HCW Biologics (NASDAQ: HCWB) 2025 loss, going concern and Nasdaq risk
Rhea-AI Filing Summary
HCW Biologics Inc. reported fourth quarter and full-year 2025 results showing very limited revenue and ongoing losses alongside financing and listing pressures. Revenue was $27,010 for the quarter and $54,232 for 2025, down sharply from $2.6 million in 2024, mainly due to changes in a licensing arrangement.
The company cut operating expenses to $13.2 million in 2025 from $30.4 million in 2024, helped by a $5.5 million gain tied to resolving prior legal fees. Net loss improved to $7.96 million in 2025 from $30.0 million in 2024, but cash fell to $1.95 million as of December 31, 2025.
Management states that substantial doubt exists about the company’s ability to continue as a going concern for at least 12 months without new funding. HCW also received a new Nasdaq notice on March 26, 2026 for failing to maintain the $1 minimum bid price after a prior reverse stock split and plans to appeal. On the business side, the company initiated a Phase 1 trial of its lead autoimmune candidate HCW9302 in alopecia areata and received a $3.5 million upfront fee for licensing preclinical molecule HCW11-006, plus a minority equity stake and potential milestones and royalties.
Positive
- Large improvement in annual net loss: Net loss shrank to $7.96 million in 2025 from $30.02 million in 2024, helped by a $5.46 million gain on extinguishment of a legal fee liability and related insurance reimbursement.
- Non-dilutive upfront licensing cash: The company received a $3.5 million upfront license fee for HCW11-006 (about $2.9 million net after taxes) plus a minority equity stake and potential milestones and double-digit royalties.
- Clinical and platform progress: Initiation of a Phase 1 trial for HCW9302 in alopecia areata and publication of HCW9206 data in Science Advances support advancement of the autoimmune and reagent platforms.
Negative
- Going concern warning: As of December 31, 2025, management states substantial doubt about the company’s ability to continue as a going concern for at least 12 months without additional funding or financial support.
- Collapse in operating revenue: Revenues fell from $2.57 million in 2024 to $54,232 in 2025 as licensed molecule sales to Wugen declined following a one-year suspension of the license agreement.
- Thin cash and high short-term obligations: Cash and cash equivalents were $1.95 million at year-end 2025 versus current liabilities of $21.06 million, highlighting tight liquidity and balance sheet pressure.
- Ongoing Nasdaq listing risk: After previously effecting a 1-for-40 reverse stock split, the company received a March 26, 2026 notice for failing to maintain the $1 minimum bid price and must appeal to avoid potential delisting.
Insights
Severely reduced revenue, going concern language, and Nasdaq bid-price risk offset licensing and legal one-time gains.
HCW Biologics shifted from $2.6 million in 2024 revenue to only $54,232 in 2025 after suspending a key license, leaving the business largely pre-revenue. The 2025 net loss narrowed to $7.96 million from $30.0 million, driven mainly by a $5.5 million gain on extinguishing legal fee obligations.
Cash was just $1.95 million as of December 31, 2025 against total current liabilities of $21.06 million, and management explicitly states “substantial doubt” about continuing as a going concern without additional funding. This puts significant weight on executing its multi-step financing and business development plan, including monetizing reagents and licensing molecules.
On listing status, Nasdaq confirmed regained compliance in February 2026, but a new notice on March 26, 2026 cited failure to maintain the $1 minimum bid price after a prior 1-for-40 reverse split. An appeal is planned, yet future equity access hinges on maintaining this listing while advancing HCW9302 and other pipeline candidates.
8-K Event Classification
Key Figures
Key Terms
going concern financial
Phase 1 multi-center dose-escalation study medical
reverse stock split financial
minimum bid price financial
double-digit royalties financial
fusion immunotherapeutics medical
Earnings Snapshot
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition.
