Wheaton Precious Metals Generates Strong Cash Operating Margins in 2022
Wheaton Precious Metals reported strong financial results for 2022, achieving over $1 billion in revenue and over $740 million in operating cash flow. The fourth quarter saw revenue of $236 million and net earnings of $166 million, albeit with declines in gold and silver production due to lower grades. The company maintains a robust balance sheet with $696 million in cash and no debt. Sustainability efforts rank Wheaton highly among peers, with a commitment to net-zero carbon emissions by 2050. However, gold equivalent production decreased by 19.6% year-on-year, indicating challenges in maintaining output levels.
- Revenue exceeded $1 billion in 2022.
- Operating cash flow reached over $740 million.
- Strong balance sheet with $696 million cash and no debt.
- High sustainability rankings, #1 out of 114 precious metals companies.
- Gold equivalent production decreased by 19.6% in Q4 2022.
- Net earnings declined by 43.1% compared to Q4 2021.
- Revenue fell by 15.1% in Q4 2022 compared to the previous year.
Designated News Release
FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS
Solid Financial Results and Strong Balance Sheet
- Fourth Quarter of 2022:
in revenue,$236 million in operating cash flow,$172 million in net earnings and$166 million in adjusted net earnings1$104 million - Full Year of 2022:
in revenue,$1,065 million in operating cash flow,$743 million in net earnings and$669 million in adjusted net earnings1$505 million - A cash balance of
and no debt as at$696 million December 31, 2022 - Undrawn
US revolving credit facility with a$2 billion July 18, 2027 maturity date - Declared a quarterly dividend1 of
per common share$0.15
High Quality Asset Base
- Streaming agreements on 20 operating mines and 12 development projects
93% of attributable production from assets in the lowest half of their respective cost curves2,3- 30 years of mine life based on Proven and Probable Mineral Reserves and potential additional mine life from mineral resource conversion and exploration2,4
- Attributable gold equivalent production of 148,300 ounces in the Fourth Quarter of 2022 and 638,100 for the Full Year of 2022
- Average annual production for the ten-year period ending
December 31, 2032 , is expected to be approximately 850,000 gold equivalent ounces ("GEOs")2,3,5 - Completed the previously disclosed termination of the Yauliyacu precious metal purchase agreement ("PMPA"), resulting in a
gain on the disposition in the fourth quarter$51 million
Leadership in Sustainability
- Top Rankings: #1 out of 114 precious metals companies and Global Top 50 out of over 15,000 multi-sector companies by Sustainalytics, AA rated by MSCI, and Prime rated by ISS
- Commitment to Net-Zero Carbon Emissions by 2050 supported by interim targets covering all material emissions including Scope 3
- Established a sustainability linked element in connection with the revolving credit facility
- Recognized as one of the Best 50 Corporate Citizens in
Canada byCorporate Knights
Operational Overview
(all figures in US dollars unless otherwise noted) | Q4 2022 | Q4 2021 | Change | 2022 | 2021 | Change | |||||||||||
Units produced | |||||||||||||||||
Gold ounces | 70,099 | 87,296 | (19.7) % | 286,805 | 341,521 | (16.0) % | |||||||||||
Silver ounces | 5,352 | 6,356 | (15.8) % | 23,997 | 25,999 | (7.7) % | |||||||||||
Palladium ounces | 3,869 | 4,733 | (18.3) % | 15,485 | 20,908 | (25.9) % | |||||||||||
Cobalt pounds | 128 | 381 | (66.4) % | 724 | 2,293 | (68.4) % | |||||||||||
Gold equivalent ounces 3 | 148,323 | 184,551 | (19.6) % | 638,113 | 754,591 | (15.4) % | |||||||||||
Units sold | |||||||||||||||||
Gold ounces | 68,996 | 79,622 | (13.3) % | 293,234 | 312,465 | (6.2) % | |||||||||||
Silver ounces | 4,935 | 5,116 | (3.5) % | 21,570 | 22,860 | (5.6) % | |||||||||||
Palladium ounces | 3,396 | 4,641 | (26.8) % | 15,076 | 19,344 | (22.1) % | |||||||||||
Cobalt pounds | 187 | 228 | (18.0) % | 1,038 | 886 | 17.2 % | |||||||||||
Gold equivalent ounces 3 | 142,190 | 157,439 | (9.7) % | 617,450 | 656,074 | (5.9) % | |||||||||||
Change in PBND and Inventory | |||||||||||||||||
Gold equivalent ounces 3 | (11,870) | 11,252 | 23,122 | (47,055) | 33,628 | 80,683 | |||||||||||
Revenue | $ | 236,051 | $ | 278,197 | (15.1) % | $ | 1,065,053 | $ | 1,201,665 | (11.4) % | |||||||
Net earnings | $ | 166,125 | $ | 291,822 | (43.1) % | $ | 669,126 | $ | 754,885 | (11.4) % | |||||||
Per share | $ | 0.367 | $ | 0.648 | (43.4) % | $ | 1.482 | $ | 1.677 | (11.6) % | |||||||
Adjusted net earnings 1 | $ | 103,744 | $ | 132,232 | (21.5) % | $ | 504,912 | $ | 592,079 | (14.7) % | |||||||
Per share 1 | $ | 0.229 | $ | 0.293 | (21.8) % | $ | 1.118 | $ | 1.315 | (15.0) % | |||||||
Operating cash flows | $ | 172,028 | $ | 195,290 | (11.9) % | $ | 743,424 | $ | 845,145 | (12.0) % | |||||||
Per share 1 | $ | 0.381 | $ | 0.433 | (12.0) % | $ | 1.646 | $ | 1.878 | (12.4) % |
All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts. |
Fourth Quarter Operating Asset Highlights
Salobo: In the fourth quarter of 2022, Salobo produced 37,900 ounces of attributable gold, a decrease of approximately
Vale reports the Salobo III mine expansion project, which will increase the mill throughput by
Subsequent to the quarter, Wheaton and Vale agreed to amend the Salobo PMPA to adjust the expansion payment terms in order to provide increased flexibility for the ramp-up of the expansion while also maintaining an incentive for Vale to maximize grade on an annual basis. The expansion payment will now be phased, with Wheaton making an initial payment once actual throughput is expanded above 32 million tonnes per annum ("Mtpa") and a second payment if actual throughput is expanded above 35 Mtpa, by
Antamina: In the fourth quarter of 2022, Antamina produced 1.1 million ounces of attributable silver, a decrease of approximately
Peñasquito: In the fourth quarter of 2022, Peñasquito produced 1.8 million ounces of attributable silver, a decrease of approximately
Constancia: In the fourth quarter of 2022, Constancia produced 0.7 million ounces of attributable silver and 10,500 ounces of attributable gold, an increase of approximately
