Western Union Reports Third Quarter 2022 Results
The Western Union Company (NYSE: WU) reported a Q3 2022 GAAP earnings per share (EPS) of $0.45, down from $0.57 year-over-year. Revenue decreased 15% to $1.1 billion, influenced by operations suspension in Russia and Belarus, and inflation in Argentina. The company's operating margin fell, with GAAP at 21.3% and adjusted at 20.6%. Despite lower results, the company affirmed its 2022 financial outlook, anticipating a mid-single digit decline in adjusted revenue. Notably, U.S. outbound digital customer growth accelerated by 26% in September.
- U.S. outbound digital customer growth accelerated by 26% in September.
- Reaffirmed 2022 full-year financial outlook despite declining revenues.
- Q3 revenue declined 15% year-over-year to $1.1 billion.
- GAAP EPS decreased from $0.57 to $0.45 compared to the previous year.
- C2C revenues dropped by 11% and digital money transfer revenues fell by 12%.
- GAAP operating margin decreased from 24.8% to 21.3%.
Third quarter GAAP earnings per share (EPS) of
“Evolve 2025” strategy starts to take root: new digital
Reaffirms 2022 Financial Outlook
The Company’s third quarter revenue of
GAAP EPS in the third quarter was
Adjusted EPS in the third quarter was
In the prior year period, Business Solutions contributed approximately
“While third quarter performance was in-line with our prior outlook, it remains below our expectations for longer term results. We remain on track to meet our full year financial outlook,” said
McGranahan added, “As a company, we remain focused on execution of our ‘Evolve 2025’ strategy that we shared at Investor Day. While our digital business slowed and performed below our longer-term expectations in the quarter, we were pleased with early positive results of our revised marketing strategy as
Interim Chief Financial Officer
Q3 Business Highlights
-
C2C revenues declined
11% on a reported basis, or8% constant currency, while transactions declined12% compared to the prior year period. The suspension of operations inRussia andBelarus negatively impacted C2C revenue and transactions by3% and9% , respectively. Regionally, transaction declines inEurope and CIS,North America , APAC, and MEASA were partially offset by transaction growth in LACA.
-
Digital money transfer revenues declined
12% on a reported basis, or9% constant currency, while transactions declined20% . Digital money transfer represented24% and34% of total C2C revenues and transactions, respectively. The suspension of operations inRussia andBelarus negatively impacted digital money transfer revenue and transactions by7% and22% , respectively.
-
Branded Digital revenue declined
8% on a reported basis, or5% constant currency on transaction declines of1% . The suspension of operations inRussia andBelarus negatively impacted both Branded Digital revenue and transactions by2% in the quarter.
Q3 Financial Highlights
-
GAAP operating margin in the quarter was
21.3% , compared to24.8% in the prior year period. The adjusted operating margin was20.6% compared to25.2% in the prior year period, with the prior year positively impacted by 90 basis points from the inclusion of Business Solutions. The decrease in the adjusted operating margin in the quarter was primarily due to lower revenue and increased strategic investments in technology and marketing.
-
The GAAP effective tax rate in the quarter was
10.2% , compared to20.2% in the prior year period, and the decrease was primarily due to changes in discrete tax items offset by the sale of Business Solutions and the Company's decision to suspend its operations inRussia andBelarus . The adjusted effective tax rate was15.5% in the quarter, compared to13.7% in the prior year period, primarily due to an increase in the proportion of higher taxed earnings and the effects of changes inU.S. tax rules.
-
Cash flow from operating activities was
year-to-date. The Company returned$522 million to shareholders year-to-date, consisting of$450 million in dividends and$273 million of share repurchases.$177 million
2022 Outlook
Today, the Company reaffirmed its full year 2022 financial outlook provided on
During the third quarter, the Company agreed with
Adjusted revenue growth and operating margin exclude contributions from Business Solutions. In addition, adjusted operating margin excludes associated divestiture and acquisition costs, Business Solutions exit costs, and costs related to the exit from
The 2022 outlook is as follows:
Revenue |
GAAP: approximately -
Adjusted (constant currency, excluding the impact of |
Operating Profit Margin |
GAAP and Adjusted: a range of |
Effective Tax Rate |
GAAP: approximately Adjusted: mid-teens range |
EPS |
GAAP:
Adjusted: |
Non-GAAP Measures
Reconciliations of non-GAAP to comparable GAAP measures are available in the accompanying schedules and in the “Investor Relations” section of the Company’s website at https://ir.westernunion.com.
Adjusted constant currency revenue growth metrics for 2022 exclude contributions from Business Solutions. Adjusted operating profit metrics for 2022 exclude contributions from Business Solutions, acquisition and divestiture costs,
Adjusted constant currency revenue growth metrics for 2021 exclude contributions from Business Solutions. Adjusted operating profit metrics for 2021 periods exclude acquisition and divestiture costs. Adjusted tax rate and earnings per share metrics for 2021 periods exclude the following items and the related taxes, as applicable: acquisition and divestiture costs, the impact from the gain on an investment sale, debt retirement expenses, Business Solutions change in permanent reinvestment tax assertion, and non-cash expenses associated with the termination of the Company’s pension plan.
Additional Statistics
Additional key statistics for the quarter and historical trends can be found in the supplemental tables included with this press release.
All amounts included in the supplemental tables to this press release are rounded to the nearest tenth of a million, except as otherwise noted. As a result, the percentage changes and margins disclosed herein may not recalculate precisely using the rounded amounts provided.
Environmental, Social, and Governance (ESG)
Investor and Analyst Conference Call and Presentation
The Company will host a conference call and webcast at
To listen to the conference call via telephone in the
The webcast and presentation will be available at https://ir.westernunion.com. Registration for the event is required, so please register at least fifteen minutes prior to the scheduled start time. A webcast replay will be available shortly after the event.
