WEBTOON Entertainment Inc. Reports Fourth Quarter and Full Year 2024 Financial Results
WEBTOON Entertainment (WBTN) reported its Q4 and full-year 2024 financial results, showing mixed performance. Full-year revenue reached $1.35 billion, growing 5.1% year-over-year, with a robust 13.0% growth on a constant currency basis. The company posted a net loss of $152.9 million for 2024, compared to $144.8 million in 2023.
Notable highlights include Adjusted EBITDA of $67.9 million, representing a significant 685% increase year-over-year. The company maintains a strong balance sheet with $572 million in cash and cash equivalents and no debt. Q4 2024 revenue was $352.8 million, up 5.6% from Q4 2023, driven by growth in Paid Content and Advertising.
For Q1 2025, WEBTOON projects revenue growth of 1.7% - 4.8% on a constant currency basis, targeting revenue between $318-$328 million and Adjusted EBITDA of $0.5-$5.5 million.
WEBTOON Entertainment (WBTN) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, mostrando una performance mista. I ricavi totali per l'anno hanno raggiunto 1,35 miliardi di dollari, con una crescita del 5,1% rispetto all'anno precedente, e una robusta crescita del 13,0% su base costante. L'azienda ha registrato una perdita netta di 152,9 milioni di dollari per il 2024, rispetto ai 144,8 milioni di dollari del 2023.
Tra i punti salienti si evidenzia un EBITDA rettificato di 67,9 milioni di dollari, che rappresenta un significativo aumento del 685% rispetto all'anno precedente. L'azienda mantiene un forte bilancio con 572 milioni di dollari in contante e equivalenti e senza debiti. I ricavi del Q4 2024 sono stati di 352,8 milioni di dollari, in aumento del 5,6% rispetto al Q4 2023, trainati dalla crescita dei Contenuti a Pagamento e della Pubblicità.
Per il Q1 2025, WEBTOON prevede una crescita dei ricavi del 1,7% - 4,8% su base costante, puntando a ricavi compresi tra 318-328 milioni di dollari e un EBITDA rettificato di 0,5-5,5 milioni di dollari.
WEBTOON Entertainment (WBTN) informó sus resultados financieros del cuarto trimestre y del año completo 2024, mostrando un rendimiento mixto. Los ingresos anuales alcanzaron 1.35 mil millones de dólares, creciendo un 5.1% interanual, con un sólido crecimiento del 13.0% en términos de moneda constante. La compañía reportó una pérdida neta de 152.9 millones de dólares para 2024, en comparación con 144.8 millones de dólares en 2023.
Entre los aspectos destacados se incluye un EBITDA ajustado de 67.9 millones de dólares, lo que representa un aumento significativo del 685% interanual. La empresa mantiene un balance sólido con 572 millones de dólares en efectivo y equivalentes y sin deudas. Los ingresos del cuarto trimestre de 2024 fueron de 352.8 millones de dólares, un aumento del 5.6% en comparación con el cuarto trimestre de 2023, impulsados por el crecimiento en Contenido Pagado y Publicidad.
Para el primer trimestre de 2025, WEBTOON proyecta un crecimiento de ingresos del 1.7% - 4.8% en términos de moneda constante, con un objetivo de ingresos entre 318-328 millones de dólares y un EBITDA ajustado de 0.5-5.5 millones de dólares.
WEBTOON Entertainment (WBTN)는 2024년 4분기 및 연간 재무 결과를 발표하며 혼합된 성과를 보였습니다. 연간 수익은 13억 5천만 달러에 도달하여 전년 대비 5.1% 성장했으며, 고정 환율 기준으로는 13.0%의 강력한 성장을 기록했습니다. 회사는 2024년에 1억 5천 2백 90만 달러의 순손실을 기록했으며, 이는 2023년의 1억 4천 4백 80만 달러와 비교됩니다.
주요 하이라이트로는 조정된 EBITDA가 6천 7백 90만 달러로, 전년 대비 685%의 상당한 증가를 나타냅니다. 회사는 5억 7천 2백만 달러의 현금 및 현금성 자산과 무부채로 강력한 재무 상태를 유지하고 있습니다. 2024년 4분기 수익은 3억 5천 2백 80만 달러로, 2023년 4분기 대비 5.6% 증가했으며, 유료 콘텐츠 및 광고의 성장이 이끌었습니다.
2025년 1분기 동안 WEBTOON은 고정 환율 기준으로 1.7% - 4.8%의 수익 성장률을 예상하며, 수익 목표는 3억 1천 8백만 - 3억 2천 8백만 달러와 조정된 EBITDA는 50만 - 550만 달러입니다.
WEBTOON Entertainment (WBTN) a annoncé ses résultats financiers du quatrième trimestre et de l'année 2024, affichant une performance mitigée. Le chiffre d'affaires annuel a atteint 1,35 milliard de dollars, en hausse de 5,1% par rapport à l'année précédente, avec une solide croissance de 13,0% à taux de change constant. L'entreprise a enregistré une perte nette de 152,9 millions de dollars pour 2024, contre 144,8 millions de dollars en 2023.