San Dimas: In the fourth quarter of 2022, San Dimas produced 10,000 ounces of attributable gold, a decrease of approximately
Other Gold: In the fourth quarter of 2022, total Other Gold attributable production was 3,100 ounces, a decrease of approximately
Other Silver: In the fourth quarter of 2022, total Other Silver attributable production was 1.8 million ounces, a decrease of approximately
Voisey's Bay: In the fourth quarter of 2022, the Voisey's Bay mine produced 128,000 pounds of attributable cobalt, a decrease of approximately
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Fourth Quarter Development Asset Highlights
Portfolio Optimization
Yauliyacu: On
Financial Review
Revenues
Revenue was
Revenue was
Cash Costs and Margin
Average cash costs¹ in the fourth quarter of 2022 were
Average cash costs¹ in 2022 were
Balance Sheet (at
- Approximately
of cash on hand.$696 million - During the fourth quarter of 2022, the Company made upfront cash payments totaling
relative to PMPAs.$44 million - With the existing cash on hand coupled with the fully undrawn
revolving credit facility, the Company is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.$2 billion
Reserves and Resources (at
- Proven and Probable Mineral Reserves attributable to Wheaton were 13.90 million ounces of gold compared with 14.04 million ounces as reported in Wheaton's 2021 Annual Information Form ("AIF"), a decrease of
1% ; 489.2 million ounces of silver compared with 564.6 million ounces, decrease of13% ; 0.60 million ounces palladium compared with 0.63 million ounces, a decrease of3% ; 0.17 million ounces of platinum, unchanged; and 33.2 million pounds of cobalt compared to 31.4 million pounds, an increase of6% . On a GEO3 basis, total Proven and Probable Mineral Reserves for all metals attributable to Wheaton were 21.27 million ounces, a decrease of5% with2% related to the terminations of the Yauliyacu and Keno Hill streams and the closure of the 777 mine. - Measured and Indicated Mineral Resources attributable to Wheaton were 5.47 million ounces of gold compared with 5.44 million ounces as reported in Wheaton's 2021 AIF, an increase of
1% ; 674.8 million ounces of silver compared with 767.8 million ounces, a decrease of12% ; 0.09 million ounces of palladium compared to 0.12 million ounces, a decrease of28% ; 0.097 million ounces of platinum, unchanged; and 1.5 million pounds of cobalt, unchanged. On a GEO3 basis, total Measured and Indicated Mineral Resources for all metals attributable to Wheaton were 14.38 million ounces, a decrease of8% with6% related to the terminations of the Yauliyacu and Keno Hill streams. - Inferred Mineral Resources attributable to Wheaton were 4.69 million ounces of gold compared with 4.98 million ounces as reported in Wheaton's 2021 AIF, a decrease of
6% ; 327.9 million ounces of silver compared with 461.1 million ounces, a decrease of29% , 0.35 million ounces of palladium, unchanged; 0.017 million ounces of platinum, unchanged; and 7.8 million pounds of cobalt compared to 6.8, an increase of13% . On a GEO3 basis, total Inferred Mineral Resources for all metals attributable to Wheaton were 9.37 million ounces, a decrease of18% with13% related to the terminations of the Yauliyacu and Keno Hill streams.
Estimated attributable reserves and resources contained in this press release are based on information available to the Company as of
Sustainability
Community Investment Program:
- In 2022, Wheaton's contribution to the
Nature Trust of B.C . was directed towards the Shoal Creek Estuary in an effort to acquire, protect and enhance estuaries along the B.C. coastline. In the fourth quarter, the Fall Gala Presented by Wheaton raised over in support of The Nature Trust's conservation programs.$1.5 million - In 2022, Wheaton made a
commitment to the$1 million British Columbia Institute of Technology 's Inspire Campaign aimed at transforming the campus into a dynamic new learning environment. - In the fourth quarter, the Sports Celebrities Festival Presented by
Wheaton Precious Metals raised over CA$550,000 in support of Special Olympics BC and the Canucks forKids Fund .
About
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.
Wheaton's estimated attributable production in 2023 as well as the 5-year average and 10-year annual gold equivalent production is as follows:
Metal | 2023 Forecast2 | 5-year Annual (2023-2027)2,5 | 10-year Annual (2023-2032)2,5 |
Gold Ounces | 320,000 to 350,000 | ||
Silver Ounces ('000s) | 20,000 to 22,000 | ||
Other Metals (Palladium & Cobalt) (GEOs3) | 22,000 to 25,000 | ||
Total Gold Equivalent Ounces3 | 600,000 to 660,000 | 810,000 | 850,000 |
In 2023, gold equivalent production is forecast to be slightly higher than 2022 as expected stronger attributable production from Salobo and Constancia is forecast to be offset by weaker production from Antamina and the termination of the silver stream on Yauliyacu. Attributable production is forecast to increase at Salobo as a result of uninterrupted operations as well as the start-up of the Salobo III mine expansion and at Constancia due to higher grades associated with the mining of the Pampacancha deposit. Attributable production is forecast to decrease a Antamina due to lower grades as per the mine plan.
Average forecast production over the next five years is expected to increase primarily due to anticipated continued production growth from Salobo,
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and Financial Statements, reference to the Company and Wheaton includes the Company's wholly owned subsidiaries.
Webcast and Conference Call Details
A conference call will be held on
To join the conference call without operator assistance, you may register and enter your phone number here to receive an instant automated call back.
Dial toll free from
Dial from outside
Pass code: 94667668
Live audio webcast: Webcast Link
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until
Dial toll free from
Dial from outside
Pass code: 667668 #
Archived audio webcast: Webcast Link
This earnings release should be read in conjunction with
Mr.
