Western Union Reports Fourth Quarter and Full Year 2022 Results
The Western Union Company reported Q4 2022 revenue of $1.1 billion, down 15% year-over-year. GAAP EPS increased to $0.65, a 55% rise, while adjusted EPS dropped 50% to $0.32. The decline in revenue was impacted by a 3% reduction due to operations suspension in Russia and Belarus. The company returned over $700 million to shareholders in 2022 and announced a quarterly dividend of $0.235. Notably, there was a 30% growth in U.S. outbound branded digital customers. For the full year, revenue was $4.5 billion, reflecting a 12% decrease. The outlook for 2023 indicates potential revenue declines of 9% to 7%.
- GAAP EPS increased by 55% year-over-year to $0.65.
- Over $700 million returned to shareholders in 2022.
- Q4 revenue declined by 15% year-over-year.
- Adjusted EPS decreased by 50% to $0.32.
- C2C revenues decreased by 11%, with transactions down 12%.
- Revenue impacted by suspension of operations in Russia and Belarus.
-
Q4 GAAP revenue of
, down$1.1 billion 15% on a reported basis, or6% on an adjusted basis -
GAAP EPS of
, an increase of$0.65 55% year-over-year; Adjusted EPS of , a decrease of$0.32 50% year-over-year -
Over
of cash returned to shareholders in 2022; Board of Directors approves Q1 quarterly dividend of$700 million $0.23 5 -
New
U.S. outbound branded digital customers grew30% during the fourth quarter
The Company’s fourth quarter revenue of
GAAP EPS in the fourth quarter was
Adjusted EPS in the fourth quarter was
“Fourth quarter and full year 2022 results were in-line with our expectations and our adjusted full year 2022 financial outlook. In October, we launched our ‘Evolve 2025’ strategy to be the leading provider of branded accessible financial services to the aspiring populations of the world. Developing and delivering products that drive financial inclusion and enable our customers to move up the ladder of financial well-being is central to our strategy,” said
McGranahan added, “While we are still early in our journey, we are making progress against the goals we shared at our 2022 Investor Day. In the fourth quarter we saw a return to transaction growth in our branded digital business, completed the launch of our digital bank in
The Board of Directors approved the quarterly dividend of
_________________________
For a full reconciliation between GAAP and non-GAAP metrics, please see the “Non-GAAP Measures” section of this press release.
Q4 Business Results
-
C2C revenues declined
11% on a reported basis, or9% constant currency, while transactions declined12% compared to the prior year period. The suspension of operations inRussia andBelarus negatively impacted C2C revenue and transactions by three percentage points and nine percentage points, respectively. Regionally, transaction declines inEurope and CIS,North America , MEASA, and APAC were partially offset by transaction growth in LACA. -
Branded Digital revenue declined
8% on a reported basis, or6% constant currency. Transactions grew2% in the quarter driven by the Company’s revised marketing strategy. The Company expects that revenue will be adversely impacted in the near term related to its revised marketing strategy, which includes promotional pricing activities. The suspension of operations inRussia andBelarus negatively impacted both Branded Digital revenue and transactions by 2 percentage points in the quarter.
Q4 Financial Results
-
GAAP operating margin in the quarter was
13.9% , compared to24.7% in the prior year period. The adjusted operating margin was15.8% compared to24.9% in the prior year period, with the prior year positively impacted by 60 basis points from the inclusion of Business Solutions. The decrease in the adjusted operating margin was primarily due to lower revenue and higher investments in technology and marketing. -
The GAAP effective tax rate in the quarter was (
15.2% ), compared to6.7% in the prior year period with the decrease primarily due to the reversal of significant uncertain tax positions, partially offset by discrete benefits in the prior year period. The adjusted effective tax rate was14.7% in the quarter, compared to12.1% in the prior year period, primarily due to discrete benefits in the prior year period. -
The Company returned
to shareholders in the fourth quarter, consisting of$263 million in dividends and$88 million of share repurchases.$175 million
2022 Full Year Financial Results
-
The Company’s full year 2022 revenue of
declined$4.5 billion 12% on a reported basis, or4% on a constant currency basis excluding the contribution from Business Solutions, compared to the prior year. The suspension of operations inRussia andBelarus negatively impacted revenue by approximately two percentage points, whileArgentina inflation benefited revenue by approximately one percentage point. -
GAAP operating margin was
19.8% , compared to22.1% in the prior year. The adjusted operating margin was20.4% compared to22.5% in the prior year, with the prior year positively impacted by 20 basis points from the inclusion of Business Solutions. The decrease in the adjusted operating margin was primarily due to lower revenue and investments in the Company’s “Evolve 2025” strategy, including technology and marketing. -
The GAAP effective tax rate for 2022 was
9.7% compared to13.9% in the prior year with the decrease due to the reversal of significant uncertain tax positions, partially offset by the sale of the Company's Business Solutions business. The adjusted effective tax rate was15.0% compared to12.7% in 2021. The increase in the adjusted effective tax rate was primarily due to an increase in the proportion of higher taxed earnings, the effects of changes inU.S. tax rules, and discrete benefits in the prior year. -
GAAP EPS was
, compared to$2.34 in 2021, while adjusted EPS was$1.97 , compared to$1.76 in 2021. The increase in GAAP earnings per share was primarily due to the partial gain on sale of the Business Solutions business, a non-cash charge related to the termination of the Company’s pension plan in the prior year, lower share count, and a lower GAAP effective tax rate, partially offset by lower operating profit. The decline in adjusted EPS was due to lower operating profit and a higher adjusted effective tax rate, partially offset by lower share count. In 2021, Business Solutions and operations in$2.19 Russia andBelarus contributed to EPS and in 2022, Business Solutions and operations in$0.44 Russia andBelarus contributed to EPS.$0.09 -
GAAP cash flow from operating activities for the year was
. The Company returned approximately$582 million to shareholders in dividends and share repurchases for the full year.$713 million -
During 2021, the Company entered into an agreement to sell its Business Solutions business to
Goldfinch Partners LLC andThe Baupost Group LLC . The sale is expected to be completed in three closings, the first of which occurred onMarch 1, 2022 , with the entirety of the cash consideration collected at that time. The first closing excluded the operations in theEuropean Union and theUnited Kingdom and resulted in a gain of . The second closing, which included the$151 million United Kingdom operations, occurred onDecember 31, 2022 , and resulted in a gain of . The third closing, which includes the$97 million European Union operations, is currently expected to occur in the second quarter of 2023, pending regulatory approvals, at which time an estimated pre-tax gain of approximately will be recognized, subject to regulatory capital adjustments.$22 million
2023 Outlook
Today, the Company reaffirmed its 2023 adjusted full year financial outlook provided on
The 2023 outlook is as follows:
|
GAAP |
Adjusted |
Revenue1 |
( |
( |
Operating Margin |
|
|
EPS |
|
|
1 Adjusted revenue is constant currency and proforma for the planned sale of Business Solutions
Non-GAAP Measures
Reconciliations of non-GAAP to comparable GAAP measures are available in the accompanying schedules and in the “Investor Relations” section of the Company’s website at https://ir.westernunion.com.