Parmi les points saillants, on note un EBITDA ajusté de 67,9 millions de dollars, représentant une augmentation significative de 685% par rapport à l'année précédente. L'entreprise maintient un solide bilan avec 572 millions de dollars en liquidités et équivalents, sans dettes. Le chiffre d'affaires du quatrième trimestre 2024 était de 352,8 millions de dollars, en hausse de 5,6% par rapport au quatrième trimestre 2023, soutenu par la croissance du contenu payant et de la publicité.
Pour le premier trimestre 2025, WEBTOON prévoit une croissance des revenus de 1,7% à 4,8% à taux de change constant, visant un chiffre d'affaires compris entre 318-328 millions de dollars et un EBITDA ajusté de 0,5-5,5 millions de dollars.
WEBTOON Entertainment (WBTN) hat seine Finanzzahlen für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht, die eine gemischte Leistung zeigen. Der Jahresumsatz erreichte 1,35 Milliarden Dollar und wuchs im Vergleich zum Vorjahr um 5,1%, mit einem robusten Wachstum von 13,0% bei konstanten Wechselkursen. Das Unternehmen verzeichnete im Jahr 2024 einen Nettoverlust von 152,9 Millionen Dollar, verglichen mit 144,8 Millionen Dollar im Jahr 2023.
Zu den bemerkenswerten Höhepunkten gehört ein bereinigtes EBITDA von 67,9 Millionen Dollar, was einem signifikanten Anstieg von 685% im Jahresvergleich entspricht. Das Unternehmen weist eine starke Bilanz mit 572 Millionen Dollar an liquiden Mitteln und keinen Schulden auf. Der Umsatz im vierten Quartal 2024 betrug 352,8 Millionen Dollar, was einem Anstieg von 5,6% gegenüber dem vierten Quartal 2023 entspricht, angetrieben durch das Wachstum in bezahltem Inhalt und Werbung.
Für das erste Quartal 2025 prognostiziert WEBTOON ein Umsatzwachstum von 1,7% - 4,8% bei konstanten Wechselkursen, mit einem Umsatzziel zwischen 318-328 Millionen Dollar und einem bereinigten EBITDA von 0,5-5,5 Millionen Dollar.
- 685% increase in Adjusted EBITDA to $67.9 million
- 13% revenue growth on constant currency basis
- Strong cash position of $572M with no debt
- Growth across all revenue streams (Paid Content, Advertising, IP Adaptations)
- Net loss increased to $152.9M from $144.8M in 2023
- Q4 Adjusted EBITDA turned negative at -$3.5M vs +$10.4M in 2023
- Higher G&A expenses due to public company costs
- Declining Q1 2025 growth guidance (1.7-4.8%)
Full Year 2024 Revenue Growth of
Net Loss of
Strong Balance Sheet With Cash And Cash Equivalents of Approximately
LOS ANGELES, Feb. 25, 2025 (GLOBE NEWSWIRE) -- WEBTOON Entertainment Inc. (Nasdaq: WBTN) (“WEBTOON Entertainment” or “the Company”), a leading global entertainment company and home to some of the world’s largest storytelling platforms, today announced results for its fourth quarter and full year ended December 31, 2024. More information about these results can be found in the Company’s shareholder letter on the investor relations section of its website.
Fourth Quarter 2024 Highlights (vs. Fourth Quarter 2023)
- Total revenue of
$352.8 million grew5.6% driven by growth in Paid Content and Advertising, partially offset by our exposure to weaker foreign currencies. - Revenue on a constant currency basis was
$368.9 million , growing10.4% , driven by growth in Paid Content and Advertising, partially offset by a decline in IP Adaptations. - Net Loss was
$102.6 million , compared to$95.3 million in the prior year, driven by higher general & administrative expenses due to costs associated with being a public company, higher marketing expense, and higher impairment losses on goodwill. - Adjusted EBITDA loss was
$3.5 million , compared to a gain of$10.4 million in the prior year as a result of actuarial losses on retiree benefits, a non-cash, non-operating expense based on a third-party evaluation, as well as the effects of currency translation and lower gross profit in Korea due to a shift in revenue mix. Actuarial loss had an approximately$6 million impact to Adjusted EBITDA in the fourth quarter. Adjusted EBITDA margin was (1.0)%, compared to3.1% in the prior year. - Diluted loss per share was
$0.72 , compared to a loss per share of$0.62 in the prior year. - Adjusted loss per share was
$0.03 , compared to Adjusted EPS of$0.09 in the prior year.
Full Year 2024 Highlights (vs. Full Year 2023)
- Total revenue of
$1.35 billion grew5.1% driven by growth in Paid Content and Advertising, partially offset by our exposure to weaker foreign currencies. - Revenue on a constant currency basis was
$1.44 billion , growing13.0% , driven by growth across all revenue streams – Paid Content, Advertising, and IP Adaptations. - Net Loss was
$152.9 million , compared to$144.8 million in the prior year, driven by higher general & administrative expenses due to costs associated with being a public company and higher impairment losses on goodwill. - Adjusted EBITDA of
$67.9 million and Adjusted EBITDA Margin of5.0% both increased from the prior year as a result of strong gross profit and effective cost controls. - Diluted loss per share was
$1.21 , compared to a loss per share of$1.06 in the prior year. - Adjusted EPS of
$0.57 increased from$0.08 in the prior year. - Cash and cash equivalents of approximately
$572 million plus another$26 million of short-term deposits included in Other current assets.
