Wheaton Precious Metals Announces Record Revenue and Operating Cash Flow for 2020
Wheaton Precious Metals reported record financial results for 2020, achieving over $1 billion in revenue and $765 million in operating cash flow, marking increases of 27% and 52.6% year-over-year, respectively. The company reduced net debt by $275 million, ending with a net debt position of only $2 million. A quarterly dividend of $0.13 was declared, reflecting a 30% increase. Notably, Wheaton added two new precious metal streams and commenced trading on the London Stock Exchange. Production guidance for 2021 is estimated at 370,000 to 400,000 ounces of gold and 22.5 to 24 million ounces of silver.
- Record annual revenue of $1,096 million, up 27% from 2019.
- Operating cash flow increased by 52.6% to $765 million.
- Net debt reduced to $2 million, highlighting strong financial health.
- Declared a quarterly dividend of $0.13 per share, a 30% increase from last year.
- Acquired two new precious metal streams, enhancing growth prospects.
- Gold production decreased by 9.6% to 367,419 ounces in 2020.
- Total attributable gold ounces produced in Q4 fell by 13% compared to Q4 2019.
TSX | NYSE | LSE: WPM
Designated News Release
FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS
VANCOUVER, BC, March 11, 2021 /PRNewswire/ - "Our strong performance in 2020 was driven by Wheaton's high-quality portfolio of assets, which generated over
Fourth Quarter and Year End 2020 Highlights:
$208 million in operating cash flow in the quarter resulting in record annual operating cash flow of over$765 million in 2020.- Record annual revenue of
$1,096 million in 2020. - Net debt1 reduced by
$275 million , resulting in a net debt position of$2 million . - Declared quarterly dividend1 of
$0.13 per common share. - New precious metal purchase agreements on the Marmato Mine and the Cozamin Mine.
- Total attributable gold Measured and Indicated Mineral Resources increased by
64% , primarily due to successful exploration at Salobo, which extended the orebody at depth. - Commenced trading on the Main Market of the London Stock Exchange.
Operational Overview
(all figures in US dollars unless | Q4 2020 | Q4 2019 | Change | 2020 | 2019 | Change | ||||
Ounces produced | ||||||||||
Gold | 93,137 | 107,054 | (13.0)% | 367,419 | 406,504 | (9.6)% | ||||
Silver | 6,509 | 5,908 | 10.2 % | 22,892 | 22,396 | 2.2 % | ||||
Palladium | 5,672 | 6,057 | (6.4)% | 22,187 | 21,993 | 0.9 % | ||||
Gold equivalent 2 | 178,801 | 186,027 | (3.9)% | 671,713 | 704,579 | (4.7)% | ||||
Ounces sold | ||||||||||
Gold | 86,243 | 89,223 | (3.3)% | 369,553 | 389,086 | (5.0)% | ||||
Silver | 4,576 | 4,684 | (2.3)% | 19,232 | 17,703 | 8.6 % | ||||
Palladium | 4,591 | 5,312 | (13.6)% | 20,051 | 20,681 | (3.0)% | ||||
Gold equivalent 2 | 147,277 | 152,514 | (3.4)% | 627,063 | 629,098 | (0.3)% | ||||
Revenue | $ | 286,212 | $ | 223,222 | 28.2 % | $ | 1,096,224 | $ | 861,332 | 27.3 % |
Net earnings | $ | 157,221 | $ | 77,524 | 103 % | $ | 507,804 | $ | 86,138 | 489.5 % |
Per share | $ | 0.350 | $ | 0.173 | 102.3 % | $ | 1.132 | $ | 0.193 | 486.5 % |
Adjusted net earnings 1 | $ | 149,441 | $ | 74,473 | 100.7 % | $ | 503,335 | $ | 242,745 | 107.4 % |
Per share 1 | $ | 0.333 | $ | 0.166 | 100.6 % | $ | 1.122 | $ | 0.544 | 106.1 % |
Operating cash flows | $ | 207,962 | $ | 131,867 | 57.7 % | $ | 765,442 | $ | 501,620 | 52.6 % |
Per share 1 | $ | 0.463 | $ | 0.295 | 56.9 % | $ | 1.706 | $ | 1.125 | 51.6 % |
All amounts in thousands except gold, palladium and gold equivalent ounces produced and sold, per ounce amounts and per share amounts. |
Production Guidance
- 2021 Guidance: Wheaton's estimated attributable production in 2021 is forecast to be 370,000 to 400,000 ounces of gold, 22.5 to 24.0 million ounces of silver, and 40,000 to 45,000 gold equivalent ounces3 ("GEOs") of other metals, resulting in production of approximately 720,000 to 780,000 GEOs3.
- Five-year guidance: For the five-year period ending in 2025, the Company estimates that average production will amount to 810,000 GEOs3.
- Ten-year guidance: For the ten-year period ending in 2030, the Company estimates that average annual production will amount to 830,000 GEOs3.
Financial Review
Revenues
Revenue was
Revenue was
Costs and Expenses
Average cash costs¹ in the fourth quarter of 2020 were
Average cash costs¹ in 2020 were
Balance Sheet (at December 31, 2020)
- Approximately
$193 million of cash on hand. $195 million outstanding under the Company's$2 billion revolving term loan (the "Revolving Facility").- During Q4 2020, the company received
$113 million in proceeds from the sale of long-term equity investments including First Majestic Silver Corp. ("First Majestic"). - During Q4 2020, the Company has repaid
$293 million under the Revolving Facility. - During Q4 2020, the net debt¹ was reduced by
$275 million to$2 million . - The average effective interest rate for Q4 2020 was
1.20% .
Listing on the London Stock Exchange
On October 28, 2020, the Company's common shares were admitted to the Standard Segment of the Official List of the UK Financial Conduct Authority ("FCA") and commenced trading on the Main Market of the London Stock Exchange under the ticker symbol WPM.
Fourth Quarter Asset Highlights
Salobo: In the fourth quarter of 2020, Salobo produced 62,900 ounces of attributable gold, a decrease of approximately
Sudbury: In the fourth quarter of 2020, Vale's Sudbury mines produced 7,800 ounces of attributable gold, an increase of approximately
San Dimas: In the fourth quarter of 2020, San Dimas produced 11,700 ounces of attributable gold, virtually unchanged relative to the fourth quarter of 2019. As per the San Dimas precious metal purchase agreements ("PMPA"), the fixed gold to silver conversion ratio reverted to 70:1 (from 90:1) on October 14, 2020 after the average gold to silver price ratio over a six-month period fell back below 90:1.