GAAP figures (2023 and 2022 only) reflect an expected partial year of Business Solutions ownership, including contractual payments to the buyers, representing profits between the first and third closings. Adjusted constant currency revenue growth metrics exclude contributions from Business Solutions. Adjusted operating profit metrics exclude contributions from Business Solutions (2023 and 2022 only), expenses related to the Company’s operating expense redeployment program, acquisition and divestiture costs,
Additional Statistics
Additional key statistics for the quarter and historical trends can be found in the supplemental tables included with this press release.
All amounts included in the supplemental tables to this press release are rounded to the nearest tenth of a million, except as otherwise noted. As a result, the percentage changes and margins disclosed herein may not recalculate precisely using the rounded amounts provided.
Environmental, Social, and Governance (ESG)
Investor and Analyst Conference Call and Presentation
The Company will host a conference call and webcast at
To listen to the conference call via telephone in the
The webcast and presentation will be available at https://ir.westernunion.com. Registration for the event is required, so please register at least fifteen minutes prior to the scheduled start time. A webcast replay will be available shortly after the event.
Safe Harbor Compliance Statement for Forward-Looking Statements
This press release contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-looking statements. Words such as "expects," "intends," "targets," "anticipates," "believes," "estimates," "guides," "provides guidance," "provides outlook," "projects," "designed to," and other similar expressions or future or conditional verbs such as "may," "will," "should," "would," "could," and “might” are intended to identify such forward-looking statements. Readers of this press release of
Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: (i) events related to our business and industry, such as: changes in general economic conditions and economic conditions in the regions and industries in which we operate, including global economic downturns and trade disruptions, or significantly slower growth or declines in the money transfer, payment service, and other markets in which we operate, including downturns or declines related to interruptions in migration patterns or other events, such as public health emergencies, epidemics, or pandemics, such as COVID-19, civil unrest, war, terrorism, natural disasters, or non-performance by our banks, lenders, insurers, or other financial services providers; failure to compete effectively in the money transfer and payment service industry, including among other things, with respect to price or customer experience, with global and niche or corridor money transfer providers, banks and other money transfer and payment service providers, including digital, mobile and internet-based services, card associations, and card-based payment providers, and with digital currencies and related exchanges and protocols, and other innovations in technology and business models; geopolitical tensions, political conditions and related actions, including trade restrictions and government sanctions, which may adversely affect our business and economic conditions as a whole, including interruptions of
About
WU-G
KEY STATISTICS | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Notes* | 4Q21 |
FY2021 | 1Q22 |
2Q22 |
3Q22 |
4Q22 |
FY2022 | |||||||||||||||
Consolidated Metrics | ||||||||||||||||||||||
Revenues (GAAP) - YoY % change | 1 |
% |
5 |
% |
(4) |
% |
(12) |
% |
(15) |
% |
(15) |
% |
(12) |
% |
||||||||
Adjusted revenues (non-GAAP) - YoY % change | (a) | 1 |
% |
4 |
% |
(1) |
% |
(4) |
% |
(6) |
% |
(6) |
% |
(4) |
% |
|||||||
Operating margin (GAAP) | 24.7 |
% |
22.1 |
% |
20.5 |
% |
23.2 |
% |
21.3 |
% |
13.9 |
% |
19.8 |
% |
||||||||
Adjusted operating margin (non-GAAP) (1) | (b) | N/A |
|
N/A |
|
21.8 |
% |
23.3 |
% |
20.6 |
% |
15.8 |
% |
20.4 |
% |
|||||||
Adjusted EBITDA margin (non-GAAP) | (b) | 28.7 |
% |
26.6 |
% |
26.2 |
% |
27.5 |
% |
24.9 |
% |
20.2 |
% |
24.7 |
% |
|||||||
Consumer-to-Consumer (C2C) Segment Metrics | ||||||||||||||||||||||
Revenues (GAAP) - YoY % change | (1) |
% |
4 |
% |
(5) |
% |
(9) |
% |
(11) |
% |
(11) |
% |
(9) |
% |
||||||||
Adjusted revenues (non-GAAP) - YoY % change | (f) | 0 |
% |
3 |
% |
(3) |
% |
(6) |
% |
(8) |
% |
(9) |
% |
(6) |
% |
|||||||
Transactions (in millions) | 78.3 |
|
305.9 |
|
69.7 |
|
68.2 |
|
66.9 |
|
69.3 |
|
274.1 |
|
||||||||
Transactions - YoY % change | 0 |
% |
5 |
% |
(4 |
)% |
(13 |
)% |
(12 |
)% |
(12 |
)% |
(10 |
)% |
||||||||
Cross-border principal, as reported - YoY % change | 5 |
% |
15 |
% |
(3) |
% |
(12) |
% |
(13) |
% |
(12) |
% |
(10) |
% |
||||||||
Cross-border principal (constant currency) - YoY % change | (g) | 5 |
% |
14 |
% |
(1) |
% |
(9) |
% |
(9) |
% |
(9) |
% |
(7) |
% |
|||||||
Operating margin | 24.2 |
% |
22.2 |
% |
20.7 |
% |
22.0 |
% |
19.7 |
% |
14.1 |
% |
19.2 |
% |
||||||||
Branded Digital revenues (GAAP) - YoY % change | (gg) | 9 |
% |
18 |
% |
4 |
% |
(1) |
% |
(8) |
% |
(8) |
% |
(3) |
% |
|||||||
