Fiverr (NYSE: FVRR) sees Q1 2026 profit jump while guiding 2026 revenue down
Rhea-AI Filing Summary
Fiverr International Ltd. reported mixed first-quarter 2026 results, with revenue of $105.5 million, down 1.6% year over year, but significantly higher profitability. GAAP net income rose to $8.6 million from $0.8 million, and Adjusted EBITDA increased to $22.6 million with a 21.4% margin, up from 18.1%.
The business mix is shifting: marketplace revenue declined 13.6% to $67.1 million, while services revenue grew 30.0% to $38.4 million. Annual active buyers fell 17.8% to 2.9 million, but annual spend per buyer climbed 15.4% to $356, showing fewer yet higher-value customers.
For 2026, Fiverr guides revenue to $380–$420 million, implying a 3%–12% decline, while targeting Adjusted EBITDA of $64–$80 million, reflecting a focus on profitability during its multi-year transformation toward higher-value, AI-enabled work.
Positive
- Profitability improved sharply: GAAP net income rose to $8.6 million from $0.8 million year over year, and Adjusted EBITDA increased to $22.6 million with a 21.4% margin, up 330 basis points from 18.1%.
- Services revenue growth: Services revenue reached $38.4 million in Q1 2026, a 30.0% year-over-year increase, highlighting traction in higher-value, non-marketplace offerings that support the company’s strategic shift.
- Higher spend per buyer: Annual spend per buyer climbed 15.4% to $356, indicating that remaining customers are engaging in larger or more complex projects even as the overall buyer base shrinks.
Negative
- Top-line and buyer declines: Total revenue slipped 1.6% year over year to $105.5 million, marketplace revenue fell 13.6% to $67.1 million, and annual active buyers dropped 17.8% to 2.9 million.
- Guided revenue contraction for 2026: Full-year 2026 revenue is projected between $380 million and $420 million, implying a 3%–12% year-over-year decline, signaling ongoing growth headwinds during the transformation.
- Weaker cash generation: Net cash provided by operating activities decreased 25.2% year over year to $21.2 million, and free cash flow declined 23.2% to $21.0 million in the first quarter of 2026.
Insights
Revenue is under pressure, but margins and profits are improving.
Fiverr delivered Q1 2026 revenue of $105.5M, down 1.6% year over year, while GAAP net income jumped to $8.6M and Adjusted EBITDA reached $22.6M with a 21.4% margin. This shows a clear shift toward more profitable operations.
The composition of the business is changing. Marketplace revenue declined 13.6% to $67.1M, annual active buyers fell 17.8% to 2.9 million, but annual spend per buyer rose 15.4% to $356. Services revenue grew 30.0% to $38.4M, highlighting growth in higher-value offerings even as overall volume softens.
Guidance underscores this trade-off: 2026 revenue is expected between $380M and $420M, a 3%–12% decline, while Adjusted EBITDA is guided to $64M–$80M. The company reiterates revenue guidance but raises its profitability outlook, signaling that near-term growth is being sacrificed to prioritize margin and its strategic transformation.
Key Figures
Q1 2026 Revenue: $105.5 million
Q1 2026 GAAP Net Income: $8.6 million
Q1 2026 Adjusted EBITDA: $22.6 million
+5 more
8 metrics
Q1 2026 Revenue
$105.5 million
Quarter ended March 31, 2026; down 1.6% year over year
Q1 2026 GAAP Net Income
$8.6 million
Up from $0.8 million in Q1 2025
Q1 2026 Adjusted EBITDA
$22.6 million
Adjusted EBITDA margin 21.4% vs 18.1% a year earlier
Annual Active Buyers
2.9 million
As of March 31, 2026; down 17.8% year over year
Annual Spend per Buyer
$356
As of March 31, 2026; up 15.4% year over year
FY 2026 Revenue Guidance
$380–$420 million
Implies 3%–12% year-over-year decline
FY 2026 Adjusted EBITDA Guidance
$64–$80 million
Full-year 2026 profitability outlook
Q1 2026 Free Cash Flow
$21.0 million
Down 23.2% from $27.4 million in Q1 2025
Key Terms
Adjusted EBITDA, free cash flow, marketplace take rate, annual active buyers, +2 more
6 terms
Adjusted EBITDA financial
"Adjusted EBITDA 1 in the first quarter of 2026 was $22.6 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
free cash flow financial
"Free cash flow 1 in the first quarter of 2026 was $21.0 million"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
marketplace take rate financial
"Marketplace take rate 1 for the twelve months period ended March 31, 2026 and 2025 was 27.7%."
