STOCK TITAN

Williams-Sonoma, Inc. announces third quarter 2024 results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Williams-Sonoma (WSM) reported Q3 2024 results with comparable brand revenue declining 2.9% but showing improved profitability. The company achieved an operating margin of 17.8% and diluted EPS growth of 7.1% to $1.96. Gross margin improved by 230 basis points to 46.7%, driven by higher merchandise margins and supply chain efficiencies. The Board approved a new $1 billion stock repurchase authorization. The company raised its full-year 2024 outlook, now expecting revenue decline of -3% to -1.5% with operating margin between 17.8% to 18.2%.

Williams-Sonoma (WSM) ha riportato i risultati del terzo trimestre 2024 con un calo del 2,9% del fatturato del marchio comparabile, ma un miglioramento della redditività. La società ha raggiunto un margine operativo del 17,8% e una crescita dell'utile per azione diluito del 7,1% a $1,96. Il margine lordo è migliorato di 230 punti base, raggiungendo il 46,7%, grazie a margini di merce più elevati e all'efficienza della catena di approvvigionamento. Il Consiglio ha approvato una nuova autorizzazione al riacquisto di azioni da $1 miliardo. La società ha rivisto al rialzo le previsioni per l'intero anno 2024, prevedendo ora una contrazione del fatturato compresa tra -3% e -1,5%, con un margine operativo compreso tra il 17,8% e il 18,2%.

Williams-Sonoma (WSM) informó los resultados del tercer trimestre de 2024 con una caída del 2.9% en los ingresos de la marca comparable, pero mostrando una rentabilidad mejorada. La compañía logró un margen operativo del 17.8% y un crecimiento del EPS diluido del 7.1% a $1.96. El margen bruto mejoró 230 puntos básicos, alcanzando el 46.7%, impulsado por márgenes de mercancías más altos y eficiencias en la cadena de suministro. La Junta aprobó una nueva autorización de recompra de acciones de $1 mil millones. La compañía elevó sus perspectivas para todo el año 2024, ahora esperando una caída de los ingresos de -3% a -1.5% con un margen operativo entre el 17.8% y el 18.2%.

윌리엄스-소노마 (WSM)는 2024년 3분기 실적을 발표하며 브랜드 매출이 2.9% 감소했지만 수익성이 개선되었다고 전했습니다. 회사는 17.8%영업 마진희석 EPS가 7.1% 증가하여 $1.96에 도달했다고 발표했습니다. 총 마진은 230bp 개선되어 46.7%에 달하며, 이는 높은 상품 마진과 공급망 효율성에 힘입은 것입니다. 이사회는 새로운 10억 달러 규모의 자사주 매입 승인을 하였습니다. 회사는 2024년 전체 연간 전망을 상향 조정하여, 현재 -3%에서 -1.5%의 매출 감소를 예상하며, 영업 마진은 17.8%에서 18.2% 사이일 것으로 보고 있습니다.

Williams-Sonoma (WSM) a annoncé les résultats du troisième trimestre 2024 avec une baisse de 2,9 % des revenus de la marque comparable, tout en affichant une rentabilité améliorée. L'entreprise a atteint une marge opérationnelle de 17,8 % et une croissance du BPA dilué de 7,1 % à 1,96 $. La marge brute s'est améliorée de 230 points de base pour atteindre 46,7 %, grâce à des marges commerciales plus élevées et des gains d'efficacité dans la chaîne d'approvisionnement. Le Conseil a approuvé une nouvelle autorisation de rachat d'actions de 1 milliard de dollars. L'entreprise a relevé ses prévisions pour l'année 2024, s'attendant désormais à une baisse des revenus de -3 % à -1,5 %, avec une marge opérationnelle entre 17,8 % et 18,2 %.

Williams-Sonoma (WSM) berichtete über die Ergebnisse des 3. Quartals 2024, wobei die vergleichbaren Markenumsätze um 2,9% zurückgingen, aber die Rentabilität sich verbesserte. Das Unternehmen erreichte eine Operative Marge von 17,8% und ein verwässertes EPS-Wachstum von 7,1% auf $1,96. Die Bruttomarge verbesserte sich um 230 Basispunkte auf 46,7%, was auf höhere Warenmargen und Effizienz in der Lieferkette zurückzuführen ist. Der Vorstand genehmigte eine neue Aktienrückkaufautorisierung über 1 Milliarde Dollar. Das Unternehmen hob die Prognose für das gesamte Jahr 2024 an und erwartet nun einen Umsatzrückgang von -3% bis -1,5% mit einer operativen Marge zwischen 17,8% und 18,2%.