Branded Digital foreign currency translation impact | (i) | 0 |
% |
(1) |
% |
1 |
% |
2 |
% |
3 |
% |
2 |
% |
2 |
% |
|||||||
Adjusted Branded Digital revenues (non-GAAP) - YoY % change | (gg) | 9 |
% |
17 |
% |
5 |
% |
1 |
% |
(5) |
% |
(6) |
% |
(1) |
% |
|||||||
Branded Digital transactions - YoY % change | (gg) | 6 |
% |
19 |
% |
0 |
% |
(3 |
)% |
(1 |
)% |
2 |
% |
0 |
% |
|
|
|
|
|
|
|
|
|
||||||||||||||
C2C Segment Regional Metrics - YoY % change | ||||||||||||||||||||||
NA region revenues (GAAP) | (aa), (bb) | 2 |
% |
1 |
% |
(1) |
% |
(2) |
% |
(5) |
% |
(7) |
% |
(4) |
% |
|||||||
NA region foreign currency translation impact | (i) | 0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
|||||||
(aa), (bb) | 2 |
% |
1 |
% |
(1) |
% |
(2) |
% |
(5) |
% |
(7) |
% |
(4) |
% |
||||||||
NA region transactions | (aa), (bb) | (2) |
% |
(1) |
% |
(6) |
% |
(6) |
% |
(5) |
% |
(2) |
% |
(5) |
% |
|||||||
EU & CIS region revenues (GAAP) | (aa), (cc) | (8) |
% |
3 |
% |
(14) |
% |
(21) |
% |
(23) |
% |
(23) |
% |
(20) |
% |
|||||||
EU & CIS region foreign currency translation impact | (i) | 1 |
% |
(3) |
% |
4 |
% |
5 |
% |
7 |
% |
6 |
% |
5 |
% |
|||||||
Adjusted EU & CIS region revenues (non-GAAP) | (aa), (cc) | (7) |
% |
0 |
% |
(10) |
% |
(16) |
% |
(16) |
% |
(17) |
% |
(15) |
% |
|||||||
EU & CIS region transactions | (aa), (cc) | 1 |
% |
13 |
% |
(7) |
% |
(30) |
% |
(32) |
% |
(31) |
% |
(25) |
% |
|||||||
MEASA region revenues (GAAP) | (aa), (dd) | 2 |
% |
4 |
% |
2 |
% |
(4) |
% |
(5) |
% |
(9) |
% |
(4) |
% |
|||||||
MEASA region foreign currency translation impact | (i) | 0 |
% |
0 |
% |
1 |
% |
1 |
% |
2 |
% |
2 |
% |
2 |
% |
|||||||
Adjusted MEASA region revenues (non-GAAP) | (aa), (dd) | 2 |
% |
4 |
% |
3 |
% |
(3) |
% |
(3) |
% |
(7) |
% |
(2) |
% |
|||||||
MEASA region transactions | (aa), (dd) | 6 |
% |
10 |
% |
5 |
% |
(3) |
% |
(1) |
% |
(5) |
% |
(1) |
% |
|||||||
LACA region revenues (GAAP) | (aa), (ee) | 8 |
% |
22 |
% |
2 |
% |
2 |
% |
0 |
% |
11 |
% |
4 |
% |
|||||||
LACA region foreign currency translation impact | (i) | 4 |
% |
2 |
% |
3 |
% |
2 |
% |
4 |
% |
2 |
% |
3 |
% |
|||||||
Adjusted LACA region revenues (non-GAAP) | (aa), (ee) | 12 |
% |
24 |
% |
5 |
% |
4 |
% |
4 |
% |
13 |
% |
7 |
% |
|||||||
LACA region transactions | (aa), (ee) | 2 |
% |
9 |
% |
2 |
% |
4 |
% |
3 |
% |
8 |
% |
5 |
% |
|||||||
APAC region revenues (GAAP) | (aa), (ff) | 0 |
% |
6 |
% |
(6) |
% |
(10) |
% |
(16) |
% |
(20) |
% |
(13) |
% |
|||||||
APAC region foreign currency translation impact | (i) | 0 |
% |
(3) |
% |
3 |
% |
4 |
% |
5 |
% |
6 |
% |
4 |
% |
|||||||
Adjusted APAC region revenues (non-GAAP) | (aa), (ff) | 0 |
% |
3 |
% |
(3) |
% |
(6) |
% |
(11) |
% |
(14) |
% |
(9) |
% |
|||||||
APAC region transactions | (aa), (ff) | (13) |
% |
(7) |
% |
(13) |
% |
(11) |
% |
(11) |
% |
(12) |
% |
(12) |
% |
% of C2C Revenue | ||||||||||||||||||||||
NA region revenues | (aa), (bb) | 38 |
% |
37 |
% |
39 |
% |
40 |
% |
40 |
% |
39 |
% |
40 |
% |
|||||||
EU & CIS region revenues | (aa), (cc) | 31 |
% |
32 |
% |
29 |
% |
28 |
% |
28 |
% |
27 |
% |
28 |
% |
|||||||
MEASA region revenues | (aa), (dd) | 15 |
% |
15 |
% |
17 |
% |
16 |
% |
16 |
% |
16 |
% |
16 |
% |
|||||||
LACA region revenues | (aa), (ee) | 9 |
% |
9 |
% |
9 |
% |
10 |
% |
10 |
% |
12 |
% |
10 |
% |
|||||||
APAC region revenues | (aa), (ff) | 7 |
% |
7 |
% |
6 |
% |
6 |
% |
6 |
% |
6 |
% |
6 |
% |
|||||||
Branded Digital revenues | (aa) | 21 |
% |
20 |
% |
22 |
% |
22 |
% |
21 |
% |
21 |
% |
22 |
% |
|||||||
Other (primarily bill payments businesses in |
||||||||||||||||||||||
Revenues (GAAP) - YoY % change | 5 |
% |
(1) |
% |
8 |
% |
19 |
% |
0 |
% |
20 |
% |
12 |
% |
||||||||
Operating margin | 21.3 |
% |
19.6 |
% |
31.7 |
% |
40.1 |
% |
33.4 |
% |
35.5 |
% |
35.4 |
% |
||||||||
% of Total Company Revenue (GAAP) | ||||||||||||||||||||||
Consumer-to-Consumer segment revenues | 87 |
% |
87 |
% |
86 |
% |
90 |
% |
90 |
% |
90 |
% |
89 |
% |
||||||||
Business Solutions segment revenues | 8 |
% |
8 |
% |
8 |
% |
3 |
% |
4 |
% |
3 |
% |
5 |
% |
||||||||
Other revenues | 5 |
% |
5 |
% |
6 |
% |
7 |
% |
6 |
% |
7 |
% |
6 |
% |
||||||||
(1) Concurrent with the sale in the first quarter of 2022, the Business Solutions operating income has been excluded. See tickmark (p) below for more information. |
||||||||||||||||||||||
* See the “Notes to Key Statistics” section of the press release for the applicable Note references and the reconciliation of non-GAAP financial measures, unless already reconciled herein. |
||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||||
Revenues | $ | 1,091.9 |
|
$ | 1,284.8 |
|
(15) |
% |
$ | 4,475.5 |
|
$ | 5,070.8 |
|
(12) |
% |
|||||
Expenses: | |||||||||||||||||||||
Cost of services | 681.0 |
|
715.3 |
|
(5) |
% |
2,626.4 |
|
2,896.4 |
|
(9) |
% |
|||||||||
Selling, general, and administrative | 259.3 |
|
252.7 |
|
3 |
% |
964.2 |
|
1,051.3 |
|
(8) |
% |
|||||||||
Total expenses | 940.3 |
|
968.0 |
|
(3) |
% |
3,590.6 |
|
3,947.7 |
|
(9) |
% |
|||||||||
Operating income | 151.6 |
|
316.8 |
|
(52) |
% |
884.9 |
|
1,123.1 |
|
(21) |
% |
|||||||||
Other income/(expense): | |||||||||||||||||||||
Gain on divestiture of business (a) | 96.9 |
|
— |
|
(b) | 248.3 |
|
— |
|
