WASTE CONNECTIONS REPORTS FIRST QUARTER 2023 RESULTS
Waste Connections reported a strong first quarter of 2023, achieving revenue of $1.901 billion, a 15.4% increase year-over-year. Net income was $197.8 million, translating to $0.77 per diluted share, while adjusted EBITDA reached $566.9 million. The company attributed its performance to solid waste pricing growth and operational execution, despite challenges from weather impacts and a decline in resource recovery values from the previous year. With ongoing acquisition activity, the company remains optimistic about meeting its full-year outlook, highlighting potential benefits from further acquisitions and improvements in recycled commodities values. Waste Connections also noted that it closed approximately $45 million in acquired revenue year-to-date, with expectations for continued activity throughout the year.
- Revenue increased by 15.4% to $1.901 billion.
- Net income rose to $197.8 million, up from $180.3 million year-over-year.
- Adjusted EBITDA improved to $566.9 million, compared to $502.1 million in Q1 2022.
- Ongoing acquisition activity with $45 million in revenue closed year-to-date.
- Weather-related impacts affected solid waste roll-off activity and landfill volumes.
- Acquisitions dilutive to reported margins by 30 basis points.
- Price-led organic growth, strong operational execution, and continuing acquisition activity drive strong start to 2023
- Revenue of
, up$1.90 1 billion15.4% - Net income(a) of
and adjusted EBITDA(b) of$197.8 million $566.9 million - Net income and adjusted net income(b) of
and$0.77 per share, respectively$0.89 - Net cash provided by operating activities of
and adjusted free cash flow(b) of$442.4 million $274.0 million - On track to achieve full year outlook as provided in February, with potential upside from any additional acquisitions, increases in recycled commodities and renewable fuels values, or reduction of inflationary pressures
"Record solid waste pricing growth, strong operational execution and continuing acquisition activity in the first quarter provided a strong start to the year. Q1 was recognized to be a difficult year-over-year comparison given the precipitous decline in resource recovery values during the second half of 2022, and results in the period were further affected by weather-related impacts to solid waste roll-off activity and landfill volumes, particularly on the
Q1 2023 Results
Revenue in the first quarter totaled
Adjusted net income(b) in the first quarter was
---------------------------------------------------------------------------------------------------------------------------------------------------- | |
(a) | All references to "Net income" refer to the financial statement line item "Net income attributable to |
(b) | A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule. |
Q1 2023 Earnings Conference Call
About
Environmental, Social and Governance
Safe Harbor and Forward-Looking Information
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the
– financial tables attached –
CONTACT: | |
| ||||||
Three months ended | ||||||
2022 | 2023 | |||||
Revenues | $ | 1,646,255 | $ | 1,900,503 | ||
Operating expenses: | ||||||
Cost of operations | 989,518 | 1,146,941 | ||||
Selling, general and administrative | 163,414 | 193,667 | ||||
Depreciation | 179,950 | 204,059 | ||||
Amortization of intangibles | 37,635 | 39,282 | ||||
Impairments and other operating items | 1,878 | 1,865 | ||||
Operating income | 273,860 | 314,689 | ||||
Interest expense | (41,324) | (68,353) | ||||
Interest income | 137 | 2,715 | ||||
Other income (expense), net | (3,466) | 3,174 | ||||
Income before income tax provision | 229,207 | 252,225 | ||||
Income tax provision | (48,839) | (54,389) | ||||
Net income | 180,368 | 197,836 | ||||
Less: Net income attributable to noncontrolling interests | (44) | (23) | ||||
Net income attributable to | $ | 180,324 | $ | 197,813 | ||
Earnings per common share attributable to | ||||||
Basic | $ | 0.70 | $ | 0.77 | ||
Diluted | $ | 0.69 | $ | 0.77 | ||
Shares used in the per share calculations: | ||||||
Basic | 258,946,933 | 257,372,942 | ||||