Junkoo Kim, Founder and CEO, said, “2024 was an exciting year for WEBTOON Entertainment as we became a public company, expanding the global influence of our creators and IP. We’re proud to have delivered strong financial results in 2024 that prove our strategy is working, including revenue growth on a constant currency basis of
Kim continued, “As we look to 2025, we remain committed to driving further innovation on our platform, introducing new features to enhance usability, expanding monetization opportunities for our creators, and improving content discovery. I am confident we have the right strategy to continue powering our global flywheel, positioning us well to drive further growth in 2025 and deliver long-term value for our shareholders.”
First Quarter 2025 Outlook
For the first quarter 2025, the Company expects:
- Revenue growth on a constant currency basis in the range of
1.7% -4.8% . This represents revenue in the range of$318 -$328 million , based on current FX rates. - Adjusted EBITDA in the range of
$0.5 -$5.5 million , representing an Adjusted EBITDA Margin in the range of0.2% -1.7% .
Conference Call & Webcast Details
As previously disclosed, the Company will host a webcast and conference call on February 25, 2025, at 4:30 p.m. Eastern Time, to discuss the Company’s financial results for its fourth quarter and full year ended December 31, 2024.
A live webcast of the conference call will be available online at https://ir.webtoon.com/.
For those unable to listen to the live webcast, an archived version will be available at the same location for up to one year.
About WEBTOON Entertainment Inc.
WEBTOON Entertainment is a leading global entertainment company and home to some of the world's largest storytelling platforms. As the global leader and pioneer of the mobile webcomic format, WEBTOON Entertainment has transformed comics and visual storytelling for fans and creators.
With its CANVAS UGC platform empowering anyone to become a creator, and a growing roster of superstar WEBTOON Originals creators and series, WEBTOON Entertainment’s passionate fandoms are the new face of pop culture. WEBTOON Entertainment's adaptations are available on Netflix, Prime Video, Crunchyroll and other screens around the world, and the company’s content partners include Discord, HYBE and DC Comics, among many others.
With approximately 160 million monthly active users, WEBTOON Entertainment’s IP & Creator Ecosystem of aligned brands and platforms include WEBTOON, Wattpad – the world’s leading webnovel platform – Wattpad WEBTOON Studios, Studio N, Studio LICO, WEBTOON Unscrolled, LINE Manga and eBookJapan, among others.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, statements or guidance regarding or relating to our future financial position, results of operations and growth, plans and objectives for future capabilities, ability to attract users in both our core and underpenetrated geographies, ability to grow Paid Content, Advertising and IP Adaptations businesses, our financial condition and liquidity, and other statements concerning the success of our business and strategies. Forward-looking statements may be identified by the use of words such as “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Forward-looking statements speak only as of the date on which they are made. They are not assurances of future performance and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Although we believe that the forward-looking statements contained in this release are based on reasonable assumptions, you should be aware that many factors could cause actual results to differ materially from those in such forward-looking statements, including, but not limited to: weakness in the economy, market trends, uncertainty and other conditions in the markets in which we operate, and other geopolitical or macroeconomic factors beyond our control; inability to attract, empower, properly support or incentivize our creators; inability to retain, attract and engage with our users; inability to anticipate, understand and appropriately respond to market trends and changing user preferences; failure to retain or increase our paying users; failure to effectively operate in highly competitive markets; inability to innovate and expand our Advertising business; inability to continue to diversify our monetization strategy or to increase revenues from IP Adaptations; failure to control our content-related costs; exposure to significant legal proceedings and regulatory investigations which may result in significant expenses, fines and reputational damage; failure to provide a safe online environment for children; exposure to claims that we violated third parties’ intellectual property rights; failure to obtain, maintain, protect or enforce our proprietary and intellectual property rights; rise of conflicts of interests with NAVER Corporation, our majority stockholder; and other risks and uncertainties set forth under the caption “Risk Factors” in our final prospectus filed with the U.S. Securities and Exchange Commission (the “SEC”) on June 27, 2024 pursuant to Rule 424(b)(4), in the Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 filed by the Company with the SEC on November 12, 2024, and in other filings we make with the SEC in the future.
Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with our legal or regulatory obligations, we undertake no obligations to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures & Definitions
This release contains certain financial information that is not presented in conformity with U.S. GAAP. These non-GAAP measures include Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Earnings Per Share (Adjusted EPS), revenue on a constant currency basis and revenue growth on a constant currency basis.