(b) | |||||||||||
Gain on sale of noncontrolling interest in a private company | — |
|
— |
|
(b) | — |
|
47.9 |
|
(b) | |||||||||||
Pension settlement charges | — |
|
(109.8 |
) |
(b) | — |
|
(109.8 |
) |
(b) | |||||||||||
Interest income | 6.6 |
|
0.3 |
|
(b) | 13.9 |
|
1.4 |
|
(b) | |||||||||||
Interest expense | (26.2 |
) |
(25.8 |
) |
2 |
% |
(101.0 |
) |
(105.5 |
) |
(4) |
% |
|||||||||
Other expense, net | (12.4 |
) |
(0.6 |
) |
(b) | (37.5 |
) |
(21.7 |
) |
(b) | |||||||||||
Total other income/(expense), net | 64.9 |
|
(135.9 |
) |
(b) | 123.7 |
|
(187.7 |
) |
(b) | |||||||||||
Income before income taxes | 216.5 |
|
180.9 |
|
20 |
% |
1,008.6 |
|
935.4 |
|
8 |
% |
|||||||||
Provision/(benefit) for income taxes | (32.9 |
) |
12.1 |
|
(b) | 98.0 |
|
129.6 |
|
(24) |
% |
||||||||||
Net income | $ | 249.4 |
|
$ | 168.8 |
|
48 |
% |
$ | 910.6 |
|
$ | 805.8 |
|
13 |
% |
|||||
Earnings per share: | |||||||||||||||||||||
Basic | $ | 0.65 |
|
$ | 0.42 |
|
55 |
% |
$ | 2.35 |
|
$ | 1.98 |
|
19 |
% |
|||||
Diluted | $ | 0.65 |
|
$ | 0.42 |
|
55 |
% |
$ | 2.34 |
|
$ | 1.97 |
|
19 |
% |
|||||
Weighted-average shares outstanding: | |||||||||||||||||||||
Basic | 382.5 |
|
400.1 |
|
387.2 |
|
406.8 |
|
|||||||||||||
Diluted | 383.9 |
|
401.7 |
|
388.4 |
|
408.9 |
|
|||||||||||||
(a) | On |
(b) | Calculation not meaningful. |
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
(in millions, except per share amounts) | |||||||
|
|
||||||
2022 |
2021 |
||||||
Assets | |||||||
Cash and cash equivalents | $ | 1,285.9 |
$ | 1,208.3 |
|||
Settlement assets | 3,486.8 |
|
2,843.5 |
|
|||
Property and equipment, net of accumulated depreciation of |
109.6 |
|
129.4 |
|
|||
2,034.6 |
|
2,034.6 |
|
||||
Other intangible assets, net of accumulated amortization of |
457.9 |
|
417.1 |
|
|||
Other assets | 859.9 |
|
737.7 |
|
|||
Assets held for sale (a) | 261.6 |
|
1,452.9 |
|
|||
Total assets | $ | 8,496.3 |
|
$ | 8,823.5 |
|
|
Liabilities and stockholders' equity | |||||||
Liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 464.0 |
|
$ | 450.2 |
|
|
Settlement obligations | 3,486.8 |
|
2,843.5 |
|
|||
Income taxes payable | 725.3 |
|
870.7 |
|
|||
Deferred tax liability, net | 158.5 |
|
203.8 |
|
|||
Borrowings | 2,616.8 |
|
3,008.4 |
|
|||
Other liabilities | 384.6 |
|
269.4 |
|
|||
Liabilities associated with assets held for sale (a) | 182.5 |
|
821.9 |
|
|||
Total liabilities | 8,018.5 |
|
8,467.9 |
|
|||
Stockholders' equity: | |||||||
Preferred stock, |
— |
|
— |
|
|||
Common stock, |
3.7 |
|
3.9 |
|
|||
Capital surplus | 995.9 |
|
941.0 |
|
|||
Accumulated deficit | (353.9 |
) |
(537.2 |
) |
|||
Accumulated other comprehensive loss | (167.9 |
) |
(52.1 |
) |
|||
Total stockholders' equity | 477.8 |
|
355.6 |
|
|||
Total liabilities and stockholders' equity | $ | 8,496.3 |
|
$ | 8,823.5 |
|
|
(a) | Includes balances associated with the Company’s Business Solutions business, which were held for sale as of |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
(in millions) | |||||||
Year Ended |
|||||||
|
|||||||
2022 |
2021 |
||||||
Cash flows from operating activities | |||||||
Net income | $ | 910.6 |
|
$ | 805.8 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 42.7 |
|
49.6 |
|
|||
Amortization | 141.1 |
|
158.6 |
|
|||
Pension settlement charges | — |
|
109.8 |
|
|||
Gain on divestiture of business, excluding transaction costs | (254.8 |
) |
— |
|
|||
Gain on the sale of noncontrolling interest in a private company | — |
|
(47.9 |
) |
|||
Deferred income tax benefit | (26.7 |
) |
(2.6 |
) |
|||
Other non-cash items, net | 115.4 |
|
149.6 |
|
|||
Increase/(decrease) in cash, excluding the effects of divestitures, resulting from changes in: | |||||||
Other assets | (209.2 |
) |
(73.0 |
) |
|||
Accounts payable and accrued liabilities | 42.6 |
|
(24.8 |
) |
|||
Income taxes payable | (152.7 |
) |
(56.2 |
) |
|||
Other liabilities | (27.4 |
) |
(23.6 |
) |
|||
Net cash provided by operating activities | 581.6 |
|
1,045.3 |
|
|||
Cash flows from investing activities | |||||||
Payments for capitalized contract costs | (71.9 |
) |
(107.5 |
) |
|||
Payments for internal use software | (104.4 |
) |
(69.4 |
) |
|||
Purchases of property and equipment | (31.9 |
) |
(37.7 |
) |
|||
Purchases of settlement investments | (1,160.0 |
) |
(433.0 |
) |
|||
Proceeds from the sale of settlement investments | 919.3 |
|
755.3 |
|
|||
Maturities of settlement investments | 169.7 |
|
229.7 |
|
|||
Proceeds from the sale of noncontrolling interest in a private company | — |
|
50.9 |
|
|||
Purchase of noncontrolling interest in stc Bank | — |
|
(200.0 |
) |
|||
Purchases of non-settlement investments | (400.0 |
) |
— |
|
|||
Proceeds from the sale of non-settlement investments | 300.0 |
|
— |
|
|||
Proceeds from divestiture, net of cash divested | 887.2 |
|
— |
|
|||
Other investing activities | 17.5 |
|
3.7 |
|
|||
Net cash provided by investing activities | 525.5 |
|
192.0 |
|
|||
Cash flows from financing activities | |||||||
Cash dividends and dividend equivalents paid | (364.2 |
) |
(381.6 |
) |
|||
Common stock repurchased | (369.9 |
) |
(409.9 |
) |
|||
Net proceeds from/(repayments of) commercial paper | (95.0 |
) |
195.0 |
|
|||
Net proceeds from issuance of borrowings | — |
|
891.7 |
