658 | | |
| 16,686 | | |
| 25,833 | |
| Amortization | |
| 52,352 | | |
| 45,867 | | |
| 161,104 | | |
| 148,560 | |
| Depreciation | |
| 5,309 | | |
| 4,254 | | |
| 15,115 | | |
| 12,803 | |
| Adjusted
EBITDA | |
| 84,654 | | |
| 51,215 | | |
| 187,546 | | |
| 145,319 | |
| 3 | Reconciliation
of loss for the period to adjusted profit/(loss) for the period and adjusted basic and diluted
earnings/(loss) per share |
| | |
Three
months ended
31 March | | |
Nine
months ended
31 March | |
| | |
2026
£’000 | | |
2025
£’000 | | |
2026
£’000 | | |
2025
£’000 | |
| Loss for the
period | |
| (11,777 | ) | |
| (2,710 | ) | |
| (14,234 | ) | |
| (29,126 | ) |
| Adjustments: | |
| | | |
| | | |
| | | |
| | |
| Exceptional items | |
| 16,686 | | |
| 2,658 | | |
| 16,686 | | |
| 25,833 | |
| Foreign exchange losses/(gains)
on unhedged US dollar denominated borrowings | |
| 5,343 | | |
| (7,285 | ) | |
| 10,258 | | |
| (8,033 | ) |
| Fair value movement on embedded
foreign exchange derivatives | |
| (43 | ) | |
| 348 | | |
| (51 | ) | |
| 2,079 | |
| Income
tax credit | |
| (3,436 | ) | |
| (347 | ) | |
| (3,806 | ) | |
| (6,820 | ) |
| Adjusted profit/(loss) before
income tax | |
| 6,773 | | |
| (7,336 | ) | |
| 8,853 | | |
| (16,067 | ) |
| Adjusted income tax credit (using
a normalized tax rate of 25)% | |
| (1,693 | ) | |
| 1,834 | | |
| (2,213 | ) | |
| 4,017 | |
| Adjusted
profit/(loss) for the period (i.e. adjusted net profit/(loss)) | |
| 5,080 | | |
| (5,502 | ) | |
| 6,640 | | |
| (12,050 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted basic earnings/(loss) per share: | |
| | | |
| | | |
| | | |
| | |
| Adjusted earnings/(loss) per share (pence) | |
| 2.95 | | |
| (3.19 | ) | |
| 3.85 | | |
| (7.07 | ) |
| Weighted average number of ordinary
shares used as the denominator in calculating adjusted basic earnings/(loss) per share (thousands) | |
| 172,434 | | |
| 172,353 | | |
| 172,433 | | |
| 170,459 | |
| Adjusted diluted earnings/(loss) per share: | |
| | | |
| | | |
| | | |
| | |
| Adjusted diluted earnings/(loss) per share (pence) (1) | |
| 2.94 | | |
| (3.19 | ) | |
| 3.85 | | |
| (7.07 | ) |
| Weighted
average number of ordinary shares and potential ordinary shares used as the denominator in calculating adjusted diluted earnings/(loss)
per share (thousands) (1) | |
| 172,658 | | |
| 172,353 | | |
| 172,658 | | |
| 170,459 | |
(1)
For the three and nine months ended 31 March 2026 and the three and nine months ended 31 March 2025, potential ordinary shares
are anti-dilutive, as their inclusion in the adjusted diluted loss per share calculation would reduce the loss per share, and hence have
been excluded.
| 4 | Cash
generated from operations |
| | |
Three
months ended
31 March | | |
Nine
months ended
31 March | |
| | |
2026
£’000 | | |
2025
£’000 | | |
2026
£’000 | | |
2025
£’000 | |
| Loss for the period | |
| (11,777 | ) | |
| (2,710 | ) | |
| (14,234 | ) | |
| (29,126 | ) |
| Income
tax credit | |
| (3,436 | ) | |
| (347 | ) | |
| (3,806 | ) | |
| (6,820 | ) |
| Loss before income tax | |
| (15,213 | ) | |
| (3,057 | ) | |
| (18,040 | ) | |
| (35,946 | ) |
| Adjustments for: | |
| | | |
| | | |
| | | |
| | |
| Depreciation | |
| 5,309 | | |
| 4,254 | | |
| 15,115 | | |
| 12,803 | |
| Amortization | |
| 52,352 | | |
| 45,867 | | |
| 161,104 | | |
| 148,560 | |
| Loss/(profit) on disposal of
intangible assets | |
| 5,201 | | |
| (2,271 | ) | |
| (43,019 | ) | |
| (38,662 | ) |
| Net finance costs | |
| 20,319 | | |
| 3,764 | | |
| 55,700 | | |
| 32,731 | |
| Non-cash employee benefit expense
– equity-settled share-based payments | |
| 279 | | |
| 419 | | |
| 757 | | |
| 1,216 | |
| Foreign exchange losses on operating
activities | |
| 471 | | |
| 2,883 | | |
| 3,385 | | |
| 2,731 | |
| Reclassified from hedging reserve | |
| 150 | | |
| (1,067 | ) | |
| 1,968 | | |
| 1,876 | |
| Changes in working capital: | |
| | | |
| | | |
| | | |
| | |
| Inventories | |
| 5,079 | | |
| 1,420 | | |
| (634 | ) | |
| (8,460 | ) |
| Prepayments | |
| 1,833 | | |
| 7,806 | | |
| 724 | | |
| (1,607 | ) |
| Contract assets – accrued
revenue | |
| (12,201 | ) | |
| 18,965 | | |
| (57,903 | ) | |
| (1,104 | ) |
| Trade receivables | |
| (6,863 | ) | |
| (38,112 | ) | |
| 6,119 | | |
| (87,355 | ) |
| Other receivables | |
| 172 | | |
| 326 | | |
| 12,385 | | |
| 1,039 | |
| Contract liabilities –
deferred revenue | |
| (15,044 | ) | |
| 7,836 | | |
| (56,253 | ) | |
| (26,269 | ) |
| Trade and other payables | |
| (1,633 | ) | |
| (13,876 | ) | |
| (36,881 | ) | |
| 1,044 | |
| Provisions | |
| (1,808 | ) | |
| (390 | ) | |
| (1,808 | ) | |
| (429 | ) |
| Cash
generated from operations | |
| 38,403 | | |
| 34,767 | | |
| 42,719 | | |
| 2,168 | |