Warby Parker Announces Third Quarter 2022 Results
Warby Parker reported Q3 2022 revenue growth of 8.3% to $148.8 million with active customers increasing 5.1% to 2.26 million. The company opened 13 new stores, reaching a total of 190 locations. Despite a net loss of $23.8 million, adjusted EBITDA improved to $11.9 million, reflecting a 400 basis points increase from Q2 2022. The outlook for 2022 sees net revenue projected at $590 to $596 million and plans for 40 new store openings by year-end.
- Revenue increased 8.3% to $148.8 million.
- Active customers rose 5.1% to 2.26 million.
- Opened 13 new stores, totaling 190 locations.
- Adjusted EBITDA rose to $11.9 million.
- Revised full-year net revenue outlook of $590-$596 million.
- Net loss of $23.8 million.
- Gross margin decreased from 58.0% to 56.7%.
Revenue increased
Active customers increased
“Thanks to our team’s hard work and execution,
“Despite a challenging operational environment, our brand, value proposition, and omnichannel model continue to resonate with consumers and drive incremental demand.
Third Quarter 2022 Highlights
-
Net revenue increased
, or$11.4 million 8.3% , to compared to third quarter 2021 and increased$148.8 million 16.2% on a 3-year CAGR basis compared to the third quarter of 2019. -
Active Customers increased
5.1% to 2.26 million year over year. -
Average Revenue per Customer increased
6.8% year over year to .$258 -
Q3 2022 GAAP net loss of
.$23.8 million -
Q3 2022 Adjusted EBITDA(1) of
and an Adjusted EBITDA margin of$11.9 million 8.0% , an increase of 400 basis points from Q2 2022. - Opened 13 new stores during the quarter, ending the quarter with 190 stores.
-
Contact lens revenue increased by nearly
50% year over year.
Third Quarter 2022 Financial Results
For the third quarter of 2022, compared to the third quarter of 2021:
-
Net revenue increased
, or$11.4 million 8.3% , to .$148.8 million -
Active Customers increased by 110,000, or
5.1% , to 2.26 million. -
Gross profit dollars increased
6.0% to .$84.4 million -
Gross margin was
56.7% compared to58.0% in the prior year. The decline in gross margin was primarily driven by the impact of the growth in the Company's store count driving higher store occupancy and depreciation costs, the increased penetration of contact lenses, which carry lower gross margins than eyeglasses, reflecting Warby Parker’s strategy to grow its contact lens offering, and an increase in salary and benefit costs associated with optometrists as we scale our eye exam offering across our fleet, to 139 exam locations, up from 95 in the prior year period. This was partially offset by the scaling of higher margin progressive lenses and leverage from the Company’s in-house optical laboratory network. -
Selling, general and administrative expenses (“SG&A”) decreased
to$63.6 million , or$108.1 million 72.6% of revenue, primarily driven by stock-based compensation and related payroll taxes and professional costs incurred in 2021 related to the Company’s direct listing. Also contributing to the decrease were lower charitable expenses related to the donation of stock to theWarby Parker Foundation , which was completed in the second quarter in 2022, as compared to the third quarter in 2021. Excluding one-time and non-cash costs in both years, adjusted SG&A(1) increased to$7.2 million and increased 60 basis points as a percentage of revenue to$82.2 million 55.2% from54.6% , primarily due to increased insurance costs related to operating as a public company, higher compensation costs, mainly from growth in our retail workforce, increased technology costs to support business growth, and increased depreciation and amortization costs, mainly related to capitalized software and office build outs, partially offset by lower marketing costs and reduced costs of the Company’s Home Try-On program as a result of reduced utilization. On a sequential basis, adjusted SG&A(1) decreased from59.2% of revenue in Q2 2022 to55.2% of revenue in Q3 2022. -
Net loss decreased
to$67.2 million , primarily as a result of the decrease in SG&A described above.$23.8 million -
Adjusted EBITDA(1) increased
to$0.7 million .$11.9 million -
Adjusted EBITDA margin(1) decreased 10 basis points to
8.0% . On a sequential basis, Adjusted EBITDA margin(1) increased 400 basis points from Q2 2022.