|
|||
Principal payments on borrowings | (300.0 |
) |
(1,150.0 |
) |
|||
Make-whole premium on early extinguishment of debt | — |
|
(14.3 |
) |
|||
Proceeds from exercise of options | 9.5 |
|
11.6 |
|
|||
Net change in settlement obligations | (56.4 |
) |
(412.2 |
) |
|||
Other financing activities | (1.3 |
) |
0.2 |
|
|||
Net cash used in financing activities | (1,177.3 |
) |
(1,269.5 |
) |
|||
Net change in cash and cash equivalents, including settlement, and restricted cash | (70.2 |
) |
(32.2 |
) |
|||
Cash and cash equivalents, including settlement, and restricted cash at beginning of period | 2,110.9 |
|
2,143.1 |
|
|||
Cash and cash equivalents, including settlement, and restricted cash at end of period | $ | 2,040.7 |
|
$ | 2,110.9 |
|
|
Reconciliation of balance sheet cash and cash equivalents to cash flows: | |||||||
Cash and cash equivalents on balance sheet | $ | 1,285.9 |
|
$ | 1,208.3 |
|
|
Settlement cash and cash equivalents | 708.1 |
|
835.5 |
|
|||
Restricted cash in Other assets | 41.5 |
|
29.4 |
|
|||
Cash and cash equivalents included in Assets held for sale | 5.2 |
|
37.7 |
|
|||
Cash and cash equivalents, including settlement, and restricted cash at end of period | $ | 2,040.7 |
|
$ | 2,110.9 |
|
|
SUMMARY SEGMENT DATA | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
(in millions, unless indicated otherwise) | |||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||||
Revenues: | |||||||||||||||||||||
Consumer-to-Consumer | $ | 985.2 |
|
$ | 1,111.5 |
|
(11) |
% |
$ | 3,993.5 |
|
$ | 4,394.0 |
|
(9) |
% |
|||||
Business Solutions (a) | 29.5 |
|
109.2 |
|
(73) |
% |
196.9 |
|
421.8 |
|
(53) |
% |
|||||||||
Other (b) | 77.2 |
|
64.1 |
|
20 |
% |
285.1 |
|
255.0 |
|
12 |
% |
|||||||||
Total consolidated revenues | $ | 1,091.9 |
|
$ | 1,284.8 |
|
(15) |
% |
$ | 4,475.5 |
|
$ | 5,070.8 |
|
(12) |
% |
|||||
Segment operating income: | |||||||||||||||||||||
Consumer-to-Consumer | $ | 138.6 |
|
$ | 269.5 |
|
(49) |
% |
$ | 765.1 |
|
$ | 977.6 |
|
(22) |
% |
|||||
Business Solutions (a) | 6.8 |
|
33.6 |
|
(80) |
% |
58.5 |
|
95.5 |
|
(39) |
% |
|||||||||
Other (b) | 27.4 |
|
13.7 |
|
(c) | 100.8 |
|
50.0 |
|
(c) | |||||||||||
Total segment operating income | 172.8 |
|
316.8 |
|
(45) |
% |
924.4 |
|
1,123.1 |
|
(18) |
% |
|||||||||
0.6 |
|
— |
|
(c) | (10.0 |
) |
— |
|
(c) | ||||||||||||
Business Solutions exit costs (d) | — |
|
— |
|
(c) | (7.7 |
) |
— |
|
(c) | |||||||||||
Operating expense redeployment program costs (e) | (21.8 |
) |
— |
|
(c) | (21.8 |
) |
— |
|
(c) | |||||||||||
Total consolidated operating income | $ | 151.6 |
|
$ | 316.8 |
|
(52) |
% |
$ | 884.9 |
|
$ | 1,123.1 |
|
(21) |
% |
|||||
Segment operating income margin | |||||||||||||||||||||
Consumer-to-Consumer | 14.1 |
% |
24.2 |
% |
(10.1) |
% |
19.2 |
% |
22.2 |
% |
(3.0) |
% |
|||||||||
Business Solutions (a) | 23.1 |
% |
30.8 |
% |
(7.7) |
% |
29.7 |
% |
22.6 |
% |
7.1 |
% |
|||||||||
Other (b) | 35.5 |
% |
21.3 |
% |
14.2 |
% |
35.4 |
% |
19.6 |
% |
15.8 |
% |
|||||||||
(a) | On |
|
(b) | Other primarily includes the Company’s bill payment services which facilitate payments from consumers to businesses and other organizations and the Company’s money order services. | |
(c) | Calculation not meaningful. | |
(d) | Represents the exit costs incurred in connection with the suspension of operations in |
|
(e) | Represents severance and other expenses associated with the Company's operational excellence program to redeploy expenses in its cost base through optimizations in vendor management, real estate, marketing, and people costs. | |
NOTES TO KEY STATISTICS | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
(in millions, unless indicated otherwise) | ||||||||||||||||||||||||||||||
Western Union’s management believes the non-GAAP financial measures presented provide meaningful supplemental information regarding the Company’s operating results to assist management, investors, analysts, and others in understanding the Company’s financial results and to better analyze trends in the Company’s underlying business because they provide consistency and comparability to prior periods. | ||||||||||||||||||||||||||||||
A non-GAAP financial measure should not be considered in isolation or as a substitute for the most comparable GAAP financial measure. A non-GAAP financial measure reflects an additional way of viewing aspects of the Company’s operations that, when viewed with the Company’s GAAP results and the reconciliation to the corresponding GAAP financial measure, provides a more complete understanding of the Company’s business. Users of the financial statements are encouraged to review the Company’s financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included below, where not previously reconciled above. | ||||||||||||||||||||||||||||||
|
|
Notes |
|
4Q21 |
|
FY2021 |
|
1Q22 |
|
2Q22 |
|
3Q22 |
|
4Q22 |
|
FY2022 |
||||||||||||||
Consolidated Metrics | ||||||||||||||||||||||||||||||
(a) | Revenues (GAAP) | $ | 1,284.8 |
|
$ | 5,070.8 |
|
$ | 1,155.7 |
|
$ | 1,138.3 |
|
$ | 1,089.6 |
|
$ | 1,091.9 |
|
$ | 4,475.5 |
|
||||||||
Foreign currency translation impact | (i) | 14.8 |
|
(18.3 |
) |
33.2 |
|
42.1 |
|
60.8 |
|
49.4 |
|
185.5 |
|
|||||||||||||||
