ZEEKR Reports Third Quarter 2024 Unaudited Financial Results
ZEEKR reported strong Q3 2024 results with vehicle deliveries reaching 55,003 units, up 51% year-over-year. Total revenues increased 30.7% YoY to RMB18.4 billion, while vehicle sales grew 42% YoY to RMB14.4 billion. The company's vehicle margin was 15.7%, compared to 18.1% in Q3 2023 and 14.2% in Q2 2024. Net loss decreased 21.7% YoY to RMB1.1 billion. In October 2024, ZEEKR delivered 25,049 vehicles, a 92% increase from October 2023, and launched the new ZEEKR MIX model built on the SEA-M architecture.
ZEEKR ha riportato risultati solidi per il terzo trimestre del 2024, con consegne di veicoli che hanno raggiunto 55.003 unità, con un aumento del 51% rispetto all’anno precedente. I ricavi totali sono aumentati del 30,7% rispetto all’anno precedente, raggiungendo 18,4 miliardi di RMB, mentre le vendite di veicoli sono cresciute del 42% anno su anno, a 14,4 miliardi di RMB. Il margine sui veicoli dell'azienda era del 15,7%, rispetto al 18,1% nel terzo trimestre del 2023 e al 14,2% nel secondo trimestre del 2024. La perdita netta è diminuita del 21,7% rispetto all’anno precedente, attestandosi a 1,1 miliardi di RMB. Nel ottobre 2024, ZEEKR ha consegnato 25.049 veicoli, con un aumento del 92% rispetto a ottobre 2023, e ha lanciato il nuovo modello ZEEKR MIX, costruito sull'architettura SEA-M.
ZEEKR reportó resultados sólidos para el tercer trimestre de 2024, con entregas de vehículos que alcanzaron 55,003 unidades, un aumento del 51% en comparación con el año anterior. Los ingresos totales aumentaron un 30.7% interanual, alcanzando 18.4 mil millones de RMB, mientras que las ventas de vehículos crecieron un 42% interanual, totalizando 14.4 mil millones de RMB. El margen de vehículos de la compañía fue del 15.7%, en comparación con el 18.1% en el tercer trimestre de 2023 y el 14.2% en el segundo trimestre de 2024. La pérdida neta disminuyó un 21.7% interanual, alcanzando 1.1 mil millones de RMB. En octubre de 2024, ZEEKR entregó 25,049 vehículos, un aumento del 92% en comparación con octubre de 2023, y lanzó el nuevo modelo ZEEKR MIX, construido sobre la arquitectura SEA-M.
지크르(ZEEKR)는 2024년 3분기 강력한 실적을 발표했습니다. 차량 인도가 55,003대에 달했습니다, 전년 대비 51% 증가한 수치입니다. 총 수익은 전년 대비 30.7% 증가하여 184억 위안에 달했으며, 차량 판매는 전년 대비 42% 증가하여 144억 위안에 이르렀습니다. 회사의 차량 마진은 15.7%로, 2023년 3분기의 18.1%와 2024년 2분기의 14.2%와 비교됩니다. 순손실은 전년 대비 21.7% 감소하여 11억 위안으로 줄었습니다. 2024년 10월, 지크르는 25,049대를 인도했으며, 이는 2023년 10월 대비 92% 증가한 수치입니다. 또한 SEA-M 아키텍처를 바탕으로 한 새로운 ZEEKR MIX 모델을 출시했습니다.
ZEEKR a annoncé de solides résultats pour le troisième trimestre 2024, avec des livraisons de véhicules atteignant 55 003 unités, en hausse de 51 % par rapport à l'année précédente. Les revenus totaux ont augmenté de 30,7 % d'une année sur l'autre, atteignant 18,4 milliards de RMB, tandis que les ventes de véhicules ont crû de 42 % d'une année sur l'autre, à 14,4 milliards de RMB. La marge sur les véhicules de l'entreprise était de 15,7 %, contre 18,1 % au troisième trimestre 2023 et 14,2 % au deuxième trimestre 2024. La perte nette a diminué de 21,7 % par rapport à l'année précédente, s'établissant à 1,1 milliard de RMB. En octobre 2024, ZEEKR a livré 25 049 véhicules, soit une augmentation de 92 % par rapport à octobre 2023, et a lancé le nouveau modèle ZEEKR MIX, construit sur l'architecture SEA-M.