Positive
  • EPS growth of 7.1% to $1.96
  • Operating margin improved 80 basis points to 17.8%
  • Gross margin increased 230 basis points to 46.7%
  • New $1 billion stock repurchase authorization
  • Strong liquidity position of $827 million in cash
  • Raised full-year guidance
Negative
  • Comparable brand revenue declined 2.9%
  • SG&A expenses increased 2.7% to $521 million
  • Merchandise inventories up 3.8% to $1.45 billion

Insights

The Q3 results demonstrate resilience in a challenging retail environment. The -2.9% comparable brand revenue decline was better than expected, while operating margin expanded by 80 basis points to 17.8%. The 7.1% EPS growth to $1.96 reflects strong execution and cost management.

The new $1 billion stock repurchase authorization, combined with the remaining $293 million from the March program, signals management's confidence in the company's financial position and commitment to shareholder returns. The raised full-year guidance, despite macro headwinds, suggests improving business momentum heading into the important holiday season.

The strong gross margin expansion of 230 basis points, driven by improved merchandise margins and supply chain efficiencies, indicates effective inventory management and pricing power. The healthy liquidity position of $827 million in cash provides financial flexibility for future growth initiatives.

Q3 comparable brand revenue -2.9%

Q3 operating margin of 17.8%; diluted EPS growth of 7.1% to $1.96

New stock repurchase authorization of $1 billion

Raises full-year 2024 outlook

SAN FRANCISCO--(BUSINESS WIRE)-- Williams-Sonoma, Inc. (NYSE: WSM) today announced operating results for the third quarter ended October 27, 2024 versus the third quarter ended October 29, 2023.

“We are pleased with the results of our third quarter, beating both top and bottom-line expectations. The quarter was driven by continued improvement in our sales trend, market-share gains, and strong profit. In Q3, our comp came in at -2.9%, with an operating margin of 17.8%, delivering a 7.1% increase in earnings per share to $1.96. Our operating results reflect the operational improvements that we have been focused on all year, and demonstrate the strength of our margin profile in a difficult environment,” said Laura Alber, President and Chief Executive Officer.

Alber concluded, “Our strategy of focusing on returning to growth, enhancing our world-class customer service, and driving margin is working. And, as we head into the last quarter of the year, we are optimistic and confident about our business. The fourth quarter is the time of year when we shine. And, therefore, we are raising our full-year guidance. We now expect full-year revenues to come in at a range of down 3% to down 1.5%, and we are raising our guidance on operating margin 40 bps to be in the range of 17.8% to 18.2%.”

THIRD QUARTER 2024 HIGHLIGHTS

  • Comparable brand revenue -2.9%.
  • Gross margin of 46.7% +230bps to LY driven by (i) higher merchandise margins of +130bps and (ii) supply chain efficiencies of +100bps. Occupancy rate flat to LY, with occupancy costs of $195 million, -2.7% to LY.
  • SG&A rate of 28.9% +150bps to LY driven by higher employment and advertising expense, partially offset by lower general expenses. SG&A of $521 million, +2.7% to LY.
  • Operating income of $321 million with an operating margin of +17.8%. +80bps to LY.
  • Diluted EPS of $1.96. +7.1% to LY.
  • Merchandise inventories +3.8% to the third quarter LY to $1.45 billion.
  • Maintained strong liquidity position of $827 million in cash and operating cash flow of $254 million, enabling the company to deliver returns to stockholders of $606 million through $533 million in stock repurchases and $73 million in dividends.

STOCK REPURCHASE AUTHORIZATION

In September 2024, the Board of Directors approved a new $1 billion stock repurchase authorization, which will become effective once the Company’s current stock repurchase authorization, announced in March 2024, is fully utilized. Including the balance of $293 million remaining under our March 2024 program, the total stock repurchase authorization is currently $1.3 billion. The Company’s stock repurchase programs authorize the purchase of the Company’s common stock through open market and privately negotiated transactions, including through Rule 10b5-1 plans, at such times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability and other market conditions. The stock repurchase programs do not have an expiration date and may be limited or terminated at any time without prior notice.