On March 31, 2026, HCW Biologics Inc. issued a press release announcing its financial results for the quarter ended December 31, 2025. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information set forth in this Item 2.02 (including Exhibit 99.1) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
|
Description |
99.1 |
|
Press release dated March 31, 2026. |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
HCW BIOLOGICS INC. |
|
|
|
|
Date: |
March 31, 2026 |
By: |
/s/ Hing C. Wong |
|
|
|
Hing C. Wong |
EXHIBIT 99.1
HCW Biologics Reports Fourth Quarter 2025 and Fiscal Year 2025
Business Highlights and Financial Results
Miramar, FL – March 31, 2026 – HCW Biologics Inc. (the “Company” or “HCW Biologics”) (NASDAQ: HCWB), a clinical-stage biopharmaceutical company developing transformative fusion immunotherapeutics to support or treat diseases promoted by chronic inflammation, today reported financial results and recent business highlights for its three months ended December 31, 2025.
On November 17, 2025, the Company initiated its first-in-human clinical trial to evaluate HCW9302, the lead product candidate for the Company’s program to develop treatments for autoimmune disorders and proinflammatory diseases, in patients with areata alopecia. HCW9302 is a subcutaneously injectable, first-in-kind interleukin-2 (“IL-2”) fusion immunotherapeutic. IL-2, the active component of HCW9302, is the cytokine in humans and other vertebrates responsible for maintaining the proper numbers and functions of Treg cells in the body. Treg cells control excessive inflammation caused by other immune cells, which is the etiology of autoimmune diseases.
The Company believes that HCW9302 can suppress the hair-follicle killing activities of the auto-reactive immune cells by activating and expanding regulatory T cells (“Treg”) cells. There are no curative FDA approved treatments of this indication. Alopecia areata causes sudden hair loss and can have a significant negative impact on patients’ quality of life and psychological health. The National Alopecia Areata Foundation estimates approximately 160 million people worldwide and 7 million people in the United States have alopecia areata. The condition affects about 2% of the global population at some point in their lifetime.
The Phase 1 multi-center dose-escalation study of HCW9302 is designed to treat up to 30 patients. The primary objectives of the study are to evaluate the safety of HCW9302, injected under the skin (subcutaneously), and to determine the recommended dose level to advance to later phase clinical studies. A preliminary human data read out is expected in the first half of 2026.
Dr. Hing C. Wong, the Company’s Founder and Chief Executive Officer said, “We are excited to be the sponsor of this clinical study to evaluate this promising new treatment for alopecia areata. We will be conducting additional ancillary studies to provide further insights into disease responses and the effects of HCW9302 on proliferation and function of immune cells, particularly Treg cells.”
Dr. Wong continued, “Based the results of our preclinical studies including non-human primates, we believe the human data read out will show that HCW9302 has superior IL-2Rα affinity and will sustain serum exposure, which could potentially make it favorable for the expansion and in increasing the functionality of Treg for autoimmune disease treatments. HCW9302 was well tolerated in non-human primate studies. If this remains the case in human studies, this would be a significant improvement over conventional IL-2 therapies that have low tolerability profiles. We believe the data will confirm that HCW9302 can achieve strong biological activity at lower therapeutic dose levels, and as a result, will have a favorable tolerability and at the same time can potentially enhance receptor selectivity and reduce off-target effects.”
Business Highlights
Upfront License Fee Received for Exclusive Worldwide License for HCW11-006
As of March 16, 2026, we received the full payment of the upfront licensing fee for the exclusive worldwide license for HCW11-006, a preclinical molecule licensed to Beijing Trimmune Biotech Co., Ltd. (“Trimmune”). The Company received $3.5 million in gross proceeds, and $2.9 million net after taxes. In addition to the cash portion of the upfront license fee, the Company received a transferable minority equity interest in Trimmune.
HCW Biologics is eligible to receive additional payments under the license, including development milestone payments and double-digit royalties on future product sales, as well as a portion of the proceeds from certain future transaction(s) involving the licensed molecule, if and when such transaction(s) occur. Upon completion of Phase 1 by the licensee, the Company may exercise its Opt-In Rights to reclaim the rights to the Americas market. For an additional fee, Trimmune may exercise an option to license the China rights to HCW9302, the Company’s clinical-stage molecule, currently being evaluated in a Phase 1 trial in an autoimmune disorder.