ZEEKR berichtete über starke Ergebnisse im 3. Quartal 2024, mit Fahrzeuglieferungen von 55.003 Einheiten, was einem Anstieg von 51 % im Jahresvergleich entspricht. Der Gesamtumsatz stieg im Jahresvergleich um 30,7 % auf 18,4 Milliarden RMB, während die Fahrzeugverkäufe um 42 % im Jahresvergleich auf 14,4 Milliarden RMB zulegten. Die Fahrzeugmarge des Unternehmens betrug 15,7 % , verglichen mit 18,1 % im 3. Quartal 2023 und 14,2 % im 2. Quartal 2024. Der Nettoverlust verringerte sich um 21,7 % im Jahresvergleich auf 1,1 Milliarden RMB. Im Oktober 2024 lieferte ZEEKR 25.049 Fahrzeuge aus, was einem Anstieg von 92 % im Vergleich zu Oktober 2023 entspricht, und brachte das neue ZEEKR MIX-Modell auf den Markt, das auf der SEA-M-Architektur basiert.
- Vehicle deliveries increased 51% YoY to 55,003 units in Q3 2024
- Total revenues grew 30.7% YoY to RMB18.4 billion
- Vehicle sales increased 42% YoY to RMB14.4 billion
- Net loss decreased 21.7% YoY to RMB1.1 billion
- October 2024 deliveries grew 92% YoY to 25,049 units
- Vehicle margin declined to 15.7% from 18.1% YoY
- Total revenues decreased 8.4% QoQ
- Gross margin declined to 16.0% from 17.2% QoQ
- Non-GAAP loss from operations increased 50.5% QoQ
- Non-GAAP net loss increased 26.3% QoQ
Insights
Operating Highlights for the Third Quarter of 2024
- Total vehicle deliveries were 55,003 units for the third quarter of 2024, representing a
51% year-over-year increase.
Deliveries | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | ||||
55,003 | 54,811 | 33,059 | 39,657 | |||||
Deliveries | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | ||||
36,395 | 27,399 | 15,234 | 32,467 |
Financial Highlights for the Third Quarter of 2024
- Vehicle sales were
RMB14,401.3 million (US )[1] for the third quarter of 2024, representing an increase of$2,052.2 million 42.0% from the third quarter of 2023 and an increase of7.2% from the second quarter of 2024. - Vehicle margin[2] was
15.7% for the third quarter of 2024, compared with18.1% for the third quarter of 2023 and14.2% for the second quarter of 2024. - Total revenues were
RMB18,358.0 million (US ) for the third quarter of 2024, representing an increase of$2,616.0 million 30.7% from the third quarter of 2023 and a decrease of8.4% from the second quarter of 2024. - Gross profit was
RMB2,941.8 million (US ) for the third quarter of 2024, representing an increase of$419.2 million 28.5% from the third quarter of 2023 and a decrease of14.7% from the second quarter of 2024. - Gross margin was
16.0% for the third quarter of 2024, compared with16.3% for the third quarter of 2023 and17.2% for the second quarter of 2024. - Loss from operations was
RMB1,216.4 million (US ) for the third quarter of 2024, representing a decrease of$173.3 million 19.3% from the third quarter of 2023 and a decrease of29.3% from the second quarter of 2024. Excluding share-based compensation expenses, adjusted loss from operations (non-GAAP)[3] wasRMB1,169.8 million (US ) for the third quarter of 2024, representing a decrease of$166.7 million 20.8% from the third quarter of 2023 and an increase of50.5% from the second quarter of 2024. - Net loss was
RMB1,139.1 million (US ) for the third quarter of 2024, representing a decrease of$162.3 million 21.7% from the third quarter of 2023 and a decrease of37.0% from the second quarter of 2024. Excluding share-based compensation expenses, adjusted net loss (non-GAAP) wasRMB1,092.6 million (US ) for the third quarter of 2024, representing a decrease of$155.7 million 23.4% from the third quarter of 2023 and an increase of26.3% from the second quarter of 2024.
