STOCK TITAN

Innovex (INVX) to acquire TCO Group in $95M cash-and-stock deal

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Innovex International, Inc. agreed to acquire all issued shares of Norwegian oilfield equipment company TCO Group AS for an aggregate Purchase Price of approximately $95 million, paid as $65 million in cash and $30 million in newly issued Innovex common shares.

The stock portion is priced at about $28.20 per share, resulting in roughly 1,063,829 consideration shares subject to a six‑month lock‑up after closing. TCO Group generated 2025 revenue of $70 million, net income of $12.4 million, Adjusted EBITDA of $17.6 million and Free Cash Flow of $11.5 million, implying an 18% net margin and 25% Adjusted EBITDA Margin.

Based on 2025 figures, Innovex estimates a Transaction Return on Capital Employed of 14% and expects the deal to be approximately 13% accretive to its basic EPS as if completed at the start of 2025. Closing is expected early in the third quarter of 2026, subject to customary conditions.

Positive

  • Accretive acquisition economics: Based on 2025 figures, the TCO Group deal is expected to be about 13% accretive to Innovex’s basic EPS and deliver a modeled Transaction ROCE of 14% on a $95 million Purchase Price.
  • High-margin, cash-generative target: In 2025, TCO Group produced $70 million revenue, $12.4 million net income (18% margin), $17.6 million Adjusted EBITDA (25% margin) and $11.5 million Free Cash Flow, supporting the strategic rationale.

Negative

  • None.

Insights

Innovex is buying a high-margin target in a deal modeled as EPS-accretive with solid returns.

Innovex plans to acquire TCO Group for a total of $95 million, split between cash and newly issued shares. TCO supplies completion tools and services, with 2025 revenue of $70 million, net income of $12.4 million and Adjusted EBITDA of $17.6 million, indicating strong profitability and cash generation.

The structure uses about $30 million in stock at roughly $28.20 per share plus $65 million cash, with the seller subject to a six‑month lock‑up on the consideration shares. Innovex calculates a Transaction ROCE of 14%, based on 2025 operating income less taxes over the Purchase Price, which appears attractive if sustained.

The deal is modeled as roughly 13% accretive to basic EPS using 2025 net income for both companies and including 1,063,829 new shares. That accretion assumes similar performance going forward and excludes integration costs, synergies or other one‑time items, so actual outcomes will depend on post‑closing execution and market conditions.

Item 3.02 Unregistered Sales of Equity Securities Securities
The company sold equity securities in a private placement or other unregistered transaction.
Purchase Price $95 million Aggregate consideration for TCO Group acquisition
Cash consideration $65 million Cash portion of TCO Group Purchase Price
Stock consideration $30 million Value of Innovex shares issued as consideration
Consideration shares 1,063,829 shares Approximate Innovex shares issued at $28.20 VWAP
TCO 2025 revenue $70.0 million TCO Group fiscal year ended December 31, 2025
TCO 2025 Adjusted EBITDA $17.6 million Adjusted EBITDA with 25% margin in 2025
TCO 2025 Free Cash Flow $11.5 million Free Cash Flow for fiscal year 2025
Transaction ROCE 14% After-tax return based on 2025 operating income and Purchase Price
Adjusted EBITDA financial
"Adjusted EBITDA is defined as net income or loss before net interest expense or income, income tax expense or benefit, depreciation and amortization and other expense or income, further adjusted to exclude certain items"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Free Cash Flow financial
"Free Cash Flow is defined as cash provided by operations less capital expenditures."
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
Transaction Return on Capital Employed financial
"The Company’s Transaction Return on Capital Employed (“Transaction ROCE”) for the acquisition is expected to be 14%"
volume weighted average trading prices financial
"priced based on the average of the volume weighted average trading prices (“VWAP”) of the Common Stock"
Non-GAAP financial measures financial
"contains both financial measures prepared and presented in accordance with generally accepted accounting principles (“GAAP”) and non-GAAP financial measures"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001042893false00010428932026-06-152026-06-15

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 15, 2026

 

 

INNOVEX INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

001-13439

74-2162088

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

 

19120 Kenswick Drive,

Humble, Texas

77338

(Address of principal executive offices)

(Zip Code)

(346) 398-0000

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, $.01 par value per share

 

INVX

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 

Explanatory Note

 

On June 15, 2026, Innovex International, Inc., a Delaware corporation (the “Company” or "Innovex"), entered into a Share Purchase Agreement (the “Purchase Agreement”) with Rieber & Søn AS, a Norwegian private limited liability company (the “Seller”), pursuant to which the Company agreed to acquire from the Seller all of the issued shares (other than treasury shares) of TCO Group AS, a Norwegian private limited liability company (“TCO Group”). TCO Group is engaged in the development, manufacturing, and supply of equipment, tools, and related services to the oil and gas industry. TCO Group’s product offering includes completion barrier plugs, tubing-conveyed perforating services, chemical injection systems and annulus pressure relief systems. These products are used in well completion and testing, perforation services, targeted downhole chemical delivery and automatic relief of trapped pressure between casing strings.