Share of the total value of transactions on an online marketplace that the platform keeps as fees, commissions or other revenue—usually expressed as a percentage of gross merchandise value (GMV). It matters to investors because it shows how much revenue the marketplace extracts from each dollar of sales, similar to a store’s markup on goods; changes in the take rate affect revenue growth, profitability and the platform’s unit economics.
annual active buyers financial
"Annual active buyers 1 as of March 31, 2026, were 2.9 million"
non-GAAP gross margin financial
"Non-GAAP gross margin 1 in the first quarter of 2026 was 84.8%"
Non-GAAP gross margin is a measure of a company's profitability that shows how much money it makes from sales after subtracting the direct costs of producing its products or services, but without applying certain accounting adjustments required by standard rules. It helps investors understand the company's core earning ability by excluding items like one-time expenses or accounting changes. This metric provides a clearer picture of ongoing business performance beyond official financial reports.
Gross Merchandise Value or GMV financial
"including marketplace Gross Merchandise Value or GMV, annual active buyers"
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Fiverr (FVRR) perform financially in Q1 2026?
Fiverr reported Q1 2026 revenue of $105.5 million, down 1.6% year over year, but GAAP net income increased to $8.6 million. Adjusted EBITDA was $22.6 million with a 21.4% margin, showing stronger profitability despite modest top-line pressure.
What happened to Fiverr (FVRR) marketplace and services revenue in Q1 2026?
Marketplace revenue declined 13.6% year over year to $67.1 million, while services revenue grew 30.0% to $38.4 million. This shift suggests Fiverr is generating more from value-added services as its traditional marketplace experiences softer demand.
How are Fiverr (FVRR) buyer metrics trending in Q1 2026?
Annual active buyers fell 17.8% year over year to 2.9 million, but annual spend per buyer increased 15.4% to $356. Fiverr is serving fewer customers overall, yet each active buyer is spending more on the platform over a 12‑month period.
What guidance did Fiverr (FVRR) provide for Q2 2026 and full-year 2026?
For Q2 2026, Fiverr expects revenue of $95–$103 million and Adjusted EBITDA of $16–$20 million. For full-year 2026, it guides revenue to $380–$420 million and Adjusted EBITDA to $64–$80 million, implying revenue decline but stronger profitability.
How did Fiverr’s (FVRR) margins and cash flow look in Q1 2026?
GAAP gross margin improved to 82.1%, with non-GAAP gross margin at 84.8%. Adjusted EBITDA margin rose to 21.4%. Net cash from operating activities was $21.2 million and free cash flow was $21.0 million, both down over 20% year over year.
What is Fiverr (FVRR) emphasizing strategically in 2026?
Management describes 2026 as a transformational year, focusing on AI-led, higher-value work and evolving from a transactional marketplace to a work platform. They stress disciplined spending, improved trust and quality, and investments in workflow and fulfillment infrastructure.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO SECTION 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2026
Commission File Number: 001-38929
Fiverr International Ltd.
(Translation of registrant’s name into English)
8 Eliezer Kaplan Street
Tel Aviv 6473409, Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
On April 29, 2026, Fiverr International Ltd. (the “Company”) will hold a conference call regarding its unaudited financial results for the first quarter ended March 31, 2026. A copy of the related press release is
furnished as Exhibit 99.1 hereto.
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release of Fiverr International Ltd., dated
April 29, 2026
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.
|
|
Fiverr International Ltd.
|
|
|
|
|
Date: April 29, 2026
|
By: /s/ Esti Levy Dadon
|
|
|
Esti Levy Dadon
|
|
|
Chief Financial Officer
|
Exhibit 99.1
Fiverr Announces First Quarter 2026 Results
|
|
● |
Solid Q1’26 execution: Revenue and Adjusted EBITDA both exceeded the midpoint of our guidance, reflecting disciplined execution as we progress through our multi-year transformation.
|
|
|
● |
Momentum in higher-value work: Projects over $1,000 grew at a strong double-digit rate, driven by 18% y/y growth in clients completing $1,000+ projects and an expanding base of talent serving
these engagements.
|
|
|
● |
Early progress on trust and quality: Ongoing improvements to matching infrastructure are beginning to show results, with early Fiverr Pro tests reducing mismatch rates by nearly 10%.
|
|
|
● |
Advancing toward a work platform: Continued investments in fulfillment and workflow infrastructure to improve project visibility, coordination and quality across the platform.
|
|
|
● |
Raising Adjusted EBITDA guidance: We are reiterating our revenue guidance and raising Adjusted EBITDA guidance for the full-year 2026. The updated guidance reflects solid performance in Q1’26 as
well as continued uncertainty in market conditions. It also underscores the strength of our core marketplace profitability, alongside our continued commitment to maintaining financial discipline while investing in the transformation.
|
NEW YORK, April 29, 2026 - Fiverr International Ltd. (NYSE: FVRR), the company that is transforming the way the world creates and works together, today reported financial results
for the first quarter 2026. Additional operating results and management commentary can be found in the Company’s shareholder letter, which is posted to its investor relations website at investors.fiverr.com.