We believe that these non-GAAP measures provide users of the Company’s financial information with additional meaningful information to assist in understanding financial results and assessing the Company’s performance from period to period. Management believes these measures are important indicators of operations because they exclude items that may not be indicative of our core operating results and provide a better baseline for analyzing trends in our underlying businesses, and they are consistent with how business performance is planned, reported and assessed internally by management and the board of directors of the Company. Our non-GAAP financial measures should not be considered in isolation, or as substitutes for, financial information prepared in accordance with GAAP. Non-GAAP measures have limitations as they do not reflect all the amounts associated with our results of operations as determined in accordance with GAAP, and should only be used to evaluate our results of operations in conjunction with the corresponding or the most directly comparable GAAP measures. We strongly encourage investors and shareholders to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
A reconciliation is provided at the end of this release for each historical non-GAAP financial measure to the most directly comparable financial measure stated in accordance with U.S. GAAP. We encourage investors and shareholders to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures, and not to rely on any single financial measure to evaluate our business. We do not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures on a forward-looking basis because we are unable to predict with reasonable certainty or without unreasonable effort non-recurring items that may arise in the future.
Adjusted EBITDA: We define Adjusted EBITDA as net income (loss), adjusted to remove the impact of interest income, interest expense, income tax expense (credit) and depreciation and amortization, with further adjustments to eliminate the effects of loss on equity method investments, effect of applying the valuation method of fair value through profit or loss, impairment of goodwill, non-cash stock-based compensation and certain other non-recurring costs.
Adjusted EBITDA Margin: We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.
Adjusted Earnings Per Share (Adjusted EPS): We define Adjusted Earnings Per Share as Earnings Per Share before interest expense, interest income, income tax expense and depreciation and amortization with further adjustments to eliminate the effects of loss on equity method investments, effect of applying the valuation method of fair value through profit or loss, impairment of goodwill, non-cash stock-based compensation and certain other non-recurring costs. We calculate Adjusted Earnings Per Share by making the adjustments described herein from Net Income (Loss) and dividing by basic and diluted weighted average shares of common stock outstanding, respectively, for the applicable period.
Revenue on a Constant Currency Basis: We define revenue on a constant currency basis as revenue adjusted to remove the impact of foreign currency rate fluctuations and the impact of deconsolidated and transferred operations. We calculate revenue on a constant currency basis in a given period by applying the average currency exchange rates in the comparable period of the prior year to the local currency revenue in the current period. We calculate revenue on a constant currency basis in each of our revenue streams – Paid Content, Advertising and IP Adaptations – using the same method as laid out herein.
Revenue Growth on a Constant Currency Basis: We define revenue growth on a constant currency basis as period-over-period growth rates of revenue, adjusted to remove the impact of foreign currency rate fluctuations and the impact of deconsolidated and transferred operations. We calculate revenue growth (as a percentage) on a constant currency basis by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period average currency exchange rates.
Financial Statements
WEBTOON Entertainment Inc.
Consolidated Balance Sheets
(in thousands of USD, except share and per share data)
As of | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 572,402 | $ | 231,745 | ||||
Receivables1, net of allowance for credit losses of | 169,187 | 171,776 | ||||||
Asset held for sale | — | 6,827 | ||||||
Other current assets, net2 | 94,783 | 82,479 | ||||||
Total current assets | 836,372 | 492,827 | ||||||
Property and equipment, net | 3,782 | 11,692 | ||||||
Operating lease right-of-use assets | 16,649 | 29,472 | ||||||
Debt and equity securities | 70,178 | 91,233 | ||||||
Intangible assets, net | 180,912 | 219,502 | ||||||
Goodwill, net | 665,275 | 779,176 | ||||||
Equity method investments | 78,668 | 64,222 | ||||||
Deferred tax assets | 17,592 | 24,045 | ||||||
Other non-current assets, net3 | 65,906 | 64,436 | ||||||
Total assets | $ | 1,935,334 | $ | 1,776,605 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable4 | $ | 127,306 | $ | 127,427 | ||||
Accrued expenses | 62,209 | 62,782 | ||||||
Short-term borrowings and current portion of long-term debt5 | — | 4,252 | ||||||
Current portion of operating lease liabilities6 | 6,053 | 9,945 | ||||||
Contract liabilities7 | 85,860 | 76,722 | ||||||
Income tax payables - corporate tax | 10,093 | 9,459 | ||||||
Consumption taxes payables | 8,339 | 7,339 | ||||||
Provisions and defined pension benefits | 11,133 | 5,564 | ||||||
Other current liabilities | 2,231 | 12,584 | ||||||
Total current liabilities | 313,224 | 316,074 | ||||||
Non-current liabilities: | ||||||||
Long-term operating lease liabilities8 | 11,187 | 19,238 | ||||||
Defined severance benefits | 22,030 | 23,361 | ||||||
Deferred tax liabilities | 30,271 | 61,134 | ||||||
Other non-current liabilities | 2,161 | 9,322 | ||||||
Total liabilities | $ | 378,873 | $ | 429,129 | ||||
Commitments and Contingencies | ||||||||
Redeemable non-controlling interest in subsidiary | $ | 36,580 | $ | 41,429 | ||||
Stockholders' equity: | ||||||||
Common stock, | $ | 13 | $ | 11 | ||||
Preferred stock, | — | — | ||||||
Additional paid-in capital | 2,103,931 | 1,667,246 | ||||||
Accumulated other comprehensive loss | (124,620 | ) | (54,824 | ) | ||||
Accumulated deficit | (507,197 | ) | (363,292 | ) | ||||
Total stockholders' equity attributable to WEBTOON Entertainment Inc. | 1,472,127 | 1,249,141 | ||||||
Non-controlling interests in consolidated subsidiaries | 47,754 | 56,906 | ||||||
Total equity | 1,519,881 | 1,306,047 | ||||||
Total liabilities, redeemable non-controlling interest, and equity | $ | 1,935,334 | $ | 1,776,605 | ||||
- Includes amounts due from related parties of
$61,081 and$63,723 as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due from related parties of
$9,258 and $— as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due from related parties of
$32,073 and$15,876 as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due from related parties of
$17,173 and$6,713 as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due to related parties of
$5,562 and $— as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due to related parties of $— and as of
$3,800 December 31, 2024 and December 31, 2023, respectively. - Includes amounts due to related parties of
$3,506 and$6,426 as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due to related parties of $— and
$16,160 as of December 31, 2024 and December 31, 2023, respectively. - Includes amounts due to related parties of
$9,519 and$14,852 as of December 31, 2024 and December 31, 2023, respectively.