End Notes
____________________________ |
1 Please refer to non-IFRS measures at the end of this press release. Dividends declared in the referenced calendar quarter, relative to the financial results of the prior quarter. Details of the dividend can be found in the Wheaton's news release date |
Consolidated Statements of Earnings
Years Ended | |||||
(US dollars and shares in thousands, except per share amounts) | 2022 | 2021 | |||
Sales | $ | 1,065,053 | $ | 1,201,665 | |
Cost of sales | |||||
Cost of sales, excluding depletion | $ | 267,621 | $ | 287,947 | |
Depletion | 231,952 | 254,793 | |||
Total cost of sales | $ | 499,573 | $ | 542,740 | |
Gross margin | $ | 565,480 | $ | 658,925 | |
General and administrative expenses | 35,831 | 35,119 | |||
Share based compensation | 20,060 | 19,265 | |||
Donations and community investments | 6,296 | 6,601 | |||
Impairment (impairment reversal) of mineral stream interests | (8,611) | (156,717) | |||
Earnings from operations | $ | 511,904 | $ | 754,657 | |
Gain on disposal of mineral stream interest | (155,868) | - | |||
Other (income) expense | (7,449) | (5,776) | |||
Earnings before finance costs and income taxes | $ | 675,221 | $ | 760,433 | |
Finance costs | 5,586 | 5,817 | |||
Earnings before income taxes | $ | 669,635 | $ | 754,616 | |
Income tax (expense) recovery | (509) | 269 | |||
Net earnings | $ | 669,126 | $ | 754,885 | |
Basic earnings per share | $ | 1.482 | $ | 1.677 | |
Diluted earnings per share | $ | 1.479 | $ | 1.673 | |
Weighted average number of shares outstanding | |||||
Basic | 451,570 | 450,138 | |||
Diluted | 452,344 | 451,170 |
Consolidated Balance Sheets
As at | As at | |||
(US dollars in thousands) | 2022 | 2021 | ||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ | 696,089 | $ | 226,045 |
Accounts receivable | 10,187 | 11,577 | ||
Cobalt inventory | 10,530 | 8,712 | ||
Other | 3,287 | 3,390 | ||
Total current assets | $ | 720,093 | $ | 249,724 |
Non-current assets | ||||
Mineral stream interests | $ | 5,707,019 | $ | 5,905,797 |
Early deposit mineral stream interests | 46,092 | 34,741 | ||
Mineral royalty interest | 6,606 | 6,606 | ||
Long-term equity investments | 256,095 | 61,477 | ||
Refundable deposit - 777 PMPA | 8,073 | - | ||
Convertible notes receivable | - | 17,086 | ||
Property, plant and equipment | 4,210 | 5,509 | ||
Other | 11,718 | 15,211 | ||
Total non-current assets | $ | 6,039,813 | $ | 6,046,427 |
Total assets | $ | 6,759,906 | $ | 6,296,151 |
Liabilities | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | $ | 12,570 | $ | 13,939 |
Current taxes payable | 2,763 | 132 | ||
Current portion of performance share units | 14,566 | 14,807 | ||
Current portion of lease liabilities | 818 | 813 | ||
Total current liabilities | $ | 30,717 | $ | 29,691 |
Non-current liabilities | ||||
Performance share units | 6,673 | 11,498 | ||
Lease liabilities | 1,152 | 2,060 | ||
Deferred income taxes | 165 | 100 | ||
Pension liability | 3,524 | 2,685 | ||
Total non-current liabilities | $ | 11,514 | $ | 16,343 |
Total liabilities | $ | 42,231 | $ | 46,034 |
Shareholders' equity | ||||
Issued capital | $ | 3,752,662 | $ | 3,698,998 |
Reserves | 66,547 | 47,036 | ||
Retained earnings | 2,898,466 | 2,504,083 | ||
Total shareholders' equity | $ | 6,717,675 | $ | 6,250,117 |
Total liabilities and shareholders' equity | $ | 6,759,906 | $ | 6,296,151 |
Consolidated Statements of Cash Flows
Years Ended | |||||
(US dollars in thousands) | 2022 | 2021 | |||
Operating activities | |||||
Net earnings | $ | 669,126 | $ | 754,885 | |
Adjustments for | |||||
Depreciation and depletion | 233,539 | 256,685 | |||
Gain on disposal of mineral stream interest | (155,868) | - | |||
Impairment (reversal of impairment of mineral stream interests | (8,611) | (156,717) | |||
Interest expense | 91 | 352 | |||
Equity settled stock based compensation | 5,846 | 5,262 | |||
Performance share units | (4,196) | (2,925) | |||
Pension expense | 1,033 | 1,014 | |||
Income tax expense (recovery) | 509 | (269) | |||
Loss (gain) on fair value adjustment of share purchase warrants held | 1,033 | 2,101 | |||
Fair value (gain) loss on convertible note receivable | 1,380 | (5,733) | |||
Investment income recognized in net earnings | (6,774) | (462) | |||
Other | (1,313) | (510) | |||
Change in non-cash working capital | 1,573 | (8,072) | |||
Cash generated from operations before income taxes and interest | $ | 737,368 | $ | 845,611 | |
Income taxes recovered (paid) | (171) | (279) | |||
Interest paid | (93) | (429) | |||
Interest received | 6,320 | 242 | |||
Cash generated from operating activities | $ | 743,424 | $ | 845,145 | |
Financing activities | |||||
Bank debt repaid | $ | - | $ | (195,000) | |
Credit facility extension fees | (1,357) | (1,727) | |||
Share purchase options exercised | 10,368 | 7,953 | |||
Lease payments | (800) | (780) | |||
Dividends paid | (237,097) | (218,052) | |||
Cash (used for) generated from financing activities | $ | (228,886) | $ | (407,606) | |
Investing activities | |||||
Mineral stream interests | $ | (151,929) | $ | (520,891) | |
Early deposit mineral stream interests | (1,500) | (1,500) | |||
Mineral royalty interest | - | (3,571) | |||
Net proceeds on disposal of mineral stream interests | 131,763 | - | |||
Acquisition of long-term investments | (22,768) | (7,453) | |||
Proceeds on disposal of long-term investments | - | 129,753 | |||
Dividends received | 453 | 221 | |||
Other | (316) | (775) | |||
Cash (used for) generated from investing activities | $ | (44,297) | $ | (404,216) | |
Effect of exchange rate changes on cash and cash equivalents | $ | (197) | $ | 39 | |
Increase in cash and cash equivalents | $ | 470,044 | $ | 33,362 | |
Cash and cash equivalents, beginning of year | 226,045 | 192,683 | |||
Cash and cash equivalents, end of year | $ | 696,089 | $ | 226,045 |