Safe Harbor Compliance Statement for Forward-Looking Statements
This press release contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-looking statements. Words such as "expects," "intends," "targets," "anticipates," "believes," "estimates," "guides," "provides guidance," "provides outlook," "projects," "designed to," and other similar expressions or future or conditional verbs such as "may," "will," "should," "would," "could," and "might" are intended to identify such forward-looking statements. Readers of this press release of
Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: (i) events related to our business and industry, such as: changes in general economic conditions and economic conditions in the regions and industries in which we operate, including global economic downturns and trade disruptions, or significantly slower growth or declines in the money transfer, payment service, and other markets in which we operate, including downturns or declines related to interruptions in migration patterns or other events, such as public health emergencies, epidemics, or pandemics, such as COVID-19, civil unrest, war, terrorism, natural disasters, or non-performance by our banks, lenders, insurers, or other financial services providers; failure to compete effectively in the money transfer and payment service industry, including among other things, with respect to price and customer experience, with global and niche or corridor money transfer providers, banks and other money transfer and payment service providers, including digital, mobile and internet-based services, card associations, and card-based payment providers, and with digital currencies and related exchanges and protocols, and other innovations in technology and business models; geopolitical tensions, political conditions and related actions, including trade restrictions and government sanctions, which may adversely affect our business and economic conditions as a whole, including interruptions of
About
WU-G
KEY STATISTICS | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Notes* |
|
3Q21 |
|
4Q21 |
|
FY2021 |
|
1Q22 |
|
2Q22 |
|
3Q22 |
|
YTD 3Q22 |
|||||||||
Consolidated Metrics | |||||||||||||||||||||||
Revenues (GAAP) - YoY % change |
|
|
|
(4)% |
(12)% |
(15)% |
(11)% |
||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change | (a) |
|
|
|
(2)% |
(8)% |
(11)% |
(7)% |
|||||||||||||||
Adjusted revenues, excluding Business Solutions (non-GAAP) - YoY % Change | (a) |
|
|
|
(1)% |
(4)% |
(6)% |
(4)% |
|||||||||||||||
Operating margin (GAAP) |
|
|
|
|
|
|
|
||||||||||||||||
Adjusted operating margin (non-GAAP) | (b) |
|
|
|
|
|
|
|
|||||||||||||||
Adjusted operating margin, excluding Business Solutions operating income (non-GAAP) (1) | (b) | N/A |
N/A |
N/A |
|
|
|
|
|||||||||||||||
EBITDA margin (non-GAAP) | (c) |
|
|
|
|
|
|
|
|||||||||||||||
Consumer-to-Consumer (C2C) Segment Metrics | |||||||||||||||||||||||
Revenues (GAAP) - YoY % change |
|
(1)% |
|
(5)% |
(9)% |
(11)% |
(8)% |
||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change | (g) | (1)% |
|
|
(3)% |
(6)% |
(8)% |
(6)% |
|||||||||||||||
Transactions (in millions) | 76.6 |
78.3 |
305.9 |
69.7 |
68.2 |
66.9 |
204.8 |
||||||||||||||||
Transactions - YoY % change | (1)% |
|
|
(4)% |
(13)% |
(12)% |
(10)% |
||||||||||||||||
Total principal ($- billions) | $ | 27.7 |
$ | 27.7 |
$ | 109.0 |
$ | 24.8 |
$ | 24.5 |
$ | 24.1 |
$ | 73.4 |
|||||||||
Principal per transaction, as reported - YoY % change |
|
|
|
|
|
|
|
||||||||||||||||
Principal per transaction, constant currency - YoY % change | (h) |
|
|
|
|
|
|
|
|||||||||||||||
Cross-border principal, as reported - YoY % change |
|
|
|
(3)% |
(12)% |
(13)% |
(10)% |
||||||||||||||||
Cross-border principal, constant currency - YoY % change | (i) |
|
|
|
(1)% |
(9)% |
(9)% |
(6)% |
|||||||||||||||
Operating margin |
|
|
|
|
|
|
|
||||||||||||||||
Digital money transfer revenues (GAAP) - YoY % change | (hh) |
|
|
|
|
(6)% |
(12)% |
(4)% |
|||||||||||||||
Digital money transfer foreign currency translation impact | (k) | (1)% |
(1)% |
(1)% |
|
|
|
|
|||||||||||||||
Adjusted Digital money transfer revenues (non-GAAP) - YoY % change | (hh) |
|
|
|
|
(3)% |
(9)% |
(2)% |
|||||||||||||||
Digital money transfer transactions - YoY % change |
|
|
|
|
(20)% |
(20)% |
(13)% |
||||||||||||||||
Branded Digital revenues (GAAP) - YoY % change | (gg) |
|
|
|
|
(1)% |
(8)% |
(2)% |
|||||||||||||||
Branded Digital foreign currency translation impact | (k) | (1)% |
|
(1)% |
|
|
|
|
|||||||||||||||
Adjusted Branded Digital revenues (non-GAAP) - YoY % change | (gg) |