WEBTOON Entertainment Inc.
Consolidated Statements of Operations and Comprehensive Loss
(unaudited)
(in thousands of USD, except share and per share data)
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue1 | $ | 352,847 | $ | 334,064 | $ | 1,348,478 | $ | 1,282,748 | ||||||||
Cost of revenue2 | (270,576 | ) | (257,667 | ) | (1,009,410 | ) | (987,258 | ) | ||||||||
Marketing3 | (32,138 | ) | (25,634 | ) | (107,783 | ) | (121,086 | ) | ||||||||
General and administrative expenses4 | (77,839 | ) | (55,145 | ) | (331,984 | ) | (210,762 | ) | ||||||||
Operating Loss | (27,706 | ) | (4,382 | ) | (100,699 | ) | (36,358 | ) | ||||||||
Interest income | 6,030 | 721 | 15,820 | 3,009 | ||||||||||||
Interest expense | (1 | ) | (20 | ) | (45 | ) | (79 | ) | ||||||||
Impairment losses on goodwill | (69,743 | ) | (63,412 | ) | (69,743 | ) | (63,412 | ) | ||||||||
Loss on equity method investments, net | (53 | ) | (14,878 | ) | (1,123 | ) | (12,339 | ) | ||||||||
Other income (loss), net5 | (6,162 | ) | (20,801 | ) | 6,482 | (23,574 | ) | |||||||||
Loss before income tax | (97,635 | ) | (102,772 | ) | (149,308 | ) | (132,753 | ) | ||||||||
Income tax benefit (expense) | (4,928 | ) | 7,506 | (3,604 | ) | (12,006 | ) | |||||||||
Net loss | $ | (102,563 | ) | $ | (95,266 | ) | $ | (152,912 | ) | $ | (144,759 | ) | ||||
Net income (loss) attributable to WEBTOON Entertainment Inc. | (92,965 | ) | (67,601 | ) | (143,905 | ) | (116,455 | ) | ||||||||
Net income (loss) attributable to non-controlling interests and redeemable non-controlling interests | (9,598 | ) | (27,665 | ) | (9,007 | ) | (28,304 | ) | ||||||||
Other comprehensive income (loss): | — | |||||||||||||||
Foreign currency translation adjustments, net of tax | (62,330 | ) | 34,527 | (71,935 | ) | (17,251 | ) | |||||||||
Share of other comprehensive income (loss) of equity method investments, net of tax | $ | 55 | $ | 3 | $ | (94 | ) | $ | (906 | ) | ||||||
Total other comprehensive loss, net of tax | (62,275 | ) | 34,530 | (72,029 | ) | (18,157 | ) | |||||||||
Total comprehensive loss | $ | (164,838 | ) | $ | (60,736 | ) | $ | (224,941 | ) | $ | (162,916 | ) | ||||
Total comprehensive loss attributable to WEBTOON | $ | (153,010 | ) | $ | (33,071 | ) | $ | (213,704 | ) | $ | (134,612 | ) | ||||
Total comprehensive loss attributable to non-controlling interests and redeemable non-controlling interests | $ | (11,828 | ) | $ | (27,665 | ) | $ | (11,237 | ) | $ | (28,304 | ) | ||||
Weighted average shares outstanding | ||||||||||||||||
Basic | 128,787,043 | 109,505,150 | 119,231,997 | 109,505,150 | ||||||||||||
Diluted | 128,787,043 | 109,505,150 | 119,231,997 | 109,505,150 | ||||||||||||
Income (loss) per share attributable to WEBTOON Entertainment Inc. | ||||||||||||||||
Basic | $ | (0.72 | ) | $ | (0.62 | ) | $ | (1.21 | ) | $ | (1.06 | ) | ||||
Diluted | $ | (0.72 | ) | $ | (0.62 | ) | $ | (1.21 | ) | $ | (1.06 | ) | ||||
- Includes amounts earned from related parties of
$10,957 and$16,472 for the three months ended December 31, 2024 and December 31, 2023, respectively and$66,868 and$78,698 for the year ended December 31, 2024 and December 31, 2023, respectively. - Includes amounts incurred from related parties of
$28,718 and$12,126 for the three months ended December 31, 2024 and December 31, 2023, respectively and$96,498 and$22,412 for the year ended December 31, 2024 and December 31, 2023, respectively. - Includes amounts incurred from related parties of
$(2,830) and$46 for the three months ended December 31, 2024 and December 31, 2023, respectively and$(7,691) and$203 for the year ended December 31, 2024 and December 31, 2023, respectively. - Includes amounts incurred from related parties of
$8,812 and$7,369 for three months ended December 31, 2024 and December 31, 2023, respectively and$32,478 and$30,945 for the year ended December 31, 2024 and December 31, 2023, respectively. - Includes amounts earned from related parties of
$457 and$4,710 for three months ended December 31, 2024 and December 31, 2023, respectively and$3,592 and$4,761 for the year ended December 31, 2024 and December 31, 2023, respectively.