“The year started with execution reflecting the early momentum of our AI-led transformation. Our multi-year plan is moving into focus as we shift from a transactional marketplace to a sophisticated work platform. We are
seeing a healthy flywheel effect in the high-value work on Fiverr, with growth momentum across clients and talent who are engaged in complex projects. With our unique business model and differentiated data assets based on real transactions, we have a
strong right to win in this new era of human-in-the-loop collaboration,” said Micha Kaufman, founder and CEO of Fiverr. “I am incredibly proud of our team’s focus as we execute through this transformation and build the future of work.”
"Our performance in the first quarter demonstrates the underlying strength and profitability of our core marketplace. We remain committed to funding our transformation with strict financial discipline, ensuring that our
long-term investments are balanced with near-term profitability,” said Esti Levy Dadon, CFO of Fiverr. “2026 is a transformational year at Fiverr. We are seeing early signals that our investments in high-value work and platform capabilities are
beginning to take hold, reinforcing our confidence in the path we are executing.”
First Quarter 2026 Financial Highlights
|
|
● |
Revenue in the first quarter of 2026 was $105.5 million, compared to $107.2 million in the first quarter of 2025, a decrease of 1.6% year over year.
|
|
|
● |
Marketplace revenue in the first quarter of 2026 was $67.1 million, compared to $77.7 million in the first quarter of 2025, a decline of 13.6% year over year.
|
|
|
● |
Annual active buyers1 as of March 31, 2026, were 2.9 million, compared to 3.5 million as of March 31, 2025, a decline of 17.8% year
over year.
|
|
|
● |
Annual spend per buyer1 as of March 31, 2026, reached $356, compared to $309 as of March 31, 2025, an increase of 15.4% year over
year.
|
|
|
● |
Marketplace take rate1 for the twelve months period ended March 31, 2026 and 2025 was 27.7%.
|
| ● |
Services revenue in the first quarter of 2026 was $38.4 million, compared to $29.5 million in the first quarter of 2025, an increase of 30.0% year
over year.
|
|
| ● |
GAAP gross margin in the first quarter of 2026 was 82.1%, an increase of 110 basis points from 81.0% in the first quarter of 2025. Non-GAAP gross
margin1 in the first quarter of 2026 was 84.8%, an increase of 40 basis points from 84.4% in the first quarter of 2025.
|
|
| ● |
GAAP net income in the first quarter of 2026 was $8.6 million, or $0.24 basic net income per share and $0.23 diluted net income per share,
compared to $0.8 million GAAP net income, or $0.02 basic and diluted net income per share in the first quarter of 2025.
|
|
| ● |
Non-GAAP net income1 in the first quarter of 2026 was $22.9 million, or $0.64 basic non-GAAP net income per share1 and $0.62
diluted non-GAAP net income per share1, compared to $25.0 million non-GAAP net income1, or $0.70 basic non-GAAP net income per share1 and $0.64 diluted non-GAAP net income per share1, in the
first quarter of 2025.
|
|
| ● |
Net cash provided by operating activities in the first quarter of 2026 was $21.2 million, compared to $28.3 million in the first quarter of 2025,
a decrease of 25.2% year over year.
|
|
| ● |
Free cash flow1 in the first quarter of 2026 was $21.0 million, compared to $27.4 million in the first quarter of 2025, a decrease of
23.2% year over year.
|
|
| ● |
Adjusted EBITDA1 in the first quarter of 2026 was $22.6 million, compared to $19.4
million in the first quarter of 2025. Adjusted EBITDA margin1 was 21.4% in the first quarter of 2026, compared to 18.1% in the first quarter of 2025, representing a 330 basis points improvement year over year.
|
Financial Outlook
Our Q2'26 and full-year 2026 guidance reflect the recent trends in our marketplace.
|
Q2 2026
|
FY 2026
|
|
|
Revenue
|
$95 - $103 million
|
$380 - $420 million
|
|
y/y growth
|
(13)% - (5)%
|
(12)% - (3)%
|
|
Adjusted EBITDA(1)
|
$16 - $20 million
|
$64 - $80 million
|
Conference Call and Webcast Details
Fiverr’s management will host a conference call to discuss its financial results on Wednesday, April 29, 2026, at 8:30 a.m. Eastern Time. A live webcast of the call can be accessed from Fiverr’s Investor Relations
website. An archived version will be available on the website after the call. To participate in the conference call, please dial: Toll-Free: 1-833-630-1956 or International: 1-412-317-1837.
1 See “Key Performance Metrics and Non-GAAP Financial Measures” and reconciliation tables at the end of this release for additional information regarding the
non-GAAP metrics and Key Performance Metrics used in this release.
About Fiverr
Fiverr’s mission is to transform the way the world creates and works together. We’re shaping the future of work with the world’s leading open platform, seamlessly connecting top talent and cutting-edge technology with
businesses around the globe. From expert freelancers in over 750 skilled categories to best-in-class GenAI models and agents, Fiverr provides the most advanced and comprehensive talent and tools for digital services—helping businesses get
mission-critical projects done fast and cost-effectively.