|
|
|
|
|
(5)% |
|
|||||||||||||||
Branded Digital transactions - YoY % change | (gg) |
|
|
|
|
(3)% |
(1)% |
(1)% |
|||||||||||||||
C2C Segment Regional Metrics - YoY % change | |||||||||||||||||||||||
NA region revenues (GAAP) | (aa), (bb) | (2)% |
|
|
(1)% |
(2)% |
(5)% |
(3)% |
|||||||||||||||
NA region foreign currency translation impact | (k) |
|
|
|
|
|
|
|
|||||||||||||||
(aa), (bb) | (2)% |
|
|
(1)% |
(2)% |
(5)% |
(3)% |
||||||||||||||||
NA region transactions | (aa), (bb) | (5)% |
(2)% |
(1)% |
(6)% |
(6)% |
(5)% |
(6)% |
|||||||||||||||
EU & CIS region revenues (GAAP) | (aa), (cc) | (3)% |
(8)% |
|
(14)% |
(21)% |
(23)% |
(20)% |
|||||||||||||||
EU & CIS region foreign currency translation impact | (k) | (2)% |
|
(3)% |
|
|
|
|
|||||||||||||||
Adjusted EU & CIS region revenues (non-GAAP) | (aa), (cc) | (5)% |
(7)% |
|
(10)% |
(16)% |
(16)% |
(14)% |
|||||||||||||||
EU & CIS region transactions | (aa), (cc) |
|
|
|
(7)% |
(30)% |
(32)% |
(23)% |
|||||||||||||||
MEASA region revenues (GAAP) | (aa), (dd) | (2)% |
|
|
|
(4)% |
(5)% |
(2)% |
|||||||||||||||
MEASA region foreign currency translation impact | (k) |
|
|
|
|
|
|
|
|||||||||||||||
Adjusted MEASA region revenues (non-GAAP) | (aa), (dd) | (2)% |
|
|
|
(3)% |
(3)% |
(1)% |
|||||||||||||||
MEASA region transactions | (aa), (dd) |
|
|
|
|
(3)% |
(1)% |
|
|||||||||||||||
LACA region revenues (GAAP) | (aa), (ee) |
|
|
|
|
|
|
|
|||||||||||||||
LACA region foreign currency translation impact | (k) |
|
|
|
|
|
|
|
|||||||||||||||
Adjusted LACA region revenues (non-GAAP) | (aa), (ee) |
|
|
|
|
|
|
|
|||||||||||||||
LACA region transactions | (aa), (ee) |
|
|
|
|
|
|
|
|||||||||||||||
APAC region revenues (GAAP) | (aa), (ff) |
|
|
|
(6)% |
(10)% |
(16)% |
(11)% |
|||||||||||||||
APAC region foreign currency translation impact | (k) | (2)% |
|
(3)% |
|
|
|
|
|||||||||||||||
Adjusted APAC region revenues (non-GAAP) | (aa), (ff) | (1)% |
|
|
(3)% |
(6)% |
(11)% |
(7)% |
|||||||||||||||
APAC region transactions | (aa), (ff) | (13)% |
(13)% |
(7)% |
(13)% |
(11)% |
(11)% |
(12)% |
|||||||||||||||
% of C2C Revenue | |||||||||||||||||||||||
NA region revenues | (aa), (bb) |
|
|
|
|
|
|
|
|||||||||||||||
EU & CIS region revenues | (aa), (cc) |
|
|
|
|
|
|
|
|||||||||||||||
MEASA region revenues | (aa), (dd) |
|
|
|
|
|
|
|
|||||||||||||||
LACA region revenues | (aa), (ee) |
|
|
|
|
|
|
|
|||||||||||||||
APAC region revenues | (aa), (ff) |
|
|
|
|
|
|
|
|||||||||||||||
Digital money transfer revenues | (aa) |
|
|
|
|
|
|
|
|||||||||||||||
Other (primarily bill payments businesses in |
|||||||||||||||||||||||
Revenues (GAAP) - YoY % change |
|
|
(1)% |
|
|
|
|
||||||||||||||||
Operating margin |
|
|
|
|
|
|
|
||||||||||||||||
% of Total Company Revenue (GAAP) | |||||||||||||||||||||||
Consumer-to-Consumer segment revenues |
|
|
|
|
|
|
|
||||||||||||||||
Business Solutions segment revenues |
|
|
|
|
|
|
|
||||||||||||||||
Other revenues |
|
|
|
|
|
|
|
||||||||||||||||
(1) Concurrent with the sale in the first quarter of 2022, the Business Solutions operating income has been excluded. See tickmark (r) below for more information. | |||||||||||||||||||||||
* See the “Notes to Key Statistics” section of the press release for the applicable Note references and the reconciliation of non-GAAP financial measures, unless already reconciled herein. |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
2022 |
2021 |
% Change |
2022 |
2021 |
% Change |
|||||||||||
Revenues | $ | 1,089.6 |
$ | 1,286.3 |
(15)% |
$ | 3,383.6 |
$ | 3,786.0 |
(11)% |
||||||
Expenses: | ||||||||||||||||
Cost of services | 637.3 |
720.1 |
(12)% |
1,945.4 |
2,181.1 |
(11)% |
||||||||||
Selling, general, and administrative | 220.5 |
247.6 |
(11)% |
704.9 |
798.6 |
(12)% |
||||||||||
Total expenses | 857.8 |
967.7 |
(11)% |
2,650.3 |
2,979.7 |
(11)% |
||||||||||
Operating income | 231.8 |
318.6 |
(27)% |
733.3 |
806.3 |
(9)% |
||||||||||
Other income/(expense): | ||||||||||||||||
Gain on divestiture of business (a) | — |
— |
(b) | 151.4 |
— |
(b) | ||||||||||
Interest income | 4.9 |
0.4 |
(b) | 7.3 |
1.1 |
(b) | ||||||||||
Interest expense | (25.2) |
(25.7) |
(2)% |
(74.8) |
(79.7) |
(6)% |
||||||||||
Other income/(expense), net | (17.8) |
(1.8) |
(b) | (25.1) |
26.8 |
(b) | ||||||||||
Total other income/(expense), net | (38.1) |
(27.1) |
|
58.8 |
(51.8) |
(b) | ||||||||||
Income before income taxes | 193.7 |
291.5 |
(34)% |
792.1 |
754.5 |
|
||||||||||
Provision for income taxes | 19.8 |
58.8 |
(66)% |
130.9 |
117.5 |
|
||||||||||
Net income | $ | 173.9 |
$ | 232.7 |
(25)% |
$ | 661.2 |
$ | 637.0 |