Balance Sheet Highlights
Updated 2022 Outlook
For the full year 2022,
-
Net revenue of
to$590 , representing growth of$596 million 9.1% to10.2% versus full year 2021. -
Adjusted EBITDA(1) of approximately
to$25 , or Adjusted EBITDA margin(1) of approximately$27 million 4.2% to4.5% . - 40 new store openings bringing the total projected store count at year-end to 200.
“We continue to take a disciplined approach to actively managing costs while prudently investing in the business, and our Q3 results demonstrate those efforts,” said Chief Financial Officer
The guidance and forward-looking statements made in this press release and on our conference call are based on management's expectations as of the date of this press release.
(1) Please see the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure in the section titled “Non-GAAP Financial Measures” below.
Webcast and Conference Call
A conference call to discuss Warby Parker’s third quarter 2022 results as well as fourth quarter and full year 2022 outlook is scheduled for
Forward-Looking Statements
This press release and the related conference call, webcast and presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, including expectations regarding achieving profitability, delivering stakeholder value, growing market share, and our GAAP and non-GAAP guidance for the quarter and year ending
Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks and uncertainties include our ability to manage our future growth effectively; our expectations regarding cost of goods sold, gross margin, channel mix, customer mix, and selling, general, and administrative expenses; planned new retail stores in 2022 and going forward; an overall decline in the health of the economy and other factors impacting consumer spending, such as recessionary conditions, inflation and government instability; increases in component and shipping costs and changes in supply chain; our ability to compete successfully; our ability to manage our inventory balances and shrinkage; our ability to engage our existing customers and obtain new customers; the growth of our brand awareness; the effects of the ongoing COVID-19 pandemic; the effects of seasonal trends on our results of operations; our ability to stay in compliance with extensive laws and regulations that apply to our business and operations; our ability to adequately maintain and protect our intellectual property and proprietary rights; our reliance on third parties for our products, operation and infrastructure; our duties related to being a public benefit corporation; the ability of our Co-Founders and Co-CEOs to exercise significant influence over all matters submitted to stockholders for approval; the effect of our multi-class structure on the trading price of our Class A common stock; and the increased expenses associated with being a public company. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from the Company's expectations is included in our Annual Report on Form 10-K for the year ended
Additional information regarding these and other factors that could affect the Company’s results is included in the Company’s
Glossary
Active Customer is defined as a unique customer that has made at least one purchase of any product or service in the preceding 12-month period.
Average Revenue per Customer is defined as net revenue for a given period divided by the number of Active Customers as of the end of that same period.
Non-GAAP Financial Measures
We use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, Adjusted earnings per share, Adjusted cost of goods sold (“Adjusted COGS”), Adjusted gross profit, and Adjusted selling, general, and administrative expenses (“Adjusted SG&A”) as important indicators of our operating performance. Collectively, we refer to these non-GAAP financial measures as our “Non-GAAP Measures.” The Non-GAAP Measures, when taken collectively with our GAAP results, may be helpful to investors because they provide consistency and comparability with past financial performance and assist in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results.
Adjusted EBITDA is defined as net income (loss) before interest and other income, taxes, and depreciation and amortization as further adjusted for asset impairment costs, stock-based compensation expense and related employer payroll taxes, amortization of cloud-based software implementation costs, non-cash charitable donations, and non-recurring costs such as restructuring costs, major system implementation costs, and direct listing or other transaction costs. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenue.
Adjusted net income is defined as net income (loss) adjusted for stock-based compensation expense and related employer payroll taxes, amortization of cloud-based software implementation costs, non-cash charitable donations, and non-recurring costs such as restructuring costs, major system implementation costs, and direct listing or other transaction costs, and as further adjusted for estimated income tax on such adjusted items.
Adjusted earnings per share is defined as Adjusted net income (loss) divided by weighted average shares outstanding.
Adjusted COGS is defined as cost of goods sold adjusted for stock-based compensation expense and related employer payroll taxes.