FIRST QUARTER 2024 OUT-OF-PERIOD ADJUSTMENT

Subsequent to the filing of our Form 10-K, in April 2024, the Company determined that it over-recognized freight expense in fiscal years 2021, 2022 and 2023 for a cumulative amount of $49 million. The Company evaluated the error, both qualitatively and quantitatively, and determined that no prior interim or annual periods were materially misstated. The Company then evaluated whether the cumulative amount of the over-accrual was material to its projected fiscal 2024 results, and determined the cumulative amount was not material. Therefore, the Condensed Consolidated Financial Statements for the thirty-nine weeks ended October 27, 2024 include an out-of-period adjustment of $49 million, recorded in the first quarter of fiscal 2024, to reduce cost of goods sold and accounts payable, which corrected the cumulative error on the balance sheet as of January 28, 2024.

SECOND QUARTER 2024 COMMON STOCK SPLIT

On July 9, 2024, the Company effected a 2-for-1 stock split of its common stock through a stock dividend. All historical share and per share amounts in this release have been retroactively adjusted to reflect the stock split.

OUTLOOK

  • We are raising our fiscal 2024 guidance to reflect higher net revenue trends and higher operating margin expectations.
  • In fiscal 2024, we now expect annual net revenue decline in the range of -3.0% to -1.5% with comps in the range of -4.5% to -3.0% in fiscal 2024.
  • We are raising our guidance on our operating margin for fiscal 2024. We now expect an operating margin between 18.4% to 18.8%, including the impact of the first quarter out-of-period adjustment of 60bps. Without this adjustment, we expect an operating margin between 17.8% to 18.2% in fiscal 2024.
  • For fiscal 2024, we expect annual interest income to be approximately $50 million and our annual effective tax rate to be approximately 25.0%.
  • Fiscal 2024 is a 53-week year. Our financial statements will be prepared on a 53-week basis in fiscal 2024 and a 52-week basis in fiscal 2023. However, we will report comps on a 53-week versus 53-week comparable basis. All other year-over-year comparisons will be 53-weeks in fiscal 2024 versus 52-weeks in fiscal 2023. We expect the additional week in fiscal 2024 to contribute 150bps to net revenue and 10bps to operating margin, both of which are reflected in our guidance.
  • Over the long term, we continue to expect mid-to-high single-digit annual net revenue growth with an operating margin in the mid-to-high teens.

CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, November 20, 2024, at 7:00 A.M. (PT). The call will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.

SEC REGULATION G NON-GAAP INFORMATION

This press release includes non-GAAP financial measures. Exhibit 1 provides reconciliations of these non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis as we cannot do so without unreasonable efforts due to the potential variability and limited visibility of excluded items, and for the same reasons, we are unable to address the probable significance of the unavailable information. These excluded items include exit costs associated with the closure of our West Coast manufacturing facility and the exiting of Aperture, a division of our Outward, Inc. subsidiary, as well as costs related to reduction-in-force initiatives. We believe that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of current period performance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. In addition, certain other items may be excluded from non-GAAP financial measures when the company believes this provides greater clarity to management and investors. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to the GAAP financial measures presented in this press release and our financial statements and other publicly filed reports. Non-GAAP measures as presented herein may not be comparable to similarly titled measures used by other companies.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include, among other things, statements in the quotes of our President and Chief Executive Officer, our updated fiscal year 2024 outlook and long-term financial targets, and statements regarding our industry trends and business strategies.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: continuing changes in general economic, political, competitive and other conditions beyond our control, and the impact on consumer confidence and consumer spending; the continuing impact of inflation and measures to control inflation, including changing interest rates, on consumer spending; the impact of current and potential future tariffs and our ability to mitigate impacts; the outcome of our growth initiatives; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; our ability to introduce and grow new brands and brand extensions; delays in store openings; competition from companies with concepts or products similar to ours; labor and material shortages; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; challenges associated with our increasing global presence; the continuing impact of global conflicts, such as the conflicts in Ukraine and the Middle East, and shortages of various raw materials on our global supply chain, retail store operations and customer demand; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy, supply chain, product, transportation and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; new interpretations of or changes to current accounting rules; impact of actual and potential wars, conflicts or acts of terrorism; the potential for increased corporate income taxes; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. We have not filed our Form 10-Q for the quarter ended October 27, 2024. As a result, all financial results described here should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates that are identified prior to the time we file the Form 10-Q. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is the world’s largest digital-first, design-led and sustainable home retailer. The company’s products, representing distinct merchandise strategies — Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, Mark and Graham, and GreenRow — are marketed through e-commerce websites, direct-mail catalogs and retail stores. These brands are also part of The Key Rewards, our loyalty and credit card program that offers members exclusive benefits across the Williams-Sonoma family of brands. We operate in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, offer international shipping to customers worldwide, and have unaffiliated franchisees that operate stores in the Middle East, the Philippines, Mexico, South Korea and India, as well as e-commerce websites in certain locations. We are also proud to be a leader in our industry with our values-based culture and commitment to achieving our sustainability goals. Our company is Good By Design — we’ve deeply ingrained sustainability into our business. From our factories to your home, we’re united in a shared purpose to care for our people and our planet.