|
||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.45 |
$ | 0.57 |
(21)% |
$ | 1.70 |
$ | 1.56 |
|
||||||
Diluted | $ | 0.45 |
$ | 0.57 |
(21)% |
$ | 1.70 |
$ | 1.55 |
|
||||||
Weighted-average shares outstanding: | ||||||||||||||||
Basic | 386.5 |
406.3 |
388.8 |
409.1 |
||||||||||||
Diluted | 387.6 |
408.0 |
389.9 |
411.3 |
(a) | On |
||||||||||
(b) | Calculation not meaningful. |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
(in millions, except per share amounts) | ||||||
|
|
|
||||
2022 |
|
2021 |
||||
Assets | ||||||
Cash and cash equivalents | $ | 1,176.1 |
$ | 1,208.3 |
||
Settlement assets | 3,095.7 |
2,843.5 |
||||
Property and equipment, net of accumulated depreciation of |
112.0 |
129.4 |
||||
2,034.6 |
2,034.6 |
|||||
Other intangible assets, net of accumulated amortization of |
466.2 |
417.1 |
||||
Other assets | 1,201.8 |
737.7 |
||||
Assets held for sale (a) | 814.9 |
1,452.9 |
||||
Total assets | $ | 8,901.3 |
$ | 8,823.5 |
||
Liabilities and stockholders' equity | ||||||
Liabilities: | ||||||
Accounts payable and accrued liabilities | $ | 435.7 |
$ | 450.2 |
||
Settlement obligations | 3,095.7 |
2,843.5 |
||||
Income taxes payable | 849.8 |
870.7 |
||||
Deferred tax liability, net | 161.6 |
203.8 |
||||
Borrowings | 2,611.0 |
3,008.4 |
||||
Other liabilities | 668.7 |
269.4 |
||||
Liabilities associated with assets held for sale (a) | 550.5 |
821.9 |
||||
Total liabilities | 8,373.0 |
8,467.9 |
||||
Stockholders' equity: | ||||||
Preferred stock, |
— |
— |
||||
Common stock, |
3.9 |
3.9 |
||||
Capital surplus | 983.0 |
941.0 |
||||
Accumulated deficit | (337.4) |
(537.2) |
||||
Accumulated other comprehensive loss | (121.2) |
(52.1) |
||||
Total stockholders' equity | 528.3 |
355.6 |
||||
Total liabilities and stockholders' equity | $ | 8,901.3 |
$ | 8,823.5 |
(a) | Includes balances associated with the Company’s Business Solutions business, which were held for sale as of |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(Unaudited) | ||||||
(in millions) | ||||||
Nine Months Ended |
||||||
|
||||||
2022 |
|
2021 |
||||
Cash flows from operating activities | ||||||
Net income | $ | 661.2 |
$ | 637.0 |
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation | 31.8 |
38.4 |
||||
Amortization | 105.7 |
121.9 |
||||
Gain on divestiture of business, excluding transaction costs | (155.8) |
— |
||||
Gain on the sale of noncontrolling interest in a private company | — |
(47.9) |
||||
Other non-cash items, net | 54.0 |
124.2 |
||||
Increase/(decrease) in cash, excluding the effects of divestitures, resulting from changes in: | ||||||
Other assets | (166.4) |
(78.3) |
||||
Accounts payable and accrued liabilities | 50.6 |
(27.9) |
||||
Income taxes payable | (29.6) |
(61.7) |
||||
Other liabilities | (29.1) |
(19.7) |
||||
Net cash provided by operating activities | 522.4 |
686.0 |
||||
Cash flows from investing activities | ||||||
Payments for capitalized contract costs | (58.4) |
(94.7) |
||||
Payments for internal use software | (68.0) |
(59.1) |
||||
Purchases of property and equipment | (21.1) |
(26.4) |
||||
Purchases of settlement investments | (663.3) |
(336.4) |
||||
Proceeds from the sale of settlement investments | 544.1 |
689.9 |
||||
Maturities of settlement investments | 131.9 |
172.0 |
||||
Proceeds from the sale of noncontrolling interest in a private company | — |
50.9 |
||||
Purchase of noncontrolling interest in stc Bank | — |
(200.0) |
||||
Purchases of non-settlement investments | (400.0) |
— |
||||
Proceeds from divestiture, net of cash divested | 896.4 |
— |
||||
Other investing activities | 5.1 |
(3.6) |
||||
Net cash provided by investing activities | 366.7 |
192.6 |
||||
Cash flows from financing activities | ||||||
Cash dividends and dividend equivalents paid | (275.5) |
(288.7) |
||||
Common stock repurchased | (193.1) |
(235.8) |
||||
Net proceeds from/(repayments of) commercial paper | (100.0) |
40.0 |
||||
Net proceeds from issuance of borrowings | — |
891.7 |
||||
Principal payments on borrowings | (300.0) |
(1,150.0) |
||||
Make-whole premium on early extinguishment of debt | — |
(14.3) |
||||
Proceeds from exercise of options | 9.5 |
11.6 |
||||
Net change in settlement obligations | (31.0) |
(138.3) |
||||
Other financing activities | (0.2) |
— |
||||
Net cash used in financing activities | (890.3) |
(883.8) |
||||
Net change in cash and cash equivalents, including settlement, and restricted cash | (1.2) |
(5.2) |
||||
Cash and cash equivalents, including settlement, and restricted cash at beginning of period | 2,110.9 |
2,143.1 |
||||