Adjusted gross profit is defined as net revenue minus Adjusted COGS.
Adjusted SG&A is defined as SG&A adjusted for stock-based compensation expense and related employer payroll taxes, amortization of cloud-based software implementation costs, non-cash charitable donations, and non-recurring costs such as restructuring costs, major system implementation costs, and direct listing or other transaction costs.
The Non-GAAP Measures are presented for supplemental informational purposes only. A reconciliation of historical GAAP to Non-GAAP financial information is included under “Selected Financial Information” below.
We have not reconciled our Adjusted EBITDA margin guidance to GAAP net income (loss) margin, or
About
Selected Financial Information
Condensed Consolidated Balance Sheets (Unaudited) (Amounts in thousands, except share data) |
||||||||
|
2022 |
|
2021 |
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
197,885 |
|
|
$ |
256,416 |
|
|
Accounts receivable, net |
|
1,109 |
|
|
|
992 |
|
|
Inventory |
|
70,571 |
|
|
|
57,095 |
|
|
Prepaid expenses and other current assets |
|
12,645 |
|
|
|
13,477 |
|
|
Total current assets |
|
282,210 |
|
|
|
327,980 |
|
|
|
|
|
|
|||||
Property and equipment, net |
|
134,328 |
|
|
|
112,195 |
|
|
Right-of-use lease assets |
|
127,812 |
|
|
|
— |
|
|
Other assets |
|
5,802 |
|
|
|
471 |
|
|
Total assets |
$ |
550,152 |
|
|
$ |
440,646 |
|
|
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
20,220 |
|
|
$ |
30,890 |
|
|
Accrued expenses |
|
52,842 |
|
|
|
60,840 |
|
|
Deferred revenue |
|
16,255 |
|
|
|
22,073 |
|
|
Current lease liabilities |
|
20,244 |
|
|
|
— |
|
|
Other current liabilities |
|
1,923 |
|
|
|
4,301 |
|
|
Total current liabilities |
|
111,484 |
|
|
|
118,104 |
|
|
|
|
|
|
|||||
Deferred rent |
|
— |
|
|
|
36,544 |
|
|
Non-current lease liabilities |
|
152,889 |
|
|
|
— |
|
|
Other liabilities |
|
1,820 |
|
|
|
— |
|
|
Total liabilities |
|
266,193 |
|
|
|
154,648 |
|
|
Commitments and contingencies (see Note 9) |
|
|
|
|||||
Stockholders’ equity: |
|
|
|
|||||
Common stock, |
|
11 |
|
|
|
11 |
|
|
Additional paid-in capital |
|
867,754 |
|
|
|
779,212 |
|
|
Accumulated deficit |
|
(583,383 |
) |
|
|
(493,241 |
) |
|
Accumulated other comprehensive (loss) income |
|
(423 |
) |
|
|
16 |
|
|
Total stockholders’ equity |
|
283,959 |
|
|
|
285,998 |
|
|
Total liabilities and stockholders’ equity |
$ |
550,152 |
|
|
$ |
440,646 |
|
|
Condensed Consolidated Statements of Operations (Unaudited) (Amounts in thousands, except share and per share data) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net revenue |
$ |
148,777 |
|
|
$ |
137,373 |
|
|
$ |
451,619 |
|
|
$ |
407,906 |
|
|
Cost of goods sold |
|
64,359 |
|
|
|
57,709 |
|
|
|
191,208 |
|
|
|
166,407 |
|
|
Gross profit |
|
84,418 |
|
|
|
79,664 |
|
|
|
260,411 |
|
|
|
241,499 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Selling, general, and administrative expenses |
|
108,090 |
|
|
|
171,643 |
|
|
|
349,904 |
|
|
|
339,264 |
|
|
Loss from operations |
|
(23,672 |
) |
|
|
(91,979 |
) |
|
|
(89,493 |
) |
|
|
(97,765 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Interest and other loss, net |
|