[1] All conversions from Renminbi("RMB") to |
[2] Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of revenues derived from vehicle sales only. |
[3] The Company's non-GAAP financial measures exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this announcement. |
Key Financial Results
(in RMB millions, except for percentages)
2024 Q3 | 2024 Q2 | 2023 Q3 | % Change i | |||
YoY | QoQ | |||||
Vehicle sales | 14,401.3 | 13,438.2 | 10,143.7 | 42.0 % | 7.2 % | |
Vehicle margin | 15.7 % | 14.2 % | 18.1 % | (2.4)pts | 1.5pts | |
Total revenues | 18,358.0 | 20,040.1 | 14,044.6 | 30.7 % | (8.4) % | |
Gross profit | 2,941.8 | 3,449.8 | 2,289.4 | 28.5 % | (14.7) % | |
Gross margin | 16.0 % | 17.2 % | 16.3 % | (0.3)pts | (1.2)pts | |
Loss from operations | (1,216.4) | (1,721.0) | (1,507.8) | (19.3) % | (29.3) % | |
Non-GAAP loss from operations | (1,169.8) | (777.1) | (1,477.6) | (20.8) % | 50.5 % | |
Net loss | (1,139.1) | (1,808.8) | (1,455.7) | (21.7) % | (37.0) % | |
Non-GAAP net loss | (1,092.6) | (864.9) | (1,425.6) | (23.4) % | 26.3 % | |
i | Except for vehicle margin and gross margin, absolute changes instead of percentage changes are presented. |
Recent Developments
Delivery Update
In October 2024, the Company delivered 25,049 vehicles, representing an increase of
New Model Launches
On October 23, 2024, ZEEKR officially launched and commenced deliveries of the ZEEKR MIX, a five-seat, family-oriented vehicle. The ZEEKR MIX redefines the concept of an everyday driver, seamlessly combining ample space, outstanding safety, and agile handling. As the first model built on the Company's SEA-M architecture, the ZEEKR MIX boasts up to
CEO and CFO Comments
"Our performance remained strong and resilient this quarter, marked by record-high deliveries and successful new model launches," said Mr. Andy An, ZEEKR's chief executive officer. "In the third quarter, we set a new record with 55,003 vehicle deliveries, representing a
Mr. Jing Yuan, ZEEKR's chief financial officer, added, "Our disciplined cost control measures, coupled with ongoing optimization of product structure, economies of scale, and technological innovation, drove a
Financial Results for the Third Quarter of 2024
Revenues
- Total revenues were
RMB18,358 .0 million (US ) for the third quarter of 2024, representing an increase of$2,616.0 million 30.7% fromRMB14,044 .6 million for the third quarter of 2023 and a decrease of8.4% fromRMB20,040.1 million for the second quarter of 2024. - Revenues from vehicle sales were
RMB14,401 .3 million (US ) for the third quarter of 2024, representing an increase of$2,052.2 million 42.0% fromRMB10,143.7 million for the third quarter of 2023, and an increase of7.2% fromRMB13,438.2 million for the second quarter of 2024. The year-over-year increase was due to the increase in new product delivery volume, partially offset by the lower average selling price due to the different product mix and pricing strategy changes between the two quarters. The quarter-over-quarter increase was mainly attributable to the launch of the ZEEKR 7X new model in the third quarter of 2024 and the higher average selling price resulting from changes in product mix. - Revenues from sales of batteries and other components were
RMB3,245.3 million (US ) for the third quarter of 2024, representing a decrease of$462.5 million 1.3% fromRMB3,288.8 million for the third quarter of 2023 and a decrease of38.8% fromRMB5,299 .2 million for the second quarter of 2024. The revenues from sales of batteries and other components remained relatively stable compared with the third quarter of 2023. The quarter-over-quarter decrease was mainly driven by lower sales volume of battery packs in the domestic market. - Revenues from research and development service and other services were
RMB711.4 million (US ) for the third quarter of 2024, representing an increase of$101.4 million 16.2% fromRMB612 .1 million for the third quarter of 2023 and a decrease of45.4% fromRMB1,302 .6 million for the second quarter of 2024. The year-over-year increase was mainly due to the increased sales of after-sales vehicle services. The quarter-over-quarter decrease was mainly due to the decreased sales of research and development services to related parties.