Revenues, constant currency (non-GAAP) | 1,299.6 |
|
5,052.5 |
|
1,188.9 |
|
1,180.4 |
|
1,150.4 |
|
1,141.3 |
|
4,661.0 |
|
||||||||||||||||
Less Business Solutions revenues, constant currency (non-GAAP) | (i), (p) | (109.2 |
) |
(405.9 |
) |
(91.9 |
) |
(40.1 |
) |
(50.4 |
) |
(34.0 |
) |
(216.4 |
) |
|||||||||||||||
Adjusted revenues (non-GAAP) | $ | 1,190.4 |
|
$ | 4,646.6 |
|
$ | 1,097.0 |
|
$ | 1,140.3 |
|
$ | 1,100.0 |
|
$ | 1,107.3 |
|
$ | 4,444.6 |
|
|||||||||
Prior year revenues (GAAP) | $ | 1,271.8 |
|
$ | 4,835.0 |
|
$ | 1,210.0 |
|
$ | 1,289.7 |
|
$ | 1,286.3 |
|
$ | 1,284.8 |
|
$ | 5,070.8 |
|
|||||||||
Less prior year revenues from Business Solutions (GAAP) | (p) | (89.2 |
) |
(356.1 |
) |
(96.5 |
) |
(99.3 |
) |
(116.8 |
) |
(109.2 |
) |
(421.8 |
) |
|||||||||||||||
Adjusted prior year revenues (non-GAAP) | $ | 1,182.6 |
|
$ | 4,478.9 |
|
$ | 1,113.5 |
|
$ | 1,190.4 |
|
$ | 1,169.5 |
|
$ | 1,175.6 |
|
$ | 4,649.0 |
|
|||||||||
Revenues (GAAP) - YoY % change | 1 |
% |
5 |
% |
(4) |
% |
(12) |
% |
(15) |
% |
(15) |
% |
(12) |
% |
||||||||||||||||
Revenues, constant currency (non-GAAP) - YoY% change | 2 |
% |
4 |
% |
(2) |
% |
(8) |
% |
(11) |
% |
(11) |
% |
(8) |
% |
||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change | 1 |
% |
4 |
% |
(1) |
% |
(4) |
% |
(6) |
% |
(6) |
% |
(4) |
% |
||||||||||||||||
(b) | Operating income (GAAP) | $ | 316.8 |
|
$ | 1,123.1 |
|
$ | 237.5 |
|
$ | 264.0 |
|
$ | 231.8 |
|
$ | 151.6 |
|
$ | 884.9 |
|
||||||||
Acquisition and divestiture costs | (k) | 3.7 |
|
15.7 |
|
3.3 |
|
0.9 |
|
0.4 |
|
1.6 |
|
6.2 |
|
|||||||||||||||
(q) | N/A |
|
N/A |
|
11.0 |
|
0.2 |
|
(0.6 |
) |
(0.6 |
) |
10.0 |
|
||||||||||||||||
Business Solutions exit costs | (q) | N/A |
|
N/A |
|
7.7 |
|
— |
|
— |
|
— |
|
7.7 |
|
|||||||||||||||
Operating expense redeployment program costs | (s) | N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
21.8 |
|
21.8 |
|
|||||||||||||||
Less Business Solutions operating income(1) | (p) | N/A |
|
N/A |
|
(26.5 |
) |
(7.9 |
) |
(15.6 |
) |
(6.6 |
) |
(56.6 |
) |
|||||||||||||||
Adjusted operating income (non-GAAP) | $ | 320.5 |
|
$ | 1,138.8 |
|
$ | 233.0 |
|
$ | 257.2 |
|
$ | 216.0 |
|
$ | 167.8 |
|
$ | 874.0 |
|
|||||||||
Depreciation and amortization | 47.9 |
|
208.2 |
|
46.8 |
|
45.9 |
|
44.7 |
|
46.4 |
|
183.8 |
|
||||||||||||||||
Adjusted EBITDA (non-GAAP) | (j) | $ | 368.4 |
|
$ | 1,347.0 |
|
$ | 279.8 |
|
$ | 303.1 |
|
$ | 260.7 |
|
$ | 214.2 |
|
$ | 1,057.8 |
|
||||||||
Operating margin (GAAP) | 24.7 |
% |
22.1 |
% |
20.5 |
% |
23.2 |
% |
21.3 |
% |
13.9 |
% |
19.8 |
% |
||||||||||||||||
Adjusted operating margin (non-GAAP) | 24.9 |
% |
22.5 |
% |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
||||||||||||||||
Adjusted operating margin, excluding Business Solutions operating income (non-GAAP)(1) | N/A |
|
N/A |
|
21.8 |
% |
23.3 |
% |
20.6 |
% |
15.8 |
% |
20.4 |
% |
||||||||||||||||
Adjusted EBITDA margin (non-GAAP) | 28.7 |
% |
26.6 |
% |
26.2 |
% |
27.5 |
% |
24.9 |
% |
20.2 |
% |
24.7 |
% |
||||||||||||||||
(c) | Net income (GAAP) | $ | 168.8 |
|
$ | 805.8 |
|
$ | 293.3 |
|
$ | 194.0 |
$ | 173.9 |
|
$ | 249.4 |
|
$ | 910.6 |
|
|||||||||
Acquisition and divestiture costs | (k) | 3.7 |
|
15.7 |
|
3.3 |
|
0.9 |
|
0.4 |
|
1.6 |
|
6.2 |
|
|||||||||||||||
Gain on investment sale | (l) | — |
|
(47.9 |
) |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Debt extinguishment costs | (m) | — |
|
14.8 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Pension settlement charge | (n) | 109.8 |
|
109.8 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Business Solutions gain | (p) | N/A |
|
N/A |
|
(151.4 |
) |
— |
|
— |
|
(96.9 |
) |
(248.3 |
) |
|||||||||||||||
Business Solutions exit costs | (q) | N/A |
|
N/A |
|
7.7 |
|
— |
|
— |
|
— |
|
7.7 |
|
|||||||||||||||
(q) | N/A |
|
N/A |
|
11.0 |
|
0.2 |
|
(0.6 |
) |
(0.6 |
) |
10.0 |
|
||||||||||||||||
Operating expense redeployment program costs | (s) | N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
21.8 |
|
21.8 |
|
|||||||||||||||
Income tax (benefit)/expense from change in permanent reinvestment assertion related to the sale of Business Solutions | (o) | (0.2 |
) |
17.9 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Income tax benefit from reversal of significant uncertain tax positions | (r) | N/A |
|
N/A |
|
N/A |
|
N/A |
|
(13.2 |
) |
(68.5 |
) |
(81.7 |
) |
|||||||||||||||
Income tax (benefit)/expense from other adjustments | (k), (l), (m), (n), (p), (q), (s) |
(23.3 |
) |
(19.0 |
) |
38.7 |
|
2.0 |
|
3.0 |
|
14.7 |
|
58.4 |
|
|||||||||||||||
Adjusted net income (non-GAAP) | $ | 258.8 |
|
$ | 897.1 |
|
$ | 202.6 |
|
$ | 197.1 |
|
$ | 163.5 |
|
$ | 121.5 |
|
$ | 684.7 |
|
|||||||||
(d) | Effective tax rate (GAAP) | 7 |
% |
14 |
% |
19 |
% |
18 |
% |
10 |
% |
(15) |
% |
10 |
% |
|||||||||||||||
Change in permanent reinvestment assertion related to the sale of Business Solutions | (o) | 0 |
% |
(2) |
% |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Reversal of significant uncertain tax positions | (r) | N/A |
|
N/A |
|
N/A |
|
N/A |
|
7 |
% |
32 |
% |
8 |
% |
|||||||||||||||
Other adjustments | (k), (l), (m), (n), (p), (q), (s) |
5 |
% |
1 |
% |
(6) |
% |
(1) |
% |
(2) |
% |
(2) |
% |
(3) |
% |
|||||||||||||||