(183 |
) |
|
|
(146 |
) |
|
|
(75 |
) |
|
|
(452 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
|
(23,855 |
) |
|
|
(92,125 |
) |
|
|
(89,568 |
) |
|
|
(98,217 |
) |
|
Provision for income taxes |
|
(12 |
) |
|
|
(1,052 |
) |
|
|
574 |
|
|
|
151 |
|
|
Net loss |
$ |
(23,843 |
) |
|
$ |
(91,073 |
) |
|
$ |
(90,142 |
) |
|
$ |
(98,368 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Deemed dividend upon redemption of redeemable convertible preferred stock |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13,137 |
) |
|
Net loss attributable to common stockholders |
$ |
(23,843 |
) |
|
$ |
(91,073 |
) |
|
$ |
(90,142 |
) |
|
$ |
(111,505 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.21 |
) |
|
$ |
(1.45 |
) |
|
$ |
(0.79 |
) |
|
$ |
(1.96 |
) |
|
Weighted average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
115,249,431 |
|
|
|
62,887,161 |
|
|
|
114,681,893 |
|
|
|
56,985,960 |
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Amounts in thousands) |
||||||||
|
Nine Months Ended |
|||||||
|
2022 |
|
2021 |
|||||
Cash flows from operating activities |
|
|
|
|||||
Net loss |
$ |
(90,142 |
) |
|
$ |
(98,368 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
22,947 |
|
|
|
15,185 |
|
|
Stock-based compensation |
|
78,209 |
|
|
|
76,002 |
|
|
Non-cash charitable contribution |
|
3,270 |
|
|
|
7,757 |
|
|
Asset impairment charges |
|
1,509 |
|
|
|
137 |
|
|
Change in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable, net |
|
(126 |
) |
|
|
(221 |
) |
|
Inventory |
|
(13,522 |
) |
|
|
(12,971 |
) |
|
Prepaid expenses and other assets |
|
(4,546 |
) |
|
|
(1,323 |
) |
|
Accounts payable |
|
(9,209 |
) |
|
|
7,629 |
|
|
Accrued expenses |
|
(4,319 |
) |
|
|
11,724 |
|
|
Deferred revenue |
|
(5,796 |
) |
|
|
(9,774 |
) |
|
Other current liabilities |
|
90 |
|
|
|
578 |
|
|
Deferred rent |
|
— |
|
|
|
2,980 |
|
|
Right-of-use lease assets and current and non-current lease liabilities |
|
6,346 |
|
|
|
— |
|
|
Other liabilities |
|
1,820 |
|
|
|
530 |
|
|
Net cash used in operating activities |
|
(13,469 |
) |
|
|
(135 |
) |
|
Cash flows from investing activities |
|
|
|
|||||
Purchases of property and equipment |
|
(45,966 |
) |
|
|
(34,018 |
) |
|
Net cash used in investing activities |
|
(45,966 |
) |
|
|
(34,018 |
) |
|
Cash flows from financing activities |
|
|
|
|||||
Proceeds from stock option exercises |
|
295 |
|
|
|
10,087 |
|
|
Proceeds from shares issued in connection with employee stock purchase plan |
|
1,754 |
|
|
|
— |
|
|
Employee tax withholding remitted in connection with exercise or release of equity awards |
|
— |
|
|
|
(29,059 |
) |
|
Proceeds from repayment of related party loans |
|
45 |
|
|
|
31,513 |
|
|
Stock repurchases |
|
— |
|
|
|
(8,085 |
) |
|
Payment for Tender Offer |
|
— |
|
|
|
(18,031 |
) |
|
Net cash provided by (used in) financing activities |
|
2,094 |
|
|
|
(13,575 |
) |
|
Effect of exchange rates on cash |
|
(1,190 |
) |
|
|
(120 |
) |
|
Net decrease in cash and cash equivalents |
|
(58,531 |
) |
|
|
(47,848 |
) |
|
Cash and cash equivalents, beginning of period |
|
256,416 |
|
|
|
314,085 |
|
|
Cash and cash equivalents, end of period |
$ |
197,885 |
|
|