Commercial-Ready Molecules Used as Reagents
During the year ended December 31, 2025, the Company launched two of its proprietary fusion protein molecules as commercial-ready molecules used as reagents to be used to support the production of cell-based immunotherapeutics to treat infectious diseases and cancer. While the Company’s focus remains on the development of fusion immunotherapeutics for the treatment of diseases promoted by chronic inflammation, the Company intends to market these reagents directly or through a corporate partnership to generate revenue which could offset development costs for its other immunotherapeutic treatments.
On March 13, 2026, Science Advances, a peer-reviewed, high-impact journal, released a publication with the Company’s data that showed the Company’s proprietary, commercial-ready compound, HCW9206, could fundamentally change how CAR-T cell therapies are manufactured and potential improve their clinical efficacy against diseases such as cancer and HIV. These findings support the Company’s belief that HCW9206 is a leap forward in both clinical potential and manufacturing efficiency.
Fourth Quarter 2025 Financial Results
Revenues: Revenues for the three months ended December 31, 2024 and 2025 were $394,804 and $27,010, respectively. Revenues for the years ended December 31, 2024 and 2025 were $2.6 million and $54,232, respectively. Historically, revenues have been derived exclusively from the sale of licensed molecules to the Company’s licensee, Wugen. In the year ended December 31, 2025, the Company agreed to a one-year suspension of the Wugen License Agreement in exchange for the exclusive right to market HCW9206 and HCW9201 as reagents and potentially identify a new corporate partner during this period.
Research and development (R&D) expenses: R&D expenses for the three months ended December 31, 2024 and 2025 were $1.0 million and $1.3 million, respectively, an increase of $283,491, or 27%. R&D expenses for the years ended December 31, 2024 and 2025 were $6.4 million and $5.4 million, respectively, a decrease of $1.0 million, or 15%. R&D expenses in the year ended December 31, 2024 were higher than in the comparable period in 2025, due to higher expenses incurred for manufacturing and materials.
General and administrative (G&A) expenses: G&A expenses for the three months ended December 31, 2024 and 2025 were $2.0 million and $1.5 million, respectively, a decrease of $526,175, or 26%. G&A expenses for the years ended December 31, 2024 and 2025 were $6.8 million and $7.7 million, respectively, an increase of $884,832 or 13%. The increase in G&A expenses in 2025 was primarily due to salaries and benefits and professional fees related to audit services, tax and other advisory services, as well as required activities to remain in compliance with SEC regulations and Nasdaq listing rules.
Legal expenses (recoveries), net: Legal expenses and recoveries, net represent the legal fees that the Company incurred for an Arbitration which held its hearing in May 2024, was settled on July 13, 2024, and was dismissed on December 24, 2024. Legal expenses (recoveries), net for the three months ended December 31, 2024 and 2025 were $148,949 and $120,136, respectively. Legal expenses (recoveries), net for the years ended December 31, 2024 and 2025 were $15.9 million and a contra expense of ($1.5) million, respectively. In January 2025, the Company received a $2.0 million insurance reimbursement that was paid directly to the law firm involved in representing Dr. Hing C. Wong, the Company’s Founder and Chief Executive Officer, in the Arbitration. The Company and Dr. Wong reached a settlement agreement in 2025 for the full balance of $7.5 million which was owed for legal fees incurred in connection with the defense for Dr. Wong, resulting in a gain of $5.5 million for the year ended December 31, 2025.
Net (loss) gain: Net (loss) gain for the three months ended December 31, 2024 and 2025 was ($3.4) million and $2.2 million, respectively. Net loss for the years ended December 31, 2024 and 2025 was ($30.0) million and ($6.5) million, respectively.