Cash and cash equivalents, including settlement, and restricted cash at end of period | $ | 2,109.7 |
$ | 2,137.9 |
||
|
||||||
2022 |
2021 |
|||||
Reconciliation of balance sheet cash and cash equivalents to cash flows: | ||||||
Cash and cash equivalents on balance sheet | $ | 1,176.1 |
$ | 1,003.4 |
||
Settlement cash and cash equivalents | 817.2 |
1,082.9 |
||||
Restricted cash in Other assets | 52.4 |
8.6 |
||||
Cash and cash equivalents included in Assets held for sale | 64.0 |
43.0 |
||||
Cash and cash equivalents, including settlement, and restricted cash | $ | 2,109.7 |
$ | 2,137.9 |
SUMMARY SEGMENT DATA | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(in millions, unless indicated otherwise) | ||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
|||||||||||||||
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||
Revenues: | ||||||||||||||||
Consumer-to-Consumer | $ | 982.4 |
$ | 1,104.5 |
(11)% |
$ |
3,008.3 |
$ | 3,282.5 |
(8)% |
||||||
Business Solutions (a) | 42.6 |
116.8 |
(63)% |
167.4 |
312.6 |
(46)% |
||||||||||
Other (b) | 64.6 |
65.0 |
|
207.9 |
190.9 |
|
||||||||||
Total consolidated revenues | $ | 1,089.6 |
$ | 1,286.3 |
(15)% |
$ |
3,383.6 |
$ | 3,786.0 |
(11)% |
||||||
Segment operating income: | ||||||||||||||||
Consumer-to-Consumer | $ | 193.7 |
$ | 268.2 |
(28)% |
$ |
626.5 |
$ | 708.1 |
(12)% |
||||||
Business Solutions (a) | 15.9 |
38.4 |
(59)% |
51.7 |
61.9 |
(17)% |
||||||||||
Other (b) | 21.6 |
12.0 |
|
73.4 |
36.3 |
(c) | ||||||||||
Total segment operating income | 231.2 |
318.6 |
(27)% |
751.6 |
806.3 |
(7)% |
||||||||||
0.6 |
— |
(c) | (10.6) |
— |
(c) | |||||||||||
Business Solutions exit costs (d) | — |
— |
(c) | (7.7) |
— |
(c) | ||||||||||
Total consolidated operating income | $ | 231.8 |
$ | 318.6 |
(27)% |
$ | 733.3 |
$ | 806.3 |
(9)% |
||||||
Segment operating income margin | ||||||||||||||||
Consumer-to-Consumer |
|
|
(4.6)% |
|
|
(0.8)% |
||||||||||
Business Solutions (a) |
|
|
|
|
|
|
||||||||||
Other (b) |
|
|
|
|
|
|
(a) | On |
|||||||||
(b) | Other primarily includes the Company’s bill payment services which facilitate payments from consumers to businesses and other organizations and the Company’s money order services. | |||||||||
(c) | Calculation not meaningful. | |||||||||
(d) | Represents the exit costs incurred in connection with the suspension of operations in |
NOTES TO KEY STATISTICS | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
(in millions, unless indicated otherwise) | |||||||||||||||||||||||||
Western Union’s management believes the non-GAAP financial measures presented provide meaningful supplemental information regarding the Company’s operating results to assist management, investors, analysts, and others in understanding the Company’s financial results and to better analyze trends in the Company’s underlying business because they provide consistency and comparability to prior periods. | |||||||||||||||||||||||||
A non-GAAP financial measure should not be considered in isolation or as a substitute for the most comparable GAAP financial measure. A non-GAAP financial measure reflects an additional way of viewing aspects of the Company’s operations that, when viewed with the Company’s GAAP results and the reconciliation to the corresponding GAAP financial measure, provides a more complete understanding of the Company’s business. Users of the financial statements are encouraged to review the Company’s financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included below, where not previously reconciled above. | |||||||||||||||||||||||||
Notes | 3Q21 |
|
4Q21 |
|
FY2021 |
|
1Q22 |
|
2Q22 |
|
3Q22 |
|
YTD 3Q22 |
||||||||||||
Consolidated Metrics | |||||||||||||||||||||||||
(a) | Revenues (GAAP) | $ | 1,286.3 |
$ | 1,284.8 |
$ | 5,070.8 |
$ | 1,155.7 |
$ | 1,138.3 |
$ | 1,089.6 |
$ | 3,383.6 |
||||||||||
Foreign currency translation impact | (k) | (2.8) |
14.8 |
(18.3) |
33.2 |
42.1 |
60.8 |
136.1 |
|||||||||||||||||
Adjusted revenues (non-GAAP) | 1,283.5 |
1,299.6 |
5,052.5 |
1,188.9 |
1,180.4 |
1,150.4 |
3,519.7 |
||||||||||||||||||
Less Business Solutions revenues, constant currency (non-GAAP) | (j), (r) | (113.7) |
(109.2) |
(405.9) |
(91.9) |
(40.1) |
(50.4) |
(182.4) |
|||||||||||||||||
Adjusted revenues, excluding Business Solutions (non-GAAP) | $ | 1,169.8 |
$ | 1,190.4 |
$ | 4,646.6 |
$ | 1,097.0 |
$ | 1,140.3 |
$ | 1,100.0 |
$ | 3,337.3 |
|||||||||||
Prior year revenues (GAAP) | $ | 1,258.5 |
$ | 1,271.8 |
$ | 4,835.0 |
$ | 1,210.0 |
$ | 1,289.7 |
$ | 1,286.3 |
$ | 3,786.0 |
|||||||||||
Less prior year revenues from Business Solutions (GAAP) | (r) | (89.1) |