Cost of Revenues and Gross Margin
- Cost of revenues was
RMB15,416 .2 million (US ) for the third quarter of 2024, representing an increase of$2,196.8 million 31.1% fromRMB11,755 .2 million for the third quarter of 2023 and a decrease of7.1% fromRMB16,590 .2 million for the second quarter of 2024. The year-over-year increase was mainly attributable to the increase in vehicle delivery volume and the quarter-over-quarter decrease was mainly attributable to the decrease in sales of batteries and other components. - Gross profit was
RMB2,941 .8 million (US ) for the third quarter of 2024, representing an increase of$419.2 million 28.5% fromRMB2,289 .4 million for the third quarter of 2023 and a decrease of14.7% fromRMB3,449 .8 million for the second quarter of 2024. - Gross margin was
16.0% for the third quarter of 2024, compared with16.3% for the third quarter of 2023 and17.2% for the second quarter of 2024. The gross margin remained relatively stable compared with the third quarter of 2023. The quarter-over-quarter decrease was mainly attributable to the decreased margins on batteries and other components. - Vehicle margin was
15.7% for the third quarter of 2024, compared with18.1% for the third quarter of 2023 and14.2% for the second quarter of 2024. The year-over-year decrease was primarily attributed to the lower average selling price of ZEEKR vehicles due to the different product mix and pricing strategy changes between the two quarters, partially offset by the procurement savings as the cost of auto parts and materials decreased. The quarter-over-quarter increase was mainly due to the change in product mix.
Operating Expenses
- Research and development expenses were
RMB1,966 .2 million (US ) for the third quarter of 2024, representing a decrease of$280.2 million 2.6% fromRMB2,018 .1 million for the third quarter of 2023 and a decrease of25.1% fromRMB2,623.5 million for the second quarter of 2024. Research and development expenses remained relatively stable compared with the third quarter of 2023. The quarter-over-quarter decrease was mainly due to a one-off, large quantity of share-based compensation expenses in the second quarter, conditioned on the Company's initial public offering. - Selling, general and administrative expenses were
RMB2,274 .8 million (US ) for the third quarter of 2024, representing an increase of$324.1 million 25.4% fromRMB1,813 .9 million for the third quarter of 2023 and a decrease of12.7% fromRMB2,604 .7 million for the second quarter of 2024. The year-over-year increase was mainly due to increased expenses related to the expansion of offline channels inChina and overseas as well as the marketing activities of the launch of new models. The quarter-over-quarter decrease was mainly due to a one-off, large quantity of share-based compensation expenses in the second quarter, conditioned on the Company's initial public offering.
Loss from Operations
- Loss from operations was
RMB1,216 .4 million (US ) for the third quarter of 2024, representing a decrease of$173.3 million 19.3% from RMB1.507.8 million for the third quarter of 2023 and a decrease of29.3% from RMB1,721.0 million for the second quarter of 2024. - Non-GAAP loss from operations, which excludes share-based compensation expenses from loss from operations, was
RMB1,169 .8 million (US ) for the third quarter of 2024, representing a decrease of$166.7 million 20.8% from RMB1,477.6 million for the third quarter of 2023 and an increase of50.5% from RMB777.1 million for the second quarter of 2024.
Net Loss and Net Loss Per Share
- Net loss was
RMB1,139 .1 million (US ) for the third quarter of 2024, representing a decrease of$162.3 million 21.7% from RMB1,455.7 million for the third quarter of 2023 and a decrease of37.0% from RMB1,808.8 million for the second quarter of 2024. - Non-GAAP net loss, which excludes share-based compensation expenses from net loss, was
RMB1,092.6 million (US ) for the third quarter of 2024, representing a decrease of$155.7 million 23.4% fromRMB1,425 .6 million for the third quarter of 2023 and an increase of26.3% fromRMB864 .9 million for the second quarter of 2024. - Net loss attributable to ordinary shareholders of ZEEKR was
RMB1,226.3 million (US ) for the third quarter of 2024, representing a decrease of$174.7 million 16.9% from RMB1,476.1 million for the third quarter of 2023 and a decrease of44.0% fromRMB2,190 .2 million for the second quarter of 2024. - Non-GAAP net loss attributable to ordinary shareholders of ZEEKR, which excludes share-based compensation expenses from net loss attributable to ordinary shareholders, was
RMB1,179 .7 million (US ) for the third quarter of 2024, representing a decrease of$168.1 million 18.4% from RMB1,445.9 million for the third quarter of 2023 and a decrease of5.3% from RMB1,246.3 million for the second quarter of 2024. - Basic and diluted net loss per share attributed to ordinary shareholders were
RMB0.48 (US ) each for the third quarter of 2024, compared with$0.07 RMB0.74 each for the third quarter of 2023 andRMB0.95 each for the second quarter of 2024. - Non-GAAP basic and diluted net loss per share attributed to ordinary shareholders were both
RMB0.46 (US ) each for the third quarter of 2024, compared with$0.07 RMB0.72 each for the third quarter of 2023 andRMB0.54 each for the second quarter of 2024. - Basic and diluted net loss per American Depositary Share ("ADS[4]") attributed to ordinary shareholders were
RMB4.80 (US ) each for the third quarter of 2024, compared with$0.68 RMB9.51 each for the second quarter of 2024. - Non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders were
RMB4.62 (US ) each for the third quarter of 2024, compared with$0.66 RMB5.41 each for the second quarter of 2024.
