STOCK TITAN

Viatris Reports Second Quarter Financial Results for 2024

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Viatris reported Q2 2024 revenues of $3.8 billion, with a 2% operational growth on a divestiture-adjusted basis. New product revenues reached $210 million, driven by Breyna™ and lisdexamfetamine. Despite strong growth, the company reported a GAAP net loss of $326 million and a GAAP EPS loss of $0.27. However, adjusted EBITDA grew by 2% to $1.2 billion and adjusted EPS increased by 3% to $0.69 per share.

Viatris raised its full-year new product revenues guidance to $500-$600 million and expects a 2% operational growth. The company completed its divestitures and focuses on its diversified base business, financial strength, and innovative portfolio for future growth.

GAAP net cash from operations was $379 million, and free cash flow, excluding divestiture costs, was $426 million. Viatris also reduced its debt by $800 million.

Viatris ha riportato ricavi per il secondo trimestre del 2024 pari a 3,8 miliardi di dollari, con una crescita operativa del 2% su base rettificata per le dismissioni. I ricavi dai nuovi prodotti hanno raggiunto 210 milioni di dollari, supportati da Breyna™ e lisdexamfetamina. Nonostante una forte crescita, l'azienda ha registrato una perdita netta GAAP di 326 milioni di dollari e una perdita EPS GAAP di 0,27 dollari. Tuttavia, l'EBITDA rettificato è aumentato del 2% a 1,2 miliardi di dollari e l'EPS rettificato è cresciuto del 3% a 0,69 dollari per azione.

Viatris ha alzato le stime per i nuovi ricavi di prodotti per l'intero anno a 500-600 milioni di dollari e prevede una crescita operativa del 2%. L'azienda ha completato le sue dismissioni e si concentra sulla sua attività di base diversificata, sulla solidità finanziaria e sul portafoglio innovativo per la crescita futura.

Il cash flow netto dalle operazioni GAAP è stato di 379 milioni di dollari, e il flusso di cassa libero, escluse le spese di dismissione, è stato di 426 milioni di dollari. Viatris ha anche ridotto il suo debito di 800 milioni di dollari.

Viatris reportó ingresos de 3.8 mil millones de dólares en el segundo trimestre de 2024, con un crecimiento operativo del 2% en base ajustada por desinversiones. Los ingresos por nuevos productos alcanzaron 210 millones de dólares, impulsados por Breyna™ y lisdexamfetamina. A pesar del fuerte crecimiento, la empresa reportó una pérdida neta GAAP de 326 millones de dólares y una pérdida EPS GAAP de 0.27 dólares. Sin embargo, el EBITDA ajustado creció un 2% hasta 1.2 mil millones de dólares y el EPS ajustado aumentó un 3% hasta 0.69 dólares por acción.

Viatris elevó su guía de ingresos por nuevos productos para todo el año a 500-600 millones de dólares y espera un crecimiento operativo del 2%. La empresa completó sus desinversiones y se enfoca en su negocio base diversificado, fortaleza financiera y cartera innovadora para el crecimiento futuro.

El flujo de caja neto de operaciones GAAP fue de 379 millones de dólares, y el flujo de caja libre, excluyendo los costos de desinversión, fue de 426 millones de dólares. Viatris también redujo su deuda en 800 millones de dólares.

Viatris는 2024년 2분기 수익이 38억 달러에 달하며, 매각 조정 기준으로 2%의 운영 성장률을 기록했다고 보고했습니다. 신규 제품 수익은 Breyna™와 lisdexamfetamine의 힘으로 2억 1천만 달러에 도달했습니다. 강력한 성장에도 불구하고, 회사는 GAAP 기준으로 3억 2천6백만 달러의 순손실주당 0.27달러의 GAAP EPS 손실을 기록했습니다. 그러나, 조정된 EBITDA는 2% 증가하여 12억 달러로 늘었고, 조정된 EPS는 3% 증가하여 주당 0.69달러에 도달했습니다.

Viatris는 연간 신규 제품 수익 목표를 5억-6억 달러로 상향 조정했으며, 2%의 운영 성장률을 기대하고 있습니다. 회사는 매각을 완료하고 다각화된 기반 비즈니스, 재무적 강점 및 혁신적인 포트폴리오에 집중하여 미래 성장을 도모하고 있습니다.

GAAP 기준으로 운영에서 발생한 순 현금은 3억 7천9백만 달러였으며, 매각 비용을 제외한 자유 현금 흐름은 4억 2천6백만 달러였습니다. Viatris는 또한 부채를 8억 달러 줄였습니다.

Viatris a annoncé des revenus pour le deuxième trimestre 2024 s'élevant à 3,8 milliards de dollars, avec une croissance opérationnelle de 2% sur une base ajustée des cessions. Les revenus des nouveaux produits ont atteint 210 millions de dollars, soutenus par Breyna™ et lisdexamfétamine. Malgré une forte croissance, la société a enregistré une perte nette GAAP de 326 millions de dollars et une perte de BPA GAAP de 0,27 dollar. Cependant, l'EBITDA ajusté a augmenté de 2% pour atteindre 1,2 milliard de dollars et le BPA ajusté a augmenté de 3% pour atteindre 0,69 dollar par action.