For more information on our sustainability efforts, please visit: https://sustainability.williams-sonomainc.com/

WSM-IR

Condensed Consolidated Statements of Earnings (unaudited)

 

 

For the Thirteen Weeks Ended

 

For the Thirty-nine Weeks Ended

 

October 27, 2024

 

October 29, 2023

 

October 27, 2024

 

October 29, 2023

(In thousands, except per share amounts)

$

 

% of
Revenues

 

$

 

% of
Revenues

 

$

 

% of
Revenues

 

$

 

% of
Revenues

Net revenues

$

1,800,668

 

100.0

%

 

$

1,853,650

 

100.0

%

 

$

5,249,323

 

100.0

%

 

$

5,471,715

 

100.0

%

Cost of goods sold

 

958,953

 

 

53.3

 

 

 

1,031,290

 

 

55.6

 

 

 

2,778,767

 

 

52.9

 

 

 

3,216,729

 

 

58.8

 

Gross profit

 

841,715

 

 

46.7

 

 

 

822,360

 

 

44.4

 

 

 

2,470,556

 

 

47.1

 

 

 

2,254,986

 

 

41.2

 

Selling, general and administrative expenses

 

521,072

 

 

28.9

 

 

 

507,283

 

 

27.4

 

 

 

1,536,169

 

 

29.3

 

 

 

1,468,884

 

 

26.8

 

Operating income

 

320,643

 

 

17.8

 

 

 

315,077

 

 

17.0

 

 

 

934,387

 

 

17.8

 

 

 

786,102

 

 

14.4

 

Interest income, net

 

11,802

 

 

0.7

 

 

 

7,182

 

 

0.4

 

 

 

43,063

 

 

0.8

 

 

 

16,015

 

 

0.3

 

Earnings before income taxes

 

332,445

 

 

18.5

 

 

 

322,259

 

 

17.4

 

 

 

977,450

 

 

18.6

 

 

 

802,117

 

 

14.7

 

Income taxes

 

83,492

 

 

4.6

 

 

 

84,974

 

 

4.6

 

 

 

237,086

 

 

4.5

 

 

 

206,794

 

 

3.8

 

Net earnings

$

248,953

 

 

13.8

%

 

$

237,285

 

 

12.8

%

 

$

740,364

 

 

14.1

%

 

$

595,323

 

 

10.9

%

Earnings per share (EPS):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.99

 

 

 

 

$

1.85

 

 

 

 

$

5.81

 

 

 

 

$

4.60

 

 

 

Diluted

$

1.96

 

 

 

 

$

1.83

 

 

 

 

$

5.74

 

 

 

 

$

4.56

 

 

 

Shares used in calculation of EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

125,333

 

 

 

 

 

128,285

 

 

 

 

 

127,334

 

 

 

 

 

129,436

 

 

 

Diluted

 

126,892

 

 

 

 

 

129,549

 

 

 

 

 

129,019

 

 

 

 

 

130,596

 

 

 

 

3rd Quarter Net Revenues and Comparable Brand Revenue Growth (Decline)1

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

Comparable Brand Revenue
Growth (Decline)

 

 

(In millions, except percentages)

Q3 24

 

Q3 23

 

Q3 24

 

Q3 23

 

 