From small businesses to Fortune 500 companies, millions trust Fiverr for projects in software and AI development, digital marketing, finance, business consulting, video animation, music, architecture, and more.
Learn how to future-proof your business with exceptional talent and cutting-edge tools at fiverr.com. Follow us on LinkedIn, Instagram, TikTok, and Facebook.
Investor Relations:
Jinjin Qian
Emily Greenstein
investors@fiverr.com
Press:
Jenny Chang
Jenny Chang
press@fiverr.com
Source: Fiverr International Ltd.
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
March 31,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
135,841
|
$
|
125,215
|
||||
|
Marketable securities
|
66,934
|
117,705
|
||||||
|
User funds
|
164,470
|
159,849
|
||||||
|
Bank deposits
|
70,000
|
40,000
|
||||||
|
Restricted deposit
|
3,411
|
3,409
|
||||||
|
Other receivables
|
34,018
|
34,465
|
||||||
|
Total current assets
|
474,674
|
480,643
|
||||||
|
Long-term assets:
|
||||||||
|
Marketable securities
|
21,883
|
-
|
||||||
|
Property and equipment, net
|
3,058
|
3,360
|
||||||
|
Operating lease right of use asset
|
2,777
|
3,513
|
||||||
|
Deferred Tax Assets, net
|
27,335
|
26,423
|
||||||
|
Intangible assets, net
|
33,524
|
36,554
|
||||||
|
Goodwill
|
126,313
|
126,313
|
||||||
|
Other non-current assets
|
5,656
|
7,795
|
||||||
|
Total long-term assets
|
220,546
|
203,958
|
||||||
|
TOTAL ASSETS
|
$
|
695,220
|
$
|
684,601
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade payables
|
$
|
9,926
|
$
|
9,081
|
||||
|
User accounts
|
153,028
|
149,454
|
||||||
|
Deferred revenue
|
20,171
|
18,567
|
||||||
|
Other account payables and accrued expenses
|
71,387
|
68,426
|
||||||
|
Operating lease liabilities
|
2,752
|
3,365
|
||||||
|
Total current liabilities
|
257,264
|
248,893
|
||||||
|
Long-term liabilities:
|
||||||||
|
Operating lease liabilities
|
623
|
798
|
||||||
|
Other non-current liabilities
|
16,637
|
22,926
|
||||||
|
Total long-term liabilities
|
17,260
|
23,724
|
||||||
|
TOTAL LIABILITIES
|
$
|
274,524
|
$
|
272,617
|
||||
|
Shareholders' equity:
|
||||||||
|
Share capital and additional paid-in capital
|
797,338
|
786,195
|
||||||
|
Accumulated deficit
|
(377,192
|
)
|
(377,739
|
)
|
||||
|
Accumulated other comprehensive income
|
550
|
3,528
|
||||||
|
Total shareholders' equity
|
420,696
|
411,984
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
695,220
|
$
|
684,601
|
||||
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
|
2026
|
2025
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Revenue
|
$
|
105,491
|
$
|
107,184
|
||||
|
Cost of revenue
|
18,833
|
20,396
|
||||||
|
Gross profit
|
86,658
|
86,788
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development
|
18,061
|
23,627
|
||||||
|
Sales and marketing
|
45,579
|
47,390
|
||||||
|
General and administrative
|
14,523
|
20,966
|
||||||
|
Total operating expenses
|
78,163
|
91,983
|
||||||
|
Operating income (loss)
|
8,495
|
(5,195
|
)
|
|||||
|
Financial income and other, net
|
1,963
|
7,325
|
||||||
|
Income before taxes on income
|
10,458
|
2,130
|
||||||
|
Taxes on income
|
(1,894
|
)
|
(1,332
|
)
|
||||
|
Net income attributable to ordinary shareholders
|
$
|
8,564
|
$
|
798
|
||||
|
Basic net income per share attributable to ordinary shareholders
|
$
|
0.24
|
$
|
0.02
|
||||
|
Basic weighted average ordinary shares
|
35,971,243
|
36,019,143
|
||||||
|
Diluted net income per share attributable to ordinary shareholders
|
$
|
0.23
|
$
|
0.02
|
||||
|
Diluted weighted average ordinary shares
|
36,601,102
|
37,292,846
|
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
| (Uaudited) | (Uaudited) | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
8,564
|
$
|
798
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
3,414
|
4,284
|
||||||
|
Amortization of premium and accretion of discount of marketable securities, net
|
(247
|
)
|
(67
|
)
|
||||
|
Amortization of discount and issuance costs of convertible notes
|
-
|
641
|
||||||
|
Shared-based compensation
|
8,982
|
15,754
|
||||||
|
Exchange rate fluctuations and other items, net