$ |
266,237 |
|
|
Supplemental disclosures |
|
|
|
|||||
Cash paid for income taxes |
$ |
471 |
|
|
$ |
314 |
|
|
Cash paid for interest |
|
89 |
|
|
|
94 |
|
|
Non-cash investing and financing activities: |
|
|
|
|||||
Purchases of property and equipment included in accounts payable and accrued expenses |
$ |
4,819 |
|
|
$ |
5,246 |
|
|
Related party loans issued in connection with stock option exercises |
|
— |
|
|
|
13,827 |
|
|
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
||||||||||||||||
The following table reconciles adjusted EBITDA and adjusted EBITDA margin to the most directly comparable GAAP measure, which is net loss: |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(in thousands) |
|
(in thousands) |
|||||||||||||
Net loss |
$ |
(23,843 |
) |
|
$ |
(91,073 |
) |
|
$ |
(90,142 |
) |
|
$ |
(98,368 |
) |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|||||||||
Interest and other loss, net |
|
183 |
|
|
|
146 |
|
|
|
75 |
|
|
|
452 |
|
|
Provision for income taxes |
|
(12 |
) |
|
|
(1,052 |
) |
|
|
574 |
|
|
|
151 |
|
|
Depreciation and amortization expense |
|
8,342 |
|
|
|
5,587 |
|
|
|
22,947 |
|
|
|
15,273 |
|
|
Asset impairment charges |
|
1,097 |
|
|
|
— |
|
|
|
1,509 |
|
|
|
137 |
|
|
Stock-based compensation expense(1) |
|
24,358 |
|
|
|
65,929 |
|
|
|
78,603 |
|
|
|
77,599 |
|
|
Non-cash charitable donation(2) |
|
— |
|
|
|
7,757 |
|
|
|
3,270 |
|
|
|
7,757 |
|
|
Transaction costs(3) |
|
— |
|
|
|
23,893 |
|
|
|
— |
|
|
|
28,262 |
|
|
Amortization of cloud-based software implementation costs(4) |
|
96 |
|
|
|
— |
|
|
|
96 |
|
|
|
— |
|
|
ERP implementation costs(5) |
|
170 |
|
|
|
— |
|
|
|
170 |
|
|
|
— |
|
|
Restructuring costs(6) |
|
1,535 |
|
|
|
— |
|
|
|
1,535 |
|
|
|
— |
|
|
Adjusted EBITDA |
|
11,926 |
|
|
|
11,187 |
|
|
|
18,637 |
|
|
|
31,263 |
|
|
Adjusted EBITDA margin |
|
8.0 |
% |
|
|
8.1 |
% |
|
|
4.1 |
% |
|
|
7.7 |
% |
(1) |
Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For the three and nine months ended |
|
(2) |
Represents charitable expense recorded in connection with the donation of 178,572 shares of Class A common stock to the |
|
(3) |
Represents (i) costs directly attributable to the preparation for our Direct Listing and (ii) expenses incurred in connection with the cash tender offer completed in |
|
(4) |
Represents the amortization of costs capitalized in connection with the implementation of cloud-based software. |
|
(5) |
Represents internal and external non-capitalized costs related to the implementation of our new Enterprise Resource Planning (“ERP”) system which is expected to be live in 2023. |
|
(6) |
Represents employee severance and related costs for our restructuring plan that was executed in |
|
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
||||||||||||||||||||||||||||||||
The following table presents our non-GAAP, or adjusted, financial measures for the periods presented as a percentage of revenue. Each cost and operating expense is adjusted for transaction costs and stock-based compensation expense and related employer payroll taxes. |
||||||||||||||||||||||||||||||||
|
Reported |
|
Adjusted |
|
Reported |
|
Adjusted |
|||||||||||||||||||||||||