Financial Guidance
As of December 31, 2025, the Company believes that substantial doubt exists regarding its ability to continue as a going concern for at least 12 months from the issuance date of the audited financial statements, without additional funding or financial support. We considered future elements of our financing plan, especially business development programs, that were probable and likely to be implemented within the next year to determine if financing activities currently underway are sufficient to mitigate the substantial doubt in our going concern analysis. We have had early success in completing key elements of our multi-step financing plan, however, we cannot be assured that we will continue to have success with remaining elements of our plan.
An important part of the Company’s future financing plans is the ability to access the public markets for the sale of securities. On February 26, 2026, the Nasdaq Hearings Panel found that the Company regained compliance with all continued listing rules of The Nasdaq Capital Market. Pursuant to Listing Rule 5815(d)(4)(B), the Company will be subject to a Mandatory Panel Monitor. If, within that one-year monitoring period, the Staff again finds the Company to be out of compliance with the Equity Rule that was the subject of the exception, notwithstanding Rule 5810(c)(2), the Staff will issue a Delist Determination Letter and the Company will have an opportunity to request a new hearing with the initial Panel or a newly convened Hearings Panel if the initial Panel is unavailable. On March 26, 2026, the Company received a written notice from the Staff which notified the Company that, for the 30 consecutive business days, the Company’s security did not maintain a minimum bid price of $1 per share, in accordance with Nasdaq Listing Rule 5810(c)(3)(A) (“Bid Price Rule”). Due to the fact that the Company effected a 1-for-40 reverse stock split on April 11, 2025, the Company was not afforded a 180-calendar day period to demonstrate compliance. The Company plans to request an appeal of this determination in a timely manner.
About HCW Biologics
HCW Biologics Inc. (the “Company”) (NASDAQ: HCWB) is a clinical-stage biopharmaceutical company developing transformative fusion immunotherapeutics to support or treat diseases promoted by chronic inflammation, including autoimmune diseases, cancer, and senescence-associated dysplasia. The Company’s immunotherapeutics represent a new class of drugs that it believes have the potential to fundamentally change the treatment of proinflammatory and senescence-associated diseases and conditions that are promoted by chronic inflammation — and in doing so, improve patients’ quality of life and possibly extend longevity. Chronic inflammation is believed to be a significant contributing factor to the cause of conditions that diminish healthspan, including many types of cancer, autoimmune diseases and other proinflammatory diseases such as neurodegenerative diseases, as well as senescence-associated dysplasia, such as bronchopulmonary dysplasia, that impact quality-of-life but are not life-threatening. The Company has begun commercialization of certain commercial-ready proprietary compounds for use as reagents in the production of cell-based immunotherapeutics for the treatment of infectious diseases and cancer. HCW9206 is a reagent that supports a new method of generating highly functional human CAR-T cells for treating infectious diseases and cancer. HCW9201 is a reagent that supports enhanced anti-tumor activity and contributes to treatment resilience in the adverse tumor microenvironment. The Company’s lead product candidate for its autoimmune program is HCW9302, which is subcutaneously injectable, first-in-kind interleukin-2 (“IL-2”) fusion molecule constructed using the Company’s TOBI™ platform technology. HCW9302 is currently being evaluated in a Phase 1 clinical study in patients with alopecia areata, which initiated in November 2025 (NCT07049328). The Company has identified two preclinical