(89.2) |
(356.1) |
(96.5) |
(99.3) |
(116.8) |
(312.6) |
|||||||||||||||||
Adjusted prior year revenues, excluding Business Solutions | $ | 1,169.4 |
$ | 1,182.6 |
$ | 4,478.9 |
$ | 1,113.5 |
$ | 1,190.4 |
$ | 1,169.5 |
$ | 3,473.4 |
|||||||||||
Revenues (GAAP) - YoY % Change |
|
|
|
(4)% |
(12)% |
(15)% |
(11)% |
||||||||||||||||||
Adjusted revenues (non-GAAP) - YoY% Change |
|
|
|
(2)% |
(8)% |
(11)% |
(7)% |
||||||||||||||||||
Adjusted revenues, excluding Business Solutions (non-GAAP) - YoY % Change |
|
|
|
(1)% |
(4)% |
(6)% |
(4)% |
||||||||||||||||||
(b) | Operating income (GAAP) | $ | 318.6 |
$ | 316.8 |
$ | 1,123.1 |
$ | 237.5 |
$ | 264.0 |
$ | 231.8 |
$ | 733.3 |
||||||||||
Acquisition and divestiture costs | (m) | 5.5 |
3.7 |
15.7 |
3.3 |
0.9 |
0.4 |
4.6 |
|||||||||||||||||
(s) | N/A |
N/A |
N/A |
11.0 |
0.2 |
(0.6) |
10.6 |
||||||||||||||||||
Business Solutions exit costs | (s) | N/A |
N/A |
N/A |
7.7 |
— |
— |
7.7 |
|||||||||||||||||
Adjusted operating income (non-GAAP) | $ | 324.1 |
$ | 320.5 |
$ | 1,138.8 |
$ | 259.5 |
$ | 265.1 |
$ | 231.6 |
$ | 756.2 |
|||||||||||
Less Business Solutions operating income(1) | (r) | N/A |
N/A |
N/A |
(26.5) |
(7.9) |
(15.6) |
(50.0) |
|||||||||||||||||
Adjusted operating income, excluding Business Solutions operating income (non-GAAP) | $ | 324.1 |
$ | 320.5 |
$ | 1,138.8 |
$ | 233.0 |
$ | 257.2 |
$ | 216.0 |
$ | 706.2 |
|||||||||||
Operating margin (GAAP) |
|
|
|
|
|
|
|
||||||||||||||||||
Adjusted operating margin (non-GAAP) |
|
|
|
|
|
|
|
||||||||||||||||||
Adjusted operating margin, excluding Business Solutions operating income (non-GAAP)(1) | N/A |
N/A |
N/A |
|
|
|
|
||||||||||||||||||
(c) | Operating income (GAAP) | $ | 318.6 |
$ | 316.8 |
$ | 1,123.1 |
$ | 237.5 |
$ | 264.0 |
$ | 231.8 |
$ | 733.3 |
||||||||||
Depreciation and amortization | 51.3 |
47.9 |
208.2 |
46.8 |
45.9 |
44.7 |
137.4 |
||||||||||||||||||
EBITDA (non-GAAP) | (l) | $ | 369.9 |
$ | 364.7 |
$ | 1,331.3 |
$ | 284.3 |
$ | 309.9 |
$ | 276.5 |
$ | 870.7 |
||||||||||
Operating margin (GAAP) |
|
|
|
|
|
|
|
||||||||||||||||||
EBITDA margin (non-GAAP) |
|
|
|
|
|
|
|
||||||||||||||||||
(d) | Net income (GAAP) | $ | 232.7 |
$ | 168.8 |
$ | 805.8 |
$ | 293.3 |
$ | 194.0 |
$ | 173.9 |
$ | 661.2 |
||||||||||
Acquisition and divestiture costs | (m) | 5.5 |
3.7 |
15.7 |
3.3 |
0.9 |
0.4 |
4.6 |
|||||||||||||||||
Gain on investment sale | (n) | — |
— |
(47.9) |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Debt extinguishment costs | (o) | — |
— |
14.8 |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Pension settlement charge | (p) | N/A |
109.8 |
109.8 |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Business Solutions gain | (r) | N/A |
N/A |
N/A |
(151.4) |
— |
— |
(151.4) |
|||||||||||||||||
Business Solutions exit costs | (s) | N/A |
N/A |
N/A |
7.7 |
— |
— |
7.7 |
|||||||||||||||||
(s) | N/A |
N/A |
N/A |
11.0 |
0.2 |
(0.6) |
10.6 |
||||||||||||||||||
Income tax expense from change in permanent reinvestment assertion related to the sale of Business Solutions | (q) | 18.1 |
(0.2) |
17.9 |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Income tax benefit from reversal of uncertain tax positions | (t) | N/A |
N/A |
N/A |
N/A |
N/A |
(13.2) |
(13.2) |
|||||||||||||||||
Income tax benefit/(expense) from other adjustments | (m), (n), (o), (p), (r), (s) | — |
(23.3) |
(19.0) |
38.7 |
2.0 |
3.0 |
43.7 |
|||||||||||||||||
Adjusted net income (non-GAAP) | $ | 256.3 |
$ | 258.8 |
$ | 897.1 |
$ | 202.6 |
$ | 197.1 |
$ | 163.5 |
$ | 563.2 |
|||||||||||
(e) | Effective tax rate (GAAP) |
|
|
|
|
|
|
|
|||||||||||||||||
Change in permanent reinvestment assertion related to the sale of Business Solutions | (q) | (6)% |
|
(2)% |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Reversal of uncertain tax positions | (t) | N/A |
N/A |
N/A |
N/A |
N/A |
|
|
|||||||||||||||||
Other adjustments | (m), (n), (o), (p), (r), (s) |
|
|
|
(6)% |
(1)% |
(2)% |
(4)% |
|||||||||||||||||
Adjusted effective tax rate (non-GAAP) |
|
|
|
|
|
|
|
||||||||||||||||||
(f) | Diluted earnings per share (GAAP) ($- dollars) | $ | 0.57 |
$ | 0.42 |
$ | 1.97 |
$ | 0.74 |
$ | 0.50 |
$ | 0.45 |
$ | 1.70 |
||||||||||
Pretax impacts from the following: | |||||||||||||||||||||||||
Acquisition and divestiture costs | (m) | 0.01 |
0.01 |
0.03 |
0.01 |
— |
— |
— |
|||||||||||||||||
Gain on investment sale | (n) | — |
— |
(0.12) |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Debt extinguishment costs | (o) | — |
— |
0.04 |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Pension settlement charge | (p) | N/A |
0.27 |