|
Three Months Ended September 30, |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||||||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||||||||||
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|
(unaudited, in millions) |
|||||||||||||||||||||||||
Cost of goods sold |
$ |
64.4 |
|
|
$ |
57.7 |
|
|
$ |
64.1 |
|
|
$ |
56.8 |
|
|
$ |
191.2 |
|
|
$ |
166.4 |
|
|
$ |
190.5 |
|
|
$ |
165.5 |
|
|
% of Revenue |
|
43.3 |
% |
|
|
42.0 |
% |
|
|
43.1 |
% |
|
|
41.3 |
% |
|
|
42.3 |
% |
|
|
40.8 |
% |
|
|
42.2 |
% |
|
|
40.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross profit |
$ |
84.4 |
|
|
$ |
79.7 |
|
|
$ |
84.7 |
|
|
$ |
80.6 |
|
|
$ |
260.4 |
|
|
$ |
241.5 |
|
|
$ |
261.1 |
|
|
$ |
242.4 |
|
|
% of Revenue |
|
56.7 |
% |
|
|
58.0 |
% |
|
|
56.9 |
% |
|
|
58.7 |
% |
|
|
57.7 |
% |
|
|
59.2 |
% |
|
|
57.8 |
% |
|
|
59.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Selling, general, and administrative expenses |
$ |
108.1 |
|
|
$ |
171.6 |
|
|
$ |
82.2 |
|
|
$ |
75.0 |
|
|
$ |
349.9 |
|
|
$ |
339.3 |
|
|
$ |
266.9 |
|
|
$ |
226.6 |
|
|
% of Revenue |
|
72.6 |
% |
|
|
124.9 |
% |
|
|
55.3 |
% |
|
|
54.6 |
% |
|
|
77.5 |
% |
|
|
83.2 |
% |
|
|
59.1 |
% |
|
|
55.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net (loss) income |
$ |
(23.8 |
) |
|
$ |
(91.1 |
) |
|
$ |
1.6 |
|
|
$ |
3.9 |
|
|
$ |
(90.1 |
) |
|
$ |
(98.4 |
) |
|
$ |
(4.1 |
) |
|
$ |
11.0 |
|
|
% of Revenue |
|
(16.0 |
)% |
|
|
(66.3 |
)% |
|
|
1.1 |
% |
|
|
2.8 |
% |
|
|
(20.0 |
)% |
|
|
(24.1 |
)% |
|
|
(0.9 |
)% |
|
|
2.7 |
% |
|
Reconciliation of GAAP to Non-GAAP Measures (Unaudited) |
||||||||||||||||
The following table reflects a reconciliation of each non-GAAP, or adjusted, financial measure to its most directly comparable financial measure prepared in accordance with GAAP: |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(unaudited, in thousands) |
|
(unaudited, in thousands) |
|||||||||||||
Cost of goods sold |
$ |
64,359 |
|
|
$ |
57,709 |
|
|
$ |
191,208 |
|
|
$ |
166,407 |
|
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense(1) |
|
239 |
|
|
|
923 |
|
|
|
709 |
|
|
|
923 |
|
|
Adjusted cost of goods sold |
$ |
64,120 |
|
|
$ |
56,786 |
|
|
$ |
190,499 |
|
|
$ |
165,484 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ |
84,418 |
|
|
$ |
79,664 |
|
|
$ |
260,411 |
|
|
$ |
241,499 |
|
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense(1) |
|
239 |
|
|
|
923 |
|
|
|
709 |
|
|
|
923 |
|
|
Adjusted gross profit |
$ |
84,657 |
|
|
$ |
80,587 |
|
|
$ |
261,120 |
|
|
$ |
242,422 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Selling, general, and administrative expenses |
$ |
108,090 |
|
|
$ |
171,643 |
|
|
$ |
349,904 |
|
|
$ |
339,264 |
|
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense(1) |
|
24,119 |
|
|
|
65,006 |
|
|
|
77,894 |
|
|
|
76,676 |
|
|
Non-cash charitable donation(2) |
|
— |
|
|
|
7,757 |
|
|
|
3,270 |
|
|
|
7,757 |
|
|
Transaction costs(3) |
|
— |
|
|
|
23,893 |
|
|
|
— |
|
|
|
28,262 |
|
|
Amortization of cloud-based software implementation costs(4) |
|
96 |
|
|
|
— |
|
|
|
96 |
|
|
|
— |
|
|
ERP implementation costs(5) |
|
170 |
|
|
|
— |
|
|
|
170 |
|
|
|