Summary of Units Produced
Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||
Gold ounces produced ² | |||||||||
Salobo | 37,939 | 44,212 | 34,129 | 44,883 | 48,235 | 55,205 | 55,590 | 46,622 | |
6,342 | 3,437 | 5,289 | 5,362 | 4,379 | 148 | 4,563 | 7,004 | ||
Constancia | 10,496 | 7,196 | 8,042 | 6,311 | 9,857 | 8,533 | 5,525 | 2,453 | |
San Dimas 4 | 10,037 | 11,808 | 10,044 | 10,461 | 13,714 | 11,936 | 11,478 | 10,491 | |
2,185 | 1,833 | 2,171 | 2,497 | 2,664 | 2,949 | 2,962 | 3,041 | ||
Other | |||||||||
2,567 | 3,182 | 2,480 | 4,060 | 3,506 | 1,703 | 3,206 | 2,638 | ||
777 6 | - | - | 3,509 | 4,003 | 4,462 | 4,717 | 5,035 | 6,280 | |
Marmato | 533 | 542 | 778 | 477 | 479 | 433 | 1,713 | - | |
Total Other | 3,100 | 3,724 | 6,767 | 8,540 | 8,447 | 6,853 | 9,954 | 8,918 | |
Total gold ounces produced | 70,099 | 72,210 | 66,442 | 78,054 | 87,296 | 85,624 | 90,072 | 78,529 | |
Silver ounces produced 2 | |||||||||
Peñasquito | 1,761 | 2,017 | 2,089 | 2,219 | 2,145 | 2,180 | 2,026 | 2,202 | |
Antamina | 1,107 | 1,377 | 1,379 | 1,260 | 1,366 | 1,548 | 1,558 | 1,577 | |
Constancia | 655 | 564 | 584 | 506 | 578 | 521 | 468 | 406 | |
Other | |||||||||
Los Filos 7 | 23 | 23 | 23 | 42 | 37 | 17 | 26 | 31 | |
Zinkgruvan | 664 | 642 | 739 | 577 | 482 | 658 | 457 | 420 | |
Yauliyacu 8 | 261 | 463 | 756 | 637 | 382 | 372 | 629 | 737 | |
Stratoni 9 | - | - | - | - | 129 | 18 | 164 | 165 | |
33 | 42 | 25 | 45 | 44 | 25 | 33 | 21 | ||
Neves-Corvo | 369 | 323 | 345 | 344 | 522 | 362 | 408 | 345 | |
Aljustrel | 313 | 246 | 292 | 287 | 325 | 314 | 400 | 474 | |
Cozamin | 157 | 179 | 169 | 186 | 213 | 199 | 183 | 230 | |
Marmato | 9 | 7 | 8 | 11 | 7 | 10 | 39 | - | |
Keno Hill 10 | - | - | 48 | 20 | 30 | 44 | 55 | 27 | |
777 6 | - | - | 80 | 91 | 96 | 81 | 83 | 130 | |
Total Other | 1,829 | 1,925 | 2,485 | 2,240 | 2,267 | 2,100 | 2,477 | 2,580 | |
Total silver ounces produced | 5,352 | 5,883 | 6,537 | 6,225 | 6,356 | 6,349 | 6,529 | 6,765 | |
Palladium ounces produced ² | |||||||||
3,869 | 3,229 | 3,899 | 4,488 | 4,733 | 5,105 | 5,301 | 5,769 | ||
Cobalt pounds produced ² | |||||||||
Voisey's Bay | 128 | 226 | 136 | 234 | 381 | 370 | 380 | 1,162 ¹¹ | |
GEOs produced 12 | 148,323 | 158,554 | 160,646 | 170,590 | 184,551 | 183,012 | 190,272 | 196,756 | |
Average payable rate 2 | |||||||||
Gold | 94.9 % | 95.0 % | 95.1 % | 95.2 % | 96.0 % | 96.0 % | 95.8 % | 95.0 % | |
Silver | 83.5 % | 85.5 % | 85.5 % | 86.1 % | 86.0 % | 86.6 % | 86.9 % | 86.6 % | |
Palladium | 91.7 % | 95.0 % | 94.6 % | 92.7 % | 92.2 % | 94.5 % | 95.0 % | 91.6 % | |
Cobalt | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | |
GEO 12 | 89.2 % | 90.2 % | 90.1 % | 90.5 % | 91.4 % | 91.3 % | 91.8 % | 90.7 % |
1) | All figures in thousands except gold and palladium ounces produced. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received. |
3) | Comprised of the |
4) | Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to |
5) | Comprised of the |
6) | On |
7) | Operations at Los Filos were temporarily suspended from |
8) | On |
9) | The |
10) | On |
11) | Effective |
12) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Summary of Units Sold
Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||
Gold ounces sold | |||||||||
Salobo | 41,029 | 31,818 | 48,515 | 42,513 | 47,171 | 35,185 | 57,296 | 51,423 | |
4,988 | 5,147 | 7,916 | 3,712 | 965 | 1,915 | 6,945 | 3,691 | ||
Constancia | 6,013 | 6,336 | 7,431 | 10,494 | 6,196 | 8,159 | 2,321 | 1,676 | |
San Dimas | 10,943 | 10,196 | 10,633 | 10,070 | 15,182 | 11,346 | 11,214 | 10,273 | |
1,783 | 2,127 | 2,626 | 2,628 | 2,933 | 2,820 | 2,574 | 3,074 | ||
Other | |||||||||
2,982 | 2,559 | 2,806 | 3,695 | 2,462 | 1,907 | 2,359 | 2,390 | ||
777 | 785 | 3,098 | 3,629 | 4,388 | 4,290 | 5,879 | 5,694 | 2,577 | |
Marmato | 473 | 719 | 781 | 401 | 423 | 438 | 1,687 | - | |
Total Other | 4,240 | 6,376 | 7,216 | 8,484 | 7,175 | 8,224 | 9,740 | 4,967 | |
Total gold ounces sold | 68,996 | 62,000 | 84,337 | 77,901 | 79,622 | 67,649 | 90,090 | 75,104 | |
Silver ounces sold | |||||||||
Peñasquito | 2,066 | 1,599 | 2,096 | 2,188 | 1,818 | 2,210 | 1,844 | 2,174 | |
Antamina | 1,114 | 1,155 | 1,177 | 1,468 | 1,297 | 1,502 | 1,499 | 1,930 | |
Constancia | 403 | 498 | 494 | 644 | 351 | 484 | 295 | 346 | |
Other | |||||||||
Los Filos | 16 | 24 | 41 | 42 | 17 | 12 | 42 | 27 | |
Zinkgruvan | 547 | 376 | 650 | 355 | 346 | 354 | 355 | 293 | |
Yauliyacu | 337 | 1,005 | 817 | 44 | 551 | 182 | 601 | 1,014 | |
- | - | (2) | 133 | 42 | 41 | 167 | 117 | ||
23 | 22 | 21 | 31 | 27 | 24 | 29 | 26 | ||
Neves-Corvo | 80 | 105 | 167 | 204 | 259 | 193 | 215 | 239 | |
Aljustrel | 156 | 185 | 123 | 145 | 133 | 155 | 208 | 257 | |
Cozamin | 150 | 154 | 148 | 177 | 174 | 170 | 168 | 173 | |
Marmato | 7 | 8 | 11 | 8 | 8 | 10 | 35 | - | |
Keno Hill | 1 | 30 | 30 | 27 | 24 | 51 | 33 | 12 | |
777 | 35 | 73 | 75 | 87 | 69 | 99 | 109 | 49 | |
Total Other | 1,352 | 1,982 | 2,081 | 1,253 | 1,650 | 1,291 | 1,962 | 2,207 | |
Total silver ounces sold | 4,935 | 5,234 | 5,848 | 5,553 | 5,116 | 5,487 | 5,600 | 6,657 | |
Palladium ounces sold | |||||||||
3,396 | 4,227 | 3,378 | 4,075 | 4,641 | 5,703 | 3,869 | 5,131 | ||
Cobalt pounds sold | |||||||||
Voisey's Bay | 187 | 115 | 225 | 511 | 228 | 131 | 395 | 132 | |
GEOs sold 4 | 142,190 | 138,824 | 170,371 | 166,065 | 157,439 | 149,862 | 176,502 | 172,271 | |
Cumulative payable units PBND 5 | |||||||||
Gold ounces | 63,601 | 65,978 | 59,331 | 81,365 | 84,989 | 80,819 | 66,238 | 70,072 | |
Silver ounces | 2,820 | 3,444 | 3,543 | 3,910 | 4,200 | 3,845 | 3,802 | 3,738 | |
Palladium ounces | 5,098 | 5,041 | 6,267 | 5,535 | 5,629 | 5,619 | 6,822 | 5,373 | |
Cobalt pounds | 257 | 402 | 280 | 550 | 596 | 637 | 777 | 820 | |
GEO 4 | 111,867 | 125,151 | 119,009 | 150,032 | 158,477 | 150,317 | 139,145 | 141,206 | |
Inventory on hand | |||||||||