 

The aggregate purchase price (the “Purchase Price”) is equal to the Norwegian krone equivalent of approximately $95 million. The Purchase Price is comprised of the following components: (i) $30 million in newly-issued shares (the “Consideration Shares”) of the Company’s common stock, par value $0.01 per share (the “Common Stock”), with the newly-issued shares priced based on the average of the volume weighted average trading prices (“VWAP”) of the Common Stock on the New York Stock Exchange for the fifteen trading days immediately preceding June 15, 2026, which is approximately $28.20, resulting in the issuance of approximately 1,063,829 Consideration Shares, and (ii) $65 million in cash, subject to certain adjustments. Closing of the transactions contemplated by the Purchase Agreement is expected to occur early in the third quarter of 2026, subject to customary closing conditions.

 

The Seller and its wholly owned Singapore subsidiary, Rieber & Son Pte. Ltd. (the designated recipient of the Consideration Shares) have agreed not to offer, sell or otherwise transfer any of the Consideration Shares for a period of six months after the closing date of the transactions contemplated by the Purchase Agreement, except that Consideration Shares may be transferred to a wholly owned subsidiary, provided that the transferee remains subject to the same lock-up restrictions and may not subsequently transfer the shares during the lock-up period.

 

For the fiscal year ended December 31, 2025, TCO Group’s revenue, operating income and net income were approximately $70 million, $16 million and $12 million, respectively, resulting in an 18% net income margin. TCO Group also had $12 million of cash flow from operations for the fiscal year ended December 31, 2025, and TCO Group’s capital expenditures were approximately $0.2 million and represented less than 1% of its revenue for that period.

 

For the fiscal year ended December 31, 2025, TCO Group had Adjusted EBITDA of $18 million, Adjusted EBITDA Margin of 25%, and Free Cash Flow of $11 million. The Company’s Transaction Return on Capital Employed (“Transaction ROCE”) for the acquisition is expected to be 14% based on TCO Group’s 2025 operating income of $16 million less tax expense of approximately $3 million divided by the $95 million Purchase Price.

 

The transaction is expected to be approximately 13% accretive to Innovex’s Earnings Per Share (“EPS”), based on the approximate percentage increase in basic EPS of Innovex for the year ended December 31, 2025 as if the acquisition had occurred on January 1, 2025, which is calculated as the sum of net income for Innovex of approximately $83 million and TCO of approximately $12 million, in each case, for the year ended December 31, 2025, divided by 70,073,038, which is the sum of the basic weighted average number of Innovex’s shares outstanding for the year ended December 31, 2025 of 69,009,209 and the 1,063,829 Consideration Shares. The net income amounts do not give effect to costs, charges, synergies, or other similar items that could result from a combined company.The financial information of TCO Group included in this Current Report on Form 8-K was converted from Norwegian kroner to U.S. dollars at an exchange ratio of 0.1056 representing the closing exchange rate as of June 11, 2026.

 

Non-GAAP Measures of TCO Group

 

This Current Report on Form 8-K contains both financial measures prepared and presented in accordance with generally accepted accounting principles (“GAAP”) and non-GAAP financial measures, which are measurements of financial performance that are not prepared and presented in accordance with GAAP. Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Transaction ROCE are non-GAAP financial measures of TCO Group. These non-GAAP financial measures should not be construed as being more important than the comparable GAAP measures. The Company’s management uses TCO’s non-GAAP financial measures to evaluate results of operations of TCO Group and believes they provide investors with additional information useful for evaluating the acquisition of TCO Group. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of results of operations as reported in accordance with GAAP. In addition, because not all companies use identical calculations, the non-GAAP financial measures included in this Current Report on Form 8-K may not be comparable to similarly titled measures disclosed by other companies.