Viatris a relevé ses prévisions de revenus pour nouveaux produits pour l'année entière à 500-600 millions de dollars et prévoit une croissance opérationnelle de 2%. La société a terminé ses cessions et se concentre sur son activité de base diversifiée, sa solidité financière et son portefeuille innovant pour une croissance future.

Le cash-flow net GAAP des opérations était de 379 millions de dollars, et le flux de trésorerie libre, hors coûts de cession, était de 426 millions de dollars. Viatris a également réduit sa dette de 800 millions de dollars.

Viatris berichtete für das zweite Quartal 2024 von Einnahmen in Höhe von 3.8 Milliarden US-Dollar mit einem 2% operativen Wachstum auf Basis bereinigter Veräußern. Die Einnahmen aus neuen Produkten erreichten 210 Millionen US-Dollar, die durch Breyna™ und Lisdexamfetamin getrieben wurden. Trotz des starken Wachstums berichtete das Unternehmen von einem GAAP-Nettoverlust von 326 Millionen US-Dollar und einem GAAP-EPS-Verlust von 0,27 US-Dollar. Allerdings wuchs das bereinigte EBITDA um 2% auf 1,2 Milliarden US-Dollar und das bereinigte EPS stieg um 3% auf 0,69 US-Dollar pro Aktie.

Viatris hob die Prognose für die Einnahmen aus neuen Produkten für das Gesamtjahr auf 500-600 Millionen US-Dollar an und erwartet ein 2% operatives Wachstum. Das Unternehmen schloss seine Veräußern ab und konzentriert sich auf seine diversifizierte Basisgeschäft, finanzielle Stärke und innovative Portfolio für zukünftiges Wachstum.

Der GAAP Nettobetrag aus den Betriebskosten betrug 379 Millionen US-Dollar, und der freie Cashflow, ohne die Veräußerungskosten, belief sich auf 426 Millionen US-Dollar. Viatris reduzierte auch seine Schulden um 800 Millionen US-Dollar.

Positive
  • Operational revenue growth of 2% adjusted for divestitures.
  • New product revenues of $210 million.
  • Adjusted EBITDA growth of 2% to $1.2 billion.
  • Adjusted EPS increase of 3% to $0.69.
  • Raised full-year new product revenue guidance to $500-$600 million.
  • Reduced debt by $800 million.
Negative
  • GAAP net loss of $326 million.
  • GAAP EPS loss of $0.27.
  • Total revenues declined 3% on a GAAP basis.
  • GAAP gross profit fell 10%.

PITTSBURGH, Aug. 8, 2024 /PRNewswire/ --

Strong Results Demonstrate Power of Company's Diversification, Execution and Growing Base Business 

  • Total Revenues of $3.8 Billion and Operational Revenue Growth of ~2% on a Divestiture-Adjusted Basis[1]

  • Strong New Product Revenues in the Quarter of $210 Million Drove Growth Across Segments

  • U.S. GAAP Net Loss was $326 Million; Adjusted EBITDA Grew ~2% to $1.2 Billion on a Divestiture-Adjusted Basis; U.S. GAAP Diluted EPS was a Loss of $0.27 per Share; Adjusted EPS Grew ~3% to $0.69 per Share on a Divestiture-Adjusted Basis[2]

  • Completion of Divestitures Marks Inflection Point in Company's Move Towards Accelerated Growth and Shareholder Return

  • Raises 2024 Full-Year New Product Revenues Range to $500 Million-$600 Million

  • Expects 2024 Full-Year Total Revenues Growth of ~2% on a Divestiture-Adjusted Operational Basis[3]

Viatris Inc. (NASDAQ: VTRS) today announced strong financial results for the second quarter of 2024, including total revenues of $3.8 billion and new product revenues of $210 million, demonstrating the Company's ability to continue to grow its diversified base business. 

With the substantial completion of its divestitures the Company believes it has increased its financial strength and has a strong foundation from which to accelerate growth and shareholder return. 

"I am pleased to report strong second quarter results in which we delivered divestiture-adjusted operational revenue growth across all segments, including strong growth in Greater China. This represents our fifth consecutive quarter of divestiture-adjusted operational revenue growth and demonstrates our ability to execute and grow our base business," said Scott A. Smith, CEO, Viatris. "With our divestitures behind us and a strong foundation to build on, we believe we are at an inflection point for our Company. In our next chapter, our strategy will focus on three main pillars: our diversified and growing base business, our financial strength and significant cash flow, and our expanding innovative portfolio. We expect these three pillars will enable us to accelerate growth and shareholder return."