Cobalt pounds | 633 | 556 | 582 | 410 | 657 | 488 | 134 | 132 |
1) | All figures in thousands except gold and palladium ounces sold. |
2) | Comprised of the |
3) | Comprised of the |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
5) | Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received. |
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
Three Months Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Impairment | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 37,939 | 41,029 | $ | 1,728 | $ | 416 | $ | 334 | $ | 70,878 | $ | - | $ | 40,110 | $ | 53,800 | $ | 2,383,262 |
6,342 | 4,988 | 1,712 | 400 | 1,092 | 8,538 | - | 1,095 | 7,809 | 283,416 | |||||||||
Constancia | 10,496 | 6,013 | 1,728 | 416 | 271 | 10,388 | - | 6,255 | 7,885 | 95,583 | ||||||||
San Dimas | 10,037 | 10,943 | 1,728 | 624 | 260 | 18,903 | - | 9,231 | 12,071 | 155,865 | ||||||||
2,185 | 1,783 | 1,728 | 309 | 429 | 3,080 | - | 1,765 | 2,530 | 215,852 | |||||||||
Other 6 | 3,100 | 4,240 | 1,713 | 894 | 59 | 7,264 | (1,719) | 1,505 | 4,697 | 494,143 | ||||||||
70,099 | 68,996 | $ | 1,725 | $ | 475 | $ | 357 | $ | 119,051 | $ | (1,719) | $ | 59,961 | $ | 88,792 | $ | 3,628,121 | |
Silver | ||||||||||||||||||
Peñasquito | 1,761 | 2,066 | $ | 21.28 | $ | 4.36 | $ | 3.57 | $ | 43,949 | $ | - | $ | 27,577 | $ | 34,943 | $ | 293,674 |
Antamina | 1,107 | 1,114 | 21.28 | 4.33 | 7.06 | 23,701 | - | 11,009 | 18,872 | 545,368 | ||||||||
Constancia | 655 | 403 | 21.28 | 6.14 | 6.35 | 8,572 | - | 3,538 | 6,098 | 192,947 | ||||||||
Other 7 | 1,829 | 1,352 | 22.15 | 6.19 | 5.03 | 29,953 | 51,443 | 66,228 | 20,283 | 453,096 | ||||||||
5,352 | 4,935 | $ | 21.52 | $ | 5.00 | $ | 4.98 | $ | 106,175 | $ | 51,443 | $ | 108,352 | $ | 80,196 | $ | 1,485,085 | |
Palladium | ||||||||||||||||||
3,869 | 3,396 | $ | 1,939 | $ | 357 | $ | 399 | $ | 6,586 | $ | - | $ | 4,018 | $ | 5,373 | $ | 226,812 | |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,428 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 128 | 187 | $ | 22.62 | $ | 16.52 ⁸ | $ | 13.72 | $ | 4,239 | $ | - | $ | (1,426) | $ | 3,766 | $ | 357,573 |
Operating results | $ | 236,051 | $ | 49,724 | $ | 170,905 | $ | 178,127 | $ | 5,707,019 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (8,383) | $ | (6,399) | ||||||||||||||
Share based compensation | (8,474) | - | ||||||||||||||||
Donations and community investments | (2,916) | (2,742) | ||||||||||||||||
Finance costs | (1,377) | (1,028) | ||||||||||||||||
Other | 4,000 | 4,100 | ||||||||||||||||
Income tax | 12,370 | (30) | ||||||||||||||||
Total other | $ | (4,780) | $ | (6,099) | $ | 1,052,887 | ||||||||||||
$ | 166,125 | $ | 172,028 | $ | 6,759,906 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | The gain on disposal of Other silver interests relates to the termination of the Yauliyacu PMPA, while the impairment of Other gold interests relates to the 777 PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating |
7) | Comprised of the operating |
8) | Cash cost per pound of cobalt sold during the fourth quarter of 2022 includes an inventory impairment charge of |
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended
Three Months Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 148,323 | 142,190 | $ 1,660 | $ 434 | $ 1,226 | $ 374 | $ 852 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Three Months Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Impairment | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 48,235 | 47,171 | $ | 1,799 | $ | 412 | $ | 374 | $ | 84,849 | $ | - | $ | 47,781 | $ | 63,659 | $ | 2,437,939 |
4,379 | 965 | 1,795 | 400 | 1,024 | 1,732 | - | 357 | 1,346 | 307,169 | |||||||||
Constancia | 9,857 | 6,196 | 1,799 | 412 | 315 | 11,147 | - | 6,642 | 8,398 | 103,789 | ||||||||
San Dimas | 13,714 | 15,182 | 1,799 | 618 | 322 | 27,309 | - | 13,030 | 17,923 | 166,723 | ||||||||
2,664 | 2,933 | 1,799 | 319 | 397 | 5,275 | - | 3,176 | 4,340 | 219,785 | |||||||||
Other 6 | 8,447 | 7,175 | 1,795 | 676 | 42 | 12,875 | - | 7,721 | 8,463 | 364,792 | ||||||||
87,296 | 79,622 | $ | 1,798 | $ | 472 | $ | 338 | $ | 143,187 | $ | - | $ | 78,707 | $ | 104,129 | $ | 3,600,197 | |
Silver | ||||||||||||||||||
Peñasquito | 2,145 | 1,818 | $ | 23.28 | $ | 4.29 | $ | 3.55 | $ | 42,314 | $ | - | $ | 28,064 | $ | 34,515 | $ | 322,018 |
Antamina | 1,366 | 1,297 | 23.33 | 4.73 | 7.53 | 30,250 | - | 14,351 | 25,091 | 580,052 | ||||||||
Constancia | 578 | 351 | 23.28 | 6.08 | 7.56 | 8,170 | - | 3,383 | 5,739 | 205,884 | ||||||||
Other 7 | 2,267 | 1,650 | 23.48 | 7.22 | 5.83 | 38,770 | - | 17,226 | 26,118 | 593,195 | ||||||||
6,356 | 5,116 | $ | 23.36 | $ | 5.47 | $ | 5.57 | $ | 119,504 | $ | - | $ | 63,024 | $ | 91,463 | $ | 1,701,149 | |
Palladium | ||||||||||||||||||
4,733 | 4,641 | $ | 1,918 | $ | 340 | $ | 442 | $ | 8,902 | $ | - | $ | 5,268 | $ | 7,323 | $ | 232,830 | |
Cobalt | ||||||||||||||||||
Voisey's Bay | 381 | 228 | $ | 28.94 | $ | 4.68 | $ | 8.17 | $ | 6,604 | $ | 156,717 | $ | 160,390 | $ | 2,443 | $ | 371,621 |
Operating results | $ | 278,197 | $ | 156,717 | $ | 307,389 | $ | 205,358 | $ | 5,905,797 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (8,547) | $ | (6,043) | ||||||||||||||
Share based compensation | (5,519) | - | ||||||||||||||||
Donations and community investments | (2,889) | (3,067) | ||||||||||||||||
Finance costs | (1,508) | (1,026) | ||||||||||||||||
Other | 3,581 | 296 | ||||||||||||||||
Income tax | (685) | (228) | ||||||||||||||||
Total other | $ | (15,567) | $ | (10,068) | $ | 390,354 | ||||||||||||
$ | 291,822 | $ | 195,290 | $ | 6,296,151 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Relates to the Voisey's Bay PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating |
7) | Comprised of the operating |
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended
Three Months Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 184,551 | 157,439 | $ 1,767 | $ 433 | $ 1,334 | $ 377 | $ 957 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Year Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Impairment | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 161,163 | 163,875 | $ | 1,807 | $ | 416 | $ | 334 | $ | 296,145 | $ | - | $ | 173,257 | $ | 227,933 | $ | 2,383,262 |
20,430 | 21,763 | 1,802 | 400 | 1,091 | 39,211 | - | 6,752 | 30,789 | 283,416 | |||||||||
Constancia | 32,045 | 30,274 | 1,812 | 414 | 271 | 54,868 | - | 34,142 | 42,348 | 95,583 | ||||||||
San Dimas | 42,350 | 41,842 | 1,798 | 623 | 260 | 75,238 | - | 38,327 | 49,186 | 155,865 | ||||||||
8,686 | 9,164 | 1,810 | 325 | 429 | 16,583 | - | 9,667 | 13,600 | 215,852 | |||||||||
Other 6 | 22,131 | 26,316 | 1,811 | 760 | 48 | 47,653 | (1,719) | 24,687 | 27,610 | 494,143 | ||||||||
286,805 | 293,234 | $ | 1,806 | $ | 472 | $ | 350 | $ | 529,698 | $ | (1,719) | $ | 286,832 | $ | 391,466 | $ | 3,628,121 | |
Silver | ||||||||||||||||||
Peñasquito | 8,086 | 7,949 | $ | 21.97 | $ | 4.36 | $ | 3.57 | $ | 174,635 | $ | - | $ | 111,634 | $ | 139,978 | $ | 293,674 |
Antamina | 5,123 | 4,914 | 21.94 | 4.40 | 7.06 | 107,794 | - | 51,488 | 85,824 | 545,368 | ||||||||
Constancia | 2,309 | 2,039 | 21.97 | 6.10 | 6.35 | 44,798 | - | 19,421 | 32,358 | 192,947 | ||||||||
Other 7 | 8,479 | 6,668 | 21.56 | 6.95 | 5.50 | 143,776 | 166,198 | 226,995 | 96,251 | 453,096 | ||||||||
23,997 | 21,570 | $ | 21.84 | $ | 5.33 | $ | 5.22 | $ | 471,003 | $ | 166,198 | $ | 409,538 | $ | 354,411 | $ | 1,485,085 | |
Palladium | ||||||||||||||||||
15,485 | 15,076 | $ | 2,133 | $ | 377 | $ | 399 | $ | 32,160 | $ | - | $ | 20,455 | $ | 26,472 | $ | 226,812 | |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,428 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 724 | 1,038 | $ | 31.00 | $ | 8.10 ⁸ | $ | 10.26 | $ | 32,192 | $ | - | $ | 13,134 | $ | 28,449 | $ | 357,573 |
Operating results | $ | 1,065,053 | $ | 164,479 | $ | 729,959 | $ | 800,798 | $ | 5,707,019 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (35,831) | $ | (35,332) | ||||||||||||||
Share based compensation | (20,060) | (18,161) | ||||||||||||||||
Donations and community investments | (6,296) | (5,718) | ||||||||||||||||
Finance costs | (5,586) | (4,135) | ||||||||||||||||
Other | 7,449 | 6,143 | ||||||||||||||||
Income tax | (509) | (171) | ||||||||||||||||
Total other | $ | (60,833) | $ | (57,374) | $ | 1,052,887 | ||||||||||||
$ | 669,126 | $ | 743,424 | $ | 6,759,906 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | The gain on disposal of Other silver interests relates to the termination of the Keno Hill and Yauliyacu PMPAs, while the impairment of Other gold interests relates to the 777 PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating |
7) | Comprised of the operating |
8) | Cash cost per pound of cobalt sold during the fourth quarter of 2022 includes an inventory impairment charge of |
On a gold equivalent and silver equivalent basis, results for the Company for the year ended
Year Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 638,113 | 617,450 | $ 1,725 | $ 433 | $ 1,292 | $ 376 | $ 916 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Year Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Impairment | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 205,652 | 191,075 | $ | 1,797 | $ | 412 | $ | 374 | $ | 343,398 | $ | - | $ | 193,247 | $ | 264,652 | $ | 2,437,939 |
16,094 | 13,516 | 1,811 | 400 | 1,024 | 24,475 | - | 5,221 | 19,068 | 307,169 | |||||||||
Constancia | 26,368 | 18,352 | 1,797 | 411 | 315 | 32,974 | - | 19,658 | 25,438 | 103,789 | ||||||||
San Dimas | 47,619 | 48,015 | 1,797 | 617 | 322 | 86,290 | - | 41,199 | 56,679 | 166,723 | ||||||||
11,616 | 11,401 | 1,797 | 325 | 397 | 20,487 | - | 12,259 | 16,784 | 219,785 | |||||||||
Other 6 | 34,172 | 30,106 | 1,804 | 607 | 61 | 54,296 | - | 34,192 | 36,444 | 364,792 | ||||||||
341,521 | 312,465 | $ | 1,798 | $ | 459 | $ | 361 | $ | 561,920 | $ | - | $ | 305,776 | $ | 419,065 | $ | 3,600,197 | |
Silver | ||||||||||||||||||
Peñasquito | 8,553 | 8,046 | $ | 25.07 | $ | 4.29 | $ | 3.55 | $ | 201,688 | $ | - | $ | 138,616 | $ | 167,169 | $ | 322,018 |
Antamina | 6,049 | 6,228 | 25.17 | 5.04 | 7.53 | 156,735 | - | 78,458 | 125,688 | 580,052 | ||||||||
Constancia | 1,973 | 1,476 | 24.91 | 6.05 | 7.56 | 36,775 | - | 16,689 | 27,848 | 205,884 | ||||||||
Other 7 | 9,424 | 7,110 | 25.07 | 8.06 | 5.56 | 178,231 | - | 81,393 | 123,359 | 593,195 | ||||||||
25,999 | 22,860 | $ | 25.08 | $ | 5.78 | $ | 5.52 | $ | 573,429 | $ | - | $ | 315,156 | $ | 444,064 | $ | 1,701,149 | |
Palladium | ||||||||||||||||||
20,908 | 19,344 | $ | 2,369 | $ | 433 | $ | 442 | $ | 45,834 | $ | - | $ | 28,891 | $ | 37,450 | $ | 232,830 | |
Cobalt | ||||||||||||||||||
Voisey's Bay | 2,293 | 886 | $ | 23.11 | $ | 4.67 | $ | 8.17 | $ | 20,482 | $ | 156,717 | $ | 165,819 | $ | 3,687 | $ | 371,621 |
Operating results | $ | 1,201,665 | $ | 156,717 | $ | 815,642 | $ | 904,266 | $ | 5,905,797 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (35,119) | $ | (31,931) | ||||||||||||||
Share based compensation | (19,265) | (16,926) | ||||||||||||||||
Donations and community investments | (6,601) | (6,323) | ||||||||||||||||
Finance costs | (5,817) | (4,271) | ||||||||||||||||
Other | 5,776 | 609 | ||||||||||||||||
Income tax | 269 | (279) | ||||||||||||||||
Total other | $ | (60,757) | $ | (59,121) | $ | 390,354 | ||||||||||||
$ | 754,885 | $ | 845,145 | $ | 6,296,151 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Relates to the Voisey's Bay PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating |
7) | Comprised of the operating |
On a gold equivalent and silver equivalent basis, results for the Company for the year ended