Antamina: In the fourth quarter of 2020, Antamina produced 1.9 million ounces of attributable silver, an increase of approximately
Stillwater: In the fourth quarter of 2020, the Stillwater mines produced 3,300 ounces of attributable gold and 5,700 ounces of attributable palladium, a decrease of approximately
Constancia: In the fourth quarter of 2020, Constancia produced 0.5 million ounces of attributable silver and 3,900 ounces of attributable gold, a decrease of approximately
Other Gold: In the fourth quarter of 2020, total Other Gold attributable production was 3,700 ounces, a decrease of approximately
Keno Hill Restart: Alexco Resource Corp ("Alexco") reported on November 24, 2020, that the commissioning of the Keno Hill District mill is commencing as scheduled, with initial production of lead/silver and zinc concentrates underway. In order to help facilitate the resumption of mining, Wheaton agreed to modify the PMPA as it relates to the delivery payment per ounce of silver in exchange for 2 million common share purchase warrants from Alexco.
Produced But Not Yet Delivered 4
As at December 31, 2020, payable ounces attributable to the Company produced but not yet delivered amounted to:
- 71,600 payable gold ounces, a decrease of 4,200 ounces during Q4 2020, primarily due to a reduction during the period relative to the Minto, 777 and Sudbury mines partially offset by an increase at the Salobo mine.
- 4.5 million payable silver ounces, an increase of 1.0 million ounces during Q4 2020, primarily due to an increase during the period relative to the Peñasquito, Yauliyacu and Antamina mines.
- 5,600 payable palladium ounces, an increase of 1,000 ounces during Q4 2020.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Corporate Development
Marmato Mine: On November 5, 2020, the Company announced that it had entered into a PMPA with Aris Gold Corporation ("Aris Gold", formerly Caldas Gold Corp.) with respect to the Marmato Mine located in Colombia. Under the terms of the Marmato PMPA5, the Company is required to pay Aris Gold total cash consideration of
Cozamin Mine: On December 11, 2020, the Company announced that it had entered into a PMPA with Capstone Mining Corp. ("Capstone") with respect to the Cozamin Mine located in Mexico. Under the terms of the PMPA, the Company paid Capstone upfront cash consideration of
Reserves and Resources (at December 31, 2020)
- Proven and Probable Mineral Reserves attributable to Wheaton were 11.21 million ounces of gold compared with 11.37 million ounces as reported in Wheaton's 2019 Annual Information Form ("AIF"), a decrease of
1% ; 552.9 million ounces of silver compared with 542.8 million ounces, an increase of2% ; palladium resources of 0.64 million ounces compared to 0.66 million ounces, a decrease of3% ; and cobalt of 31.7 million pounds compared to 32.7 million pounds, a decrease of3% . - Measured and Indicated Mineral Resources attributable to Wheaton were 4.39 million ounces of gold compared with 2.68 million ounces as reported in Wheaton's 2019 AIF, an increase of
64% ; silver resources were 743.1 million ounces compared with 736.6 million ounces, an increase of1% ; palladium resources were 0.029 million ounces compared to none in Wheaton's 2019 AIF and cobalt resources of 1.5 million pounds compared to 1.6, a decrease of4% . - Inferred Mineral Resources attributable to Wheaton were 4.46 million ounces of gold compared with 4.16 million ounces as reported in Wheaton's 2019 AIF, an increase of
7% ; silver resources were 475.8 million ounces compared with 491.0 million ounces, a decrease of3% , palladium resources were 0.37 million ounces compared with 0.35 million ounces, an increase of6% and cobalt resources of 7.6 million pounds compared to 9.3, a decrease of18% .
Estimated attributable reserves and resources contained in this press release are based on information available to the Company as of March 11, 2021, and therefore will not reflect updates, if any, after that date. Updated reserves and resources data incorporating year-end 2020 estimates will also be included in the Company's 2020 Annual Information Form. Wheaton's most current attributable reserves and resources, as of December 31, 2020, can be found on the Company's website at www.wheatonpm.com.
COVID-19 Community Support and Response Fund
In the second quarter of 2020, Wheaton announced the launch of a
Webcast and Conference Call Details
A conference call and webcast will be held on Friday, March 12, 2021 starting at 11:00 am (Eastern Time) to discuss these results. To participate in the live call please use one of the following methods:
Dial toll free from Canada or the US: | 1-888-231-8191 |
Dial from outside Canada or the US: | 1-647-427-7450 |
Pass code: | 3349778 |
Live audio webcast: |
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until March 19, 2021 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:
Dial toll free from Canada or the US: | 1-855-859-2056 |
Dial from outside Canada or the US: | 1-416-849-0833 |
Pass code: | 3349778 |
Archived audio webcast: |
This earnings release should be read in conjunction with Wheaton Precious Metals' MD&A and Financial Statements, which are available on the Company's website at www.wheatonpm.com and have been posted on SEDAR at www.sedar.com and copies have been submitted to the National Storage Mechanism and will shortly be available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Technical Services for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).
Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com/Company/corporate-governance/default.aspxhttp://www.silverwheaton.com/company/corporate-governance/default.aspx.
About Wheaton Precious Metals Corp.
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton creates sustainable value through streaming.
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and financial statements, reference to the Company includes the Company's wholly owned subsidiaries.