"Our solid fundamentals, including our growing base business, our financial strength and our ability to generate significant cash flow drove our second quarter results," said Doretta Mistras, CFO, Viatris. "We had another quarter of divestiture-adjusted operational revenue growth, up approximately two percent, which benefited from strong new product revenues. Adjusted EBITDA grew approximately two percent and adjusted EPS grew approximately three percent in the quarter, each on a divestiture-adjusted operational basis, supported by strong gross margins and disciplined investment to advance our pipeline. We expect the momentum we are seeing in the business to continue and we believe we are well positioned for a strong second half of the year."

[1] For the quarter ended June 30, 2024, total revenues declined ~3% on a U.S. GAAP basis to $3.8 billion.

[2] For the quarter ended June 30, 2024, U.S. GAAP net earnings (loss) declined from $264 million to ($326 million), and U.S. GAAP diluted EPS declined from $0.22 per share to ($0.27) per share on a U.S. GAAP basis.

[3] U.S. GAAP total revenues for 2024 as of August 8, 2024, is estimated to be between $14.60 and $15.10 billion, with a midpoint of $14.85 billion or a full-year decrease of ~4%. Please see "Financial Guidance" and "Non-GAAP Financial Measures" for additional information.

Second Quarter Results


Three Months Ended


June 30,

(Unaudited; in millions, except %s and per share amounts)

2024


2023


Reported
Change


Operational
Change(1) (2)


Divestiture
Adjusted
Operational
Change(3)

Total Net Sales

$ 3,785.9


$ 3,909.5


(3) %


(1) %


2 %

Developed Markets

2,319.2


2,353.8


(1) %


(1) %


1 %

Emerging Markets

578.1


648.1


(11) %


(6) %


7 %

JANZ

349.6


375.5


(7) %


1 %


1 %

Greater China

539.0


532.1


1 %


5 %


5 %











Net Sales by Product Category










Brands

$ 2,363.1


$ 2,444.7


(3) %


— %


2 %

Generics (4)

1,422.8


1,464.8


(3) %


(2) %


2 %











U.S. GAAP Gross Profit

$ 1,445.4


$ 1,608.6


(10) %





U.S. GAAP Gross Margin

38.1 %


41.1 %







Adjusted Gross Profit (2)

$ 2,203.9


$ 2,331.7


(5) %





Adjusted Gross Margin (2)

58.0 %


59.5 %

















U.S. GAAP Net (Loss) Earnings

$   (326.4)


$    264.0


NM





U.S. GAAP (Loss) Earnings Per Share

$     (0.27)


$      0.22


NM





Adjusted Net Earnings (2)

$    826.5


$    905.4


(9) %





Adjusted EPS (2)

$       0.69


$      0.75


(8) %


(5) %


3 %











EBITDA (2)

$    540.3


$ 1,163.4


(54) %





Adjusted EBITDA (2)

$ 1,207.9


$ 1,305.7


(7) %


(5) %


2 %











U.S. GAAP Net Cash Provided by Operating Activities (6)

$    379.1


$    525.1


(28) %





Capital Expenditures

58.8


67.8


(13) %





Free Cash Flow (2)(5)(6)

$    320.3


$    457.3


(30) %





___________

(1)

Represents operational change for net sales, adjusted EBITDA, and adjusted EPS which excludes the impacts of foreign currency translation. See "Certain Key Terms and Presentation Matters" in this release for more information.

(2)

Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information.

(3)

Represents adjustments for the impact of proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period on an operational basis. See "Certain Key Terms and Presentation Matters" in this release for more information.

(4)

Complex Gx, which was previously presented as a separate line item in the prior year period, is now included within Generics. Reclassifications were made to prior periods to conform to the current period presentation.

(5)

Excluding the impact of transaction costs primarily related to the divestitures of $106 million, free cash flow for the three months ended June 30, 2024, was $426 million. Excluding the impact of transaction costs related to divestitures of $9 million, free cash flow for the three months ended June 30, 2023, was $466 million.

(6)

Beginning in 2024, upfront and milestone payments related to externally developed IPR&D projects acquired directly in a transaction other than a business combination, which were previously included in cash flows from operating activities in the condensed consolidated statements of cash flows, are now classified as cash flows from investing activities. Certain reclassifications were made to conform the prior period condensed consolidated financial statements to the current period presentation. The adjustments resulted in an increase to net cash provided by operating activities, free cash flow, and net cash used in investing activities of $10 million for the three months ended June 30, 2023.