[4] Each ADS represents ten ordinary shares. |
Balance Sheets
Cash and cash equivalents and restricted cash was
Conference Call
The Company's management will host an earnings conference call on Thursday, November 14, 2024, at 7:00 A.M.
All participants who wish to join the call are requested to complete the online registration using the link provided below. After registration, each participant will receive by email a set of dial-in numbers, a passcode and a unique access PIN to join the conference call. Participants may pre-register at any time, including up to and after the call start time.
Participant Online Registration: https://dpregister.com/sreg/10194063/fdd5d5735e
A live webcast of the conference call will be available on the Company's investor relations website at https://ir.zeekrlife.com/.
About ZEEKR
ZEEKR (NYSE: ZK) is a global premium electric mobility technology brand from Geely Holding Group. ZEEKR aims to create a fully integrated user ecosystem with innovation as a standard. ZEEKR utilizes Sustainable Experience Architecture (SEA) and develops its own battery technologies, battery management systems, electric motor technologies, and electric vehicle supply chains. ZEEKR's value is equality, diversity, and sustainability. Its ambition is to become a true mobility solution provider.
ZEEKR operates its R&D centers and design studios in
For more information, please visit https://ir.zeekrlife.com/.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic and diluted net loss per ordinary share attributed to ordinary shareholders, non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with
For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and non-GAAP Results" set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For Investor Enquiries
ZEEKR
Investor Relations
Email: ir@zeekrlife.com
For Media Enquiries
ZEEKR
Media Relations
Email: Globalcomms@zeekrlife.com
ZEEKR INC. | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(Amounts in thousands) | |||||
As of | |||||
December 31 | September 30 | September 30 | |||
2023 | 2024 | 2024 | |||
RMB | RMB | US$ | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 3,260,670 | 5,640,993 | 803,835 | ||
Restricted cash | 844,079 | 2,656,734 | 378,582 | ||
Notes receivable | 487,851 | 952,108 | 135,674 | ||
Accounts receivable | 1,104,450 | 2,096,355 | 298,728 | ||
Inventories | 5,228,689 | 4,745,085 | 676,169 | ||
Amounts due from related parties | 7,256,861 | 6,535,623 | 931,319 | ||
Prepayments and other current assets | 2,294,508 | 2,711,024 | 386,317 | ||
Total current assets | 20,477,108 | 25,337,922 | 3,610,624 | ||
Property, plant and equipment, net | 2,914,274 | 3,265,370 | 465,312 | ||
Intangible assets, net | 410,912 | 624,404 | 88,977 | ||
Land use rights, net | 51,755 | 62,185 | 8,861 | ||
Operating lease right-of-use assets | 2,443,545 | 2,225,175 | 317,085 | ||
Deferred tax assets | 86,395 | 195,175 | 27,812 | ||
Long-term investments | 459,794 | 629,383 | 89,686 | ||
Other non-current assets | 273,717 | 367,752 | 52,404 | ||
Total non-current assets | 6,640,392 | 7,369,444 | 1,050,137 | ||
TOTAL ASSETS | 27,117,500 | 32,707,366 | 4,660,761 |
ZEEKR INC. | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) | |||||
(Amounts in thousands) | |||||
As of | |||||
December 31 | September 30 | September 30 | |||
2023 | 2024 | 2024 | |||
RMB | RMB | US$ | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Short-term Borrowings | - | 30,000 | 4,275 | ||