|
126
|
1
|
||||||
|
Revaluation of earn-outs
|
163
|
3,262
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
User funds
|
(4,621
|
)
|
(13,740
|
)
|
||||
|
Operating lease ROU assets and liabilities
|
(52
|
)
|
(73
|
)
|
||||
|
Other receivables
|
(647
|
)
|
2,112
|
|||||
|
Deferred tax assets, net
|
(912
|
)
|
(1,681
|
)
|
||||
|
Trade payables
|
808
|
1,304
|
||||||
|
Deferred revenue
|
1,604
|
1,912
|
||||||
|
User accounts
|
3,574
|
12,935
|
||||||
|
Payment of earn-out
|
(3,483
|
)
|
-
|
|||||
|
Other accounts payable and accrued expenses
|
3,582
|
1,023
|
||||||
|
Non-current liabilities
|
321
|
(156
|
)
|
|||||
|
Net cash provided by operating activities
|
21,176
|
28,309
|
||||||
|
Investing Activities:
|
||||||||
|
Investment in marketable securities
|
(24,424
|
)
|
(55,652
|
)
|
||||
|
Proceeds from maturities of marketable securities
|
53,332
|
83,169
|
||||||
|
Investment in short-term bank deposits
|
(30,000
|
)
|
(1,500
|
)
|
||||
|
Proceeds from short-term bank deposits
|
-
|
843
|
||||||
|
Purchase of property and equipment
|
(159
|
)
|
(287
|
)
|
||||
|
Capitalization of internal-use software
|
-
|
(661
|
)
|
|||||
|
Other receivables and non-current assets
|
901
|
-
|
||||||
|
Net cash provided by (used in) investing activities
|
(350
|
)
|
25,912
|
|||||
|
Financing Activities
|
||||||||
|
Repurchases of common stock
|
(8,017
|
)
|
-
|
|||||
|
Proceeds from exercise of share options
|
980
|
478
|
||||||
|
Payment of earn-out
|
(1,717
|
)
|
-
|
|||||
|
Proceeds from withholding tax related to employees' exercises of share options and RSUs, net
|
(281
|
)
|
(1,061
|
)
|
||||
|
Deferred payment related to business combination
|
(1,078
|
)
|
-
|
|||||
|
Net cash used in financing activities
|
(10,113
|
)
|
(583
|
)
|
||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(87
|
)
|
(6
|
)
|
||||
|
Increase in cash and cash equivalents
|
10,626
|
53,632
|
||||||
|
Cash and cash equivalents at the beginning of the period
|
125,215
|
133,472
|
||||||
|
Cash and cash equivalents at the end of the period
|
$
|
135,841
|
$
|
187,104
|
||||
REVENUE BREAKDOWN
(In thousands1)
(In thousands1)
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Marketplace Revenue
|
$
|
67,134
|
$
|
77,674
|
||||
|
Annual Active Buyers
|
2,907
|
3,536
|
||||||
|
Annual Spend per Buyer
|
$
|
356
|
$
|
309
|
||||
|
Marketplace Take Rate
|
27.7
|
%
|
27.7
|
%
|
||||
|
Services Revenue
|
$
|
38,357
|
$
|
29,510
|
||||
|
Total Revenue
|
$
|
105,491
|
$
|
107,184
|
||||
|
(1) Except for Annual Spend per Buyer and Marketplace Take Rate
|
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT
(In thousands, except gross margin data)
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP gross profit
|
$
|
86,788
|
$
|
88,264
|
$
|
88,137
|
$
|
88,304
|
$
|
86,658
|
$
|
320,915
|
$
|
351,493
|
||||||||||||||
|
Add:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
423
|
403
|
365
|
39
|
256
|
2,136
|
1,230
|
|||||||||||||||||||||
|
Depreciation and amortization
|
3,164
|
3,155
|
2,186
|
2,446
|
2,582
|
7,017
|
10,951
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
238
|
(35
|
)
|
-
|
-
|
203
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
44
|
-
|
(43
|
)
|
6
|
6
|
28
|
7
|
||||||||||||||||||||
|
Non-GAAP gross profit
|
$
|
90,419
|
$
|
91,822
|
$
|
90,883
|
$
|
90,760
|
$
|
89,502
|
$
|
330,096
|
$
|
363,884
|
||||||||||||||
|
Non-GAAP gross margin
|
84.4
|
%
|
84.5
|
%
|
84.2
|
%
|
84.7
|
%
|
84.8
|
%
|
84.3
|
%
|
84.4
|
%
|
||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME AND NET INCOME PER SHARE
(In thousands, except share and per share data)
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP net income attributable to ordinary shareholders
|
$
|
798
|
$
|
3,188
|
$
|
5,537
|
$
|
11,460
|
$
|
8,564
|
$
|
18,246
|
$
|
20,983
|
||||||||||||||
|
Add:
|
||||||||||||||||||||||||||||
|
Depreciation and amortization
|
4,284
|
4,089
|
3,074
|
3,245
|
3,414
|
10,476
|
14,692
|
|||||||||||||||||||||
|
Share-based compensation
|
15,754
|
14,055
|
11,925
|
9,655
|
8,982
|
73,942
|
51,389