WEBTOON Entertainment Inc.
Consolidated Statements of Cash Flows
(in thousands of USD)
For the Year Ended December 31, | ||||||||
2024 | 2023 | |||||||
Operating activities: | ||||||||
Net Loss | $ | (152,912 | ) | $ | (144,759 | ) | ||
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||
Allowance for credit losses | 6,034 | 3,481 | ||||||
Depreciation and amortization | 40,074 | 38,359 | ||||||
Impairment losses on goodwill | 69,743 | 63,412 | ||||||
Operating lease expense | 10,446 | 11,965 | ||||||
Loss (Gain) on foreign currency, net | (2,519 | ) | 5,533 | |||||
Deferred tax benefit | (24,535 | ) | (15,573 | ) | ||||
Loss (Gain) on debt and equity securities, net | (2,263 | ) | 22,585 | |||||
Loss on equity method investment | 1,123 | 12,339 | ||||||
Contingent consideration liability | (3,712 | ) | (789 | ) | ||||
Stock-based compensation | 87,379 | 3,220 | ||||||
Gain on disposal of right-of-use assets, net | (1,899 | ) | (62 | ) | ||||
Change in severance benefit, net | 3,725 | (737 | ) | |||||
Loss (Gain) on investments in subsidiaries, net | 2,713 | 884 | ||||||
Other non-cash items | (707 | ) | (3,411 | ) | ||||
Changes in operating assets and liabilities | ||||||||
Changes in receivables, net of allowance | (24,063 | ) | 30,919 | |||||
Changes in other assets | (35,928 | ) | (6,523 | ) | ||||
Changes in accounts payable | 26,177 | (7,583 | ) | |||||
Changes in accrued expenses | 5,156 | 6,296 | ||||||
Changes in contract liabilities | 21,584 | 1,088 | ||||||
Changes in other liabilities | (186 | ) | 7,250 | |||||
Changes in operating lease liabilities | (9,035 | ) | (10,193 | ) | ||||
Changes in deposits | 2,444 | (260 | ) | |||||
Transfer of severance benefits | (956 | ) | (2,637 | ) | ||||
Net cash provided by operating activities | $ | 17,883 | $ | 14,804 | ||||
Investing activities: | ||||||||
Proceeds from maturities of short-term investments | $ | 68,018 | $ | 15,321 | ||||
Proceeds from sale of debt and equity securities | 2,970 | 2,428 | ||||||
Proceeds from sale of property and equipment | 6,495 | 659 | ||||||
Proceeds from sale of equity method investments | 5,938 | 5,439 | ||||||
Proceeds from loan receivable | — | 311 | ||||||
Payment from maturities of short-term investments | (77,371 | ) | (35,100 | ) | ||||
Payment made for loan receivable | (264 | ) | (11,491 | ) | ||||
Purchases of debt and equity securities | (1,000 | ) | (8,700 | ) | ||||
Purchases of property and equipment | (2,404 | ) | (10,199 | ) | ||||
Purchases of intangible assets | (10,745 | ) | (12,143 | ) | ||||
Purchases of equity method investments | (9,068 | ) | (682 | ) | ||||
Disposal of businesses, net of cash disposed | (315 | ) | 1,988 | |||||
Other investing activities | 470 | 187 | ||||||
Net cash used in investing activities | $ | (17,276 | ) | $ | (51,982 | ) | ||
Financing activities: | ||||||||
Proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions | $ | 292,950 | $ | — | ||||
Proceeds from issuance of common stock related to private placement | $ | 50,000 | $ | — | ||||
Capital contribution to a non-wholly owned subsidiary from a limited partner | $ | — | $ | 3,257 | ||||
Payments of initial public offering costs | $ | (11,154 | ) | $ | — | |||
Proceeds from exercise of over-allotment, net of underwriting discounts and commissions | $ | 26,786 | $ | — | ||||
Proceeds from stock option exercise | $ | 746 | $ | — | ||||
Proceeds from short-term borrowings | — | 383 | ||||||
Repayments of short-term borrowings | (3,597 | ) | (6,279 | ) | ||||
Repayments of long-term borrowings | (15 | ) | (64 | ) | ||||
Payment of contingent consideration related to business acquisition | (1,849 | ) | (3,796 | ) | ||||
Net cash provided by (used in) financing activities | $ | 353,867 | $ | (6,499 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | $ | (13,817 | ) | $ | (4,287 | ) | ||
Cash and cash equivalents: | ||||||||
Net increase (decrease) in cash and cash equivalents | $ | 340,657 | $ | (47,964 | ) | |||
Cash and cash equivalents at beginning of the year | 231,745 | 279,709 | ||||||
Cash and cash equivalents at end of the year | $ | 572,402 | $ | 231,745 | ||||
Supplemental disclosure: | ||||||||
Income taxes paid | $ | 25,675 | $ | 26,644 | ||||
Interest paid | 85 | 92 | ||||||
Non-cash transactions: | ||||||||
Reclassification of debt and equity securities to equity method investments | 18,701 | — | ||||||
Reclassification of deferred offering costs to additional paid-in capital upon IPO | 11,215 | — | ||||||