Accounts payable | 4,104,717 | 3,589,418 | 511,488 | ||
Notes payable | 5,504,945 | 12,474,151 | 1,777,552 | ||
Amounts due to related parties | 16,355,902 | 15,008,230 | 2,138,656 | ||
Income tax payable | 108,083 | 172,826 | 24,628 | ||
Accruals and other current liabilities | 6,243,956 | 8,114,841 | 1,156,354 | ||
Total current liabilities | 32,317,603 | 39,389,466 | 5,612,953 | ||
Long-term borrowings | - | 414,630 | 59,084 | ||
Operating lease liabilities, non-current | 1,807,159 | 1,577,950 | 224,856 | ||
Amounts due to related parties, non-current | 1,100,000 | - | - | ||
Other non-current liabilities | 563,001 | 540,082 | 76,961 | ||
Deferred tax liability | 8,337 | 8,224 | 1,172 | ||
Total non-current liabilities | 3,478,497 | 2,540,886 | 362,073 | ||
TOTAL LIABILITIES | 35,796,100 | 41,930,352 | 5,975,026 | ||
SHAREHOLDERS' EQUITY | |||||
Ordinary shares | 2,584 | 3,361 | 479 | ||
Convertible preferred shares | 362 | - | - | ||
Shares subscription receivable | - | (66) | (9) | ||
Additional paid-in capital | 11,213,798 | 15,683,094 | 2,234,823 | ||
Accumulated deficits | (20,865,686) | (26,296,475) | (3,747,218) | ||
Accumulated other comprehensive income/(loss) | 17,555 | (26,402) | (3,762) | ||
Total ZEEKR shareholders' deficit | (9,631,387) | (10,636,488) | (1,515,687) | ||
Non-controlling interest | 952,787 | 1,413,502 | 201,422 | ||
TOTAL SHAREHOLDERS' DEFICIT | (8,678,600) | (9,222,986) | (1,314,265) | ||
TOTAL LIABILITIES AND SHAREHOLDERS' | 27,117,500 | 32,707,366 | 4,660,761 |
ZEEKR INC. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE | |||||||
(Amounts in thousands, except share/ADS and per share/ADS data and otherwise noted) | |||||||
Three Months Ended | |||||||
September 30 | June 30 | September 30 | September 30 | ||||
2023 | 2024 | 2024 | 2024 | ||||
RMB | RMB | RMB | US$ | ||||
Revenues: | |||||||
Vehicle sales | 10,143,742 | 13,438,241 | 14,401,309 | 2,052,170 | |||
Sales of batteries and other components | 3,288,766 | 5,299,171 | 3,245,331 | 462,456 | |||
Research and development service and | 612,103 | 1,302,639 | 711,362 | 101,368 | |||
Total revenues | 14,044,611 | 20,040,051 | 18,358,002 | 2,615,994 | |||
Cost of revenues: | |||||||
Vehicle sales | (8,308,327) | (11,533,020) | (12,146,781) | (1,730,902) | |||
Sales of batteries and other components | (3,050,588) | (4,223,452) | (2,808,646) | (400,229) | |||
Research and development service and | (396,289) | (833,756) | (460,775) | (65,660) | |||
Total cost of revenues | (11,755,204) | (16,590,228) | (15,416,202) | (2,196,791) | |||
Gross profit | 2,289,407 | 3,449,823 | 2,941,800 | 419,203 | |||
Operating expenses: | |||||||
Research and development expenses | (2,018,136) | (2,623,471) | (1,966,167) | (280,177) | |||
Selling, general and administrative | (1,813,890) | (2,604,665) | (2,274,751) | (324,149) | |||
Other operating income, net | 34,851 | 57,287 | 82,747 | 11,791 | |||
Total operating expenses | (3,797,175) | (5,170,849) | (4,158,171) | (592,535) | |||
Loss from operations | (1,507,768) | (1,721,026) | (1,216,371) | (173,332) | |||
Interest expense | (28,186) | (23,396) | (8,088) | (1,153) | |||
Interest income | 27,614 | 42,537 | 43,255 | 6,163 | |||
Other income/(expense), net | 6,020 | (7,809) | 54,967 | 7,833 | |||
Loss before income tax expense and | (1,502,320) | (1,709,694) | (1,126,237) | (160,489) | |||