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
2,400
|
-
|
-
|
-
|
2,400
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
3,567
|
(143
|
)
|
-
|
-
|
3,424
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
4,599
|
5,294
|
3,111
|
7,854
|
1,725
|
5,631
|
20,858
|
|||||||||||||||||||||
|
Convertible notes amortization of discount and issuance costs
|
641
|
642
|
643
|
214
|
-
|
2,555
|
2,140
|
|||||||||||||||||||||
|
Taxes on income related to non-GAAP adjustments
|
(380
|
)
|
(351
|
)
|
(235
|
)
|
(268
|
)
|
(278
|
)
|
(16,610
|
)
|
(1,234
|
)
|
||||||||||||||
|
Exchange rate (gain)/loss, net
|
(642
|
)
|
531
|
431
|
126
|
463
|
859
|
446
|
||||||||||||||||||||
|
Non-GAAP net income
|
$
|
25,054
|
$
|
27,448
|
$
|
30,453
|
$
|
32,143
|
$
|
22,870
|
$
|
95,099
|
$
|
115,098
|
||||||||||||||
|
Weighted average number of ordinary shares - basic
|
36,019,143
|
36,585,998
|
36,415,189
|
36,107,120
|
35,971,243
|
36,984,757
|
36,281,883
|
|||||||||||||||||||||
|
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.70
|
$
|
0.75
|
$
|
0.84
|
$
|
0.89
|
$
|
0.64
|
$
|
2.57
|
$
|
3.17
|
||||||||||||||
|
Weighted average number of ordinary shares - diluted
|
39,446,707
|
39,653,165
|
39,391,560
|
37,387,076
|
36,601,102
|
39,994,015
|
38,969,647
|
|||||||||||||||||||||
|
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.64
|
$
|
0.69
|
$
|
0.77
|
$
|
0.86
|
$
|
0.62
|
$
|
2.38
|
$
|
2.95
|
||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
(In thousands, except Adjusted EBITDA margin data)
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP net income
|
$
|
798
|
$
|
3,188
|
$
|
5,537
|
$
|
11,460
|
$
|
8,564
|
$
|
18,246
|
$
|
20,983
|
||||||||||||||
|
Add:
|
||||||||||||||||||||||||||||
|
Financial income and other
|
(7,325
|
)
|
(6,554
|
)
|
(6,815
|
)
|
(3,899
|
)
|
(1,963
|
)
|
(27,706
|
)
|
(24,593
|
)
|
||||||||||||||
|
Taxes on income (tax benefit)
|
1,332
|
1,377
|
1,382
|
(1,658
|
)
|
1,894
|
(6,358
|
)
|
2,433
|
|||||||||||||||||||
|
Depreciation and amortization
|
4,284
|
4,089
|
3,074
|
3,245
|
3,414
|
10,476
|
14,692
|
|||||||||||||||||||||
|
Share-based compensation
|
15,754
|
14,055
|
11,925
|
9,655
|
8,982
|
73,942
|
51,389
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
2,400
|
-
|
-
|
-
|
2,400
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
3,567
|
(143
|
)
|
-
|
-
|
3,424
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
4,599
|
5,294
|
3,111
|
7,854
|
1,725
|
5,631
|
20,858
|
|||||||||||||||||||||
|
Adjusted EBITDA
|
$
|
19,442
|
$
|
21,449
|
$
|
24,181
|
$
|
26,514
|
$
|
22,616
|
$
|
74,231
|
$
|
91,586
|
||||||||||||||
|
Adjusted EBITDA margin
|
18.1
|
%
|
19.7
|
%
|
22.4
|
%
|
24.7
|
%
|
21.4
|
%
|
19.0
|
%
|
21.3
|
%
|
||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP OPERATING EXPENSES
(In thousands)
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP research and development
|
$
|
23,627
|
$
|
23,994
|
$
|
25,150
|
$
|
17,893
|
$
|
18,061
|
$
|
90,241
|
$
|
90,664
|
||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
4,730
|
4,129
|
3,229
|
2,333
|
2,196
|
23,569
|
14,421
|
|||||||||||||||||||||
|
Depreciation and amortization
|
265
|
313
|
309
|
301
|
279
|
831
|
1,188
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
2,258
|
(85
|
)
|
-
|
-
|
2,173
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
65
|
62
|
(83
|
)
|
137
|
159
|
28
|
181
|
||||||||||||||||||||
|
Non-GAAP research and development
|
$
|
18,567
|
$
|
19,490
|
$
|
19,437
|
$
|
15,207
|
$
|
15,427
|
$
|
65,813
|
$
|
72,701
|
||||||||||||||
|
GAAP sales and marketing
|
$
|
47,390
|
$
|
44,844
|
$
|
40,669
|
$
|
43,772
|
$
|
45,579
|
$
|
171,678
|
$
|
176,675
|
||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
2,246
|
1,369
|
1,338
|
1,079
|
984
|
13,592
|
6,032
|
|||||||||||||||||||||
|
Depreciation and amortization
|
716
|
550
|
507
|
429
|
467
|
2,308
|
2,202
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
-
|
2,400
|
-
|
-
|
2,400
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
829
|
(2
|
)
|
-
|
-
|
827
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
