STOCK TITAN

Western Union Reports Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Western Union (WU) reported Q4 2024 revenue of $1.1 billion, up 1% on both reported and adjusted basis (excluding Iraq). Full-year 2024 revenue was $4.2 billion, down 3% on reported basis but up 0.5% adjusted.

Q4 highlights include Branded Digital revenue growth of 7% (8% adjusted) and Consumer Services revenue growth of 56% (23% adjusted). Q4 GAAP EPS was $1.13, including a $0.75 tax benefit, while adjusted EPS increased to $0.40 from $0.37.

The company declared a Q1 2025 dividend of $0.235 per share. For 2025, Western Union projects revenue between $4.09-$4.19 billion, operating margin of 18-20%, and GAAP EPS of $1.54-$1.64.

Western Union (WU) ha riportato un fatturato nel quarto trimestre del 2024 di 1,1 miliardi di dollari, in aumento del 1% sia in base riportata che aggiustata (escludendo l'Iraq). Il fatturato complessivo per l'anno 2024 è stato di 4,2 miliardi di dollari, in calo del 3% secondo la base riportata ma in aumento dello 0,5% aggiustato.

Tra i punti salienti del quarto trimestre ci sono stati una crescita del fatturato digitale a marchio del 7% (8% aggiustato) e una crescita del fatturato dei servizi ai consumatori del 56% (23% aggiustato). L'EPS GAAP del quarto trimestre è stato di $1,13, comprensivo di un beneficio fiscale di $0,75, mentre l'EPS aggiustato è aumentato a $0,40 da $0,37.

L'azienda ha dichiarato un dividendo per il primo trimestre del 2025 di $0,235 per azione. Per il 2025, Western Union prevede un fatturato tra 4,09 e 4,19 miliardi di dollari, un margine operativo tra il 18% e il 20%, e un EPS GAAP tra $1,54 e $1,64.

Western Union (WU) reportó ingresos de 1.1 mil millones de dólares en el cuarto trimestre de 2024, un aumento del 1% tanto en la base reportada como en la ajustada (excluyendo Irak). Los ingresos totales para el año 2024 fueron de 4.2 mil millones de dólares, una disminución del 3% en la base reportada, pero un aumento del 0.5% ajustado.

Los puntos destacados del cuarto trimestre incluyen un crecimiento en los ingresos digitales de marca del 7% (8% ajustado) y un crecimiento en los ingresos de servicios al consumidor del 56% (23% ajustado). El EPS GAAP del cuarto trimestre fue de $1.13, incluyendo un beneficio fiscal de $0.75, mientras que el EPS ajustado aumentó a $0.40 desde $0.37.

La empresa declaró un dividendo para el primer trimestre de 2025 de $0.235 por acción. Para 2025, Western Union proyecta ingresos entre 4.09 y 4.19 mil millones de dólares, un margen operativo del 18-20%, y un EPS GAAP de $1.54-$1.64.

웨스턴 유니온(WU)은 2024년 4분기 수익이 11억 달러로 보고되었으며, 이는 보도된 기준과 조정 기준 모두에서 1% 증가한 수치입니다(이라크 제외). 2024년 전체 연간 수익은 42억 달러로 보고되었으며, 보고된 기준에서는 3% 감소하였지만 조정된 기준에서는 0.5% 증가하였습니다.

4분기 하이라이트에는 브랜드 디지털 수익이 7% 증가했으며 (조정시 8%), 소비자 서비스 수익은 56% 증가했습니다 (조정시 23%). 4분기 GAAP EPS는 $1.13로, $0.75의 세금 혜택이 포함되어 있으며, 조정된 EPS는 $0.40로 증가하여 $0.37에서 상승했습니다.

회사는 2025년 1분기 주당 $0.235의 배당금을 선언했습니다. 2025년 웨스턴 유니온은 $40.9억에서 $41.9억의 수익과 18-20%의 운영 마진, $1.54-$1.64의 GAAP EPS를 예상하고 있습니다.

Western Union (WU) a rapporté un chiffre d'affaires de 1,1 milliard de dollars au quatrième trimestre 2024, en hausse de 1% tant sur une base rapportée qu'ajustée (hors Irak). Le chiffre d'affaires total pour l'année 2024 s'élevait à 4,2 milliards de dollars, en baisse de 3% sur une base rapportée mais en hausse de 0,5% ajustée.

Les points forts du quatrième trimestre incluent une croissance des revenus numériques de marque de 7% (8% ajusté) et une croissance des revenus des services aux consommateurs de 56% (23% ajusté). Le BPA GAAP du quatrième trimestre était de 1,13 $, incluant un avantage fiscal de 0,75 $, tandis que le BPA ajusté a augmenté à 0,40 $ contre 0,37 $.

L'entreprise a déclaré un dividende de 0,235 $ par action pour le premier trimestre 2025. Pour 2025, Western Union prévoit un chiffre d'affaires compris entre 4,09 et 4,19 milliards de dollars, une marge opérationnelle de 18 à 20%, et un BPA GAAP de 1,54 à 1,64 $.

Western Union (WU) hat im vierten Quartal 2024 einen Umsatz von 1,1 Milliarden US-Dollar berichtet, was einem Anstieg von 1% sowohl auf berichteter als auch auf angepasster Basis (ohne Irak) entspricht. Der Gesamtumsatz für das Jahr 2024 betrug 4,2 Milliarden US-Dollar, was auf berichteter Basis einem Rückgang von 3% entspricht, auf angepasster Basis jedoch einem Anstieg von 0,5%.

Zu den Highlights des vierten Quartals gehören ein Wachstum der Markendigitalumsätze um 7% (8% angepasst) und ein Wachstum der Umsätze in der Verbraucherservice um 56% (23% angepasst). Der GAAP-EPS im vierten Quartal betrug 1,13 USD, einschließlich eines Steueranreizes von 0,75 USD, während der angepasste EPS von 0,37 USD auf 0,40 USD stieg.

Das Unternehmen kündigte eine Dividende von 0,235 USD pro Aktie für das erste Quartal 2025 an. Für 2025 erwartet Western Union einen Umsatz zwischen 4,09 und 4,19 Milliarden USD, eine operative Marge von 18-20% und einen GAAP-EPS von 1,54-1,64 USD.

Positive
  • Q4 revenue grew 1% to $1.1 billion
  • Branded Digital revenue increased 7% with 13% transaction growth
  • Consumer Services revenue grew 56% (23% adjusted)
  • Q4 operating margin improved to 17% from 15% year-over-year
  • Company returned $496 million to shareholders through dividends and buybacks in 2024
Negative
  • Full-year 2024 revenue declined 3% to $4.2 billion
  • Consumer Money Transfer segment revenue decreased 4% in Q4
  • Full-year operating margin declined to 17% from 19% in prior year
  • 2025 guidance suggests potential revenue decline from 2024 levels

Insights

Western Union's Q4 2024 results reveal a company in strategic transition, with encouraging signs of business transformation despite challenges. The headline 1% revenue growth understates the underlying business momentum, as the adjusted growth excluding Iraq demonstrates the success of new initiatives.

Three key developments stand out:

  • The Consumer Services segment's remarkable 23% adjusted growth, driven by new ventures like the media network business, signals successful diversification beyond traditional money transfer services
  • Branded Digital's 8% adjusted growth with 13% transaction growth indicates strong digital adoption and market share gains
  • Improved operating efficiencies led to margin expansion, with adjusted operating margin rising to 17% from 16%

The 2025 guidance of $4.1-4.2 billion revenue and 19-21% adjusted operating margin suggests management's confidence in sustaining momentum. The continued commitment to shareholder returns, evidenced by $496 million in combined dividends and share repurchases in 2024, provides a solid foundation for investor confidence while the company executes its transformation strategy.