lead product candidates which are currently in IND-enabling stage for internal development constructed with its proprietary TRBC drug discovery and development platform. HCW11-018b (“Big BiTE”) is a tetra-valent T-cell engager designed to address shortfalls of bi-specific T-cell engagers (“BiTE”) related to manufacturability, safety profile, and ability to treat a wide spectrum of solid tumors. HCW11-040 is a pembrolizumab-based, tetra-valent immune checkpoint inhibitor. To improve efficacy, HCW11-040 is equipped with other moieties in addition to pembrolizumab which neutralizes the immunosuppressive cytokine, TGF-β, and activates effector immune cell responses. A key aspect of the Company’s clinical development and financing strategy is to focus on its business development programs. To date, the Company has entered into two licensing agreements in which it has licensed exclusive, worldwide rights for some of its proprietary molecules. See the Company Pipeline at https://hcwbiologics.com/pipeline/
Forward Looking Statements
Statements in this press release contain “forward-looking statements” that are subject to substantial risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements contained in this press release may be identified by the use of words such as “anticipate,” “expect,” “believe,” “will,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or other similar words and include: the Company’s ability to develop new immunotherapeutic treatments for non-oncology or oncology indications; timing of initiation of studies for age-related and autoimmune diseases; the Company’s ability to continue as a going concern and that after considering the elements of the Company’s financing plan that were probable to occur within a year of the date of issuance, the Company concluded that substantial doubt was not alleviated in its going concern analysis; the Company’s cash runway; the effectiveness of HCW9302 in clinical trials and data readouts against autoimmune conditions; the Company’s ability to license its preclinical molecule(s); the ability of the Company to enter into a corporate partnership to market commercial-ready reagents; the actual success and potency of the Company’s TRBC fusion molecules;; the actual success and potency of pembrolizumab-based TRBC fusion molecules;; the ability of the Company’s partner to develop, manufacture and undergo clinical trials with HCW11-006; the Company’s future capital-raising plans and ability to continue with clinical development efforts until they are achieved, if at all; and Company’s ability to pay legal fees incurred in connection with the arbitration with ImmunityBio and its affiliates. Forward-looking statements are based on the Company’s current expectations and are subject to inherent uncertainties, risks and assumptions that are difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Factors that could cause actual results to differ include, but are not limited to, the risks and uncertainties that are described in the section titled “Risk Factors” in the annual report on Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”) on March 31, 2026 and in other filings filed from time to time with the SEC. Forward-looking statements contained in this press release are made as of this date, and the Company undertakes no duty to update such information except as required under applicable law.
Company Contact:
Rebecca Byam
CFO
HCW Biologics Inc.
rebeccabyam@hcwbiologics.com
HCW Biologics Inc.
Statements of Operations
|
|
For the Three Months Ended |
|
|
|
Years Ended |
|
|
||||||||||
|
|
2024 |
|
|
2025 |
|
|
|
2024 |
|
|
2025 |
|
|
||||