1,197
|
1,147
|
805
|
1,263
|
1,385
|
1,878
|
4,412
|
|||||||||||||||||||||
|
Non-GAAP sales and marketing
|
$
|
43,231
|
$
|
41,778
|
$
|
37,190
|
$
|
38,603
|
$
|
42,743
|
$
|
153,900
|
$
|
160,802
|
||||||||||||||
|
GAAP general and administrative
|
$
|
20,966
|
$
|
21,415
|
$
|
22,214
|
$
|
20,736
|
$
|
14,523
|
$
|
74,814
|
$
|
85,331
|
||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
8,355
|
8,154
|
6,993
|
6,204
|
5,546
|
34,645
|
29,706
|
|||||||||||||||||||||
|
Depreciation and amortization
|
139
|
71
|
72
|
69
|
86
|
320
|
351
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
2,400
|
(2,400
|
)
|
-
|
-
|
-
|
||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
242
|
(21
|
)
|
-
|
-
|
221
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
3,293
|
4,085
|
2,432
|
6,448
|
175
|
3,697
|
16,258
|
|||||||||||||||||||||
|
Non-GAAP general and administrative
|
$
|
9,179
|
$
|
9,105
|
$
|
10,075
|
$
|
10,436
|
$
|
8,716
|
$
|
36,152
|
$
|
38,795
|
||||||||||||||
RECONCILIATION OF GAAP CASH FROM OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
28,309
|
$
|
25,204
|
$
|
29,206
|
$
|
21,870
|
$
|
21,176
|
$
|
83,068
|
$
|
104,589
|
||||||||||||||
|
Purchase of property and equipment
|
(287
|
)
|
(185
|
)
|
(77
|
)
|
(98
|
)
|
(159
|
)
|
(1,303
|
)
|
(647
|
)
|
||||||||||||||
|
Capitalization of internal-use software
|
(661
|
)
|
-
|
-
|
-
|
-
|
(103
|
)
|
(661
|
)
|
||||||||||||||||||
|
Free cash flow
|
$
|
27,361
|
$
|
25,019
|
$
|
29,129
|
$
|
21,772
|
$
|
21,017
|
$
|
81,662
|
$
|
103,281
|
||||||||||||||
Key Performance Metrics and Non-GAAP Financial Measures
This release includes certain key performance metrics and financial measures not based on GAAP, including Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating
expenses, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow, as well as operating metrics, including marketplace Gross Merchandise Value or GMV, annual active buyers, annual spend per buyer and marketplace take
rate. Some amounts in this release may not total due to rounding. All percentages have been calculated using unrounded amounts.
We define each of our non-GAAP measures of financial performance, as the respective GAAP balances shown in the above tables, adjusted for, as applicable, depreciation and amortization, share-based compensation expenses,
contingent consideration revaluation, acquisition related costs and other, income taxes, amortization of discount and issuance costs of convertible note, financial (income) expenses, net and other. Amortization of acquired intangible assets is
excluded from the measures, however, the revenue from the acquired companies is included, and their assets actively contribute to revenue generation. Non-GAAP gross profit margin represents non-GAAP gross profit expressed as a percentage of revenue.
We define non-GAAP net income (loss) per share as non-GAAP net income (loss) divided by GAAP weighted-average number of ordinary shares basic and diluted. We use free cash flow as a liquidity measure and define it as net cash provided by operating
activities less capital expenditures. We define Adjusted EBITDA margin as Adjusted EBITDA expressed as a percentage of revenue.
We define GMV or marketplace Gross Merchandise Value as the total value of transactions ordered through our marketplace, excluding value-added tax, goods and services tax, service chargebacks and refunds. Annual active
buyers on any given date is defined as buyers who have ordered a Gig on our marketplace within the last 12-month period, irrespective of cancellations. Annual spend per buyer on any given date is calculated by dividing our GMV within the last
12-month period by the number of annual active buyers as of such date. Marketplace take rate for a given period means marketplace revenue for such period divided by GMV for such period. When we refer in this release to the marketplace we refer to
transactions conducted between buyers and freelancers on Fiverr.com. When we refer to the platform we refer to the marketplace and our additional services.