  • Q4 GAAP revenue of $1.1 billion, up 1% on both a reported basis and adjusted basis, excluding Iraq; full year GAAP revenue of $4.2 billion, down 3% on a reported basis, and up 0.5% on an adjusted basis, excluding Iraq
  • Both Q4 and full year Branded Digital GAAP revenue grew 7%, or 8% on an adjusted basis
  • Q4 Consumer Services GAAP revenue grew 56%, or 23% on an adjusted basis; full year GAAP revenue grew 28%, or 15% on an adjusted basis
  • Q4 GAAP EPS of $1.13 or adjusted EPS of $0.40; full year GAAP EPS of $2.74 or adjusted EPS of $1.74
  • Board of Directors approved a dividend of $0.235 per share in the first quarter of 2025

DENVER--(BUSINESS WIRE)-- The Western Union Company (the “Company” or “Western Union”) (NYSE: WU) today reported fourth quarter and full year 2024 financial results.

The Company’s fourth-quarter revenue of $1.1 billion increased 1% on a reported basis. The revenue increase was driven by growth in Consumer Services and Branded Digital. Results included a lower contribution from Iraq compared to the prior year period, which negatively impacted the revenue growth rate by 3 percentage points.

“We concluded 2024 with a solid performance, marking our third consecutive quarter of positive adjusted revenue growth, excluding Iraq, which was bolstered by 15% adjusted revenue growth in Consumer Services and the seventh consecutive quarter of double-digit transaction growth in our Branded Digital business,” said Devin McGranahan, President and Chief Executive Officer. “As we enter the final year of our Evolve 2025 strategy, I am pleased with the advancements we have achieved and the positive shift in the Company’s growth trajectory. Looking ahead, I believe we are poised to drive further improvements and efficiencies, and I am confident in our ability to continue delivering value to our investors and stakeholders.”

Fourth quarter GAAP EPS was $1.13, up from $0.35 in the prior year period. GAAP EPS included a $0.75 tax benefit from the reorganization of the Company’s international operations. Adjusted EPS increased to $0.40 from $0.37 in the prior year period due to higher adjusted operating profit, fewer shares outstanding, and a lower adjusted effective tax rate.

The Board of Directors today approved the first quarter dividend of $0.235 per common share, payable March 31, 2025, to shareholders of record at the close of business on March 17, 2025.

Q4 Business Results

  • The Company’s Consumer Money Transfer (CMT) segment revenue decreased 4% on a reported basis, and was flat on an adjusted basis, excluding Iraq, while transactions increased 3% compared to the prior period.
  • Branded Digital revenue increased 7% on a reported basis, or 8% on an adjusted basis, with transaction growth of 13%. The Branded Digital business represented 25% and 32% of total CMT revenues and transactions, respectively.
  • Consumer Services segment revenue grew 56% on a reported basis, or 23% on an adjusted basis, benefiting from new and expanded products led by the addition of the Company’s newly launched media network business and the expansion of the Company’s retail foreign exchange business, as well as the continued growth of the retail money order business.

Q4 Financial Results

  • GAAP operating margin in the quarter was 17%, compared to 15% in the prior year period, while the adjusted operating margin was 17% compared to 16% in the prior year period. GAAP and adjusted operating margin increased due to improved marketing and technology efficiencies, partially offset by changes in foreign currencies and a lower contribution from Iraq in the current period.
  • The GAAP effective tax rate in the quarter was a benefit of 161%, compared to a provision of 12% in the prior year period. The decrease in the GAAP effective rate was primarily related to the recognition of deferred tax assets, net of valuation allowance, associated with reorganizing the Company’s international operations in the current period. The adjusted effective tax rate in the quarter was 12%, compared to 14% in the prior year period, with the decrease due to the mix of income and discrete tax benefits.

2024 Full Year Financial Results

  • The Company’s full year 2024 revenue of $4.2 billion declined 3% on a reported basis, or grew 0.5% on an adjusted basis, excluding Iraq.
  • GAAP operating margin was 17%, compared to 19% in the prior year. The adjusted operating margin was 19% compared to 20% in the prior year. The decrease in the GAAP and adjusted operating margin was due to a lower contribution from Iraq in 2024, partially offset by improved marketing and technology efficiencies.
  • The GAAP effective tax rate for 2024 was a benefit of 51% compared to a provision of 16% in the prior year. The GAAP effective tax rate decreased primarily due to the tax benefits associated with reorganizing the Company’s international operations and a settlement with the U.S. Internal Revenue Service regarding the Company’s 2017 and 2018 federal income tax returns, both occurring in 2024. The adjusted effective tax rate was 13% compared to 15% in the prior year, which decreased due to the mix of income and discrete tax benefits.
  • GAAP EPS was $2.74 compared to $1.68 in 2023. GAAP EPS included a $0.75 tax benefit from the reorganization of the Company’s international operations as well as a $0.40 benefit from the IRS Settlement in 2024. Adjusted EPS was $1.74 in both 2024 and 2023, with 2024 benefiting from fewer shares outstanding and a lower adjusted effective tax rate, offset by a lower contribution from Iraq.
  • Cash flow from operating activities was $406 million for the year, which included approximately $230 million in tax payments related to the 2017 Tax Act and the Company’s settlement with the U.S. Internal Revenue Service. In 2024, the Company returned approximately $496 million to shareholders in dividends and share repurchases, consisting of $318 million in dividends and $177 million in share repurchases.

2025 Outlook

The Company expects the following financial results for full year 2025, which includes no material changes in macroeconomic conditions, including changes in foreign currencies or Argentinian inflation.

 

2025 Outlook

 

GAAP

Adjusted

Revenue1

$4,090 to $4,190

$4,115 to $4,215

Operating Margin

18% to 20%

19% to 21%

EPS2

$1.54 to $1.64

$1.75 to $1.85

1

In millions, adjusted revenue excludes the impact of currency and Argentina inflation

2

The GAAP effective tax rate is expected to be 20% to 22% and the adjusted effective tax rate is expected to be 14% to 16%

Non-GAAP Measures

Western Union presents a number of non-GAAP financial measures because management believes that these metrics provide meaningful supplemental information in addition to the GAAP metrics and provide comparability and consistency to prior periods. Constant currency results assume foreign revenues are translated from foreign currencies to the U.S. dollar, net of the effect of foreign currency hedges, at rates consistent with those in the prior year. The Company estimates Argentina inflation as the revenue growth not attributable to either transaction growth or the change in price (revenue divided by principal).

Reconciliations of non-GAAP to comparable GAAP measures are available in the accompanying schedules and in the “Investor Relations” section of the Company’s website at https://ir.westernunion.com.

Additional Statistics

Additional key statistics for the quarter and historical trends can be found in the supplemental tables included with this press release. All amounts included in the supplemental tables to this press release are rounded to the nearest tenth of a million, except as otherwise noted. As a result, the percentage changes and margins disclosed herein may not recalculate precisely using the rounded amounts provided.

Investor and Analyst Conference Call and Presentation

The Company will host a conference call and webcast at 4:30 p.m. ET today.

The webcast and presentation will be available at https://ir.westernunion.com. Registration for the event is required, so please register at least 15 minutes prior to the scheduled start time. A webcast replay will be available shortly after the event.

To listen to the webcast, please visit the Investor Relations section of the Company’s website or use the following link: Webcast Link. Alternatively, participants may join via telephone. In the U.S., dial +1 (719) 359-4580, followed by the meeting ID, which is 992 3140 1790, and the passcode, which is 250832. For participants outside the U.S., dial the country number from the international directory, followed by the meeting ID, which is 992 3140 1790, and the passcode, which is 250832.