End Notes |
_______________________ |
1 Please refer to non-IFRS measures at the end of this press release. |
2 Commodity price assumptions for the gold equivalent production and sales in 2020 are |
3 Gold equivalent forecast production for 2021 and the longer term outlook are based on the following commodity price assumptions: |
4 Payable gold, silver and palladium ounces produced but not yet delivered are based on management estimates only and rely upon information provided by the owners and operators of mining operations and may be revised and updated in future periods as additional information is received. |
5 Under the Marmato PMPA with Aris Gold, the Company will pay a total cash consideration of |
Consolidated Statements of Earnings
Years Ended December 31 | ||||
(US dollars and shares in thousands, except per share amounts) | 2020 | 2019 | ||
Sales | $ | 1,096,224 | $ | 861,332 |
Cost of sales | ||||
Cost of sales, excluding depletion | $ | 266,763 | $ | 258,559 |
Depletion | 243,889 | 256,826 | ||
Total cost of sales | $ | 510,652 | $ | 515,385 |
Gross margin | $ | 585,572 | $ | 345,947 |
General and administrative expenses | 65,698 | 54,507 | ||
Impairment of mineral stream interests | - | 165,912 | ||
Earnings from operations | $ | 519,874 | $ | 125,528 |
Other (income) expense | (2,170) | (274) | ||
Earnings before finance costs and income taxes | $ | 522,044 | $ | 125,802 |
Finance costs | 16,715 | 48,730 | ||
Earnings before income taxes | $ | 505,329 | $ | 77,072 |
Income tax recovery | 2,475 | 9,066 | ||
Net earnings | $ | 507,804 | $ | 86,138 |
Basic earnings per share | $ | 1.132 | $ | 0.193 |
Diluted earnings per share | $ | 1.128 | $ | 0.193 |
Weighted average number of shares outstanding | ||||
Basic | 448,694 | 446,021 | ||
Diluted | 450,070 | 446,930 |
Consolidated Balance Sheets
As at | As at | |||
(US dollars in thousands) | 2020 | 2019 | ||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ | 192,683 | $ | 103,986 |
Accounts receivable | 5,883 | 7,138 | ||
Other | 3,265 | 43,628 | ||
Total current assets | $ | 201,831 | $ | 154,752 |
Non-current assets | ||||
Mineral stream interests | $ | 5,488,391 | $ | 5,734,106 |
Early deposit mineral stream interests | 33,241 | 31,741 | ||
Mineral royalty interest | 3,047 | 3,036 | ||
Long-term equity investments | 199,878 | 309,757 | ||
Convertible notes receivable | 11,353 | 21,856 | ||
Property, plant and equipment | 6,289 | 7,311 | ||
Other | 13,242 | 15,448 | ||
Total non-current assets | $ | 5,755,441 | $ | 6,123,255 |
Total assets | $ | 5,957,272 | $ | 6,278,007 |
Liabilities | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | $ | 13,023 | $ | 11,794 |
Current portion of performance share units | 17,297 | 10,668 | ||
Current portion of lease liabilities | 773 | 724 | ||
Other | 76 | 41,514 | ||
Total current liabilities | $ | 31,169 | $ | 64,700 |
Non-current liabilities | ||||
Bank debt | $ | 195,000 | $ | 874,500 |
Lease liabilities | 2,864 | 3,528 | ||
Deferred income taxes | 214 | 148 | ||
Performance share units | 11,784 | 8,401 | ||
Pension liability | 1,670 | 810 | ||
Total non-current liabilities | $ | 211,532 | $ | 887,387 |
Total liabilities | $ | 242,701 | $ | 952,087 |
Shareholders' equity | ||||
Issued capital | $ | 3,646,291 | $ | 3,599,203 |
Reserves | 126,882 | 160,701 | ||
Retained earnings | 1,941,398 | 1,566,016 | ||
Total shareholders' equity | $ | 5,714,571 | $ | 5,325,920 |
Total liabilities and shareholders' equity | $ | 5,957,272 | $ | 6,278,007 |
Consolidated Statements of Cash Flows
Years Ended December 31 | ||||
(US dollars in thousands) | 2020 | 2019 | ||
Operating activities | ||||
Net earnings | $ | 507,804 | $ | 86,138 |
Adjustments for | ||||
Depreciation and depletion | 245,779 | 258,730 | ||
Gain on disposal of mineral royalty interest | - | (2,929) | ||
Impairment charges | - | 165,912 | ||
Interest expense | 12,366 | 44,942 | ||
Equity settled stock based compensation | 5,432 | 5,691 | ||
Performance share units | 9,398 | 7,834 | ||
Pension expense | 806 | 810 | ||
Income tax expense (recovery) | (2,475) | (9,066) | ||
Loss (gain) on fair value adjustment of share purchase warrants held | (337) | 16 | ||
Fair value (gain) loss on convertible note receivable | (1,899) | 1,043 | ||
Investment income recognized in net earnings | (230) | (875) | ||
Other | 1,487 | 1,833 | ||
Change in non-cash working capital | 1,025 | (11,837) | ||
Cash generated from operations before income taxes and interest | $ | 779,156 | $ | 548,242 |
Income taxes recovered (paid) | 49 | (5,380) | ||
Interest paid | (13,992) | (42,059) | ||
Interest received | 229 | 817 | ||
Cash generated from operating activities | $ | 765,442 | $ | 501,620 |
Financing activities | ||||
Bank debt repaid | $ | (679,500) | $ | (389,500) |
Credit facility extension fees | (1,373) | (1,106) | ||
Share purchase options exercised | 21,892 | 37,038 | ||
Lease payments | (704) | (637) | ||
Dividends paid | (167,212) | (129,986) | ||
Cash (used for) generated from financing activities | $ | (826,897) | $ | (484,191) |
Investing activities | ||||
Mineral stream interests | $ | (322) | $ | (183) |
Early deposit mineral stream interests | (1,500) | (1,500) | ||
Proceeds on disposal of mineral royalty interest | - | 9,000 | ||
Acquisition of long-term investments | (10,671) | (909) | ||
Acquisition of convertible note receivable | - | (10,000) | ||
Proceeds on disposal of long-term investments | 162,942 | 17,824 | ||
Dividend income received | - | 59 | ||
Other | (801) | (3,661) | ||
Cash generated from (used for) investing activities | $ | 149,648 | $ | 10,630 |
Effect of exchange rate changes on cash and cash equivalents | $ | 504 | $ | 160 |
Increase in cash and cash equivalents | $ | 88,697 | $ | 28,219 |
Cash and cash equivalents, beginning of year | 103,986 | 75,767 | ||
Cash and cash equivalents, end of year | $ | 192,683 | $ | 103,986 |
Summary of Ounces Produced
Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | |||
Gold ounces produced ² | ||||||||||