Share exchange with NAVER upon issuance of new WEBTOON Entertainment Inc. shares | — | 579,876 | ||||||
Purchase of property and equipment included in accounts payable | 2 | 11 | ||||||
Reconciliation of Non-GAAP Measures
In addition to adjustments for foreign exchange fluctuations, we have also further adjusted revenue to exclude the impacts of deconsolidated and transferred operations to show growth or loss exclusive of these changes ("Revenue on a Constant Currency Basis"). Revenue on a Constant Currency Basis is a Non-GAAP metric that management believes adds value but has its limitations as an analytical tool, and you should not consider it in isolation or as substitutes for analysis of our results as reported under GAAP.
The following table presents a reconciliation of revenue to revenue on a constant currency basis, and ARPPU to ARPPU on a constant currency basis, respectively, for each of the periods presented.
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||
(in thousands of USD, except percentages) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||
Total Revenue | $ | 352,847 | $ | 334,064 | $ | 1,348,478 | $ | 1,282,748 | ||||||||||||
Effect of deconsolidated and transferred operations | - | 18 | - | (147 | ) | (12,406 | ) | - | ||||||||||||
Effects of foreign currency rate fluctuations | 16,102 | - | N/A | 86,861 | - | N/A | ||||||||||||||
Revenue on a Constant Currency Basis | $ | 368,949 | $ | 334,082 | $ | 1,435,192 | $ | 1,270,342 | ||||||||||||
Paid Content Revenue | 270,234 | 253,306 | 1,083,026 | 1,028,960 | ||||||||||||||||
Effect of deconsolidated and transferred operations | - | 44 | - | (122 | ) | (6,042 | ) | - | ||||||||||||
Effects of foreign currency rate fluctuations | 10,838 | - | N/A | 69,237 | - | N/A | ||||||||||||||
Paid Content Revenue on a Constant Currency Basis | $ | 281,072 | $ | 253,350 | $ | 1,152,141 | $ | 1,022,918 | ||||||||||||
Advertising Revenue | 45,287 | 37,078 | 166,087 | 145,452 | ||||||||||||||||
Effects of foreign currency rate fluctuations | 1,940 | - | N/A | 8,129 | - | N/A | ||||||||||||||
Advertising Revenue on a Constant Currency Basis | $ | 47,227 | $ | 37,078 | $ | 174,216 | $ | 145,452 | ||||||||||||
IP Adaptations Revenue | 37,326 | 43,680 | - | 99,365 | 108,336 | - | ||||||||||||||
Effect of deconsolidated and transferred operations | - | (26 | ) | - | (25 | ) | (6,364 | ) | - | |||||||||||
Effects of foreign currency rate fluctuations | 3,324 | - | N/A | 9,495 | - | N/A | ||||||||||||||
IP Adaptations Revenue on a Constant Currency Basis | $ | 40,650 | $ | 43,654 | - | $ | 108,835 | $ | 101,972 | |||||||||||
Paid Content Average Revenue Per Paying User ("ARPPU")1 | ||||||||||||||||||||
Korea paid content revenue | $ | 86,239 | $ | 87,026 | - | $ | 352,521 | $ | 386,193 | - | ||||||||||
Korea ARPPU | $ | 8.07 | $ | 7.45 | $ | 7.84 | $ | 7.93 | - | |||||||||||
Effect of deconsolidated and transferred operations | - | - | N/A | - | (0.12 | ) | - | |||||||||||||
Effects of foreign currency rate fluctuations | 0.59 | - | N/A | 0.45 | - | N/A | ||||||||||||||
Korea ARPPU on a Constant Currency Basis | $ | 8.66 | $ | 7.45 | $ | 8.29 | $ | 7.81 | ||||||||||||
Japan paid content revenue | $ | 149,903 | $ | 131,718 | $ | 594,302 | $ | 527,489 | ||||||||||||
Japan ARPPU | $ | 22.00 | $ | 22.23 | - | $ | 22.12 | $ | 22.50 | - | ||||||||||
Effects of foreign currency rate fluctuations | 0.68 | - | N/A | 1.80 | - | N/A | ||||||||||||||
Japan ARPPU on a Constant Currency Basis | $ | 22.68 | $ | 22.23 | $ | 23.92 | $ | 22.50 | ||||||||||||
Rest of World paid content revenue | $ | 34,093 | $ | 34,562 | - | $ | 136,203 | $ | 115,277 | |||||||||||
Rest of World ARPPU | $ | 6.87 | $ | 6.74 | $ | 6.57 | $ | 5.40 | ||||||||||||
Effect of deconsolidated and transferred operations | - | - | N/A | - | - | N/A | ||||||||||||||
Effects of foreign currency rate fluctuations | - | - | N/A | - | - | N/A | ||||||||||||||
Rest of World ARPPU on a Constant Currency Basis | $ | 6.87 | $ | 6.74 | $ | 6.57 | $ | 5.40 |
- ARPPU is calculated by taking Paid Content revenue and dividing it by the number of monthly paid users ("MPU") for such month, averaged over each month in the given period. ARPPU on a constant currency basis is calculated by dividing Paid Content revenue on a constant currency basis by the number of MPU for such month, averaged over each month in the given period. Where each metric is country specific, the numerator is Paid Content revenue on a constant currency basis by country and the denominator is users by country.