Safe Harbor Compliance Statement for Forward-Looking Statements

This press release contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-looking statements. Words such as “expects,” “intends,” “targets,” “anticipates,” “believes,” “estimates,” “guides,” “provides guidance,” “provides outlook,” “projects,” “designed to,” and other similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” “could,” and “might” are intended to identify such forward-looking statements. Readers of this press release of The Western Union Company (the “Company,” “Western Union,” “we,” “our,” or “us”) should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2023 and in our subsequent filings the Securities and Exchange Commission. The statements are only as of the date they are made, and the Company undertakes no obligation to update any forward-looking statement.

Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: changes in economic conditions, trade disruptions, or significantly slower growth or declines in the money transfer, payment service, and other markets in which we operate; interruptions in migration patterns or other events, such as public health emergencies, any changes arising as a result of the recent United States’ elections, civil unrest, war, terrorism, natural disasters, or non-performance by our banks, lenders, insurers, or other financial services providers; failure to compete effectively in the money transfer and payment service industry, including among other things, with respect to digital, mobile and internet-based services, card associations, and card-based payment providers, and with digital currencies, including cryptocurrencies; geopolitical tensions, political conditions and related actions, including trade restrictions, tariffs, and government sanctions; deterioration in customer confidence in our business; failure to maintain our agent network and business relationships; our ability to adopt new technology; the failure to realize anticipated financial benefits from mergers, acquisitions and divestitures; decisions to change our business mix; exposure to foreign exchange rates; changes in tax laws, or their interpretation, and unfavorable resolution of tax contingencies; cybersecurity incidents involving any of our systems or those of our vendors or other third parties; cessation of or defects in various services provided to us by third-party vendors; our ability to realize the anticipated benefits from restructuring-related initiatives; our ability to attract and retain qualified key employees; failure to manage credit and fraud risks presented by our agents, clients, and consumers; adverse rating actions by credit rating agencies; our ability to protect our intellectual property rights, and to defend ourselves against potential intellectual property infringement claims; material changes in the market value or liquidity of securities that we hold; restrictions imposed by our debt obligations; liabilities or loss of business resulting from a failure by us, our agents, or their subagents to comply with laws and regulations and regulatory or judicial interpretations thereof; increased costs or loss of business due to regulatory initiatives and changes in laws, regulations, and industry practices and standards; developments resulting from governmental investigations and consent agreements with, or investigations or enforcement actions by, regulators and other government authorities; liabilities resulting from litigation; failure to comply with regulations and evolving industry standards regarding data privacy; failure to comply with consumer protection laws; effects of unclaimed property laws or their interpretation or the enforcement thereof; failure to comply with working capital requirements; changes in accounting standards, rules and interpretations; and other unanticipated events and management’s ability to identify and manage these and other risks.

About Western Union

The Western Union Company (NYSE: WU) is committed to helping people around the world who aspire to build financial futures for themselves, their loved ones and their communities. Our leading cross-border, cross-currency money movement, payments and digital financial services empower consumers, businesses, financial institutions and governments—across more than 200 countries and territories and over 130 currencies—to connect with billions of bank accounts, millions of digital wallets and cards, and a global footprint of hundreds of thousands of retail locations. Our goal is to offer accessible financial services that help people and communities prosper. For more information, visit www.westernunion.com.

WU-G

THE WESTERN UNION COMPANY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(in millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Twelve Months Ended

 

December 31,

December 31,

 

2024

2023

% Change

2024

2023

% Change

Revenues $

1,058.2

 

$

1,052.3

 

1

%

$

4,209.7

 

$

4,357.0

 

(3)

%

Expenses:
Cost of services

661.7

 

656.1

 

1

%

2,620.5

 

2,671.7

 

(2)

%

Selling, general, and administrative

218.4

 

236.9

 

(8)

%

863.4

 

867.8

 

(1)

%

Total expenses

880.1

 

893.0

 

(1)

%

3,483.9

 

3,539.5

 

(2)

%

Operating income

178.1

 

159.3

 

12

%

725.8

 

817.5

 

(11)

%

Other income/(expense):
Gain on divestiture of business (a)

 

 

(c)

 

18.0

 

(c)

Interest income

2.3

 

4.6

 

(51)

%

11.9

 

15.6

 

(24)

%

Interest expense

(30.4

)

(26.3

)

16

%

(119.8

)

(105.3

)

14

%

Other income/(expense), net

(2.3

)

6.5

 

(c)

0.7

 

 

(c)

Total other expense, net

(30.4

)

(15.2

)

(c)

(107.2

)

(71.7

)

50

%

Income before income taxes

147.7

 

144.1

 

2

%

618.6

 

745.8

 

(17)

%

Provision for/(benefit from) income taxes (b)

(238.0

)

17.1

 

(c)

(315.6

)

119.8

 

(c)

Net income $

385.7

 

$

127.0

 

(c)

$

934.2

 

$

626.0

 

49

%

Earnings per share:
Basic $

1.14

 

$

0.35

 

(c)

$

2.75

 

$

1.69

 

63

%

Diluted $

1.13

 

$

0.35

 

(c)

$

2.74

 

$

1.68

 

63

%

Weighted-average shares outstanding:
Basic

338.4

 

359.7

 

340.0

 

370.8

 

Diluted

339.8

 

361.1

 

341.1

 

371.8

 

____________________

(a)

On July 1, 2023, the Company completed the final close of the sale of its Business Solutions business to Goldfinch Partners LLC and The Baupost Group LLC.

(b)

During the three months ended December 31, 2024, the Company recognized a net tax benefit of $255.2 million from deferred tax assets associated with the reorganization of the Company's international operations. Additionally, in the twelve months ended December 31, 2024, the Company entered into a settlement with the U.S. Internal Revenue Service (“IRS”) regarding the Company’s 2017 and 2018 federal income tax returns and recognized a tax benefit of $137.8 million.

(c)

Calculation not meaningful.

 

THE WESTERN UNION COMPANY

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in millions, except per share amounts)

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2024

 

2023

Assets
Cash and cash equivalents $

1,474.0

 

$

1,268.6

 

Settlement assets

3,360.8

 

3,687.0

 

Property and equipment, net of accumulated depreciation of $454.9 and $438.8, respectively

84.2

 

91.4

 

Goodwill

2,059.6

 

2,034.6

 

Other intangible assets, net of accumulated amortization of $599.0 and $685.9, respectively

315.4

 

380.2

 

Deferred tax asset, net

265.0

 

 

Other assets

811.5

 

737.0

 

Total assets $

8,370.5

 

$

8,198.8

 

Liabilities and stockholders' equity
Liabilities:
Accounts payable and accrued liabilities $

407.9

 

$

453.0

 

Settlement obligations

3,360.8

 

3,687.0

 

Income taxes payable

272.2

 

659.5

 

Deferred tax liability, net

155.6

 

147.6

 

Borrowings

2,940.8

 

2,504.6

 

Other liabilities

264.3

 

268.1

 

Total liabilities

7,401.6

 

7,719.8

 

 
Stockholders' equity:
Preferred stock, $1.00 par value; 10 shares authorized; no shares issued

 

 

Common stock, $0.01 par value; 2,000 shares authorized; 337.9 shares and 350.5 shares issued and outstanding as of December 31, 2024 and 2023, respectively

3.4

 

3.5

 

Capital surplus

1,070.8

 

1,031.9

 

Retained earnings/(accumulated deficit)

35.2

 

(389.1

)

Accumulated other comprehensive loss

(140.5

)