Salobo | 62,854 | 63,408 | 59,104 | 62,575 | 74,716 | 73,615 | 67,056 | 60,846 | ||
Sudbury 3 | 7,757 | 3,798 | 9,257 | 7,795 | 6,468 | 6,082 | 9,360 | 11,374 | ||
Constancia 8 | 3,929 | 3,780 | 3,470 | 3,681 | 4,757 | 5,172 | 4,533 | 4,826 | ||
San Dimas 4, 8 | 11,652 | 9,228 | 6,074 | 11,318 | 11,352 | 11,239 | 11,496 | 10,290 | ||
Stillwater 5 | 3,290 | 3,176 | 3,222 | 2,955 | 3,585 | 3,238 | 3,675 | 3,137 | ||
Other | ||||||||||
Minto 6 | 789 | 1,832 | 2,928 | 2,124 | 2,189 | - | - | - | ||
777 9 | 2,866 | 5,278 | 4,728 | 4,551 | 3,987 | 4,278 | 4,788 | 4,445 | ||
Total Other | 3,655 | 7,110 | 7,656 | 6,675 | 6,176 | 4,278 | 4,788 | 4,445 | ||
Total gold ounces produced | 93,137 | 90,500 | 88,783 | 94,999 | 107,054 | 103,624 | 100,908 | 94,918 | ||
Silver ounces produced 2 | ||||||||||
Peñasquito 8 | 2,014 | 1,992 | 967 | 2,658 | 1,895 | 2,026 | 702 | 1,594 | ||
Antamina 8 | 1,930 | 1,516 | 612 | 1,311 | 1,342 | 1,223 | 1,334 | 1,176 | ||
Constancia 8 | 478 | 430 | 254 | 461 | 632 | 686 | 552 | 635 | ||
Other | ||||||||||
Los Filos 8 | 6 | 17 | 14 | 29 | 55 | 33 | 37 | 38 | ||
Zinkgruvan | 515 | 498 | 389 | 662 | 670 | 587 | 590 | 451 | ||
Yauliyacu 8 | 454 | 679 | 273 | 557 | 358 | 620 | 627 | 528 | ||
Stratoni | 185 | 156 | 148 | 183 | 147 | 131 | 172 | 143 | ||
Minto 6 | 16 | 15 | 19 | 18 | 18 | - | - | - | ||
Neves-Corvo | 420 | 281 | 479 | 377 | 385 | 431 | 392 | 498 | ||
Aljustrel | 440 | 348 | 388 | 352 | 325 | 240 | 322 | 470 | ||
777 9 | 51 | 96 | 108 | 96 | 81 | 62 | 93 | 95 | ||
Total Other | 2,087 | 2,090 | 1,818 | 2,274 | 2,039 | 2,104 | 2,233 | 2,223 | ||
Total silver ounces produced | 6,509 | 6,028 | 3,651 | 6,704 | 5,908 | 6,039 | 4,821 | 5,628 | ||
Palladium ounces produced ² | ||||||||||
Stillwater 5 | 5,672 | 5,444 | 5,759 | 5,312 | 6,057 | 5,471 | 5,736 | 4,729 | ||
GEOs produced 7 | 178,801 | 170,100 | 140,279 | 182,533 | 186,027 | 183,394 | 166,399 | 168,759 | ||
SEOs produced 7 | 14,900 | 14,175 | 11,690 | 15,211 | 15,502 | 15,283 | 13,867 | 14,063 | ||
Average payable rate 2 | ||||||||||
Gold | ||||||||||
Silver | ||||||||||
Palladium | ||||||||||
GEO 7 |
1) | All figures in thousands except gold and palladium ounces produced. |
2) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures and average payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures or payable rates may be updated in future periods as additional information is received. |
3) | Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. |
4) | Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to |
5) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
6) | The Minto mine was placed into care and maintenance from October 2018 to October 2019. |
7) | GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
8) | Operations at these mines had been temporarily suspended during the second quarter of 2020 as a result of the COVID-19 pandemic. During the second half of 2020, all of the operations were restarted. Additionally, operations at Los Filos were suspended from September 3, 2020 to December 23, 2020 as the result of an illegal road blockade by members of the nearby Carrizalillo community. |
9) | Operations at 777 were temporarily suspended from October 11, 2020 to November 25, 2020 as a result of an incident that occurred on October 9th during routine maintenance of the hoist rope and skip. |
Summary of Ounces Sold
Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | |||
Gold ounces sold | ||||||||||
Salobo | 53,197 | 59,584 | 68,487 | 74,944 | 58,137 | 63,064 | 57,715 | 84,160 | ||
Sudbury 2 | 7,620 | 7,858 | 7,414 | 4,822 | 7,394 | 7,600 | 8,309 | 4,061 | ||
Constancia 7 | 3,853 | 4,112 | 3,024 | 3,331 | 5,108 | 4,742 | 4,409 | 5,512 | ||
San Dimas 7 | 11,529 | 9,687 | 6,030 | 11,358 | 11,499 | 11,374 | 10,284 | 11,510 | ||
Stillwater 3 | 3,069 | 3,015 | 3,066 | 3,510 | 2,925 | 3,314 | 3,301 | 2,856 | ||
Other | ||||||||||
Minto 4 | 1,540 | - | - | - | - | - | 765 | 3,307 | ||
777 | 5,435 | 5,845 | 4,783 | 2,440 | 4,160 | 4,672 | 5,294 | 3,614 | ||
Total Other | 6,975 | 5,845 | 4,783 | 2,440 | 4,160 | 4,672 | 6,059 | 6,921 | ||
Total gold ounces sold | 86,243 | 90,101 | 92,804 | 100,405 | 89,223 | 94,766 | 90,077 | 115,020 | ||
Silver ounces sold | ||||||||||
Peñasquito 7 | 1,417 | 1,799 | 1,917 | 2,310 | 1,268 | 1,233 | 912 | 1,164 | ||
Antamina 7 | 1,669 | 1,090 | 788 | 1,244 | 1,227 | 1,059 | 1,186 | 1,255 | ||
Constancia 7 | 442 | 415 | 254 | 350 | 672 | 521 | 478 | 735 | ||
Other | ||||||||||
Los Filos 7 | - | 19 | 25 | 37 | 26 | 44 | 26 | 38 | ||
Zinkgruvan | 326 | 492 | 376 | 447 | 473 | 459 | 337 | 232 | ||
Yauliyacu 7 | 15 | 580 | 704 | 9 | 561 | 574 | 542 | 15 | ||
Stratoni | 169 | 134 | 77 | 163 | 120 | 126 | 240 | 80 | ||
Minto 4 | 20 | - | - | - | - | - | 2 | 30 | ||
Neves-Corvo | 145 | 201 | 236 | 204 | 154 | 243 | 194 | 265 | ||
Aljustrel | 280 | 148 | 252 | 123 | 121 | 139 | 216 | 381 | ||
777 | 93 | 121 | 100 | 41 | 62 | 86 | 108 | 99 | ||
Total Other | 1,048 | 1,695 | 1,770 | 1,024 | 1,517 | 1,671 | 1,665 | 1,140 | ||
Total silver ounces sold | 4,576 | 4,999 | 4,729 | 4,928 | 4,684 | 4,484 | 4,241 | 4,294 | ||
Palladium ounces sold | ||||||||||
Stillwater 3 | 4,591 | 5,546 | 4,976 | 4,938 | 5,312 | 4,907 | 5,273 | 5,189 | ||
GEOs sold 5 | 147,277 | 157,478 | 156,188 | 166,121 | 152,514 | 155,116 | 148,004 | 173,464 | ||
SEOs sold 5 | 12,273 | 13,123 | 13,016 | 13,843 | 12,709 | 12,926 | 12,334 | 14,455 | ||
Cumulative payable ounces | ||||||||||
Gold | 71,590 | 75,750 | 79,632 | 88,383 | 98,475 | 85,335 | 81,535 | 75,236 | ||
Silver | 4,486 | 3,437 | 3,222 | 4,961 | 4,142 | 3,796 | 3,102 | 3,315 | ||
Palladium | 5,597 | 4,616 | 4,883 | 4,875 | 4,872 | 4,163 | 4,504 | 4,754 | ||
GEO 5 | 132,882 | 123,154 | 124,809 | 154,420 | 154,672 | 136,441 | 124,765 | 121,349 | ||
SEO 5 | 11,073 | 10,263 | 10,401 | 12,868 | 12,889 | 11,370 | 10,397 | 10,112 |
1) | All figures in thousands except gold and palladium ounces sold. |
2) | Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. |
3) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