Management and our board of directors use certain metrics as supplemental measures of our performance that are not required by, or presented in accordance with GAAP because they assist us in comparing our operating
performance on a consistent basis, as they remove the impact of items not directly resulting from our core operations. We also use these metrics for planning purposes, including the preparation of our internal annual operating budget and financial
projections, to evaluate the performance and effectiveness of our strategic initiatives and capital expenditures and to evaluate our capacity to expand our business. In addition, we believe that free cash flow, which we use as a liquidity measure, is
useful in evaluating our business because free cash flow reflects the cash surplus available or used to fund the expansion of our business after the payment of capital expenditures relating to the necessary components of ongoing operations. Capital
expenditures consist primarily of property and equipment purchases and capitalized software costs.
Free cash flow should not be used as an alternative to, or superior to, cash from operating activities. In addition, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP
operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share as well as operating metrics, including GMV, annual active buyers, annual spend per buyer and marketplace take rate should not be considered in isolation, as an
alternative to, or superior to net income (loss), revenue, cash flows or other performance measures derived in accordance with GAAP. These metrics are frequently used by analysts, investors and other interested parties to evaluate companies in our
industry. Management believes that the presentation of non-GAAP metrics is an appropriate measure of operating performance because they eliminate the impact of expenses that do not relate directly to the performance of our underlying business.
These non-GAAP metrics should not be construed as an inference that our future results will be unaffected by unusual or other items. Additionally, Adjusted EBITDA and other non-GAAP metrics used herein are not intended
to be a measure of free cash flow for management's discretionary use, as they do not reflect our tax payments and certain other cash costs that may recur in the future, including, among other things, cash requirements for costs to replace assets
being depreciated and amortized. Management compensates for these limitations by relying on our GAAP results in addition to using Adjusted EBITDA and other non-GAAP metrics as supplemental measures of our performance. Our measures of Adjusted EBITDA,
free cash flow and other non-GAAP metrics used herein are not necessarily comparable to similarly titled captions of other companies due to different methods of calculation.
See the tables above regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.
We are not able to provide a reconciliation of Adjusted EBITDA guidance to net income (loss), the nearest comparable GAAP measure, for the second quarter of 2026, or the fiscal year ending December 31, 2026, because
certain items that are excluded from Adjusted EBITDA cannot be reasonably predicted or are not in our control. In particular, in the case of Adjusted EBITDA, we are unable to forecast the timing or magnitude of share based compensation, amortization
of intangible assets, impairment of intangible assets, income or loss on revaluation of contingent consideration, other acquisition-related costs, convertible notes amortization of discount and issuance costs and exchange rate income or loss, as
applicable without unreasonable efforts, and these items could significantly impact, either individually or in the aggregate, GAAP measures in the future.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact
should be considered forward-looking statements, including, without limitation, statements regarding our expected financial performance and operational performance including, our business plans and strategy, expected business transitions, the long
term growth of our business, AI services and developments, future investments and investment strategy, our product portfolio, as well as statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,”
“may,” “should,” “anticipate” and similar statements of a future or forward-looking nature. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and
unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking
statements, including, but not limited to: our recent reduction in force could adversely affect our business, results of operations and financial condition; AI developments may present challenges for our industry and reduce the demand for some of our
service offerings; our ability to successfully implement our business plan within adverse economic conditions that may impact consumers, business spending and the demand for our services or have a material adverse impact on our business, financial
condition and results of operations; our ability to attract and retain a large community of buyers and freelancers; our ability to generate sufficient revenue to maintain profitability or positive net cash flow generated by operating activities; our
ability to maintain and enhance our brand; our dependence on the continued growth and expansion of the market for freelancers and the services they offer; our dependence on traffic to our websites; our ability to maintain user engagement on our
websites and to maintain and improve the quality of our platform; our operations within a competitive market; political, economic and military instability in Israel, including related to the war in Israel; our ability and the ability of third parties
to protect our users’ personal or other data from a security breach and to comply with laws and regulations relating to data privacy, data protection and cybersecurity; our ability to manage our current and potential future growth; our dependence on
decisions and developments in the mobile device industry, over which we do not have control; our ability to detect errors, defects or disruptions in our platform; our ability to comply with the terms of underlying licenses of open source software
components on our platform; our ability to expand into markets outside the United States and our ability to manage the business and economic risks of international expansion and operations; our ability to achieve desired operating margins; our
ability to comply with a wide variety of U.S. and international laws and regulations, including with regulatory frameworks around the development and use of AI; our ability to attract, recruit, retain and develop qualified employees; our reliance on
Amazon Web Services; our ability to mitigate payment and fraud risks; our dependence on relationships with payment partners, banks and disbursement partners; and the other important factors discussed under the caption “Risk Factors” in our annual
report on Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) on March 12, 2026, as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. In
addition, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to
which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and
circumstances discussed in this release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon
forward-looking statements as predictions of future events. In addition, the forward-looking statements made in this release relate only to events or information as of the date on which the statements are made in this release. Except as required by
law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of
unanticipated events.