(167.3

)

Total stockholders' equity

968.9

 

479.0

 

Total liabilities and stockholders' equity $

8,370.5

 

$

8,198.8

 

 

THE WESTERN UNION COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in millions)

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

 

 

2024

 

2023

Cash flows from operating activities
Net income $

934.2

 

$

626.0

 

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

179.1

 

183.6

 

Gain on divestiture of business, excluding transaction costs

 

(18.0

)

Deferred income tax benefit

(248.8

)

(11.0

)

Other non-cash items, net

123.5

 

113.9

 

Increase/(decrease) in cash, excluding the effects of acquisitions and divestitures, resulting from changes in:
Other assets

(125.7

)

(36.3

)

Accounts payable and accrued liabilities

(46.4

)

(22.4

)

Income taxes payable

(394.6

)

(68.1

)

Other liabilities

(15.0

)

15.4

 

Net cash provided by operating activities

406.3

 

783.1

 

Cash flows from investing activities
Capital expenditures

(130.6

)

(147.8

)

Purchases of settlement investments

(396.7

)

(495.3

)

Proceeds from the sale of settlement investments

356.0

 

262.0

 

Maturities of settlement investments

170.2

 

144.0

 

Proceeds from the sale of non-settlement investments

 

100.0

 

Other investing activities

(15.2

)

(3.7

)

Net cash used in investing activities

(16.3

)

(140.8

)

Cash flows from financing activities
Cash dividends and dividend equivalents paid

(321.5

)

(349.0

)

Common stock repurchased

(186.2

)

(308.4

)

Net (repayments of)/proceeds from commercial paper

(364.9

)

184.9

 

Net proceeds from issuance of borrowings

798.1

 

 

Principal payments on borrowings

 

(300.0

)

Net change in settlement obligations

6.1

 

(122.8

)

Other financing activities

(0.9

)

(1.5

)

Net cash used in financing activities

(69.3

)

(896.8

)

Net change in cash and cash equivalents, including settlement, and restricted cash

320.7

 

(254.5

)

Cash and cash equivalents, including settlement, and restricted cash at beginning of period

1,786.2

 

2,040.7

 

Cash and cash equivalents, including settlement, and restricted cash at end of period $

2,106.9

 

$

1,786.2

 

 

December 31,

2024

 

2023

Reconciliation of balance sheet cash and cash equivalents to cash flows:
Cash and cash equivalents on balance sheet $

1,474.0

 

$

1,268.6

 

Settlement cash and cash equivalents

631.6

 

496.0

 

Restricted cash in Other assets

1.3

 

21.6

 

Cash and cash equivalents, including settlement, and restricted cash at end of period $

2,106.9

 

$

1,786.2

 

 

THE WESTERN UNION COMPANY

SUMMARY SEGMENT DATA

(Unaudited)

(in millions, unless indicated otherwise)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

2024

 

2023

 

% Change

 

2024

 

2023

 

% Change

Revenues:
Consumer Money Transfer $

938.8

 

$

975.5

 

(4)

%

$

3,798.0

 

$

4,005.0

 

(5)

%

Consumer Services

119.4

 

76.8

 

56

%

411.7

 

322.3

 

28

%

Business Solutions (a)

 

 

(g)

 

29.7

 

(g)

Total consolidated revenues $

1,058.2

 

$

1,052.3

 

1

%

$

4,209.7

 

$

4,357.0

 

(3)

%

Segment operating income:
Consumer Money Transfer $

170.0

 

$

148.9

 

14

%

$

737.4

 

$

750.8

 

(2)

%

Consumer Services

13.4

 

20.4

 

(34)

%

52.3

 

92.5

 

(43)

%

Business Solutions (a)

 

 

(g)

 

3.7

 

(g)

Total segment operating income

183.4

 

169.3

 

8

%

789.7

 

847.0

 

(7)

%

Redeployment program costs (b)

 

(10.0

)

(g)

(41.4

)

(29.5

)

(g)

Severance costs (c)

(1.2

)

 

(g)

(1.2

)

 

(g)

Acquisition, separation, and integration costs (d)

(1.8

)

 

(g)

(4.1

)

 

(g)

Amortization and impairment of acquisition-related intangible assets (e)

(0.2

)

 

(g)

(2.4

)

 

(g)

Russia asset impairments and termination costs (f)

(2.1

)

 

(g)

(14.8

)

 

(g)

Total consolidated operating income $

178.1

 

$

159.3

 

12

%

$

725.8

 

$

817.5

 

(11)

%

Segment operating income margin
Consumer Money Transfer

18

%

15

%

3

%

19

%

19

%

0

%

Consumer Services

11

%

27

%

(16)

%

13

%

29

%

(16)

%

Business Solutions (a)

 

 

(g)

 

12

%

(g)

____________________

(a)

On August 4, 2021, the Company entered into an agreement to sell its Business Solutions business. The sale was completed with the final closing on July 1, 2023.

(b)

Represented severance, expenses associated with streamlining the Company's organizational and legal structure, and other expenses associated with the Company's program which redeployed expenses in its cost base through optimizations in vendor management, real estate, marketing, and people strategy, as previously announced in October 2022. Expenses incurred under the program also included non-cash impairments of operating lease right-of-use assets and property and equipment.

(c)

Represents severance costs which have been excluded from the segments as management excludes severance in making operating decisions, including allocating resources to the Company's segments.

(d)

Represents the impact from expenses incurred in connection with the Company's acquisition and divestiture activity, including for the review and closing of these transactions, and integration costs directly related to the Company’s acquisitions.

(e)

Represents the non-cash amortization and impairment of acquired intangible assets in connection with recent business acquisitions.

(f)

Represents asset impairments related to the Company's assets in Russia and the costs associated with operating the Russian entity. While the Company had previously made a decision to suspend its operations in Russia, in the third quarter of 2024, the Company decided to pursue either liquidating or selling the Russian assets, which triggered a review of the carrying value of these assets.

(g)

Calculation not meaningful.

THE WESTERN UNION COMPANY

KEY STATISTICS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes*

 

4Q23

 

FY2023

 

1Q24

 

2Q24

 

3Q24

 

4Q24

 

FY2024

Consolidated Metrics
Revenues (GAAP) - YoY % change

(4)%

(3)%

1%

(9)%

(6)%

1%

(3)%

Adjusted revenues (non-GAAP) - YoY % change

(a)

(1)%

1%

3%

(7)%

(6)%

(1)%

(3)%

Adjusted revenues, excluding Iraq (non-GAAP) - YoY % change

(a)

(4)%

(4)%

(1)%

0%

1%

1%

0%

Operating margin (GAAP)

 

15%

19%

18%

18%

16%

17%

17%

Adjusted operating margin (non-GAAP)

(b)

16%

20%

20%

19%

19%

17%

19%

 

Consumer Money Transfer (CMT) Segment Metrics

 

Revenues (GAAP) - YoY % change

 

(1)%

0%

3%

(10)%

(9)%

(4)%

(5)%

Adjusted revenues (non-GAAP) - YoY % change

(g)

(1)%

0%

3%

(9)%

(8)%

(3)%

(4)%

Adjusted revenues, excluding Iraq (non-GAAP) - YoY % change

(g)

(4)%

(6)%

(1)%

(1)%

0%

0%

(1)%

 

Transactions (in millions)

 

72.9

279.4

69.0

73.3

72.6

75.0

289.9

Transactions - YoY % change

 

5%

2%

6%

4%

3%

3%

4%

 

Cross-border principal, as reported - YoY % change

 

8%

9%

7%

(6)%

0%

5%

1%

Cross-border principal (constant currency) - YoY % change

(h)