 


Adjusted EBITDA is defined as net income or loss before net interest expense or income, income tax expense or benefit, depreciation and amortization and other expense or income, further adjusted to exclude certain items that the Company believes are not reflective of ongoing performance or that are non-cash in nature. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by revenue. Free Cash Flow is defined as cash provided by operations less capital expenditures. Transaction ROCE is defined as TCO Group’s 2025 operating income less TCO Group’s 2025 tax expense, divided by the Purchase Price.

 

Reconciliations of TCO Group’s Adjusted EBITDA to net income, Adjusted EBITDA Margin to net income margin, Free Cash Flow to net cash provided by operating activities, and Transaction ROCE to operating income are set forth below.

 

TCO Group Reconciliation of Net Income to Adjusted EBITDA

($ in millions)

2025

Revenue

$70.0

 

 

Net Income

$12.4

(+) Net Interest Expense

0.6

(+) Income Tax Provision

3.4

(+) Depreciation and Amortization Expense

0.5

(-) Other Expense

0.0

(+) Non-Recurring Expenses

0.7

Adjusted EBITDA

$17.6

Net Income Margin %

18%

Adjusted EBITDA Margin % (1)

25%

Note: TCO reported financials converted from NOK to USD at an exchange ratio of 0.1056

(1) Underlying calculation is not rounded

 

 

TCO Group Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

($ in millions)

2025

Cash Flow from Operations

$11.7

(-) Capital Expenditures

(0.2)

Free Cash Flow (1)

$11.5

Note: TCO reported financials converted from NOK to USD at an exchange ratio of 0.1056

(1) Underlying calculation is not rounded

 

 

TCO Group Reconciliation of Operating Income to Transaction ROCE

($ in millions)

2025

Operating Income

$16.4

(-) Tax Expense

(3.4)

Operating Income less Tax (1)

$13.0

Purchase Price

$95.0

Transaction ROCE (2)

14%

Note: TCO reported financials converted from NOK to USD at an exchange ratio of 0.1056

(1) Underlying calculation is not rounded

(2) Transaction ROCE is a non-GAAP measure and is defined as (TCO 2025 Operating Income – TCO 2025 Tax Expense) / Purchase Price


 

Item 3.02

Unregistered Sales of Equity Securities.

 

The information set forth above in the Explanatory Note to this Current Report on Form 8-K is incorporated by reference into this Item 3.02. The issuance of Consideration Shares to the Seller pursuant to the Purchase Agreement is exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereof.


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

Innovex International, Inc.

 

 

Date: June 15, 2026

By:

/s/ Adam Anderson

 

Adam Anderson

 

Chief Executive Officer

 

 


FAQ

What acquisition did Innovex International (INVX) announce in this 8-K?

Innovex agreed to acquire all issued shares of TCO Group AS from Rieber & Søn AS for approximately $95 million. TCO Group develops and supplies completion tools and services for the oil and gas industry, expanding Innovex’s technology and product portfolio.

How is the $95 million purchase price for TCO Group structured by Innovex (INVX)?

The Purchase Price totals about $95 million, consisting of $65 million in cash and $30 million in newly issued Innovex common shares. The stock is priced using a 15‑day VWAP of roughly $28.20, resulting in approximately 1,063,829 consideration shares.

How profitable was TCO Group before the Innovex (INVX) acquisition?

For 2025, TCO Group generated about $70 million revenue, $12.4 million net income and $17.6 million Adjusted EBITDA. This implies an 18% net income margin, a 25% Adjusted EBITDA Margin and $11.5 million Free Cash Flow on $11.7 million cash flow from operations.

What return does Innovex (INVX) expect from acquiring TCO Group?

Innovex estimates a Transaction Return on Capital Employed of 14%. This is calculated using TCO Group’s 2025 operating income of $16.4 million less $3.4 million of tax expense, divided by the $95 million Purchase Price, illustrating the modeled after‑tax return on invested capital.

Is the TCO Group acquisition expected to increase Innovex (INVX) EPS?

The transaction is modeled to be approximately 13% accretive to Innovex’s basic EPS using 2025 results. That estimate combines Innovex’s net income of about $83 million with TCO’s $12 million, divided by 70,073,038 shares, including 1,063,829 new consideration shares.

When is Innovex (INVX) expected to close the TCO Group acquisition?

Closing is expected early in the third quarter of 2026, subject to customary closing conditions. The seller and its designated subsidiary have also agreed to a six‑month lock‑up on the Innovex consideration shares following the closing date.

Filing Exhibits & Attachments

1 document