 


Six Months Ended


June 30,

(Unaudited; in millions, except %s and per share amounts)

2024


2023


Reported
Change


Operational
Change(1) (2)


Divestiture
Adjusted
Operational
Change(3)

Total Net Sales

$ 7,439.4


$ 7,628.6


(2) %


— %


2 %

Developed Markets

4,484.6


4,524.2


(1) %


(1) %


— %

Emerging Markets

1,204.5


1,290.0


(7) %


(1) %


8 %

JANZ

667.4


717.7


(7) %


1 %


1 %

Greater China

1,082.9


1,096.7


(1) %


2 %


2 %











Net Sales by Product Category










Brands

$ 4,672.2


$ 4,865.0


(4) %


(1) %


1 %

Generics (4)

2,767.2


2,763.6


— %


1 %


3 %











U.S. GAAP Gross Profit

$ 2,949.4


$ 3,150.8


(6) %





U.S. GAAP Gross Margin

39.5 %


41.2 %







Adjusted Gross Profit (2)

$ 4,358.7


$ 4,582.6


(5) %





Adjusted Gross Margin (2)

58.4 %


59.9 %

















U.S. GAAP Net (Loss) Earnings

$   (212.5)


$    488.7


NM





U.S. GAAP (Loss) Earnings Per Share

$     (0.18)


$      0.41


NM





Adjusted Net Earnings (2)

$ 1,639.2


$ 1,838.3


(11) %





Adjusted EPS (2)

$      1.36


$      1.53


(11) %


(8) %


(3) %











EBITDA (2)

$ 1,574.3


$ 2,363.1


(33) %





Adjusted EBITDA (2)

$ 2,401.3


$ 2,646.6


(9) %


(7) %


(3) %











U.S. GAAP Net Cash Provided by Operating Activities (6)

$    993.7


$ 1,496.3


(34) %





Capital Expenditures

108.6


115.6


(6) %





Free Cash Flow (2)(5)(6)

$    885.1


$ 1,380.7


(36) %





___________

(1)

Represents operational change for net sales, adjusted EBITDA, and adjusted EPS which excludes the impacts of foreign currency translation. See "Certain Key Terms and Presentation Matters" in this release for more information.

(2)

Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information.

(3)

Represents adjustments for the impact of proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period on an operational basis. See "Certain Key Terms and Presentation Matters" in this release for more information.

(4)

Complex Gx, which was previously presented as a separate line item in the prior year period, is now included within Generics. Reclassifications were made to prior periods to conform to the current period presentation.

(5)

Excluding the impact of transaction costs primarily related to the divestitures of $190 million, free cash flow for the six months ended June 30, 2024, was $1.1 billion. Excluding the impact of transaction costs related to the eye care acquisitions and the divestitures of $31 million, free cash flow for the six months ended June 30, 2023, was $1.4 billion.

(6)

Beginning in 2024, upfront and milestone payments related to externally developed IPR&D projects acquired directly in a transaction other than a business combination, which were previously included in cash flows from operating activities in the condensed consolidated statements of cash flows, are now classified as cash flows from investing activities. Certain reclassifications were made to conform the prior period condensed consolidated financial statements to the current period presentation. The adjustments resulted in an increase to net cash provided by operating activities, free cash flow, and net cash used in investing activities of $10 million for the six months ended June 30, 2023.

Financial Highlights 

  • Second quarter 2024 total net sales were $3.8 billion, up ~2% on a divestiture-adjusted operational basis compared to second-quarter 2023 results, with divestiture-adjusted operational net sales growth across all segments.

  • Brands net sales reflect strong growth in Greater China and the expansion of the Company's portfolio in Emerging Markets and JANZ. This was partially offset by unfavorable channel dynamics in North America and the impact of government price regulations in Japan and Australia.

  • Generics net sales reflect strong growth from new product launch performances in Developed Markets, continued growth from complex products, and solid performance across our broader European portfolio.

  • The Company generated approximately $210 million in new product revenues in the quarter primarily driven by Breyna™, lisdexamfetamine, and other new products globally. The Company's strong year-to-date performance gives it confidence in raising its outlook to approximately $500 million to $600 million in new product revenues in 2024.

  • U.S. GAAP net loss was $326 million and adjusted EBITDA was $1.2 billion, up ~2% on a divestiture-adjusted operational basis. U.S. GAAP diluted EPS was a loss of $0.27 per share and adjusted EPS was $0.69 per share, up ~3% on a divestiture-adjusted operational basis.

  • This quarter's results demonstrate the Company's financial strength, as the Company generated U.S. GAAP net cash provided by operating activities of $379 million, and free cash flow, excluding the impact of transaction costs primarily related to the divestitures, of $426 million, and paid down approximately $800 million of debt.

Additional Updates

  • In July, the Company brought to substantial completion all divestitures with the closing of its Over-the-Counter (OTC) business to Cooper Consumer Health, a leading European over-the-counter drug manufacturer and distributor.

  • In June, the Company was named to TIME's World's Most Sustainable Companies 2024 List recognizing leading companies in corporate social responsibility from more than 30 countries.

  • In May, the Company published its 2023 Sustainability Report highlighting its actions and initiatives across multiple areas of focus in support of the Company's efforts to continue to be a model for sustainable access to medicine and to make a difference in the communities it serves.