7%

9%

7%

(5)%

0%

6%

2%

 

Operating margin

 

15%

19%

19%

20%

20%

18%

19%

 

Branded Digital revenues (GAAP) - YoY % change

(gg)

4%

0%

9%

5%

8%

7%

7%

Branded Digital foreign currency translation and Argentina inflation impact

(k)

0%

0%

0%

2%

1%

1%

1%

Adjusted Branded Digital revenues (non-GAAP) - YoY % change

(gg)

4%

0%

9%

7%

9%

8%

8%

Branded Digital transactions - YoY % change

(gg)

13%

11%

13%

13%

15%

13%

13%

 

CMT Segment Regional Metrics - YoY % change

 

NA region revenues (GAAP)

(aa), (bb)

(1)%

(5)%

2%

1%

(3)%

(5)%

(1)%

NA region foreign currency translation impact

(k)

0%

0%

0%

0%

0%

0%

0%

Adjusted NA region revenues (non-GAAP)

(aa), (bb)

(1)%

(5)%

2%

1%

(3)%

(5)%

(1)%

NA region transactions

(aa), (bb)

6%

5%

6%

6%

3%

0%

3%

 

EU & CIS region revenues (GAAP)

(aa), (cc)

(8)%

(11)%

(5)%

(6)%

0%

3%

(2)%

EU & CIS region foreign currency translation impact

(k)

(1)%

0%

0%

2%

1%

1%

1%

Adjusted EU & CIS region revenues (non-GAAP)

(aa), (cc)

(9)%

(11)%

(5)%

(4)%

1%

4%

(1)%

EU & CIS region transactions

(aa), (cc)

4%

(6)%

5%

3%

6%

8%

5%

 

MEASA region revenues (GAAP)

(aa), (dd)

12%

31%

16%

(35)%

(32)%

(10)%

(19)%

MEASA region foreign currency translation impact

(k)

0%

1%

1%

0%

1%

0%

1%

Adjusted MEASA region revenues (non-GAAP)

(aa), (dd)

12%

32%

17%

(35)%

(31)%

(10)%

(18)%

MEASA region transactions

(aa), (dd)

7%

6%

6%

0%

0%

7%

3%

 

LACA region revenues (GAAP)

(aa), (ee)

2%

8%

7%

8%

(2)%

(3)%

2%

LACA region foreign currency translation and Argentina inflation impact

(k)

(4)%

(3)%

(2)%

0%

1%

2%

1%

Adjusted LACA region revenues (non-GAAP)

(aa), (ee)

(2)%

5%

5%

8%

(1)%

(1)%

3%

LACA region transactions

(aa), (ee)

4%

7%

3%

2%

(2)%

(3)%

0%

 

APAC region revenues (GAAP)

(aa), (ff)

(7)%

(7)%

(10)%

(11)%

(2)%

(6)%

(7)%

APAC region foreign currency translation impact

(k)

2%

2%

4%

6%

3%

2%

4%

Adjusted APAC region revenues (non-GAAP)

(aa), (ff)

(5)%

(5)%

(6)%

(5)%

1%

(4)%

(3)%

APAC region transactions

(aa), (ff)

6%

1%

7%

6%

11%

7%

8%

 

% of CMT Revenue

 

NA region revenues

(aa), (bb)

39%

37%

38%

40%

39%

39%

39%

EU & CIS region revenues

(aa), (cc)

25%

25%

24%

25%

27%

27%

26%

MEASA region revenues

(aa), (dd)

18%

21%

21%

18%

17%

17%

18%

LACA region revenues

(aa), (ee)

12%

11%

12%

12%

11%

12%

12%

APAC region revenues

(aa), (ff)

6%

6%

5%

5%

6%

5%

5%

 

Branded Digital revenues

(aa), (gg)

23%

22%

23%

24%

25%

25%

24%

 

Consumer Services (CS)

 

Revenues (GAAP) - YoY % change

 

(1)%

13%

5%

21%

32%

56%

28%

Adjusted revenues (non-GAAP) - YoY % change

(i)

6%

17%

8%

14%

15%

23%

15%

Operating margin

27%

29%

21%

11%

9%

11%

13%

 
% of Total Company Revenue (GAAP)
Consumer Money Transfer segment revenues

93%

92%

92%

90%

90%

89%

90%

Consumer Services segment revenues

7%

7%

8%

10%

10%

11%

10%

Business Solutions segment revenues

0%

1%

0%

0%

0%

0%

0%

____________________
* See the “Notes to Key Statistics” section of the press release for the applicable Note references and the reconciliation of non-GAAP financial measures, unless already reconciled herein.
 

THE WESTERN UNION COMPANY
NOTES TO KEY STATISTICS
(Unaudited)
(in millions, unless indicated otherwise)

Western Union’s management believes the non-GAAP financial measures presented within this press release and related tables provide meaningful supplemental information regarding the Company’s results to assist management, investors, analysts, and others in understanding the Company’s financial results and to better analyze operating, profitability, and other financial performance trends in the Company’s underlying business because they provide consistency and comparability to prior periods or eliminate currency volatility, increasing the comparability of the Company's underlying results and trends.

A non-GAAP financial measure should not be considered in isolation or as a substitute for the most comparable GAAP financial measure. A non-GAAP financial measure reflects an additional way of viewing aspects of the Company’s operations that, when viewed with the Company’s GAAP results and the reconciliation to the corresponding GAAP financial measure, provides a more complete understanding of the Company’s business. Users of the financial statements are encouraged to review the Company’s financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included below, where not previously reconciled above.

Notes

 

4Q23

 

FY2023

 

1Q24

 

2Q24

 

3Q24

 

4Q24

 

FY2024

Consolidated Metrics

(a)

Revenues (GAAP) $

1,052.3

 

$

4,357.0

 

$

1,049.1

 

$

1,066.4

 

$

1,036.0

 

$

1,058.2

 

$

4,209.7

 

 

Foreign currency translation and Argentina inflation impact (k)

1.2

 

15.4

 

5.6

 

6.4

 

(5.5

)

(17.6

)

(11.1

)

 

Revenues, constant currency, net of Argentina inflation (non-GAAP)

1,053.5

 

4,372.4

 

1,054.7

 

1,072.8

 

1,030.5

 

1,040.6

 

4,198.6

 

 

Less Business Solutions revenues, constant currency (non-GAAP) (k), (n)

 

(29.9

)

 

 

 

 

 

 

Adjusted revenues (non-GAAP) $

1,053.5

 

$

4,342.5

 

$

1,054.7

 

$

1,072.8

 

$

1,030.5

 

$

1,040.6

 

$

4,198.6

 

 

Less Iraq revenues (GAAP) (t)

(32.5

)

(263.0

)

(64.9

)

(34.3

)

(9.5

)

(6.6

)

(115.3

)

 

Adjusted revenues, excluding Iraq (non-GAAP) $

1,021.0

 

$

4,079.5

 

$

989.8

 

$

1,038.5

 

$

1,021.0

 

$

1,034.0

 

$

4,083.3

 

 

Prior year revenues (GAAP) $

1,091.9

 

$

4,475.5

 

$

1,036.9

 

$

1,170.0

 

$

1,097.8

 

$

1,052.3

 

$

4,357.0

 

 

Less prior year revenues from Business Solutions (GAAP) (n)

(29.5

)

(196.9

)

(15.4

)

(14.3

)

 

 

(29.7

)

 

Adjusted prior year revenues (non-GAAP) $

1,062.4

 

$

4,278.6

 

$

1,021.5

 

$

1,155.7

 

$

1,097.8

 

$

1,052.3

 