4) | The Minto mine was placed into care and maintenance from October 2018 to October 2019. |
5) | GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
6) | Payable gold, silver and palladium ounces produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received. |
7) | Operations at these mines had been temporarily suspended during the second quarter of 2020 as a result of the COVID-19 pandemic. During the second half of 2020, all of the operations were restarted. |
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
Three Months Ended December 31, 2020 | ||||||||||||||||
Ounces Produced² | Ounces Sold | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
Gold | ||||||||||||||||
Salobo | 62,854 | 53,197 | $ | 1,881 | $ | 408 | $ | 374 | $ | 100,047 | $ | 58,426 | $ | 74,508 | $ | 2,509,344 |
Sudbury 4 | 7,757 | 7,620 | 1,888 | 400 | 831 | 14,384 | 5,000 | 11,336 | 321,016 | |||||||
Constancia | 3,929 | 3,853 | 1,881 | 408 | 338 | 7,246 | 4,373 | 5,674 | 105,569 | |||||||
San Dimas | 11,652 | 11,529 | 1,881 | 612 | 315 | 21,683 | 10,993 | 12,812 | 182,202 | |||||||
Stillwater | 3,290 | 3,069 | 1,881 | 338 | 449 | 5,772 | 3,357 | 4,735 | 224,310 | |||||||
Other 5 | 3,655 | 6,975 | 1,888 | 421 | 238 | 13,167 | 8,576 | 10,241 | 7,526 | |||||||
93,137 | 86,243 | $ | 1,882 | $ | 433 | $ | 397 | $ | 162,299 | $ | 90,725 | $ | 119,306 | $ | 3,349,967 | |
Silver | ||||||||||||||||
Peñasquito | 2,014 | 1,417 | $ | 24.44 | $ | 4.26 | $ | 3.24 | $ | 34,629 | $ | 23,997 | $ | 28,592 | $ | 350,572 |
Antamina | 1,930 | 1,669 | 24.44 | 4.86 | 8.74 | 40,782 | 18,079 | 32,667 | 626,934 | |||||||
Constancia | 478 | 442 | 24.44 | 6.02 | 7.63 | 10,805 | 4,770 | 8,143 | 217,044 | |||||||
Other 6 | 2,087 | 1,048 | 25.69 | 8.03 | 1.00 | 26,915 | 17,456 | 20,804 | 474,975 | |||||||
6,509 | 4,576 | $ | 24.72 | $ | 5.51 | $ | 5.16 | $ | 113,131 | $ | 64,302 | $ | 90,206 | $ | 1,669,525 | |
Palladium | ||||||||||||||||
Stillwater | 5,672 | 4,591 | $ | 2,348 | $ | 423 | $ | 428 | $ | 10,782 | $ | 6,875 | $ | 8,840 | $ | 241,389 |
Cobalt | ||||||||||||||||
Voisey's Bay | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 227,510 |
Operating results | $ | 286,212 | $ | 161,902 | $ | 218,352 | $ | 5,488,391 | ||||||||
Other | ||||||||||||||||
General and administrative | $ | (9,391) | $ | (8,384) | ||||||||||||
Finance costs | (2,196) | (1,980) | ||||||||||||||
Other | 830 | (5) | ||||||||||||||
Income tax | 6,076 | (21) | ||||||||||||||
Total other | $ | (4,681) | $ | (10,390) | $ | 468,881 | ||||||||||
$ | 157,221 | $ | 207,962 | $ | 5,957,272 |
1) | All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts. |
2) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
5) | Comprised of the operating 777 and Minto gold interests, the non-operating Rosemont gold interest and the newly acquired Marmato gold interest. |
6) | Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto, Keno Hill and 777 silver interests, the non-operating Loma de La Plata, Pascua-Lama and Rosemont silver interests and the newly acquired Marmato and Cozamin silver interests. |
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended December 31, 2020 were as follows:
Three Months Ended December 31, 2020 | |||||||
Ounces | Ounces | Average | Average | Cash Operating Margin | Average | Gross | |
Gold equivalent basis 5 | 178,801 | 147,277 | $ 1,943 | $ 438 | $ 1,505 | $ 406 | $ 1,099 |
Silver equivalent basis 5 | 14,900 | 12,273 | $ 23.32 | $ 5.26 | $ 18.06 | $ 4.87 | $ 13.19 |
1) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Silver ounces produced and sold in thousands. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Three Months Ended December 31, 2019 | ||||||||||||||||
Ounces Produced² | Ounces Sold | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
Gold | ||||||||||||||||
Salobo | 74,716 | 58,137 | $ | 1,484 | $ | 404 | $ | 383 | $ | 86,252 | $ | 40,488 | $ | 55,963 | $ | 2,605,257 |
Sudbury 4 | 6,468 | 7,394 | 1,481 | 400 | 819 | 10,952 | 1,936 | 8,342 | 344,043 | |||||||
Constancia | 4,757 | 5,108 | 1,484 | 404 | 361 | 7,578 | 3,670 | 5,345 | 110,406 | |||||||
San Dimas | 11,352 | 11,499 | 1,484 | 606 | 310 | 17,059 | 6,531 | 7,962 | 194,367 | |||||||
Stillwater | 3,585 | 2,925 | 1,484 | 268 | 519 | 4,339 | 2,038 | 3,556 | 229,994 | |||||||
Other 5 | 6,176 | 4,160 | 1,481 | 420 | 462 | 6,162 | 2,492 | 4,413 | 13,168 | |||||||
107,054 | 89,223 | $ | 1,483 | $ | 426 | $ | 417 | $ | 132,342 | $ | 57,155 | $ | 85,581 | $ | 3,497,235 | |
Silver | ||||||||||||||||
Peñasquito | 1,895 | 1,268 | $ | 17.33 | $ | 4.21 | $ | 3.06 | $ | 21,974 | $ | 12,752 | $ | 16,636 | $ | 374,702 |
Antamina | 1,342 | 1,227 | 17.33 | 3.46 | 8.73 | 21,262 | 6,308 | 16,730 | 668,810 | |||||||
Constancia | 632 | 672 | 17.33 | 5.96 | 7.50 | 11,641 | 2,598 | 6,348 | 228,187 | |||||||
Other 6 | 2,039 | 1,517 | 17.41 | 6.90 | 2.86 | 26,419 | 11,619 | 13,578 | 487,693 | |||||||
5,908 | 4,684 | $ | 17.36 | $ | 5.13 | $ | 5.12 | $ | 81,296 | $ | 33,277 | $ | 53,292 | $ | 1,759,392 | |
Palladium | ||||||||||||||||
Stillwater | 6,057 | 5,312 | $ | 1,804 | $ | 321 | $ | 470 | $ | 9,584 | $ | 5,381 | $ | 7,877 | $ | 249,969 |
Cobalt | ||||||||||||||||
Voisey's Bay | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 227,510 |
Operating results | $ | 223,222 | $ | 95,813 | $ | 146,750 | $ | 5,734,106 | ||||||||
Other | ||||||||||||||||
General and administrative | $ | (11,695) | $ | (5,709) | ||||||||||||
Finance costs | (9,607) | (9,537) | ||||||||||||||
Other | (435) | 409 | ||||||||||||||
Income tax | 3,448 | (46) | ||||||||||||||
Total other | $ | (18,289) | $ | (14,883) | $ | 543,901 | ||||||||||
$ | 77,524 | $ | 131,867 | $ | 6,278,007 |
1) | All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts. |
2) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
5) | Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest. The Minto mine was placed into care and maintenance from October 2018 to October 2019. |
6) | Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto and 777 silver interests as well as the non-operating Keno Hill, Loma de La Plata, Pascua-Lama and Rosemont silver interests. The Minto mine was placed into care and maintenance from October 2018 to October 2019. |
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended December 31, 2019 were as follows:
Three Months Ended December 31, 2019 | |||||||
Ounces | Ounces | Average | Average | Cash Operating Margin | Average | Gross | |
Gold equivalent basis 5 | 186,027 | 152,514 | $ 1,464 | $ 418 | $ 1,046 | $ 417 | $ 629 |
Silver equivalent basis 5 | 15,502 | 12,709 | $ 17.56 | $ 5.02 | $ 12.54 | $ 5.01 | $ 7.53 |
1) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Silver ounces produced and sold in thousands. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Year Ended December 31, 2020 | ||||||||||||||||
Ounces Produced² | Ounces Sold | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
Gold | ||||||||||||||||
Salobo | 247,941 | 256,212 | $ | 1,757 | $ | 408 | $ | 374 | $ | 450,166 | $ | 249,708 | $ | 345,621 | $ | 2,509,344 |
Sudbury 4 | 28,607 | 27,714 | 1,797 | 400 | 831 | 49,791 | 15,679 | 38,609 | 321,016 | |||||||
Constancia | 14,860 | 14,320 | 1,785 | 406 | 338 | 25,556 | 14,907 | 19,744 | 105,569 | |||||||
San Dimas | 38,272 | 38,604 | 1,775 | 610 | 315 | 68,519 | 32,813 | 44,978 | 182,202 | |||||||
Stillwater | 12,643 | 12,660 | 1,766 | 316 | 449 | 22,353 | 12,666 | 18,351 | 224,310 | |||||||
Other 5 | 25,096 | 20,043 | 1,818 | 421 | 281 | 36,442 | 22,357 | 28,007 | 7,526 | |||||||
367,419 | 369,553 | $ | 1,767 | $ | 426 | $ | 399 | $ | 652,827 | $ | 348,130 | $ | 495,310 | $ | 3,349,967 | |
Silver | ||||||||||||||||
Peñasquito | 7,631 | 7,443 | $ | 20.25 | $ | 4.26 | $ | 3.24 | $ | 150,720 | $ | 94,886 | $ | 119,016 | $ | 350,572 |
Antamina | 5,369 | 4,791 | 21.34 | 4.19 | 8.74 | 102,241 | 40,312 | 82,188 | 626,934 | |||||||
Constancia | 1,623 | 1,461 | 21.42 | 5.99 | 7.63 | 31,285 | 11,397 | 22,541 | 217,044 | |||||||
Other 6 | 8,269 | 5,537 | 20.84 | 7.41 | 1.97 | 115,379 | 63,460 | 74,159 | 474,975 | |||||||
22,892 | 19,232 | $ | 20.78 | $ | 5.28 | $ | 4.58 | $ | 399,625 | $ | 210,055 | $ | 297,904 | $ | 1,669,525 | |
Palladium | ||||||||||||||||
Stillwater | 22,187 | 20,051 | $ | 2,183 | $ | 389 | $ | 428 | $ | 43,772 | $ | 27,387 | $ | 35,967 | $ | 241,389 |
Cobalt | ||||||||||||||||
Voisey's Bay | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 227,510 |
Operating results | $ | 1,096,224 | $ | 585,572 | $ | 829,181 | $ | 5,488,391 | ||||||||
Other | ||||||||||||||||
General and administrative | $ | (65,698) | $ | (46,914) | ||||||||||||
Finance costs | (16,715) | (17,551) | ||||||||||||||
Other | 2,170 | 677 | ||||||||||||||
Income tax | 2,475 | 49 | ||||||||||||||
Total other | $ | (77,768) | $ | (63,739) | $ | 468,881 | ||||||||||
$ | 507,804 | $ | 765,442 | $ | 5,957,272 |
1) | All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts. |
2) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
5) | Comprised of the operating 777 and Minto gold interests, the non-operating Rosemont gold interest and the newly acquired Marmato gold interest. |
6) | Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto, Keno Hill and 777 silver interests, the non-operating Loma de La Plata, Pascua-Lama and Rosemont silver interests and the newly acquired Marmato and Cozamin silver interests. |
On a gold equivalent and silver equivalent basis, results for the Company for the year ended December 31, 2020 were as follows:
Year Ended December 31, 2020 | |||||||
Ounces | Ounces | Average | Average | Cash Operating Margin | Average | Gross | |
Gold equivalent basis 5 | 671,713 | 627,063 | $ 1,748 | $ 425 | $ 1,323 | $ 389 | $ 934 |
Silver equivalent basis 5 | 55,976 | 52,255 | $ 20.98 | $ 5.10 | $ 15.88 | $ 4.67 | $ 11.21 |
1) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Silver ounces produced and sold in thousands. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Year Ended December 31, 2019 | ||||||||||||||||||||
Ounces Produced² | Ounces Sold | Average | Average | Average | Sales | Gross | Impairment Charges 4 | Net | Cash Flow | Total | ||||||||||
Gold | ||||||||||||||||||||
Salobo | 276,233 | 263,076 | $ | 1,389 | $ | 404 | $ | 383 | $ | 365,448 | $ | 158,363 | $ | - | $ | 158,363 | $ | 259,166 | $ | 2,605,257 |
Sudbury 5 | 33,284 | 27,364 | 1,397 | 400 | 819 | 38,234 | 4,868 | - | 4,868 | 27,385 | 344,043 | |||||||||
Constancia | 19,288 | 19,771 | 1,397 | 402 | 361 | 27,613 | 12,527 | - | 12,527 | 19,668 | 110,406 | |||||||||
San Dimas | 44,377 | 44,667 | 1,400 | 604 | 310 | 62,528 | 21,706 | - | 21,706 | 35,534 | 194,367 | |||||||||
Stillwater | 13,635 | 12,396 | 1,396 | 250 | 519 | 17,303 | 7,776 | - | 7,776 | 14,209 | 229,994 | |||||||||
Other 6 | 19,687 | 21,812 | 1,372 | 401 | 376 | 29,919 | 12,992 | - | 12,992 | 21,561 | 13,168 | |||||||||
406,504 | 389,086 | $ | 1,391 | $ | 421 | $ | 408 | $ | 541,045 | $ | 218,232 | $ | - | $ | 218,232 | $ | 377,523 | $ | 3,497,235 | |
Silver | ||||||||||||||||||||
Peñasquito | 6,217 | 4,577 | $ | 16.30 | $ | 4.21 | $ | 3.06 | $ | 74,578 | $ | 41,291 | $ | - | $ | 41,291 | $ | 55,310 | $ | 374,702 |
Antamina | 5,075 | 4,727 | 16.15 | 3.24 | 8.73 | 76,328 | 19,739 | - | 19,739 | 61,007 | 668,810 | |||||||||
Constancia | 2,505 | 2,406 | 16.17 | 5.93 | 7.50 | 38,895 | 6,593 | - | 6,593 | 24,637 | 228,187 | |||||||||
Other 7 | 8,599 | 5,993 | 16.45 | 6.68 | 2.50 | 98,600 | 43,581 | - | 43,581 | 55,509 | 487,693 | |||||||||
22,396 | 17,703 | $ | 16.29 | $ | 5.02 | $ | 4.99 | $ | 288,401 | $ | 111,204 | $ | - | $ | 111,204 | $ | 196,463 | $ | 1,759,392 | |
Palladium | ||||||||||||||||||||
Stillwater | 21,993 | 20,681 | $ | 1,542 | $ | 273 | $ | 470 | $ | 31,886 | $ | 16,511 | $ | - | $ | 16,511 | $ | 26,230 | $ | 249,969 |
Cobalt | ||||||||||||||||||||
Voisey's Bay | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | (165,912) | $ | (165,912) | $ | - | $ | 227,510 |
Operating results | $ | 861,332 | $ | 345,947 | $ | (165,912) | $ | 180,035 | $ | 600,216 | $ | 5,734,106 | ||||||||
Other | ||||||||||||||||||||