The following table presents a reconciliation of net loss to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for each of the periods presented.
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
(in thousands of USD, except percentages) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Net Loss | $ | (102,563 | ) | $ | (95,266 | ) | $ | (152,912 | ) | $ | (144,759 | ) | ||||
Plus (minus): | ||||||||||||||||
Interest income | (6,030 | ) | (721 | ) | (15,820 | ) | (3,009 | ) | ||||||||
Interest expense | 1 | 20 | 45 | 79 | ||||||||||||
Income tax expense | 4,928 | (7,506 | ) | 3,604 | 12,006 | |||||||||||
Depreciation and amortization | 12,121 | 10,415 | 40,074 | 38,359 | ||||||||||||
EBITDA | $ | (91,543 | ) | $ | (93,058 | ) | $ | (125,009 | ) | $ | (97,324 | ) | ||||
Impairment losses on goodwill(1) | 69,743 | 63,412 | 69,743 | 63,412 | ||||||||||||
Stock-based compensation expense(2) | 14,016 | (1,110 | ) | 82,321 | 3,220 | |||||||||||
Loss on fair value instruments, net(3) | 2,880 | 23,563 | (2,263 | ) | 22,677 | |||||||||||
Restructuring and IPO-related costs(4) | 1,405 | 2,694 | 42,050 | 4,330 | ||||||||||||
Loss on equity method investments, net(5) | 53 | 14,879 | 1,123 | 12,339 | ||||||||||||
Adjusted EBITDA | $ | (3,446 | ) | $ | 10,380 | $ | 67,965 | $ | 8,654 | |||||||
Net loss margin | -29.1 | % | -28.5 | % | -11.3 | % | -11.3 | % | ||||||||
Adjusted EBITDA Margin | -1.0 | % | 3.1 | % | 5.0 | % | 0.7 | % | ||||||||
Weighted average shares outstanding (Basic and Diluted) | 128,787,043 | 109,505,150 | 119,231,997 | 109,505,150 | ||||||||||||
EPS (Basic and Diluted) | (0.72 | ) | (0.62 | ) | (1.21 | ) | (1.06 | ) | ||||||||
Adjusted EPS (Basic and Diluted)(6) | (0.03 | ) | 0.09 | 0.57 | 0.08 |
(1) Represents impairment losses on goodwill for the Company's reporting units; Wattpad Corp., Wattpad WEBTOON Studios Corp, Munpia Inc. and Jakga Company Inc.
(2) Represents non-cash stock-based compensation expense related to WEBTOON’s equity incentive plan and stock-based compensation plans of NAVER Corp., Munpia Inc. and LOCUS Inc.
(3) Represents unrealized gains or losses of financial assets measured at fair value through profit or loss, which include the Company's equity investments in entities including NAVER Z Co., Ltd., Contents First Inc. and Clova Games Inc.
(4) Represents non-recurring expenses that we do not consider representative of the operating performance of the business. Other costs are comprised of the following expenses associated with (i) financial advisory fee (ii) consulting fee and (iii) severance fees and (iv) office relocation fee.
(5) Represents our proportionate share of recognized losses associated with our investments accounted for using the equity method.
(6) The numerator for Adjusted EPS is calculated by adjusting Net Loss by the same items in the Net Loss to Adjusted EBITDA reconciliation. The denominator for computing Adjusted EPS is the same as that used for Diluted EPS.
Contact Information
Investor Relations
Soohwan Kim, CFA
investor@webtoon.com
Edelman Smithfield for WEBTOON
Hunter Stenback & Ashley Firlan
webtoonIR@edelmansmithfield.com
Corporate Communications
Kiel Hume & Lauren Hopkinson
webtoonpress@webtoon.com

FAQ
What was WEBTOON's (WBTN) revenue growth in 2024?
How much did WEBTOON (WBTN) lose in Q4 2024?
What is WEBTOON's (WBTN) cash position as of December 2024?