Financial Guidance

The following table summarizes the Company's 2024 financial guidance as of August 8, 2024. The Company is not providing forward-looking guidance for U.S. GAAP net (loss) earnings or U.S. GAAP diluted (loss) earnings per share (EPS) or a quantitative reconciliation of its 2024 adjusted EBITDA or adjusted EPS guidance to the most directly comparable U.S. GAAP measures, U.S. GAAP net (loss) earnings or U.S. GAAP diluted EPS, respectively, because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items, including integration, acquisition and divestiture-related expenses, restructuring expenses, asset impairments, litigation settlements, and other contingencies, such as changes to contingent consideration, acquired IPR&D and certain other gains or losses, including for the fair value accounting for non-marketable equity investments, as well as related income tax accounting, because certain of these items have not occurred, are out of the Company's control and/or cannot be reasonably predicted without unreasonable effort. These items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP reported results for the guidance period. With respect to the Estimated Ranges provided as of August 8, 2024, U.S. GAAP net cash provided by operating activities for 2024 is estimated to be between $2.62 billion and $2.92 billion, with a midpoint of approximately $2.77 billion. With respect to the Estimated Ranges provided as of May 9, 2024, Viatris did not provide forward-looking guidance for U.S. GAAP net earnings or U.S. GAAP diluted EPS or a quantitative reconciliation of its 2024 adjusted EBITDA or adjusted EPS guidance. Please see "Non-GAAP Financial Measures" for additional information. With respect to the Estimated Ranges provided on May 9, 2024, U.S. GAAP net cash provided by operating activities for 2024 was estimated to be between $2.71 billion and $3.01 billion, with a midpoint of approximately $2.86 billion. The Company currently expects to be at the midpoint of the August 8, 2024, guidance ranges. 

(In millions, except Adjusted EPS)

Estimated Ranges (2)

May 9, 2024


Midpoint (2)

May 9, 2024


Divestiture
Impact (3)


Acquired
IPR&D


Estimated Ranges (4)

August 8, 2024


Midpoint (4)

August 8, 2024

Total Revenues

$14,980 - $15,480


$15,230


(~$380)




$14,600 - $15,100


$14,850

Adjusted EBITDA (1)

$4,710 - $5,010


$4,860


(~$125)(5)


$8


$4,600 - $4,870


$4,735

Free Cash Flow (1)

$2,260 - $2,660


$2,460


(~$90)




$2,170 - $2,570


$2,370

Adjusted EPS (1)

$2.66 - $2.81


$2.73


(~$0.07)




$2.58 - $2.73


$2.66



(1)

Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information.

(2)

2024 Financial Guidance as provided as of May 9, 2024, included the full year expected performance for the then-pending announced divestiture of substantially all of the OTC business and excluded any potential related costs, such as taxes and transaction costs. Also excluded any acquired IPR&D to be incurred in any future period as it could not be reasonably forecasted.

(3)

With respect to the impact of divestitures, the OTC business divestiture closed on July 3, 2024. The 2024 financial guidance ranges as of August 8, 2024, exclude the expected performance of the OTC business for the remainder of the year through December 31, 2024, which was included in our 2024 Financial Guidance as provided as of May 9, 2024.

(4)

2024 Financial Guidance as provided as of August 8, 2024, excludes any divestiture-related taxes and transaction costs. Also excludes any acquired IPR&D to be incurred in any future period as it cannot be reasonably forecasted.

(5)

Includes ~$105 million for the expected performance of the OTC business for the remainder of the year through December 31, 2024, and ~$20 million estimated net dis-synergies.

Conference Call and Earnings Materials

Viatris will host a conference call and live webcast, today at 8:30 a.m. ET, to review the Company's second quarter 2024 financial results. 

Investors and the general public are invited to listen to a live webcast of the call at investor.viatris.com or by calling 844.308.3344 or 412.317.1896 for international callers. The "Viatris Q2 2024 Earnings Presentation," which will be referenced during the call, can be found at investor.viatris.com. A replay of the webcast also will be available on the website.

About Viatris

Viatris Inc. (NASDAQ: VTRS) is a global healthcare company uniquely positioned to bridge the traditional divide between generics and brands, combining the best of both to more holistically address healthcare needs globally. With a mission to empower people worldwide to live healthier at every stage of life, we provide access at scale, currently supplying high-quality medicines to approximately 1 billion patients around the world annually and touching all of life's moments, from birth to the end of life, acute conditions to chronic diseases. With our exceptionally extensive and diverse portfolio of medicines, a one-of-a-kind global supply chain designed to reach more people when and where they need them, and the scientific expertise to address some of the world's most enduring health challenges, access takes on deep meaning at Viatris. We are headquartered in the U.S., with global centers in Pittsburgh, Shanghai and Hyderabad, India. Learn more at viatris.com and investor.viatris.com, and connect with us on LinkedIn, Instagram, YouTube and X (formerly Twitter).