General and administrative | $ | (54,507) | $ | (46,292) | ||||||||||||||||
Finance costs | (48,730) | (44,733) | ||||||||||||||||||
Other | 274 | (2,191) | ||||||||||||||||||
Income tax | 9,066 | (5,380) | ||||||||||||||||||
Total other | $ | (93,897) | $ | (98,596) | $ | 543,901 | ||||||||||||||
$ | 86,138 | $ | 501,620 | $ | 6,278,007 |
1) | All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts. |
2) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to page 24 of the Company's MD&A for more information. |
5) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
6) | Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest. The Minto mine was placed into care and maintenance from October 2018 to October 2019. |
7) | Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Aljustrel, Neves-Corvo, Minto and 777 silver interests as well as the non-operating Keno Hill, Loma de La Plata, Pascua-Lama and Rosemont silver interests. The Minto mine was placed into care and maintenance from October 2018 to October 2019. |
On a gold equivalent and silver equivalent basis, results for the Company for the year ended December 31, 2019 were as follows:
Year Ended December 31, 2019 | |||||||
Ounces | Ounces | Average | Average | Cash Operating Margin | Average | Gross | |
Gold equivalent basis 5 | 704,579 | 629,098 | $ 1,369 | $ 411 | $ 958 | $ 408 | $ 550 |
Silver equivalent basis 5 | 58,715 | 52,425 | $ 16.43 | $ 4.93 | $ 11.50 | $ 4.90 | $ 6.60 |
1) | Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Silver ounces produced and sold in thousands. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Non-IFRS Measures
Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis; (iv) cash operating margin; and (v) net debt.
i. | Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of the non-cash impairment charges, non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance. |
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted). |
Three Months Ended | Years Ended | |||||||
(in thousands, except for per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Net earnings | $ | 157,221 | $ | 77,524 | $ | 507,804 | $ | 86,138 |
Add back (deduct): | ||||||||
Impairment loss | - | - | - | 165,912 | ||||
(Gain) loss on fair value adjustment of share purchase warrants held | (1,182) | 10 | (338) | 16 | ||||
(Gain) loss on fair value adjustment of convertible notes receivable | (517) | 366 | (1,899) | 1,043 | ||||
Gain on disposal of mineral royalty interest | - | - | - | (2,929) | ||||
Income tax expense (recovery) recognized in the Statement of Shareholders' Equity | 911 | 1,409 | (820) | 376 | ||||
Income tax expense (recovery) recognized in the Statement of OCI | (7,011) | (4,889) | (1,866) | (9,623) | ||||
Other | 19 | 53 | 454 | 1,812 | ||||
Adjusted net earnings | $ | 149,441 | $ | 74,473 | $ | 503,335 | $ | 242,745 |
Divided by: | ||||||||
Basic weighted average number of shares outstanding | 449,320 | 447,475 | 448,694 | 446,021 | ||||
Diluted weighted average number of shares outstanding | 450,980 | 448,426 | 450,070 | 446,930 | ||||
Equals: | ||||||||
Adjusted earnings per share - basic | $ | 0.333 | $ | 0.166 | $ | 1.122 | $ | 0.544 |
Adjusted earnings per share - diluted | $ | 0.331 | $ | 0.166 | $ | 1.118 | $ | 0.543 |
ii. | Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis. |
The following table provides a reconciliation of operating cash flow per share (basic and diluted). |
Three Months Ended | Years Ended | |||||||
(in thousands, except for per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Cash generated by operating activities | $ | 207,962 | $ | 131,867 | $ | 765,442 | $ | 501,620 |
Divided by: | ||||||||
Basic weighted average number of shares outstanding | 449,320 | 447,475 | 448,694 | 446,021 | ||||
Diluted weighted average number of shares outstanding | 450,980 | 448,426 | 450,070 | 446,930 | ||||
Equals: | ||||||||
Operating cash flow per share - basic | $ | 0.463 | $ | 0.295 | $ | 1.706 | $ | 1.125 |
Operating cash flow per share - diluted | $ | 0.461 | $ | 0.294 | $ | 1.701 | $ | 1.122 |
iii. | Average cash cost of gold, silver and palladium on a per ounce basis is calculated by dividing the total cost of sales, less depletion, by the ounces sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow. |
The following table provides a reconciliation of average cash cost of gold, silver and palladium on a per ounce basis. |
Three Months Ended | Years Ended | |||||||
(in thousands, except for gold and palladium ounces sold and per ounce amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Cost of sales | $ | 124,310 | $ | 127,409 | $ | 510,652 | $ | 515,385 |
Less: depletion | (59,785) | (63,646) | (243,889) | (256,826) | ||||
Cash cost of sales | $ | 64,525 | $ | 63,763 | $ | 266,763 | $ | 258,559 |
Cash cost of sales is comprised of: | ||||||||
Total cash cost of gold sold | $ | 37,355 | $ | 38,008 | $ | 157,429 | $ | 163,997 |
Total cash cost of silver sold | 25,228 | 24,048 | 101,529 | 88,906 | ||||
Total cash cost of palladium sold | 1,942 | 1,707 | 7,805 | 5,656 | ||||
Total cash cost of sales | $ | 64,525 | $ | 63,763 | $ | 266,763 | $ | 258,559 |
Divided by: | ||||||||
Total gold ounces sold | 86,243 | 89,223 | 369,553 | 389,086 | ||||
Total silver ounces sold | 4,576 | 4,684 | 19,232 | 17,703 | ||||
Total palladium ounces sold | 4,591 | 5,312 | 20,051 | 20,681 | ||||
Equals: | ||||||||
Average cash cost of gold (per ounce) | $ | 433 | $ | 426 | $ | 426 | $ | 421 |
Average cash cost of silver (per ounce) | $ | 5.51 | $ | 5.13 | $ | 5.28 | $ | 5.02 |
Average cash cost of palladium (per ounce) | $ | 423 | $ | 321 | $ | 389 | $ | 273 |
iv. | Cash operating margin is calculated by subtracting the average cash cost of gold, silver and palladium on a per ounce basis from the average realized selling price of gold, silver and palladium on a per ounce basis. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow. |
The following table provides a reconciliation of cash operating margin. |
Three Months Ended | Years Ended | |||||||