Year Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 754,591 | 656,074 | $ 1,832 | $ 439 | $ 1,393 | $ 388 | $ 1,005 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Non-IFRS Measures
Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.
i. | Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance. |
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted). | |
Three Months Ended | Years Ended | |||||||||||
(in thousands, except for per share amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||
Net earnings | $ | 166,125 | $ | 291,822 | $ | 669,126 | $ | 754,885 | ||||
Add back (deduct): | ||||||||||||
Impairment charge (reversal) | 1,719 | (156,717) | (8,611) | (156,717) | ||||||||
Gain on disposal of Mineral Stream Interest | (51,443) | - | (155,868) | - | ||||||||
(Gain) loss on fair value adjustment of share purchase warrants held | (67) | (290) | 1,033 | 2,101 | ||||||||
(Gain) loss on fair value adjustment of convertible notes receivable | - | (1,597) | 1,380 | (5,733) | ||||||||
Income tax (expense) recovery recognized in the Statement of Shareholders' Equity | - | 974 | 4,143 | 1,811 | ||||||||
Income tax (expense) recovery recognized in the Statement of OCI | (7,214) | (325) | (6,513) | (2,314) | ||||||||
Income tax expense (recovery) resulting from disposal of Mineral Stream Interest, net of above | (5,376) | - | 2,404 | - | ||||||||
Other | - | (1,635) | (2,182) | (1,954) | ||||||||
Adjusted net earnings | $ | 103,744 | $ | 132,232 | $ | 504,912 | $ | 592,079 | ||||
Divided by: | ||||||||||||
Basic weighted average number of shares outstanding | 452,070 | 450,614 | 451,570 | 450,138 | ||||||||
Diluted weighted average number of shares outstanding | 452,778 | 451,570 | 452,344 | 451,170 | ||||||||
Equals: | ||||||||||||
Adjusted earnings per share - basic | $ | 0.229 | $ | 0.293 | $ | 1.118 | $ | 1.315 | ||||
Adjusted earnings per share - diluted | $ | 0.229 | $ | 0.293 | $ | 1.116 | $ | 1.312 |
ii. | Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis. |
The following table provides a reconciliation of operating cash flow per share (basic and diluted). | |
Three Months Ended | Years Ended | |||||||||||
(in thousands, except for per share amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||
Cash generated by operating activities | $ | 172,028 | $ | 195,290 | $ | 743,424 | $ | 845,145 | ||||
Divided by: | ||||||||||||
Basic weighted average number of shares outstanding | 452,070 | 450,614 | 451,570 | 450,138 | ||||||||
Diluted weighted average number of shares outstanding | 452,778 | 451,570 | 452,344 | 451,170 | ||||||||
Equals: | ||||||||||||
Operating cash flow per share - basic | $ | 0.381 | $ | 0.433 | $ | 1.646 | $ | 1.878 | ||||
Operating cash flow per share - diluted | $ | 0.380 | $ | 0.432 | $ | 1.643 | $ | 1.873 |
iii. | Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow. |
The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis. | |
Three Months Ended | Years Ended | |||||||||||
(in thousands, except for gold and palladium ounces sold and per unit amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||
Cost of sales | $ | 114,870 | $ | 127,525 | $ | 499,573 | $ | 542,740 | ||||
Less: depletion | (53,139) | (59,335) | (231,952) | (254,793) | ||||||||
Cash cost of sales | $ | 61,731 | $ | 68,190 | $ | 267,621 | $ | 287,947 | ||||
Cash cost of sales is comprised of: | ||||||||||||
Total cash cost of gold sold | $ | 32,749 | $ | 37,550 | $ | 138,468 | $ | 143,272 | ||||
Total cash cost of silver sold | 24,674 | 27,993 | 115,058 | 132,151 | ||||||||
Total cash cost of palladium sold | 1,213 | 1,580 | 5,687 | 8,384 | ||||||||
Total cash cost of cobalt sold | 3,095 | 1,067 | 8,408 | 4,140 | ||||||||
Total cash cost of sales | $ | 61,731 | $ | 68,190 | $ | 267,621 | $ | 287,947 | ||||
Divided by: | ||||||||||||
Total gold ounces sold | 68,996 | 79,622 | 293,234 | 312,465 | ||||||||
Total silver ounces sold | 4,935 | 5,116 | 21,570 | 22,860 | ||||||||
Total palladium ounces sold | 3,396 | 4,641 | 15,076 | 19,344 | ||||||||
Total cobalt pounds sold | 187 | 228 | 1,038 | 886 | ||||||||
Equals: | ||||||||||||
Average cash cost of gold (per ounce) | $ | 475 | $ | 472 | $ | 472 | $ | 459 | ||||
Average cash cost of silver (per ounce) | $ | 5.00 | $ | 5.47 | $ | 5.33 | $ | 5.78 | ||||
Average cash cost of palladium (per ounce) | $ | 357 | $ | 340 | $ | 377 | $ | 433 | ||||
Average cash cost of cobalt (per pound) | $ | 16.52 | $ | 4.68 | $ | 8.10 | $ | 4.67 |
iv. | Cash operating margin is calculated by subtracting the average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis from the average realized selling price of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow. |
The following table provides a reconciliation of cash operating margin. | |
Three Months Ended | Years Ended | |||||||||||
(in thousands, except for gold and palladium ounces sold and per unit amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||
Total sales: | ||||||||||||
Gold | $ | 119,051 | $ | 143,187 | $ | 529,698 | $ | 561,920 | ||||
Silver | $ | 106,175 | $ | 119,504 | $ | 471,003 | $ | 573,429 | ||||
Palladium | $ | 6,586 | $ | 8,902 | $ | 32,160 | $ | 45,834 | ||||
Cobalt | $ | 4,239 | $ | 6,604 | $ | 32,192 | $ | 20,482 | ||||
Divided by: | ||||||||||||
Total gold ounces sold | 68,996 | 79,622 | 293,234 | 312,465 | ||||||||
Total silver ounces sold | 4,935 | 5,116 | 21,570 | 22,860 | ||||||||
Total palladium ounces sold | 3,396 | 4,641 | 15,076 | 19,344 | ||||||||
Total cobalt pounds sold | 187 | 228 | 1,038 | 886 | ||||||||
Equals: | ||||||||||||
Average realized price of gold (per ounce) | $ | 1,725 | $ | 1,798 | $ | 1,806 | $ | 1,798 | ||||
Average realized price of silver (per ounce) | $ | 21.52 | $ | 23.36 | $ | 21.84 | $ | 25.08 | ||||
Average realized price of palladium (per ounce) | $ | 1,939 | $ | 1,918 | $ | 2,133 | $ | 2,369 | ||||