Pottery Barn

$

718

 

$

778

 

(7.5

)%

 

(16.6

)%

 

 

West Elm

 

451

 

 

 

466

 

 

(3.5

)

 

(22.4

)

 

 

Williams Sonoma

 

252

 

 

 

252

 

 

(0.1

)

 

(1.9

)

 

 

Pottery Barn Kids and Teen

 

287

 

 

 

277

 

 

3.8

 

 

(6.9

)

 

 

Other2

 

93

 

 

 

81

 

 

N/A

 

 

N/A

 

 

 

Total

$

1,801

 

 

$

1,854

 

 

(2.9

)%

 

(14.6

)%

 

 

1 See the Company’s 10-K and 10-Q for the definition of comparable brand revenue, which is calculated on a 13-week basis, and includes business-to-business revenues.

 

 

2 Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham, and GreenRow.

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets (unaudited)

 

 

As of

(In thousands, except per share amounts)

October 27,
2024

 

January 28,
2024

 

October 29,
2023

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

$

826,784

 

 

$

1,262,007

 

 

$

698,807

 

Accounts receivable, net

 

105,620

 

 

 

122,914

 

 

 

124,238

 

Merchandise inventories, net

 

1,450,135

 

 

 

1,246,369

 

 

 

1,396,864

 

Prepaid expenses

 

84,810

 

 

 

59,466

 

 

 

100,045

 

Other current assets

 

19,432

 

 

 

29,041

 

 

 

27,381

 

Total current assets

 

2,486,781

 

 

 

2,719,797

 

 

 

2,347,335

 

Property and equipment, net

 

1,019,874

 

 

 

1,013,189

 

 

 

1,026,819

 

Operating lease right-of-use assets

 

1,147,673

 

 

 

1,229,650

 

 

 

1,235,425

 

Deferred income taxes, net

 

109,444

 

 

 

110,656

 

 

 

76,272

 

Goodwill

 

77,301

 

 

 

77,306

 

 

 

77,279

 

Other long-term assets, net

 

127,267

 

 

 

122,950

 

 

 

120,639

 

Total assets

$

4,968,340

 

 

$

5,273,548

 

 

$

4,883,769

 

Liabilities and stockholders' equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

$

665,803

 

 

$

607,877

 

 

$

675,505

 

Accrued expenses

 

235,146

 

 

 

264,306

 

 

 

203,958

 

Gift card and other deferred revenue

 

583,022

 

 

 

573,904

 

 

 

528,403

 

Income taxes payable

 

28,400

 

 

 

96,554

 

 

 

53,139

 

Operating lease liabilities

 

231,667

 

 

 

234,517

 

 

 

231,236

 

Other current liabilities

 

101,272

 

 

 

103,157

 

 

 

96,745

 

Total current liabilities

 

1,845,310

 

 

 

1,880,315

 

 

 

1,788,986

 

Long-term operating lease liabilities

 

1,083,809

 

 

 

1,156,104

 

 

 

1,163,631

 

Other long-term liabilities

 

132,612

 

 

 

109,268

 

 

 

117,918

 

Total liabilities

 

3,061,731

 

 

 

3,145,687

 

 

 

3,070,535

 

Stockholders' equity

 

 

 

 

 

Preferred stock: $0.01 par value; 7,500 shares authorized, none issued

 

 

 

 

 

 

 

 

Common stock: $0.01 par value; 253,125 shares authorized; 123,876, 128,301, and 128,270 shares issued and outstanding at October 27, 2024, January 28, 2024 and October 29, 2023, respectively

 

1,239

 

 

 

1,284

 

 

 

1,283

 

Additional paid-in capital

 

545,205

 

 

 

587,960

 

 

 

571,765

 

Retained earnings

 

1,377,461

 

 

 

1,555,595

 

 

 

1,260,216

 

Accumulated other comprehensive loss

 

(16,861

)

 

 

(15,552

)

 

 

(18,604

)

Treasury stock, at cost

 

(435

)

 

 

(1,426

)

 

 

(1,426

)

Total stockholders' equity

 

1,906,609

 

 

 

2,127,861

 

 

 

1,813,234

 

Total liabilities and stockholders' equity

$

4,968,340

 

 

$

5,273,548

 

 

$

4,883,769

 

 

Retail Store Data
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of quarter