— |
|
|
Restructuring costs(6) |
|
1,535 |
|
|
|
— |
|
|
|
1,535 |
|
|
|
— |
|
|
Adjusted selling, general, and administrative expenses |
$ |
82,170 |
|
|
$ |
74,987 |
|
|
$ |
266,939 |
|
|
$ |
226,569 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(23,843 |
) |
|
$ |
(91,073 |
) |
|
$ |
(90,142 |
) |
|
$ |
(98,368 |
) |
|
Provision for income taxes |
|
(12 |
) |
|
|
(1,052 |
) |
|
|
574 |
|
|
|
151 |
|
|
Loss before income taxes |
|
(23,855 |
) |
|
|
(92,125 |
) |
|
|
(89,568 |
) |
|
|
(98,217 |
) |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense(1) |
|
24,358 |
|
|
|
65,929 |
|
|
|
78,603 |
|
|
|
77,599 |
|
|
Non-cash charitable donation(2) |
|
— |
|
|
|
7,757 |
|
|
|
3,270 |
|
|
|
7,757 |
|
|
Transaction costs(3) |
|
— |
|
|
|
23,893 |
|
|
|
— |
|
|
|
28,262 |
|
|
Amortization of cloud-based software implementation costs(4) |
|
96 |
|
|
|
— |
|
|
|
96 |
|
|
|
— |
|
|
ERP implementation costs(5) |
|
170 |
|
|
|
— |
|
|
|
170 |
|
|
|
— |
|
|
Restructuring costs(6) |
|
1,535 |
|
|
|
— |
|
|
|
1,535 |
|
|
|
— |
|
|
Adjusted provision for income taxes(7) |
|
(690 |
) |
|
|
(1,542 |
) |
|
|
1,765 |
|
|
|
(4,355 |
) |
|
Adjusted net income (loss) |
$ |
1,614 |
|
|
$ |
3,912 |
|
|
$ |
(4,129 |
) |
|
$ |
11,046 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Deemed dividend upon redemption of redeemable convertible preferred stock |
|
— |
|
|
|
(1,648 |
) |
|
|
— |
|
|
|
(5,221 |
) |
|
Adjusted net income (loss) attributable to common stock |
$ |
1,614 |
|
|
$ |
2,264 |
|
|
$ |
(4,129 |
) |
|
$ |
5,825 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares - diluted |
|
115,844,962 |
|
|
|
69,189,226 |
|
|
|
114,681,893 |
|
|
|
63,717,358 |
|
|
Adjusted diluted loss per share |
$ |
0.01 |
|
|
$ |
0.03 |
|
|
$ |
(0.04 |
) |
|
$ |
0.09 |
|
(1) |
Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, vesting of awards including the satisfaction of performance conditions, and the impact of repurchases of awards from employees. For the three and nine months ended |
|
(2) |
Represents charitable expense recorded in connection with the donation of 178,572 shares of Class A common stock to the |
|
(3) |
Represents (i) costs directly attributable to the preparation for our Direct Listing and (ii) expenses incurred in connection with the cash tender offer completed in |
|
(4) |
Represents the amortization of costs capitalized in connection with the implementation of cloud-based software. |
|
(5) |
Represents internal and external non-capitalized costs related to the implementation of our new ERP system which is expected to be live in 2023. |
|
(6) |
Represents employee severance and related costs for our restructuring plan that was executed in |
|
(7) |
The adjusted provision for income taxes is based on long-term estimated annual effective tax rates of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221109006136/en/
Investor Relations:
Investors@warbyparker.com
Media:
lena@derris.com
Source:
FAQ
What were Warby Parker's Q3 2022 revenue figures?
How many active customers did Warby Parker have in Q3 2022?
What is Warby Parker's adjusted EBITDA for Q3 2022?
What is the net loss reported by Warby Parker for Q3 2022?