$

4,327.3

 

 

Less prior year revenues from Iraq (GAAP) (t)

(4.0

)

(15.1

)

(25.3

)

(118.4

)

(86.8

)

(32.5

)

(263.0

)

 

Adjusted prior year revenues, excluding Iraq (non-GAAP) $

1,058.4

 

$

4,263.5

 

$

996.2

 

$

1,037.3

 

$

1,011.0

 

$

1,019.8

 

$

4,064.3

 

 

Revenues (GAAP) - YoY % change

(4)

%

(3)

%

1

%

(9)

%

(6)

%

1

%

(3)

%

 

Revenues, constant currency, net of Argentina inflation (non-GAAP) - YoY% change

(4)

%

(2)

%

2

%

(8)

%

(6)

%

(1)

%

(4)

%

 

Adjusted revenues (non-GAAP) - YoY % change

(1)

%

1

%

3

%

(7)

%

(6)

%

(1)

%

(3)

%

 

Adjusted revenues, excluding Iraq (non-GAAP) - YoY % change

(4)

%

(4)

%

(1)

%

0

%

1

%

1

%

0

%

 

 

(b)

Operating income (GAAP) $

159.3

 

$

817.5

 

$

192.1

 

$

190.7

 

$

164.9

 

$

178.1

 

$

725.8

 

 

Acquisition, separation, and integration costs (m)

0.2

 

3.1

 

0.1

 

0.5

 

1.7

 

1.8

 

4.1

 

 

Amortization and impairment of acquisition-related intangible assets (p)

 

 

 

2.0

 

0.2

 

0.2

 

2.4

 

 

Redeployment program costs (o)

10.0

 

29.5

 

14.0

 

9.4

 

18.0

 

 

41.4

 

 

Severance costs (u)

 

 

 

 

 

1.2

 

1.2

 

 

Russia asset impairments and termination costs (r)

 

 

 

 

12.7

 

2.1

 

14.8

 

 

Less Business Solutions operating income (n)

 

(3.6

)

 

 

 

 

 

 

Adjusted operating income (non-GAAP) $

169.5

 

$

846.5

 

$

206.2

 

$

202.6

 

$

197.5

 

$

183.4

 

$

789.7

 

 

Operating margin (GAAP)

15

%

19

%

18

%

18

%

16

%

17

%

17

%

 

Adjusted operating margin (non-GAAP)

16

%

20

%

20

%

19

%

19

%

17

%

19

%

 

 

(c)

Net income (GAAP) $

127.0

 

$

626.0

 

$

142.7

 

$

141.0

 

$

264.8

 

$

385.7

 

$

934.2

 

 

Acquisition, separation, and integration costs (m)

0.2

 

3.1

 

0.1

 

0.5

 

1.7

 

1.8

 

4.1

 

 

Amortization and impairment of acquisition-related intangible assets (p)

 

 

 

2.0

 

0.2

 

0.2

 

2.4

 

 

Business Solutions gain (n)

 

(18.0

)

 

 

 

 

 

 

Redeployment program costs (o)

10.0

 

29.5

 

14.0

 

9.4

 

18.0

 

 

41.4

 

 

Severance costs (u)

 

 

 

 

 

1.2

 

1.2

 

 

Russia asset impairments, termination costs, and currency remeasurement (r)

 

 

 

 

13.7

 

3.0

 

16.7

 

 

IRS settlement (s)

 

 

 

 

(137.8

)

 

(137.8

)

 

Non-cash tax impacts of international reorganization (v)

 

 

 

 

 

(255.2

)

(255.2

)

 

Income tax expense/(benefit) from other adjustments (m), (n), (o), (p), (q), (r), (u)

(4.6

)

4.6

 

(1.5

)

(4.0

)

(5.6

)

(1.1

)

(12.2

)

 

Adjusted net income (non-GAAP) $

132.6

 

$

645.2

 

$

155.3

 

$

148.9

 

$

155.0

 

$

135.6

 

$

594.8

 

 

 

(d)

Net income (GAAP) $

127.0

 

$

626.0

 

$

142.7

 

$

141.0

 

$

264.8

 

$

385.7

 

$

934.2

 

 

Provision for/(benefit from) income taxes

17.1

 

119.8

 

27.3

 

24.2

 

(129.1

)

(238.0

)

(315.6

)

 

Interest income

(4.6

)

(15.6

)

(3.1

)

(3.7

)

(2.8

)

(2.3

)

(11.9

)

 

Interest expense

26.3

 

105.3

 

26.1

 

31.1

 

32.2

 

30.4

 

119.8

 

 

Depreciation and amortization

45.1

 

183.6

 

46.6

 

46.1

 

43.0

 

43.4

 

179.1

 

 

Stock-based compensation expense

8.7

 

35.9

 

8.7

 

10.2

 

9.5

 

10.5

 

38.9

 

 

Other (income)/expense, net

(6.5

)

 

(0.9

)

(1.9

)

(0.2

)

2.3

 

(0.7

)

 

Business Solutions gain (n)

 

(18.0

)

 

 

 

 

 

 

Acquisition, separation, and integration costs (m)

0.2

 

3.1

 

0.1

 

0.5

 

1.7

 

1.8

 

4.1

 

 

Amortization and impairment of acquisition-related intangible assets (p)

 

 

 

2.0

 

0.2

 

0.2

 

2.4

 

 

Redeployment program costs (o)

10.0

 

29.5

 

14.0

 

9.4

 

18.0

 

 

41.4

 

 

Severance costs (u)

 

 

 

 

 

1.2

 

1.2

 

 

Russia asset impairments and termination costs (r)

 

 

 

 

12.7

 

2.1

 

14.8

 

 

Less Business Solutions operating income (n)

 

(3.6

)

 

 

 

 

 

 

Adjusted EBITDA (non-GAAP) (l) $

223.3

 

$

1,066.0

 

$

261.5

 

$

258.9

 

$

250.0

 

$

237.3

 

$

1,007.7

 

 

 

(e)

Effective tax rate (GAAP)

12

%

16

%

16

%

15

%

(95)

%

(161)

%

(51)

%

 

IRS settlement (s)

0

%

0

%

0

%

0

%

102

%

0

%

22

%

 

Non-cash tax impacts of international reorganization (v)

0

%

0

%

0

%

0

%

0

%

173

%

41

%

 

Other adjustments (m), (n), (o), (p), (q), (r), (u)

2

%

(1)

%

0

%

1

%

1

%

0

%

1

%

 

Adjusted effective tax rate (non-GAAP)

14

%

15

%

16

%

16

%

8

%

12

%

13

%

 

 

(f)

Diluted earnings per share (GAAP) ($- dollars) $

0.35

 

$

1.68

 

$

0.41

 

$

0.41

 

$

0.78

 

$

1.13

 

$

2.74

 

 

Pretax impacts from the following:

 

Acquisition, separation, and integration costs (m)

 

0.01

 

 

 

 

0.01

 

0.01

 

 

Amortization and impairment of acquisition-related intangible assets (p)

 

 

 

0.01

 

 

 

0.01

 

 

Business Solutions gain (n)

 

(0.05

)

 

 

 

 

 

 

Redeployment program costs (o)

0.03

 

0.08

 

0.04

 

0.03

 

0.05

 

 

0.12

 

 

Severance costs (u)

 

 

 

 

 

 

 

 

Russia asset impairments, termination costs, and currency remeasurement (r)

 

 

 

 

0.04

 

0.01

 

0.05

 

 

Income tax expense/(benefit) impacts from the following:

 

IRS settlement (s)

 

 

 

 

(0.40

)

 

(0.40

)

 