Non-GAAP Financial Measures

This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in the United States ("U.S. GAAP"). These non-GAAP financial measures, including, but not limited to, adjusted gross profit, adjusted gross margins, adjusted net earnings, adjusted EPS, EBITDA, adjusted EBITDA, free cash flow, free cash flow excluding the impact of transaction costs primarily related to the divestitures, adjusted R&D and as a % of total revenues, adjusted SG&A and as a % of total revenues, adjusted earnings from operations, adjusted interest expense, adjusted other income, net, adjusted effective tax rate, constant currency total revenues, constant currency net sales, constant currency adjusted EBITDA, constant currency adjusted EPS, and divestiture-adjusted operational change, are presented in order to supplement investors' and other readers' understanding and assessment of the financial performance of Viatris Inc. ("Viatris" or the "Company"). Free cash flow refers to U.S. GAAP net cash provided by operating activities less capital expenditures. Management uses these measures internally for forecasting, budgeting, measuring its operating performance, and incentive-based awards. Primarily due to acquisitions, divestitures and other significant events which may impact comparability of our periodic operating results, Viatris believes that an evaluation of its ongoing operations (and comparisons of its current operations with historical and future operations) would be difficult if the disclosure of its financial results was limited to financial measures prepared only in accordance with U.S. GAAP. We believe that non-GAAP financial measures are useful supplemental information for our investors and when considered together with our U.S. GAAP financial measures and the reconciliation to the most directly comparable U.S. GAAP financial measure, provide a more complete understanding of the factors and trends affecting our operations. The financial performance of the Company is measured by senior management, in part, using adjusted metrics included herein, along with other performance metrics. In addition, the Company believes that including EBITDA and supplemental adjustments applied in presenting adjusted EBITDA is appropriate to provide additional information to investors to demonstrate the Company's ability to comply with financial debt covenants and assess the Company's ability to incur additional indebtedness. The Company also believes that adjusted EBITDA better focuses management on the Company's underlying operational results and true business performance and is used, in part, for management's incentive compensation. We also report sales performance using the non-GAAP financial measures of "constant currency", also referred to herein as "operational change", total revenues, net sales, adjusted EBITDA, and adjusted EPS. These measures provide information on the change in total revenues, net sales, adjusted EBITDA, and adjusted EPS assuming that foreign currency exchange rates had not changed between the prior and current period. The comparisons presented at constant currency rates reflect comparative local currency sales at the prior year's foreign exchange rates. We routinely evaluate our net sales, total revenues, adjusted EBITDA, and adjusted EPS performance at constant currency so that sales results can be viewed without the impact of foreign currency exchange rates, thereby facilitating a period-to-period comparison of our operational activities, and believe that this presentation also provides useful information to investors for the same reason. Divestiture-adjusted operational change refers to operational change, further adjusted for the impact of divestitures that have closed during 2023 and 2024 by excluding proportionate net sales from those divested businesses from comparable prior periods. The "Summary of Total Revenues by Segment" table below compares net sales on an actual and constant currency basis for each reportable segment for the quarters and six months ended June 30, 2024 and 2023 as well as for total revenues, as well as divestiture adjusted operational change in net sales and total revenues. Also, set forth below, Viatris has provided reconciliations of such non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures. Investors and other readers are encouraged to review the related U.S. GAAP financial measures and the reconciliations of the non-GAAP measures to their most directly comparable U.S. GAAP measures set forth below, and investors and other readers should consider non-GAAP measures only as supplements to, not as substitutes for or as superior measures to, the measures of financial performance prepared in accordance with U.S. GAAP. For additional information regarding the components and uses of Non-GAAP financial measures refer to Management's Discussion and Analysis of Financial Condition and Results of Operations--Use of Non-GAAP Financial Measures section of Viatris' Quarterly Report on Form 10-Q for the three months ended June 30, 2024.

With respect to the Estimated Ranges as provided as of May 9, 2024, at that time the Company did not provide forward-looking guidance for U.S. GAAP net earnings (loss) or U.S. GAAP diluted EPS or a quantitative reconciliation of its 2024 adjusted EBITDA or adjusted EPS guidance to the most directly comparable U.S. GAAP measures, U.S. GAAP net earnings (loss) or U.S. GAAP diluted EPS, respectively, because it was unable to predict with reasonable certainty the ultimate outcome of certain significant items, including integration, acquisition and divestiture-related expenses, restructuring expenses, asset impairments, litigation settlements and other contingencies, such as changes to contingent consideration, acquired IPR&D and certain other gains or losses, including for the fair value accounting for non-marketable equity investments, as well as related income tax accounting, because certain of these items had not occurred, were out of the Company's control and/or could be reasonably predicted without unreasonable effort. These items were uncertain, depended on various factors, and could have had a material impact on U.S. GAAP reported results for the guidance period. As previously disclosed, such guidance ranges included the full-year expected performance for the then-pending announced divestiture of substantially all of our OTC business and excluded any potential related costs, such as taxes and transaction costs, as well as any acquired IPR&D to be incurred in any future period as it could not be reasonably forecasted.

Certain Key Terms and Presentation Matters

New product sales, new product launches or new product revenues: Refers to revenue from new products launched in 2024 and the carryover impact of new products, including business development, launched within the last 12 months.