 

 

End of quarter

 

As of

 

 

 

July 28, 2024

Openings

Closings

October 27, 2024

 

October 29, 2023

 

 

Pottery Barn

185

2

(1

)

186

 

191

 

 

Williams Sonoma

158

 

2

 

 

160

 

 

163

 

 

 

West Elm

122

 

 

 

122

 

 

123

 

 

 

Pottery Barn Kids

45

 

1

 

 

46

 

 

46

 

 

 

Rejuvenation

11

 

 

 

11

 

 

10

 

 

 

Total

521

 

5

 

(1

)

525

 

 

533

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

For the Thirty-nine Weeks Ended

(In thousands)

October 27,
2024

 

October 29,
2023

Cash flows from operating activities:

 

 

 

Net earnings

$

740,364

 

 

$

595,323

 

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

171,657

 

 

 

166,027

 

Loss on disposal/impairment of assets

 

4,494

 

 

 

19,143

 

Non-cash lease expense

 

192,501

 

 

 

186,764

 

Deferred income taxes

 

(9,003

)

 

 

(7,993

)

Tax benefit related to stock-based awards

 

10,472

 

 

 

12,455

 

Stock-based compensation expense

 

66,061

 

 

 

66,435

 

Other

 

(2,205

)

 

 

(2,411

)

Changes in:

 

 

 

Accounts receivable

 

17,287

 

 

 

(8,928

)

Merchandise inventories

 

(203,937

)

 

 

56,770

 

Prepaid expenses and other assets

 

(21,393

)

 

 

(35,857

)

Accounts payable

 

37,239

 

 

 

164,958

 

Accrued expenses and other liabilities

 

(17,060

)

 

 

(48,978

)

Gift card and other deferred revenue

 

9,367

 

 

 

49,878

 

Operating lease liabilities

 

(200,947

)

 

 

(200,168

)

Income taxes payable

 

(68,154

)

 

 

(8,005

)

Net cash provided by operating activities

 

726,743

 

 

 

1,005,413

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(154,354

)

 

 

(134,830

)

Other

 

360

 

 

 

402

 

Net cash used in investing activities

 

(153,994

)

 

 

(134,428

)

Cash flows from financing activities:

 

 

 

Repurchases of common stock

 

(707,477

)

 

 

(313,001

)

Payment of dividends

 

(208,861

)

 

 

(174,571

)

Tax withholdings related to stock-based awards

 

(90,733

)

 

 

(51,108

)

Net cash used in financing activities

 

(1,007,071

)

 

 

(538,680

)

Effect of exchange rates on cash and cash equivalents

 

(901

)

 

 

(842

)

Net (decrease) increase in cash and cash equivalents

 

(435,223

)

 

 

331,463

 

Cash and cash equivalents at beginning of period

 

1,262,007

 

 

 

367,344

 

Cash and cash equivalents at end of period

$

826,784

 

 

$

698,807

 

Exhibit 1

 

3rd Quarter GAAP to Non-GAAP Reconciliation
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Thirteen Weeks Ended

 

For the Thirty-nine Weeks Ended

 

 

 

October 27, 2024

 

October 29, 2023

 

October 27, 2024

 

October 29, 2023

 

 

(In thousands, except per share data)

$

% of
revenues

 

$

% of
revenues

 

$

% of
revenues

 

$

% of
revenues

 

 

Occupancy costs

$

194,950

10.8

%

 

$

200,399

10.8

%

 

$

588,348

11.2

%

 

$

606,270

11.1

%

 

 

Exit Costs1

 

 

 

 

 

 

 

 

 

 

 

 

 

(239

)

 

 

 

Non-GAAP occupancy costs

$

194,950

 

10.8

%

 

$

200,399

 

10.8

%

 

$

588,348

 

11.2

%

 

$

606,031

 

11.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

841,715

 

46.7

%

 

$

822,360

 

44.4

%

 

$

2,470,556

 

47.1

%

 

$

2,254,986

 

41.2

%

 

 

Exit Costs1

 

 

 

 

 

 

 

 

 

 

 

 

 

2,141

 

 

 

 

Non-GAAP gross profit

$

841,715

 

46.7

%

 

$

822,360

 

44.4

%

 

$

2,470,556

 

47.1

%

 

$

2,257,127

 