Adjusted effective tax rate (non-GAAP) | 12 |
% |
13 |
% |
13 |
% |
17 |
% |
15 |
% |
15 |
% |
15 |
% |
||||||||||||||||
(e) | Diluted earnings per share (GAAP) ($- dollars) | $ | 0.42 |
|
$ | 1.97 |
|
$ | 0.74 |
|
$ | 0.50 |
|
$ | 0.45 |
|
$ | 0.65 |
|
$ | 2.34 |
|
||||||||
Pretax impacts from the following: | ||||||||||||||||||||||||||||||
Acquisition and divestiture costs | (k) | 0.01 |
|
0.03 |
|
0.01 |
|
— |
|
— |
|
— |
|
0.01 |
|
|||||||||||||||
Gain on investment sale | (l) | — |
|
(0.12 |
) |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Debt extinguishment costs | (m) | — |
|
0.04 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Pension settlement charge | (n) | 0.27 |
|
0.27 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Business Solutions gain | (p) | N/A |
|
N/A |
|
(0.38 |
) |
— |
|
— |
|
(0.25 |
) |
(0.64 |
) |
|||||||||||||||
Business Solutions exit costs | (q) | N/A |
|
N/A |
|
0.02 |
|
— |
|
— |
|
— |
|
0.02 |
|
|||||||||||||||
(q) | N/A |
|
N/A |
|
0.02 |
|
— |
|
— |
|
— |
|
0.03 |
|
||||||||||||||||
Operating expense redeployment program costs | (s) | N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
0.06 |
|
0.06 |
|
|||||||||||||||
Income tax expense/(benefit) impacts from the following: | ||||||||||||||||||||||||||||||
Change in permanent reinvestment assertion related to the sale of Business Solutions | (o) | — |
|
0.04 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||||||||
Reversal of significant uncertain tax positions | (r) | N/A |
|
N/A |
|
N/A |
|
N/A |
|
(0.03 |
) |
(0.18 |
) |
(0.21 |
) |
|||||||||||||||
Other adjustments | (k), (l), (m), (n), (p), (q), (s) |
(0.06 |
) |
(0.04 |
) |
0.10 |
|
0.01 |
|
— |
|
0.04 |
|
0.15 |
|
|||||||||||||||
Adjusted diluted earnings per share (non-GAAP) ($- dollars) | $ | 0.64 |
|
$ | 2.19 |
|
$ | 0.51 |
|
$ | 0.51 |
|
$ | 0.42 |
|
$ | 0.32 |
|
$ | 1.76 |
|
|||||||||
C2C Segment Metrics | ||||||||||||||||||||||||||||||
(f) | Revenues (GAAP) | $ | 1,111.5 |
|
$ | 4,394.0 |
|
$ | 999.0 |
|
$ | 1,026.9 |
|
$ | 982.4 |
|
$ | 985.2 |
|
$ | 3,993.5 |
|
||||||||
Foreign currency translation impact | (i) | 6.2 |
|
(46.4 |
) |
20.8 |
|
28.1 |
|
37.1 |
|
30.9 |
|
116.9 |
|
|||||||||||||||
Revenues, constant currency (non-GAAP) | $ | 1,117.7 |
|
$ | 4,347.6 |
|
$ | 1,019.8 |
|
$ | 1,055.0 |
|
$ | 1,019.5 |
|
$ | 1,016.1 |
|
$ | 4,110.4 |
|
|||||||||
Prior year revenues (GAAP) | $ | 1,121.5 |
|
$ | 4,220.0 |
|
$ | 1,050.9 |
|
$ | 1,127.1 |
|
$ | 1,104.5 |
|
$ | 1,111.5 |
|
$ | 4,394.0 |
|
|||||||||
Revenues (GAAP) - YoY % change | (1) |
% |
4 |
% |
(5) |
% |
(9) |
% |
(11) |
% |
(11) |
% |
(9) |
% |
||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change | 0 |
% |
3 |
% |
(3) |
% |
(6) |
% |
(8) |
% |
(9) |
% |
(6) |
% |
||||||||||||||||
(g) | Cross-border principal, as reported ($- billions) | $ | 26.5 |
|
$ | 104.1 |
|
$ | 23.8 |
|
$ | 23.4 |
|
$ | 23.0 |
|
$ | 23.4 |
|
$ | 93.6 |
|
||||||||
Foreign currency translation impact | (i) | 0.2 |
|
(1.2 |
) |
0.5 |
|
0.9 |
|
1.1 |
|
0.8 |
|
3.3 |
|
|||||||||||||||
Cross-border principal, constant currency ($- billions) | $ | 26.7 |
|
$ | 102.9 |
|
$ | 24.3 |
|
$ | 24.3 |
|
$ | 24.1 |
|
$ | 24.2 |
|
$ | 96.9 |
|
|||||||||
Prior year cross-border principal, as reported ($- billions) | $ | 25.3 |
|
$ | 90.6 |
|
$ | 24.5 |
|
$ | 26.6 |
|
$ | 26.5 |
|
$ | 26.5 |
|
$ | 104.1 |
|
|||||||||
Cross-border principal, as reported - YoY % change | 5 |
% |
15 |
% |
(3) |
% |
(12) |
% |
(13) |
% |
(12) |
% |
(10) |
% |
||||||||||||||||
Cross-border principal, constant currency - YoY % change | 5 |
% |
14 |
% |
(1) |
% |
(9) |
% |
(9) |
% |
(9) |
% |
(7) |
% |
||||||||||||||||
Business Solutions Segment Metrics | ||||||||||||||||||||||||||||||
(h) | Revenues (GAAP) | $ | 109.2 |
|
$ | 421.8 |
|
$ | 89.1 |
|
$ | 35.7 |
|
$ | 42.6 |
|
$ | 29.5 |
|
$ | 196.9 |
|
||||||||
Foreign currency translation impact | (i) | 0.0 |
|
(15.9 |
) |
2.8 |
|
4.4 |
|
7.8 |
|
4.5 |
|
19.5 |
|
|||||||||||||||
Revenues, constant currency (non-GAAP) | $ | 109.2 |
|
$ | 405.9 |
|
$ | 91.9 |
|
$ | 40.1 |
|
$ | 50.4 |
|
$ | 34.0 |
|
$ | 216.4 |
|
|||||||||
Prior year revenues (GAAP) | $ | 89.2 |
|
$ | 356.1 |
|
$ | 96.5 |
|
$ | 99.3 |
|
$ | 116.8 |
|
$ | 109.2 |
|
$ | 421.8 |
|
|||||||||
Revenues (GAAP) - YoY % change | 22 |
% |
18 |
% |
(8) |
% |
(64) |
% |
(63) |
% |
(73) |
% |
(53) |
% |
||||||||||||||||
Adjusted revenues (non-GAAP) - YoY % change | 22 |
% |
14 |
% |
(5) |
% |
(60) |
% |
(57) |
% |
(69) |
% |
(49) |
% |
||||||||||||||||
(1) Concurrent with the sale in the first quarter of 2022, the Business Solutions operating income has been excluded. See tickmark (p) below for more information. |
2023 Consolidated Outlook Metrics | |||||||||
Notes | Range | ||||||||
Revenues (GAAP) - YoY % change | (9) |
% |
(7) |
% |
|||||
Foreign currency translation impact | (i) | 1 |
% |
1 |
% |
||||
Impact from Business Solutions | (p) | 4 |
% |
4 |
% |
||||
Revenues, constant currency, excluding Business Solutions (non-GAAP) - YoY % change | (4) |
% |
(2) |
% |
|||||
Range | |||||||||
Operating margin (GAAP) | 18 |
% |
20 |
% |
|||||
Operating expense redeployment program costs | (s) | 1 |
% |
1 |
% |
||||
Impact from acquisition and divestiture costs | (k) | 0 |
% |
0 |
% |
||||