Non-cash tax impacts of international reorganization (v)

 

 

 

 

 

(0.75

)

(0.75

)

 

Other adjustments (m), (n), (o), (p), (q), (r), (u)

(0.01

)

0.02

 

 

(0.01

)

(0.01

)

 

(0.04

)

 

Adjusted diluted earnings per share (non-GAAP) ($- dollars) $

0.37

 

$

1.74

 

$

0.45

 

$

0.44

 

$

0.46

 

$

0.40

 

$

1.74

 

 

 

 

CMT Segment Metrics

(g)

Revenues (GAAP) $

975.5

 

$

4,005.0

 

$

962.0

 

$

965.0

 

$

932.2

 

$

938.8

 

$

3,798.0

 

 

Foreign currency translation and Argentina inflation impact (k)

(3.4

)

4.6

 

2.5

 

12.7

 

7.4

 

7.5

 

30.1

 

 

Revenues, constant currency, net of Argentina inflation (non-GAAP)

972.1

 

4,009.6

 

964.5

 

977.7

 

939.6

 

946.3

 

3,828.1

 

 

Less Iraq revenues (GAAP) (t)

(32.5

)

(263.0

)

(64.9

)

(34.3

)

(9.5

)

(6.6

)

(115.3

)

 

Adjusted revenues, excluding Iraq (non-GAAP) $

939.6

 

$

3,746.6

 

$

899.6

 

$

943.4

 

$

930.1

 

$

939.7

 

$

3,712.8

 

 

Prior year revenues (GAAP) $

985.2

 

$

3,993.5

 

$

938.3

 

$

1,072.2

 

$

1,019.0

 

$

975.5

 

$

4,005.0

 

 

Less prior year revenues from Iraq (GAAP) (t)

(4.0

)

(15.1

)

(25.3

)

(118.4

)

(86.8

)

(32.5

)

(263.0

)

 

Prior year revenues, excluding Iraq (non-GAAP) $

981.2

 

$

3,978.4

 

$

913.0

 

$

953.8

 

$

932.2

 

$

943.0

 

$

3,742.0

 

 

Revenues (GAAP) - YoY % change

(1)

%

0

%

3

%

(10)

%

(9)

%

(4)

%

(5)

%

 

Adjusted revenues (non-GAAP) - YoY % change

(1)

%

0

%

3

%

(9)

%

(8)

%

(3)

%

(4)

%

 

Adjusted revenues, excluding Iraq (non-GAAP) - YoY % change

(4)

%

(6)

%

(1)

%

(1)

%

0

%

0

%

(1)

%

 

 

(h)

Cross-border principal, as reported ($- billions) $

25.2

 

$

101.7

 

$

24.6

 

$

25.9

 

$

25.9

 

$

26.5

 

$

102.9

 

 

Foreign currency translation impact (k)

(0.2

)

0.0

 

0.0

 

0.3

 

0.1

 

0.2

 

0.6

 

 

Cross-border principal, constant currency ($- billions) $

25.0

 

$

101.7

 

$

24.6

 

$

26.2

 

$

26.0

 

$

26.7

 

$

103.5

 

 

Prior year cross-border principal, as reported ($- billions) $

23.4

 

$

93.6

 

$

23.0

 

$

27.5

 

$

26.0

 

$

25.2

 

$

101.7

 

 

Cross-border principal, as reported - YoY % change

8

%

9

%

7

%

(6)

%

0

%

5

%

1

%

 

Cross-border principal, constant currency - YoY % change

7

%

9

%

7

%

(5)

%

0

%

6

%

2

%

 

 

 

CS Segment Metrics

(i)

Revenues (GAAP) $

76.8

 

$

322.3

 

$

87.1

 

$

101.4

 

$

103.8

 

$

119.4

 

$

411.7

 

 

Foreign currency translation and Argentina inflation impact (k)

4.8

 

10.7

 

3.0

 

(6.2

)

(12.9

)

(25.1

)

(41.2

)

 

Revenues, constant currency, net of Argentina inflation (non-GAAP) $

81.6

 

$

333.0

 

$

90.1

 

$

95.2

 

$

90.9

 

$

94.3

 

$

370.5

 

 

Prior year revenues (GAAP) $

77.2

 

$

285.1

 

$

83.2

 

$

83.5

 

$

78.8

 

$

76.8

 

$

322.3

 

 

Revenues (GAAP) - YoY % change

(1)

%

13

%

5

%

21

%

32

%

56

%

28

%

 

Adjusted revenues (non-GAAP) - YoY % change

6

%

17

%

8

%

14

%

15

%

23

%

15

%

 

 

 

Business Solutions Segment Metrics

(j)

Revenues (GAAP) $

 

$

29.7

 

$

 

$

 

$

 

$

 

$

 

 

Foreign currency translation impact (k)

 

0.2

 

 

 

 

 

 

 

Revenues, constant currency (non-GAAP) $

 

$

29.9

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

2025 Consolidated Outlook Metrics

 

Notes

Range

 

Revenues (GAAP) $

4,090

 

$

4,190

 

 

Foreign currency translation and Argentina inflation impact

(k)

25

 

25

 

 

Revenues, adjusted (non-GAAP)

 

$

4,115

 

$

4,215

 

 

 

 

 

Range

 

Operating margin (GAAP)

 

18

%

20

%

 

Severance costs

(u)

1

%

1

%

 

Acquisition, separation, and integration costs

(m)

0

%

0

%

 

Amortization and impairment of acquisition-related intangible assets

(p)

0

%

0

%

 

Russia asset impairments and termination costs

(r)

0

%

0

%

 

Operating margin, adjusted (non-GAAP)

 

19

%

21

%

 

 

 

 

Range

 

Effective tax rate (GAAP)

 

20

%

22

%

 

Non-cash tax impacts of international reorganization

(v)

(6)

%

(6)

%

 

Other adjustments

(m), (p), (r), (u)

0

%

0

%

 

Effective tax rate (non-GAAP)

 

14

%

16

%

 

 

 

 

Range

 

Earnings per share (GAAP) ($- dollars)

 

$

1.54

 

$

1.64

 

 

Severance costs

(u)

0.08

 

0.08

 

 

Acquisition, separation, and integration costs

(m)

 

 

 

Amortization and impairment of acquisition-related intangible assets

(p)

 

 

 

Russia asset impairments, termination costs, and currency remeasurement

(r)

 

 

 

Income taxes associated with these adjustments

(m), (p), (r), (u)

 

 

 

Non-cash tax impacts of international reorganization

(v)

0.13

 

0.13

 

 

Earnings per share, adjusted (non-GAAP) ($- dollars) $

1.75

 

$

1.85

 

 

 

Non-GAAP related notes:

(k)

Represents the impact from the fluctuation in exchange rates between all foreign currency denominated amounts and the United States dollar. Constant currency results exclude any benefit or loss caused by foreign exchange fluctuations between foreign currencies and the United States dollar, net of foreign currency hedges, which would not have occurred if there had been a constant exchange rate. Constant currency results also reflect the impact of Argentina inflation, where indicated, due to its economy being hyperinflationary. The Company estimates Argentina inflation as the revenue growth not attributable to either transaction growth or the change in price (revenue divided by principal). Argentina inflation has historically had a more significant impact to revenues in the Company's Consumer Services segment, as proportionally, there are higher revenues generated from Argentina in the Company's Consumer Services segment, relative to its Consumer Money Transfer segment.

 

 

(l)

Earnings before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) results from taking operating income and adjusting for non-cash depreciation and amortization and stock-based compensation expenses. EBITDA results provide an additional performance measurement calculation which helps neutralize the operating income effect of assets acquired in prior periods.