41.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

$

521,072

 

28.9

%

 

$

507,283

 

27.4

%

 

$

1,536,169

 

29.3

%

 

$

1,468,884

 

26.8

%

 

 

Exit Costs1

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,790

)

 

 

 

Reduction-in-force Initiatives2

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,316

)

 

 

 

Non-GAAP selling, general and administrative expenses

$

521,072

 

28.9

%

 

$

507,283

 

27.4

%

 

$

1,536,169

 

29.3

%

 

$

1,444,778

 

26.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

320,643

 

17.8

%

 

$

315,077

 

17.0

%

 

$

934,387

 

17.8

%

 

$

786,102

 

14.4

%

 

 

Exit Costs1

 

 

 

 

 

 

 

 

 

 

 

 

 

17,931

 

 

 

 

Reduction-in-force Initiatives2

 

 

 

 

 

 

 

 

 

 

 

 

 

8,316

 

 

 

 

Non-GAAP operating income

$

320,643

 

17.8

%

 

$

315,077

 

17.0

%

 

$

934,387

 

17.8

%

 

$

812,349

 

14.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

Tax rate

 

$

Tax rate

 

$

Tax rate

 

$

Tax rate

 

 

Income taxes

$

83,492

 

25.1

%

 

$

84,974

 

26.4

%

 

$

237,086

 

24.3

%

 

$

206,794

 

25.8

%

 

 

Exit Costs1

 

 

 

 

 

 

 

 

 

 

 

 

 

4,690

 

 

 

 

Reduction-in-force Initiatives2

 

 

 

 

 

 

 

 

 

 

 

 

 

2,174

 

 

 

 

Non-GAAP income taxes

$

83,492

 

25.1

%

 

$

84,974

 

26.4

%

 

$

237,086

 

24.3

%

 

$

213,658

 

25.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

$

1.96

 

 

 

$

1.83

 

 

 

$

5.74

 

 

 

$

4.56

 

 

 

 

Exit Costs1

 

 

 

 

 

 

 

 

 

 

 

 

 

0.10

 

 

 

 

Reduction-in-force Initiatives2

 

 

 

 

 

 

 

 

 

 

 

 

 

0.05

 

 

 

 

Non-GAAP diluted EPS3

$

1.96

 

 

 

$

1.83

 

 

 

$

5.74

 

 

 

$

4.71

 

 

 

 

1 During Q1 2023, we incurred exit costs of $17.9 million, including $9.3 million associated with the closure of our West Coast manufacturing facility and $8.6 million associated with the exiting of Aperture, a division of our Outward, Inc. subsidiary.

 

 

2 During Q1 2023, we incurred costs related to reduction-in-force initiatives of $8.3 million primarily in our corporate functions.

 

 

3 Per share amounts may not sum due to rounding to the nearest cent per diluted share.

 

SEC Regulation G – Non-GAAP Information

These tables include non-GAAP occupancy costs, gross profit, gross margin, selling, general and administrative expense, operating income, operating margin, income taxes, effective tax rate and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Jeff Howie EVP, Chief Financial Officer – (415) 402 4324

Jeremy Brooks SVP, Chief Accounting Officer & Head of Investor Relations – (415) 733 2371

Source: Williams-Sonoma, Inc.

FAQ

What was Williams-Sonoma's (WSM) Q3 2024 comparable brand revenue growth?

Williams-Sonoma reported a comparable brand revenue decline of 2.9% in Q3 2024.

What is Williams-Sonoma's (WSM) new stock repurchase authorization amount?

The Board approved a new $1 billion stock repurchase authorization in September 2024.

What is Williams-Sonoma's (WSM) updated revenue guidance for fiscal 2024?

Williams-Sonoma raised its fiscal 2024 guidance, expecting revenue decline in the range of -3.0% to -1.5%.

What was Williams-Sonoma's (WSM) Q3 2024 EPS?

Williams-Sonoma reported diluted EPS of $1.96, representing a 7.1% increase year-over-year.

Williams-Sonoma, Inc.

NYSE:WSM

WSM Rankings

WSM Latest News

WSM Stock Data

22.23B
118.40M
1.19%
99.58%
11.14%
Specialty Retail
Retail-home Furniture, Furnishings & Equipment Stores
Link
United States of America
SAN FRANCISCO