Impact from Business Solutions | (p) | 0 |
% |
0 |
% |
||||
Operating margin, adjusted (non-GAAP) | 19 |
% |
21 |
% |
|||||
Range | |||||||||
Earnings per share (GAAP) ($- dollars) | $ | 1.48 |
|
$ | 1.58 |
|
|||
Gain on the sale of Business Solutions | (p) | (0.06 |
) |
(0.06 |
) |
||||
Operating expense redeployment program costs, net of related taxes | (s) | 0.06 |
|
0.06 |
|
||||
Income taxes associated with the gain on the sale of Business Solutions | (p) | 0.07 |
|
0.07 |
|
||||
Earnings per share, adjusted (non-GAAP) ($- dollars) | $ | 1.55 |
|
$ | 1.65 |
|
|||
Non-GAAP related notes: | ||
(i) | Represents the impact from the fluctuation in exchange rates between all foreign currency denominated amounts and |
|
(j) | Earnings before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) results from taking operating income and adjusting for depreciation and amortization expenses. EBITDA results provide an additional performance measurement calculation which helps neutralize the operating income effect of assets acquired in prior periods. | |
(k) | Represents the impact from expenses incurred in connection with the Company's acquisition and divestiture activity, including for the review and closing of these transactions. The Company believes that, by excluding the effects of these charges that can impact operating trends, management and investors are provided with a measure that increases the comparability of the Company's underlying operating results. | |
(l) | On April 12, 2021, the Company sold a substantial majority of the noncontrolling interest it held in a private company for cash proceeds of |
|
(m) | On April 1, 2021, the Company repaid |
|
(n) | Represents the settlement charges for the Company's defined benefit pension plan incurred in the fourth quarter of 2021. On July 22, 2021, the Company's Board of Directors approved a plan to terminate and settle this frozen defined benefit plan, and during the fourth quarter of 2021, the Company settled its obligations under the plan and transferred the corresponding amount of plan assets to the insurer. The expenses associated with the pension settlement were recorded to Pension settlement charges within Total other income/(expense), net. The Company believes excluding the impact of this charge will provide investors with a more meaningful comparison of results with the historical periods presented. | |
(o) | Represents the tax impact from changes to certain of the Company's permanent reinvestment assertions related to its decision to classify its Business Solutions business as held for sale in 2021. The Company believes excluding the impact of this charge will provide investors with a more meaningful comparison of results with the historical periods presented. | |
(p) | During 2021, the Company entered into an agreement to sell its Business Solutions business to Goldfinch Partners LLC and The Baupost Group LLC (collectively, the "Buyer") and received cash consideration of |
|
(q) | Represents the exit costs incurred in connection with the divestiture of the Business Solutions business and the suspension of operations in |
|
(r) | Represents non-cash reversals of significant uncertain tax positions. While the Company continues to reverse its uncertain tax positions upon settlements with taxing authorities, the lapse of the applicable statute of limitations, and other events, the Company has excluded certain reversals of uncertain tax positions in the third and fourth quarter of 2022 because of the significance of these reversals on its reported results. The Company believes excluding these reversals provides a more meaningful comparison of results to the historical periods presented. | |
(s) | Represents severance, non-cash impairments of operating lease right-of-use assets and property and equipment, and other expenses associated with the Company's program to redeploy expenses in its cost base through optimizations in vendor management, real estate, marketing, and people costs. The expenses are not included in the measurement of segment operating income provided to the Chief Operating Decision Maker for purposes of performance assessment and resource allocation. The Company believes excluding the impact of these expenses will provide investors with a more meaningful comparison of operating results. | |
Other notes: | ||
(aa) | Geographic split for transactions and revenue, including transactions initiated digitally, as earlier defined, is determined entirely based upon the region where the money transfer is initiated. | |
(bb) | Represents the |
|
(cc) | Represents the |
|
(dd) | Represents the |
|
(ee) | Represents the |
|
(ff) | Represents the |
|
(gg) | Represents transactions conducted and funded through websites and mobile applications marketed under the Company’s brands (“Branded Digital”). |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230207005419/en/
Media Relations:
media@westernunion.com
Investor Relations:
WesternUnion.IR@westernunion.com
Source:
FAQ
What were Western Union's Q4 2022 financial results?
How much cash did Western Union return to shareholders in 2022?
What is the quarterly dividend announced by Western Union?
What factors affected Western Union's revenue in Q4 2022?