 

 

(m)

Represents the impact from expenses incurred in connection with the Company's acquisition and divestiture activity, including for the review and closing of these transactions, and integration costs directly related to the Company's acquisitions. Beginning in 2024, the expenses are not included in the measurement of segment operating income provided to the Chief Operating Decision Maker (“CODM”) for purposes of performance assessment and resource allocation.

 

 

(n)

During 2021, the Company entered into an agreement to sell its Business Solutions business to Goldfinch Partners LLC and The Baupost Group LLC. The sale was completed in three closings, the first of which occurred on March 1, 2022 with the entirety of the cash consideration collected at that time and allocated to the closings on a relative fair value basis. The final closing, which included the European Union operations, occurred on July 1, 2023 and resulted in a gain of $18.0 million. Revenues have been adjusted to exclude the carved out financial information for the Business Solutions business to compare the year-over-year changes and trends in the Company's continuing businesses, excluding the effects of this divestiture.

 

 

(o)

Represented severance, expenses associated with streamlining the Company's organizational and legal structure, and other expenses associated with the Company's program which redeployed expenses in its cost base through optimizations in vendor management, real estate, marketing, and people strategy as previously announced in October 2022. Expenses incurred under the program also included non-cash impairments of operating lease right-of-use assets and property and equipment. The expenses were not included in the measurement of segment operating income provided to the CODM for purposes of performance assessment and resource allocation. The Company had also excluded a tax benefit directly associated with streamlining the Company’s legal structure in the fourth quarter of 2023 from its measures of adjusted net income, adjusted effective tax rate, and adjusted diluted earnings per share.

 

 

(p)

Represents the non-cash amortization and impairment of acquired intangible assets in connection with recent business acquisitions. The expenses are not included in the measurement of segment operating income provided to the CODM for purposes of performance assessment and resource allocation. These expenses are therefore excluded from the Company's segment operating income results.

 

 

(q)

In addition to the income tax effects of the adjustments described above, the second quarter and full year of 2024 included an adjustment to exclude an income tax benefit of $2.6 million related to the non-cash impact of remeasuring the Company’s deferred tax assets and liabilities for tax law changes that were enacted in that period in Barbados.

 

 

(r)

While the Company had previously made a decision to suspend its operations in Russia, in the third quarter of 2024, the Company decided to pursue either liquidating or selling the Russian assets, which triggered a review of the carrying value of these assets. In the third and fourth quarter of 2024, the Company recorded asset impairments of $12.0 million and $1.4 million, respectively, related to its assets in Russia. Amounts presented also include the costs associated with operating the Russian entity which are no longer needed for the Company’s ongoing operations. Beginning with the third quarter of 2024, the expenses have only been incurred in order to complete the liquidation or possible sale of the Russian assets. Additionally, where indicated, the Company has excluded the impact of the foreign currency remeasurement of the Russian ruble because of the decision to liquidate or sell the Russian assets. These costs are not included in the measurement of segment operating income provided to the CODM for purposes of performance assessment and resource allocation.

 

 

(s)

In the third quarter of 2024, the Company entered into a settlement with the IRS regarding the Company’s 2017 and 2018 federal income tax returns. The Company is contesting the one remaining unagreed adjustment at the IRS Appeals level and has fully reserved for this unagreed adjustment. The Company has excluded the non-cash reversal of the uncertain tax position liability associated with the settlement because of the significance of this settlement on its reported results.

 

 

(t)

Represents revenues from transactions originated in Iraq. Beginning in March 2023, the Company experienced a significant increase in its business originating from Iraq. The Company believes this volume to have been the effect of policy changes by United States and Iraqi regulators. For several months, the Company has been in regular discussions with policymakers in both the United States and Iraq about the remittance volumes flowing through its network in Iraq. In July 2023, the United States Treasury and the Federal Reserve Bank of New York announced actions that banned 14 Iraqi banks, some of whom were the Company's agents, from conducting U.S. dollar transactions. Additionally, in October 2023, the Central Bank of Iraq suspended the Company's largest agent in the country, although that agent was later reinstated and resumed offering the Company's services. The effect of fluctuations between the Iraqi dinar and United States dollar on reported revenues was not significant for these periods. Because of the significant volatility in revenues and challenges in offering the Company's services in the country, management believes that revenue measures that exclude the Iraq revenues provide better consistency and comparability to prior periods and assist in understanding trends in the Company’s ongoing revenues.

 

 

(u)

Represents severance costs, which have been excluded from the segments as management excludes severance in making operating decisions, including allocating resources to the Company's segments. Management excludes severance costs in its measurement of non-GAAP profitability to focus on those factors it believes to be most relevant to the Company’s operations.

 

 

(v)

In the fourth quarter of 2024, the Company reorganized the international operations of its business to realign and consolidate the Company's international activities. The Company recognized deferred tax assets, net of valuation allowance, associated with this reorganization, including from the step-up in tax basis associated with the reorganization. The Company has excluded the non-cash recognition of the deferred tax assets associated with this reorganization because of the significance of this recognition on its reported results. The Company has also removed the expected non-cash reversal of these deferred tax assets from its 2025 adjusted effective tax rate and adjusted earnings per share outlook.

 
Other notes:
 

(aa)

Geographic split for transactions and revenue, including transactions initiated digitally, as earlier defined, is determined entirely based upon the region where the money transfer is initiated.

 

 

(bb)

Represents the North America (United States and Canada) (“NA”) region of the Company's Consumer Money Transfer segment.

 

 

(cc)

Represents the Europe and the Commonwealth of Independent States (“EU & CIS”) region of the Company's Consumer Money Transfer segment.

 

 

(dd)

Represents the Middle East, Africa, and South Asia (“MEASA”) region of the Company's Consumer Money Transfer segment, including India and certain South Asian countries, which consist of Bangladesh, Bhutan, Maldives, Nepal, and Sri Lanka.

 

 

(ee)

Represents the Latin America and the Caribbean (“LACA”) region of the Company’s Consumer Money Transfer segment, including Mexico.

 

 

(ff)

Represents the Asia Pacific (“APAC”) region of the Company’s Consumer Money Transfer segment.

 

 

(gg)

Represents transactions conducted and funded through websites and mobile applications marketed under the Company’s brands (“Branded Digital”).

 

Media Relations:

Brad Jones

media@westernunion.com



Investor Relations:

Tom Hadley

WesternUnion.IR@westernunion.com

Source: The Western Union Company

FAQ

What was Western Union's (WU) Q4 2024 revenue growth?

Western Union reported Q4 2024 revenue growth of 1% to $1.1 billion, both on a reported and adjusted basis excluding Iraq.

How much did Western Union (WU) return to shareholders in 2024?

Western Union returned approximately $496 million to shareholders in 2024, consisting of $318 million in dividends and $177 million in share repurchases.

What is Western Union's (WU) dividend for Q1 2025?

Western Union approved a Q1 2025 dividend of $0.235 per share, payable March 31, 2025, to shareholders of record as of March 17, 2025.

What is Western Union's (WU) revenue guidance for 2025?

Western Union expects 2025 revenue between $4.09-$4.19 billion on a GAAP basis, and $4.115-$4.215 billion on an adjusted basis.

How did Western Union's (WU) Branded Digital business perform in Q4 2024?

Western Union's Branded Digital revenue grew 7% on a reported basis (8% adjusted) with transaction growth of 13% in Q4 2024.

The Western Union Company

NYSE:WU

WU Rankings

WU Latest News

WU Stock Data

3.80B
336.82M
0.3%
92.85%
6.55%
Credit Services
Services-business Services, Nec
Link
United States of America
DENVER