Diluted | 259,560,983 | 257,988,971 | ||||
Cash dividends per common share | $ | 0.23 | $ | 0.255 |
| |||||||
|
| ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 78,637 | $ | 133,860 | |||
Accounts receivable, net of allowance for credit losses of | 833,862 | 814,680 | |||||
Prepaid expenses and other current assets | 205,146 | 185,718 | |||||
Total current assets | 1,117,645 | 1,134,258 | |||||
Restricted cash | 102,727 | 106,625 | |||||
Restricted investments | 68,099 | 74,358 | |||||
Property and equipment, net | 6,950,915 | 6,956,620 | |||||
Operating lease right-of-use assets | 192,506 | 195,030 | |||||
6,902,297 | 6,940,567 | ||||||
Intangible assets, net | 1,673,917 | 1,697,193 | |||||
Other assets, net | 126,497 | 122,443 | |||||
Total assets | $ | 17,134,603 | $ | 17,227,094 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 638,728 | $ | 526,229 | |||
Book overdraft | 15,645 | 21,067 | |||||
Deferred revenue | 325,002 | 336,613 | |||||
Accrued liabilities | 431,247 | 390,195 | |||||
Current portion of operating lease liabilities | 35,170 | 34,078 | |||||
Current portion of contingent consideration | 60,092 | 64,489 | |||||
Current portion of long-term debt and notes payable | 6,759 | 10,513 | |||||
Total current liabilities | 1,512,643 | 1,383,184 | |||||
Long-term portion of debt and notes payable | 6,890,149 | 6,921,839 | |||||
Long-term portion of operating lease liabilities | 165,462 | 169,051 | |||||
Long-term portion of contingent consideration | 21,323 | 21,333 | |||||
Deferred income taxes | 1,013,742 | 1,041,152 | |||||
Other long-term liabilities | 417,640 | 451,571 | |||||
Total liabilities | 10,020,959 | 9,988,130 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Common shares: 257,211,175 shares issued and 257,145,716 shares outstanding at | 3,271,958 | 3,274,564 | |||||
Additional paid-in capital | 244,076 | 238,484 | |||||
Accumulated other comprehensive loss | (56,830) | (60,572) | |||||
| - | - | |||||
Retained earnings | 3,649,494 | 3,781,519 | |||||
Total | 7,108,698 | 7,233,995 | |||||
Noncontrolling interest in subsidiaries | 4,946 | 4,969 | |||||
Total equity | 7,113,644 | 7,238,964 | |||||
Total liabilities and equity | $ | 17,134,603 | $ | 17,227,094 |
| |||||||
Three months ended March 31, | |||||||
2022 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 180,368 | $ | 197,836 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Loss on disposal of assets and impairments | 2,090 | 1,910 | |||||
Depreciation | 179,950 | 204,059 | |||||
Amortization of intangibles | 37,635 | 39,282 | |||||
Deferred income taxes, net of acquisitions | 38,378 | 28,229 | |||||
Current period provision for expected credit losses | 3,022 | 2,247 | |||||
Amortization of debt issuance costs | 1,195 | 1,621 | |||||
Share-based compensation | 14,635 | 18,469 | |||||
Interest accretion | 4,448 | 4,884 | |||||
Adjustments to contingent consideration | (52) | (637) | |||||
Other | 382 | (2,937) | |||||
Net change in operating assets and liabilities, net of acquisitions | (21,154) | (52,605) | |||||
Net cash provided by operating activities | 440,897 | 442,358 | |||||
Cash flows from investing activities: | |||||||
Payments for acquisitions, net of cash acquired | (355,212) | (144,611) | |||||
Capital expenditures for property and equipment | (152,318) | (175,786) | |||||
Proceeds from disposal of assets | 15,012 | 1,260 | |||||
Other | 2,637 | 1,378 | |||||
Net cash used in investing activities | (489,881) | (317,759) | |||||
Cash flows from financing activities: | |||||||
Proceeds from long-term debt | 1,305,288 | 336,649 | |||||
Principal payments on notes payable and long-term debt | (505,597) | (320,027) | |||||
Payment of contingent consideration recorded at acquisition date | (3,571) | (1,319) | |||||
Change in book overdraft | 87 | 5,421 | |||||
Payments for repurchase of common shares | (424,999) | - | |||||
Payments for cash dividends | (59,391) | (65,788) | |||||
Tax withholdings related to net share settlements of equity-based compensation | (17,236) | (22,966) | |||||
Debt issuance costs | (4,382) | - | |||||