0.27 |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Business Solutions gain | (r) | N/A |
N/A |
N/A |
(0.38) |
— |
— |
(0.39) |
|||||||||||||||||
Business Solutions exit costs | (s) | N/A |
N/A |
N/A |
0.02 |
— |
— |
0.02 |
|||||||||||||||||
(s) | N/A |
N/A |
N/A |
0.02 |
— |
— |
0.03 |
||||||||||||||||||
Income tax expense/(benefit) impacts from the following: | |||||||||||||||||||||||||
Change in permanent reinvestment assertion related to the sale of Business Solutions | (q) | 0.05 |
— |
0.04 |
N/A |
N/A |
N/A |
N/A |
|||||||||||||||||
Reversal of uncertain tax positions | (t) | N/A |
N/A |
N/A |
N/A |
N/A |
(0.03) |
(0.03) |
|||||||||||||||||
Other adjustments | (m), (n), (o), (p), (r), (s) | — |
(0.06) |
(0.04) |
0.10 |
0.01 |
— |
0.11 |
|||||||||||||||||
Adjusted diluted earnings per share (non-GAAP) ($- dollars) | $ | 0.63 |
$ | 0.64 |
$ | 2.19 |
$ | 0.51 |
$ | 0.51 |
$ | 0.42 |
$ | 1.44 |
|||||||||||
C2C Segment Metrics | |||||||||||||||||||||||||
(g) | Revenues (GAAP) | $ | 1,104.5 |
$ | 1,111.5 |
$ | 4,394.0 |
$ | 999.0 |
$ | 1,026.9 |
$ | 982.4 |
$ | 3,008.3 |
||||||||||
Foreign currency translation impact | (k) | (9.4) |
6.2 |
(46.4) |
20.8 |
28.1 |
37.1 |
86.0 |
|||||||||||||||||
Revenues, constant currency (non-GAAP) | $ | 1,095.1 |
$ | 1,117.7 |
$ | 4,347.6 |
$ | 1,019.8 |
$ | 1,055.0 |
$ | 1,019.5 |
$ | 3,094.3 |
|||||||||||
Prior year revenues (GAAP) | $ | 1,106.5 |
$ | 1,121.5 |
$ | 4,220.0 |
$ | 1,050.9 |
$ | 1,127.1 |
$ | 1,104.5 |
$ | 3,282.5 |
|||||||||||
Revenues (GAAP) - YoY % change |
|
(1)% |
|
(5)% |
(9)% |
(11)% |
(8)% |
||||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change | (1)% |
|
|
(3)% |
(6)% |
(8)% |
(6)% |
||||||||||||||||||
(h) | Principal per transaction, as reported ($- dollars) | $ | 361 |
$ | 354 |
$ | 356 |
$ | 356 |
$ | 359 |
$ | 360 |
$ | 358 |
||||||||||
Foreign currency translation impact | (k) | (1) |
2 |
(4) |
8 |
13 |
17 |
13 |
|||||||||||||||||
Principal per transaction, constant currency ($- dollars) | $ | 360 |
$ | 356 |
$ | 352 |
$ | 364 |
$ | 372 |
$ | 377 |
$ | 371 |
|||||||||||
Prior year principal per transaction, as reported ($- dollars) | $ | 348 |
$ | 341 |
$ | 331 |
$ | 354 |
$ | 357 |
$ | 361 |
$ | 357 |
|||||||||||
Principal per transaction, as reported - YoY % change |
|
|
|
|
|
|
|
||||||||||||||||||
Principal per transaction, constant currency - YoY % change |
|
|
|
|
|
|
|
||||||||||||||||||
(i) | Cross-border principal, as reported ($- billions) | $ | 26.5 |
$ | 26.5 |
$ | 104.1 |
$ | 23.8 |
$ | 23.4 |
$ | 23.0 |
$ | 70.2 |
||||||||||
Foreign currency translation impact | (k) | (0.2) |
0.2 |
(1.2) |
0.5 |
0.9 |
1.1 |
2.5 |
|||||||||||||||||
Cross-border principal, constant currency ($- billions) | $ | 26.3 |
$ | 26.7 |
$ | 102.9 |
$ | 24.3 |
$ | 24.3 |
$ | 24.1 |
$ | 72.7 |
|||||||||||
Prior year cross-border principal, as reported ($- billions) | $ | 25.5 |
$ | 25.3 |
$ | 90.6 |
$ | 24.5 |
$ | 26.6 |
$ | 26.5 |
$ | 77.6 |
|||||||||||
Cross-border principal, as reported - YoY % change |
|
|
|
(3)% |
(12)% |
(13)% |
(10)% |
||||||||||||||||||
Cross-border principal, constant currency - YoY % change |
|
|
|
(1)% |
(9)% |
(9)% |
(6)% |
||||||||||||||||||
Business Solutions Segment Metrics | |||||||||||||||||||||||||
(j) | Revenues (GAAP) | $ |
116.8 |
$ |
109.2 |
$ |
421.8 |
$ |
89.1 |
$ |
35.7 |
$ |
42.6 |
$ |
167.4 |
||||||||||
Foreign currency translation impact | (k) | (3.1) |
0.0 |
(15.9) |
2.8 |
4.4 |
7.8 |
15.0 |
|||||||||||||||||
Revenues, constant currency (non-GAAP) | $ |
113.7 |
$ |
109.2 |
$ |
405.9 |
$ |
91.9 |
$ |
40.1 |
$ |
50.4 |
$ |
182.4 |
|||||||||||
Prior year revenues (GAAP) | $ |
89.1 |
$ |
89.2 |
$ |
356.1 |
$ |
96.5 |
$ |
99.3 |
$ |
116.8 |
$ |
312.6 |
|||||||||||
Revenues (GAAP) - YoY % change |
|
|
|
(8)% |
(64)% |
(63)% |
(46)% |
||||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change |
|
|
|
(5)% |
(60)% |
(57)% |
(42)% |
||||||||||||||||||
(1) | Concurrent with the sale in the first quarter of 2022, the Business Solutions operating income has been excluded. See tickmark (r) below for more information. |
2022 Consolidated Outlook Metrics | ||||||||
Notes | Range | |||||||
Operating margin (GAAP) |
|
|
||||||
Impact from acquisition and divestiture costs | (m) |
|
|
|||||
Impact from the sale of Business Solutions, including exit costs | (r), (s) | (0.5)% |
(0.5)% |
|||||
Impact from |
(s) |
|
|
|||||
Adjusted operating margin, excluding Business Solutions operating income (non-GAAP) |
|
|
||||||
Range | ||||||||
Earnings per share (GAAP) ($- dollars) | $ | 2.18 |
$ | 2.28 |
||||