Revenues: |
|
Unaudited |
|
|
|
Audited |
|
|
||||||||||
Revenues |
|
$ |
394,804 |
|
|
$ |
27,010 |
|
|
|
$ |
2,566,792 |
|
|
$ |
54,232 |
|
|
Cost of revenues |
|
|
(315,843 |
) |
|
|
(21,609 |
) |
|
|
|
(1,607,389 |
) |
|
|
(43,386 |
) |
|
Net revenues |
|
|
78,961 |
|
|
|
5,401 |
|
|
|
|
959,403 |
|
|
|
10,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
1,049,611 |
|
|
|
1,333,102 |
|
|
|
|
6,388,994 |
|
|
|
5,442,884 |
|
|
General and administrative |
|
|
2,040,160 |
|
|
|
1,513,985 |
|
|
|
|
6,816,449 |
|
|
|
7,701,281 |
|
|
Legal expenses |
|
|
148,949 |
|
|
|
120,136 |
|
|
|
|
15,910,480 |
|
|
|
(1,470,809 |
) |
|
Impairment of long-lived asset |
|
|
— |
|
|
|
1,500,000 |
|
|
|
|
— |
|
|
|
1,500,000 |
|
|
Nonoperating loss |
|
|
— |
|
|
|
— |
|
|
|
|
1,300,000 |
|
|
|
— |
|
|
Total operating expenses |
|
|
3,238,720 |
|
|
|
4,467,223 |
|
|
|
|
30,415,923 |
|
|
|
13,173,356 |
|
|
Loss from operations |
|
|
(3,159,759 |
) |
|
|
(4,461,822 |
) |
|
|
|
(29,456,520 |
) |
|
|
(13,162,510 |
) |
|
Interest expense |
|
|
(248,107 |
) |
|
|
(212,128 |
) |
|
|
|
(654,284 |
) |
|
|
(845,051 |
) |
|
Change in fair value of investment |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(273,422 |
) |
|
Change in fair value of contingent liability |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
1,055,826 |
|
|
Loss on sale of put shares |
|
|
— |
|
|
|
(81,828 |
) |
|
|
|
— |
|
|
|
(263,974 |
) |
|
Gain on extinguishment of liability |
|
|
— |
|
|
|
5,461,046 |
|
|
|
|
— |
|
|
|
5,461,046 |
|
|
Other income, net |
|
|
34,593 |
|
|
|
13,964 |
|
|
|
|
86,990 |
|
|
|
68,376 |
|
|
Net loss |
|
$ |
(3,373,273 |
) |
|
$ |
719,232 |
|
|
|
$ |
(30,023,814 |
) |
|
$ |
(7,959,709 |
) |
|
Equity dividend to investor |
|
|
— |
|
|
|
(4,185,194 |
) |
|
|
|
— |
|
|
|
(14,338,993 |
) |
|
Net loss attributable to Common Stockholders |
|
$ |
(3,373,273 |
) |
|
$ |
(3,465,962 |
) |
|
|
$ |
(30,023,814 |
) |
|
$ |
(22,298,702 |
) |
|
Net loss per share, basic and diluted |
|
$ |
(3.19 |
) |
|
$ |
(1.02 |
) |
|
|
$ |
(30.96 |
) |
|
$ |
(10.63 |
) |
|
Weighted average shares outstanding, basic and diluted |
|
|
1,057,542 |
|
|
|
3,384,062 |
|
|
|
|
969,825 |
|
|
|
2,097,701 |
|
|
HCW Biologics Inc.
Audited Balance Sheets
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2024 |
|
|
2025 |
|
||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
4,674,572 |
|
|
$ |
1,952,464 |
|
Accounts receivable, net |
|
|
582,201 |
|
|
|
32,175 |
|
Prepaid expenses |
|
|
328,181 |
|
|
|
222,156 |
|
Other current assets |
|
|
113,528 |
|
|
|
77,564 |
|
Total current assets |
|
|
5,698,482 |
|
|
|
2,284,359 |
|
Investments |
|
|
1,599,751 |
|
|
|
1,326,329 |
|
Property, plant and equipment, net |
|
|
22,909,869 |
|
|
|
20,880,849 |
|
Other assets |
|
|
28,476 |
|
|
|
28,476 |
|
Total assets |
|
$ |
30,236,578 |
|
|
$ |
24,520,013 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
22,332,261 |
|
|
$ |
13,143,394 |
|
Accrued liabilities and other current liabilities |
|
|
981,940 |
|
|
|
1,110,104 |
|
Short-term debt, net |
|
|
6,314,684 |
|
|
|
6,809,215 |
|
Total current liabilities |
|
|
29,628,885 |
|
|
|
21,062,713 |
|
Debt, net |
|
|
7,377,865 |
|
|
|
— |
|
Contingent liability - related party |
|
|
— |
|
|
|
692,531 |
|
Total liabilities |
|
|
37,006,750 |
|
|
|
21,755,244 |
|
Commitments and contingencies (Note 17) |
|
|
|
|
|
|
||
Stockholders’ equity (deficit): |
|
|
|
|
|
|
||
Common stock: |
|
|
|
|
|
|
||
Common, $0.0001 par value; 250,000,000 shares authorized |
|
|
111 |
|
|
|
328 |
|
Additional paid-in capital |
|
|
93,785,854 |
|
|
|
111,280,287 |
|
Accumulated deficit |
|
|
(100,556,137 |
) |
|
|
(108,515,846 |
) |
Total stockholders’ equity (deficit) |
|
|
(6,770,172 |
) |
|
|
2,764,769 |
|
Total liabilities and stockholders’ equity (deficit) |
|
$ |
30,236,578 |
|
|
$ |
24,520,013 |
|