Operational change: Refers to constant currency percentage changes and is derived by translating amounts for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2024 constant currency net sales, revenues, adjusted EBITDA, and adjusted EPS to the corresponding amount in the prior year.

Divestiture-adjusted operational change: Refers to operational changes, further adjusted for the impact of the proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period by excluding such net sales from those divested businesses from comparable prior periods. Also, for adjusted EBITDA and adjusted EPS, refers to operational changes, adjusted as outlined in the previous sentence and further adjusted for the mark up for the TSA services provided to Biocon Biologics from the 2023 period.

SG&A and R&D TSA reimbursement: Expenses related to TSA services provided for divested businesses are recorded in their respective functional line item; however, reimbursement of those expenses plus the mark-up is included in other expense (income), net. For comparability purposes, amounts related to the cost reimbursement were reclassified to adjusted SG&A and adjusted R&D during 2023 and the first quarter of 2024. This reclassification had no impact on adjusted net earnings, adjusted EBITDA or adjusted EPS.

Closed divestitures or divestitures closed in 2023 and 2024: Refers to the divestiture of the Company's rights to two women's healthcare products in certain countries (other than the U.K., which remains subject to regulatory approval) that closed in December 2023, the divestitures of the commercialization rights in certain of the Upjohn Distributor markets that closed in 2023 and 2024, the divestiture of the women's healthcare business that closed in March 2024, and the divestiture of the API business in India that closed in June 2024.

Forward-Looking Statements

This release contains "forward-looking statements". These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about 2024 financial guidance; strong results demonstrate power of Company's diversification, execution and growing base business; completion of divestitures marks inflection point in Company's move towards accelerated growth and shareholder return; raises 2024 full-year new product revenues range to $500-$600 million; expects 2024 full-year total revenue growth of ~2% on a divestiture-adjusted operational basis; the Company's ability to continue to grow its diversified base business; with the substantial completion of its divestitures the Company believes it has increased its financial strength and has a strong foundation from which to accelerate growth and shareholder return; this represents our fifth consecutive quarter of divestiture-adjusted operational revenue growth and demonstrates our ability to execute and grow our base business; with our divestitures behind us and a strong foundation to build on, we believe we are at an inflection point for our Company; in our next chapter, our strategy will focus on three main pillars: our diversified and growing base business, our financial strength and significant cash flow, and our expanding innovative portfolio; we expect these three pillars will enable us to accelerate growth and shareholder return; we expect the momentum we are seeing in the business to continue, and we believe we are well positioned for a strong second half of the year; the Company's strong year-to-date performance gives it confidence in raising its outlook to approximately $500 million to $600 million in new product revenues in 2024; the Company currently expects to be at the midpoint of the August 8, 2024, guidance ranges; the goals or outlooks with respect to the Company's strategic initiatives, including but not limited to the Company's two-phased strategic vision and potential, announced and completed divestitures, acquisitions or other transactions; the benefits and synergies of such divestitures, acquisitions, or other transactions, or restructuring programs; future opportunities for the Company and its products; and any other statements regarding the Company's future operations, financial or operating results, capital allocation, dividend policy and payments, stock repurchases, debt ratio and covenants, anticipated business levels, future earnings, planned activities, anticipated growth, market opportunities, strategies, competitions, commitments, confidence in future results, efforts to create, enhance or otherwise unlock the value of our unique global platform, and other expectations and targets for future periods. Forward-looking statements may often be identified by the use of words such as "will", "may", "could", "should", "would", "project", "believe", "anticipate", "expect", "plan", "estimate", "forecast", "potential", "pipeline", "intend", "continue", "target", "seek" and variations of these words or comparable words. Because forward-looking statements inherently involve risks and uncertainties, actual future results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to: the possibility that the Company may not realize the intended benefits of, or achieve the intended goals or outlooks with respect to, its strategic initiatives (including divestitures, acquisitions, or other potential transactions) or move up the value chain by focusing on more complex and innovative products to build a more durable higher margin portfolio; the possibility that the Company may be unable to achieve intended or expected benefits, goals, outlooks, synergies, growth opportunities and operating efficiencies in connection with divestitures, acquisitions, other transactions, or restructuring programs, within the expected timeframes or at all; with respect to divestitures, failure to realize the total transaction values or proceeds, including as a result of any purchase price adjustment or a failure to achieve any conditions to the payment of any contingent consideration; goodwill or impairment charges or other losses, including but not limited to related to the divestiture or sale of businesses or assets; the Company's failure to achieve expected or targeted future financial and operating performance and results; the potential impact of public health outbreaks, epidemics and pandemics;  actions and decisions of healthcare and pharmaceutical regulators; changes in relevant laws, regulations and policies and/or the application or implementation thereof, including but not limited to tax, healthcare and pharmaceutical laws, regulations and policies globally (including the impact of recent and potential tax reform in the U.S. and pharmaceutical product pricing policies in China); the ability to attract, motivate and retain key personnel; the Company's liquidity, capital resources and ability to obtain financing; any regulatory, legal or other impediments to the Company's ability to bring new products to market, including but not limited to "at-risk launches"; success of clinical trials and the Company's or its partners' ability to execute on new product opportunities and develop, manufacture and commercialize products; any changes in or difficulties with the Company's manufacturing facilities, including with respect to inspections, remediation and restructuring activities, supply chain or inventory or the ability to meet anticipated demand; the scope, timing and outcome of any ongoing legal proceedings, including government inquiries or investigations, and the impact of any such proceedings on the Company; any significant breach of data security or data privacy or disruptions to our IT systems; risks associated with having significant operations globally; the ability to protect intellectual property and preserve intellectual property rights; changes in third-party relationships; the effect of any changes in the Company's or its partners' customer and supplier relationships and customer purchasing patterns, including customer loss and business disruption being greater than expected following an acquisition or divestiture; the impacts of competition, including decreases in sales or revenues as a result of the loss of market exclusivity for certain products; changes in the economic and financial conditions of the Company or its partners; uncertainties regarding future demand, pricing and reimbursement for the Company's products; uncertainties and matters beyond the control of management, including but not limited to general political and economic conditions, inflation rates and global exchange rates; and inherent uncertainties involved in the estimates and judgments used in the preparation of financial statements, and the providing of estimates of financial measures, in accordance with U.S. GAAP and related standards or on an adjusted basis.