(in thousands, except for gold and palladium ounces sold and per ounce amounts) | 2020 | 2019 | 2020 | 2019 | ||||
Total sales: | ||||||||
Gold | $ | 162,299 | $ | 132,342 | $ | 652,827 | $ | 541,045 |
Silver | $ | 113,131 | $ | 81,296 | $ | 399,625 | $ | 288,401 |
Palladium | $ | 10,782 | $ | 9,584 | $ | 43,772 | $ | 31,886 |
Divided by: | ||||||||
Total gold ounces sold | 86,243 | 89,223 | 369,553 | 389,086 | ||||
Total silver ounces sold | 4,576 | 4,684 | 19,232 | 17,703 | ||||
Total palladium ounces sold | 4,591 | 5,312 | 20,051 | 20,681 | ||||
Equals: | ||||||||
Average realized price of gold (per ounce) | $ | 1,882 | $ | 1,483 | $ | 1,767 | $ | 1,391 |
Average realized price of silver (per ounce) | $ | 24.72 | $ | 17.36 | $ | 20.78 | $ | 16.29 |
Average realized price of palladium (per ounce) | $ | 2,348 | $ | 1,804 | $ | 2,183 | $ | 1,542 |
Less: | ||||||||
Average cash cost of gold 1 (per ounce) | $ | (433) | $ | (426) | $ | (426) | $ | (421) |
Average cash cost of silver 1 (per ounce) | $ | (5.51) | $ | (5.13) | $ | (5.28) | $ | (5.02) |
Average cash cost of palladium 1 (per ounce) | $ | (423) | $ | (321) | $ | (389) | $ | (273) |
Equals: | ||||||||
Cash operating margin per gold ounce sold | $ | 1,449 | $ | 1,057 | $ | 1,341 | $ | 970 |
As a percentage of realized price of gold | ||||||||
Cash operating margin per silver ounce sold | $ | 19.21 | $ | 12.23 | $ | 15.50 | $ | 11.27 |
As a percentage of realized price of silver | ||||||||
Cash operating margin per palladium ounce sold | $ | 1,925 | $ | 1,483 | $ | 1,794 | $ | 1,269 |
As a percentage of realized price of palladium |
1) Please refer to non-IFRS measure (iii), above. |
v. | Net debt is calculated by subtracting cash and cash equivalents from the outstanding bank debt under the Revolving Facility. The Company presents net debt as management and certain investors use this information to evaluate the Company's liquidity and financial position. |
The following table provides a calculation of the Company's net debt. |
As at | As at | |||
(in thousands) | 2020 | 2019 | ||
Bank debt | $ | 195,000 | $ | 874,500 |
Less: cash and cash equivalents | (192,683) | (103,986) | ||
Net debt | $ | 2,317 | $ | 770,514 |
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR at www.sedar.com.
CAUTIONARY NOTE REGARDING FORWARD LOOKING-STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, the payment of
Cautionary Language Regarding Reserves And Resources
For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended December 31, 2019 and other continuous disclosure documents filed by Wheaton since January 1, 2020, available on SEDAR at www.sedar.com. Wheaton's Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The terms "mineral reserve", "proven mineral reserve" and "probable mineral reserve" are Canadian mining terms defined in accordance with Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). In addition, the terms "mineral resource", "measured mineral resource", "indicated mineral resource" and "inferred mineral resource" are defined in and required to be disclosed by NI 43-101. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves. "Inferred mineral resources" have a great amount of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Mineral resources that are not mineral reserves do not have demonstrated economic viability. Disclosure of "contained ounces" in a resource is permitted disclosure under Canadian regulations. The SEC has adopted amendments to its disclosure rules to modernize the mineral property disclosure requirements for issuers whose securities are registered with the SEC under the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act"). These amendments became effective February 25, 2019 (the "SEC Modernization Rules") with compliance required for the first fiscal year beginning on or after January 1, 2021. Under the SEC Modernization Rules, the historical property disclosure requirements for mining registrants included in SEC Industry Guide 7 will be rescinded and replaced with disclosure requirements in subpart 1300 of SEC Regulation S-K. Following the transition period, as a foreign private issuer that is eligible to file reports with the SEC pursuant to the multi-jurisdictional disclosure system, the Company is not required to provide disclosure on its mineral properties under the SEC Modernization Rules and will continue to provide disclosure under NI 43-101. As a result of the adoption of the SEC Modernization Rules, the SEC will recognize estimates of "measured mineral resources", "indicated mineral resources" and "inferred mineral resources." In addition, the SEC has amended its definitions of "proven mineral reserves" and "probable mineral reserves" to be "substantially similar" to the corresponding definitions under the CIM Definition Standards that are required under NI 43-101. However, while the above terms are "substantially similar" to CIM Definition Standards, there are differences in the definitions under the SEC Modernization Rules and the CIM Definition Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as "proven mineral reserves", "probable mineral reserves", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources" under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted under the SEC Modernization Rules. Accordingly, information contained herein that describes Wheaton's mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from https://www.sec.gov/edgar.shtml.
In accordance with the Company's MD&A and financial statements, reference to the Company includes the Company's wholly owned subsidiaries.
View original content:http://www.prnewswire.com/news-releases/wheaton-precious-metals-announces-record-revenue-and-operating-cash-flow-for-2020-301246053.html
SOURCE Wheaton Precious Metals Corp.
FAQ
What were Wheaton Precious Metals' 2020 financial results?
What is the production guidance for Wheaton Precious Metals in 2021?
How has Wheaton Precious Metals' dividend changed?
What strategic developments occurred for Wheaton Precious Metals in 2020?