Proceeds from issuance of shares under employee share purchase plan | 1,554 | 1,841 | |||||
Proceeds from sale of common shares held in trust | 305 | 765 | |||||
Net cash provided by (used in) financing activities | 292,058 | (65,424) | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 595 | (54) | |||||
Net increase in cash, cash equivalents and restricted cash | 243,669 | 59,121 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 219,615 | 181,364 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 463,284 | $ | 240,485 | |||
ADDITIONAL STATISTICS
(in thousands of
Solid Waste Internal Growth: The following table reflects a breakdown of the components of our solid waste internal growth for the three months ended
Three months ended | |||
Core Price | 11.0 % | ||
Surcharges | 0.8 % | ||
Volume | (1.3 %) | ||
Recycling | (1.9 %) | ||
Foreign Exchange Impact | (0.9 %) | ||
Total | 7.7 % |
Revenue Breakdown: The following table reflects a breakdown of our revenue for the three month periods ended
Three months ended | ||||||||||||
Revenue | Inter-company | Reported | % | |||||||||
Solid Waste Collection | $ | 1,199,452 | $ | (2,883) | $ | 1,196,569 | 72.7 | % | ||||
Solid Waste Disposal and Transfer | 517,722 | (213,019) | 304,703 | 18.5 | % | |||||||
63,094 | (2,573) | 60,521 | 3.7 | % | ||||||||
E&P Waste Treatment, Recovery and Disposal | 43,555 | (2,732) | 40,823 | 2.5 | % | |||||||
Intermodal and Other | 45,693 | (2,054) | 43,639 | 2.6 | % | |||||||
Total | $ | 1,869,516 | $ | (223,261) | $ | 1,646,255 | 100.0 | % |
Three months ended | ||||||||||||
Revenue | Inter-company | Reported | % | |||||||||
Solid Waste Collection | $ | 1,434,647 | $ | (5,514) | $ | 1,429,133 | 75.2 | % | ||||
Solid Waste Disposal and Transfer | 616,954 | (262,445) | 354,509 | 18.7 | % | |||||||
31,301 | (623) | 30,678 | 1.6 | % | ||||||||
E&P Waste Treatment, Recovery and Disposal | 51,759 | (3,624) | 48,135 | 2.5 | % | |||||||
Intermodal and Other | 38,212 | (164) | 38,048 | 2.0 | % | |||||||
Total | $ | 2,172,873 | $ | (272,370) | $ | 1,900,503 | 100.0 | % |
Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three month periods ended
Three months ended | ||||||
2022 | 2023 | |||||
Acquisitions, net | $ | 110,007 | $ | 132,109 |
ADDITIONAL STATISTICS (continued)
(in thousands of
Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three month periods ended
Three months ended | ||||||
2022 | 2023 | |||||
Cash Interest Paid | $ | 32,159 | $ | 55,131 | ||
Cash Taxes Paid | 17,389 | 11,326 |
Debt to Book Capitalization at
Internalization for the three months ended
Days Sales Outstanding for the three months ended
Share Information for the three months ended
Basic shares outstanding | 257,372,942 | |
Dilutive effect of equity-based awards | 616,029 | |
Diluted shares outstanding | 257,988,971 |
NON-GAAP RECONCILIATION SCHEDULE
(in thousands of
Reconciliation of Adjusted EBITDA:
Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry. Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of
Three months ended | ||||||
2022 | 2023 | |||||
Net income attributable to | $ | 180,324 | $ | 197,813 | ||
Plus: Net income attributable to noncontrolling interests | 44 | 23 | ||||
Plus: Income tax provision | 48,839 | 54,389 | ||||
Plus: Interest expense | 41,324 | 68,353 | ||||
Less: Interest income | (137) | (2,715) | ||||
Plus: Depreciation and amortization | 217,585 | 243,341 | ||||
Plus: Closure and post-closure accretion | 4,096 | 4,520 | ||||
Plus: Impairments and other operating items | 1,878 | 1,865 | ||||
Plus/(Less): Other expense (income), net | 3,466 | (3,174) | ||||
Adjustments: | ||||||
Plus: Transaction-related expenses(a) | 4,540 | 2,081 | ||||
Plus: Fair value changes to equity awards(b) | 161 | 373 | ||||
Adjusted EBITDA | $ | 502,120 | $ | 566,869 | ||
As % of revenues | 30.5 % | 29.8 % |
____________________________ | |
(a) | Reflects the addback of acquisition-related transaction costs. |
(b) | Reflects fair value accounting changes associated with certain equity awards. |
NON-GAAP RECONCILIATION SCHEDULE (continued)
(in thousands of
Reconciliation of Adjusted Free Cash Flow:
Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry.