Impact from acquisition and divestiture costs, net of related taxes | (m) | 0.01 |
0.01 |
|||||
Gain on the sale of Business Solutions, net of related taxes | (r) | (0.45) |
(0.45) |
|||||
Impact from Business Solutions exit costs, net of related taxes | (s) | 0.02 |
0.02 |
|||||
Impact from |
(s) | 0.02 |
0.02 |
|||||
Reversal of uncertain tax positions | (t) | (0.03) |
(0.03) |
|||||
Adjusted earnings per share (non-GAAP) ($- dollars) | $ | 1.75 |
$ | 1.85 |
Non-GAAP related notes: | |||||||||||||||
(k) | Represents the impact from the fluctuation in exchange rates between all foreign currency denominated amounts and |
||||||||||||||
(l) | Earnings before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) results from taking operating income and adjusting for depreciation and amortization expenses. EBITDA results provide an additional performance measurement calculation which helps neutralize the operating income effect of assets acquired in prior periods. | ||||||||||||||
(m) | Represents the impact from expenses incurred in connection with the Company's acquisition and divestiture activity, including for the review and closing of these transactions. The Company believes that, by excluding the effects of these charges that can impact operating trends, management and investors are provided with a measure that increases the comparability of the Company's underlying operating results. | ||||||||||||||
(n) | On April 12, 2021, the Company sold a substantial majority of the noncontrolling interest it held in a private company for cash proceeds of |
||||||||||||||
(o) | On April 1, 2021, the Company repaid |
||||||||||||||
(p) | Represents the settlement charges for the Company's defined benefit pension plan incurred in the fourth quarter of 2021. On July 22, 2021, the Company's Board of Directors approved a plan to terminate and settle this frozen defined benefit plan, and during the fourth quarter of 2021, the Company settled its obligations under the plan and transferred the corresponding amount of plan assets to the insurer. The expenses associated with the pension settlement were recorded to Pension settlement charges within Total other income/(expense), net. The Company believes excluding the impact of this charge will provide investors with a more meaningful comparison of results with the historical periods presented. | ||||||||||||||
(q) | Represents the tax impact from changes to certain of the Company's permanent reinvestment assertions related to its decision to classify its Business Solutions business as held for sale in 2021. The Company believes excluding the impact of this charge will provide investors with a more meaningful comparison of results with the historical periods presented. | ||||||||||||||
(r) | During 2021, the Company entered into an agreement to sell its Business Solutions business to Goldfinch Partners LLC and The Baupost Group LLC (collectively, the "Buyer") and received cash consideration of |
||||||||||||||
(s) | Represents the exit costs incurred in connection with the divestiture of the Business Solutions business and the suspension of operations in |
||||||||||||||
(t) | Represents non-cash reversals of significant uncertain tax positions. The Company believes excluding these reversals provides a more meaningful comparison of results to the historical periods presented. | ||||||||||||||
Other notes: | |||||||||||||||
(aa) | Geographic split for transactions and revenue, including transactions initiated digitally, as earlier defined, is determined entirely based upon the region where the money transfer is initiated. | ||||||||||||||
(bb) | Represents the |
||||||||||||||
(cc) | Represents the |
||||||||||||||
(dd) | Represents the |
||||||||||||||
(ee) | Represents the |
||||||||||||||
(ff) | Represents the |
||||||||||||||
(gg) | Represents transactions conducted and funded through websites and mobile applications marketed under the Company’s brands (“Branded Digital”). | ||||||||||||||
(hh) | Represents revenue from transactions conducted and funded through westernunion.com and transactions initiated on websites and mobile applications hosted by the Company's third-party white label or co-branded digital partners. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005833/en/
Media Relations:
media@westernunion.com
Investor Relations:
WesternUnion.IR@westernunion.com
Source:
FAQ
What were Western Union's Q3 2022 earnings per share (EPS)?
How much did Western Union's revenue decline in Q3 2022?
What is Western Union's outlook for 2022?
How much did the U.S. outbound digital customer growth increase in September?