Average realized price of cobalt (per pound) | $ | 22.62 | $ | 28.94 | $ | 31.00 | $ | 23.11 | ||||
Less: | ||||||||||||
Average cash cost of gold 1 (per ounce) | $ | (475) | $ | (472) | $ | (472) | $ | (459) | ||||
Average cash cost of silver 1 (per ounce) | $ | (5.00) | $ | (5.47) | $ | (5.33) | $ | (5.78) | ||||
Average cash cost of palladium 1 (per ounce) | $ | (357) | $ | (340) | $ | (377) | $ | (433) | ||||
Average cash cost of cobalt 1 (per pound) | $ | (16.52) | $ | (4.68) | $ | (8.10) | $ | (4.67) | ||||
Equals: | ||||||||||||
Cash operating margin per gold ounce sold | $ | 1,250 | $ | 1,326 | $ | 1,334 | $ | 1,339 | ||||
As a percentage of realized price of gold | 72 % | 74 % | 74 % | 74 % | ||||||||
Cash operating margin per silver ounce sold | $ | 16.52 | $ | 17.89 | $ | 16.51 | $ | 19.30 | ||||
As a percentage of realized price of silver | 77 % | 77 % | 76 % | 77 % | ||||||||
Cash operating margin per palladium ounce sold | $ | 1,582 | $ | 1,578 | $ | 1,756 | $ | 1,936 | ||||
As a percentage of realized price of palladium | 82 % | 82 % | 82 % | 82 % | ||||||||
Cash operating margin per cobalt pound sold | $ | 6.10 | $ | 24.26 | $ | 22.90 | $ | 18.44 | ||||
As a percentage of realized price of cobalt | 27 % | 84 % | 74 % | 80 % |
1) Please refer to non-IFRS measure (iii), above. |
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR at www.sedar.com.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to the future price of commodities, the estimation of future production from Mining Operations (including in the estimation of production, mill throughput, grades, recoveries and exploration potential), the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates) and the realization of such estimations, the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton's PMPA counterparties at mineral stream interests owned by Wheaton (the "Mining Operations"), the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party's obligations in accordance with PMPAs and royalty arrangements and the receipt by the Company of precious metals and cobalt production in respect of the applicable Mining Operations under PMPAs or other payments under royalty arrangements, the ability of Wheaton's PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton's PMPA counterparties) and the potential impacts of such on Wheaton, future payments by the Company in accordance with PMPAs, the costs of future production, the estimation of produced but not yet delivered ounces, the impact of epidemics (including the COVID-19 virus pandemic), including the potential heightening of other risks, future sales of common shares under the ATM program, continued listing of the Company's common shares, any statements as to future dividends, the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs, including any acceleration of payments, projected increases to Wheaton's production and cash flow profile, projected changes to Wheaton's production mix, the ability of Wheaton's PMPA counterparties to comply with the terms of any other obligations under agreements with the Company, the ability to sell precious metals and cobalt production, confidence in the Company's business structure, the Company's assessment of taxes payable and the impact of the CRA Settlement for years subsequent to 2010, possible domestic audits for taxation years subsequent to 2016 and international audits, the Company's assessment of the impact of any tax reassessments, the Company's intention to file future tax returns in a manner consistent with the CRA Settlement, the Company's climate change and environmental commitments, and assessments of the impact and resolution of various legal and tax matters, including but not limited to audits. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks relating to the satisfaction of each party's obligations in accordance with the terms of the Company's PMPAs or royalty arrangements, risks associated with fluctuations in the price of commodities (including Wheaton's ability to sell its precious metals or cobalt production at acceptable prices or at all), risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with the exploration, development, operating, expansion and improvement of the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as plans continue to be refined), the absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the Mining Operations, uncertainty in the estimation of production from Mining Operations, uncertainty in the accuracy of mineral reserve and mineral resource estimation, risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic (including the COVID-19 virus pandemic), the ability of each party to satisfy their obligations in accordance with the terms of the PMPAs, the estimation of future production from Mining Operations, Wheaton's interpretation of, compliance with or application of, tax laws and regulations or accounting policies and rules being found to be incorrect, any challenge or reassessment by the CRA of the Company's tax filings being successful and the potential negative impact to the Company's previous and future tax filings, assessing the impact of the CRA Settlement (including whether there will be any material change in the Company's facts or change in law or jurisprudence), potential implementation of a
Cautionary Language Regarding Reserves And Resources
For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in
View original content:https://www.prnewswire.com/news-releases/wheaton-precious-metals-generates-strong-cash-operating-margins-in-2022-301768352.html
SOURCE
FAQ
What were Wheaton Precious Metals' Q4 2022 financial results?
How much revenue did Wheaton Precious Metals generate in 2022?
What was Wheaton's cash position at the end of 2022?
What is Wheaton Precious Metals' commitment to sustainability?