Three months ended | ||||||
2022 | 2023 | |||||
Net cash provided by operating activities | $ | 440,897 | $ | 442,358 | ||
Plus: Change in book overdraft | 87 | 5,421 | ||||
Plus: Proceeds from disposal of assets | 15,012 | 1,260 | ||||
Less: Capital expenditures for property and equipment | (152,318) | (175,786) | ||||
Adjustments: | ||||||
Cash received for divestitures(a) | (5,671) | - | ||||
Transaction-related expenses(b) | 23,404 | 1,249 | ||||
Pre-existing Progressive Waste share-based grants(c) | 76 | (2) | ||||
Tax effect(d) | (1,110) | (519) | ||||
Adjusted free cash flow | $ | 320,377 | $ | 273,981 | ||
As % of revenues | 19.5 % | 14.4 % |
___________________________ | |
(a) | Reflects the elimination of cash received in conjunction with the divestiture of certain operations. |
(b) | Reflects the addback of acquisition-related transaction costs and the settlement of an acquired tax liability. |
(c) | Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period. |
(d) | The aggregate tax effect of footnotes (a) through (c) is calculated based on the applied tax rates for the respective periods. |
NON-GAAP RECONCILIATION SCHEDULE (continued)
(in thousands of
Reconciliation of Adjusted Net Income attributable to
Adjusted net income attributable to
Three months ended | ||||||
2022 | 2023 | |||||
Reported net income attributable to | $ | 180,324 | $ | 197,813 | ||
Adjustments: | ||||||
Amortization of intangibles(a) | 37,635 | 39,282 | ||||
Impairments and other operating items(b) | 1,878 | 1,865 | ||||
Transaction-related expenses(c) | 4,540 | 2,081 | ||||
Fair value changes to equity awards(d) | 161 | 373 | ||||
Tax effect(e) | (11,092) | (11,024) | ||||
Adjusted net income attributable to | $ | 213,446 | $ | 230,390 | ||
Diluted earnings per common share attributable to | ||||||
Reported net income | $ | 0.69 | $ | 0.77 | ||
Adjusted net income | $ | 0.82 | $ | 0.89 |
____________________________ | |
(a) | Reflects the elimination of the non-cash amortization of acquisition-related intangible assets. |
(b) | Reflects adjustments for impairments and other operating items. |
(c) | Reflects the addback of acquisition-related transaction costs. |
(d) | Reflects fair value accounting changes associated with certain equity awards. |
(e) | The aggregate tax effect of the adjustments in footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/waste-connections-reports-first-quarter-2023-results-301808665.html
SOURCE
FAQ
What was Waste Connections' revenue for the first quarter of 2023?
How much net income did Waste Connections generate in Q1 2023?
What is the adjusted EBITDA for Waste Connections in Q1 2023?
What challenges did Waste Connections face in Q1 2023?