Share of income in equity method | 33,021 | 85,852 | 81,500 | 11,614 | |||
Income tax benefits/(expense) | 13,605 | (184,980) | (94,409) | (13,453) | |||
Net loss | (1,455,694) | (1,808,822) | (1,139,146) | (162,328) | |||
Less: income attributable to non- | 20,368 | 381,363 | 87,134 | 12,416 | |||
Net loss attributable to shareholders | (1,476,062) | (2,190,185) | (1,226,280) | (174,744) |
ZEEKR INC. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE | |||||||
(Amounts in thousands, except share/ADS and per share/ADS data and otherwise noted) | |||||||
Three Months Ended | |||||||
September 30 | June 30 | September 30 | September 30 | ||||
2023 | 2024 | 2024 | 2024 | ||||
RMB | RMB | RMB | US$ | ||||
Net loss per share attributed to | |||||||
Basic and diluted | (0.74) | (0.95) | (0.48) | (0.07) | |||
Weighted average shares used in | |||||||
Basic and diluted | 2,000,000,000 | 2,301,866,887 | 2,552,901,668 | 2,552,901,668 | |||
Net loss per ADS attributed to | |||||||
Basic and diluted | - | (9.51) | (4.80) | (0.68) | |||
Weighted average ADS used in | |||||||
Basic and diluted | - | 230,186,689 | 255,290,167 | 255,290,167 | |||
Net loss | (1,455,694) | (1,808,822) | (1,139,146) | (162,328) | |||
Other comprehensive income/(loss), | |||||||
Foreign currency translation | (35,240) | 74,670 | (75,858) | (10,810) | |||
Comprehensive loss | (1,490,934) | (1,734,152) | (1,215,004) | (173,138) | |||
Less: comprehensive income/(loss) | 20,368 | 381,363 | 87,134 | 12,416 | |||
Comprehensive loss attributable to | (1,511,302) | (2,115,515) | (1,302,138) | (185,554) |
ZEEKR INC. | ||||||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | ||||||||
(Amounts in thousands, except share/ADS and per share/ADS data and otherwise noted) | ||||||||
Three Months Ended | ||||||||
September 30 | June 30 | September 30 | September 30 | |||||
2023 | 2024 | 2024 | 2024 | |||||
RMB | RMB | RMB | US$ | |||||
Loss from operations | (1,507,768) | (1,721,026) | (1,216,371) | (173,332) | ||||
Share-based compensation expenses | 30,142 | 943,921 | 46,595 | 6,640 | ||||
Non-GAAP loss from operations | (1,477,626) | (777,105) | (1,169,776) | (166,692) | ||||
Net loss | (1,455,694) | (1,808,822) | (1,139,146) | (162,328) | ||||
Share-based compensation expenses | 30,142 | 943,921 | 46,595 | 6,640 | ||||
Non-GAAP net loss | (1,425,552) | (864,901) | (1,092,551) | (155,688) | ||||
Net loss attributable to ordinary | (1,476,062) | (2,190,185) | (1,226,280) | (174,744) | ||||
Share-based compensation expenses | 30,142 | 943,921 | 46,595 | 6,640 | ||||
Non-GAAP net loss attributable to | (1,445,920) | (1,246,264) | (1,179,685) | (168,104) | ||||
Weighted average number of | ||||||||
Basic and diluted | 2,000,000,000 | 2,301,866,887 | 2,552,901,668 | 2,552,901,668 | ||||
Non-GAAP net loss per ordinary | ||||||||
Basic and diluted | (0.72) | (0.54) | (0.46) | (0.07) | ||||
Weighted average number of ADS | ||||||||
Basic and diluted | - | 230,186,689 | 255,290,167 | 255,290,167 | ||||
Non-GAAP net loss per ADS | ||||||||
Basic and diluted | - | (5.41) | (4.62) | (0.66) |
View original content:https://www.prnewswire.com/news-releases/zeekr-reports-third-quarter-2024-unaudited-financial-results-302305084.html
SOURCE ZEEKR Intelligent Technology Holding Limited
FAQ
What were ZEEKR's (ZK) Q3 2024 vehicle delivery numbers?
What was ZEEKR's (ZK) vehicle margin in Q3 2024?
How much revenue did ZEEKR (ZK) generate in Q3 2024?