For more detailed information on the risks and uncertainties associated with Viatris, see the risks described in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2023, as amended, and our other filings with the SEC. You can access Viatris' filings with the SEC through the SEC website at www.sec.gov or through our website and Viatris strongly encourages you to do so. Viatris routinely posts information that may be important to investors on our website at investor.viatris.com, and we use this website address as a means of disclosing material information to the public in a broad, non-exclusionary manner for purposes of the SEC's Regulation Fair Disclosure (Reg FD). The contents of our website are not incorporated into this release or our filings with the SEC. Viatris undertakes no obligation to update any statements herein for revisions or changes after the date of this release other than as required by law.

Viatris Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)



Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions, except per share amounts)

2024


2023


2024


2023

Revenues:








Net sales

$      3,785.9


$      3,909.5


$      7,439.4


$      7,628.6

Other revenues

10.7


9.1


20.6


19.1

Total revenues

3,796.6


3,918.6


7,460.0


7,647.7

Cost of sales

2,351.2


2,310.0


4,510.6


4,496.9

Gross profit

1,445.4


1,608.6


2,949.4


3,150.8

Operating expenses:








Research and development

204.1


208.3


403.8


391.2

Acquired IPR&D

(7.8)


10.2


(1.7)


10.2

Selling, general and administrative

1,358.0


1,031.9


2,375.5


1,990.8

Litigation settlements and other contingencies, net

131.0


(11.0)


207.8


(10.4)

Total operating expenses

1,685.3


1,239.4


2,985.4


2,381.8

(Loss) earnings from operations

(239.9)


369.2


(36.0)


769.0

Interest expense

145.8


143.7


284.2


290.7

Other expense (income), net

6.1


(107.5)


(133.0)


(177.4)

(Loss) earnings before income taxes

(391.8)


333.0


(187.2)


655.7

Income tax (benefit) provision

(65.4)


69.0


25.3


167.0

Net (loss) earnings

$       (326.4)


$         264.0


$       (212.5)


$         488.7

(Loss) earnings per share attributable to Viatris Inc.
shareholders








Basic

$          (0.27)


$           0.22


$          (0.18)


$           0.41

Diluted

$          (0.27)


$           0.22


$          (0.18)


$           0.41

Weighted average shares outstanding:








Basic

1,191.1


1,199.0


1,193.1


1,200.8

Diluted

1,191.1


1,203.5


1,193.1


1,204.6

 

Viatris Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)


(In millions)

June 30,
2024


December 31,
2023

ASSETS

Assets




Current assets:




Cash and cash equivalents

$             917.2


$             991.9

Accounts receivable, net

3,566.9


3,700.4

Inventories

3,942.1


3,469.7

Prepaid expenses and other current assets

1,757.0


2,028.1

Assets held for sale

1,608.9


2,786.0

Total current assets

11,792.1


12,976.1

Intangible assets, net

18,419.0


19,181.1

Goodwill

9,325.9


9,867.1

Other non-current assets

5,793.0


5,661.2

Total assets

$       45,330.0


$       47,685.5

LIABILITIES AND EQUITY

Liabilities




Current portion of long-term debt and other long-term obligations

$         2,367.4


$         1,943.4

Liabilities held for sale

32.8


275.1

Other current liabilities

5,309.0


5,558.9

Long-term debt

14,731.2


16,188.1

Other non-current liabilities

3,369.6


3,252.6

Total liabilities

25,810.0


27,218.1

Shareholders' equity

19,520.0


20,467.4

Total liabilities and equity

$       45,330.0


$       47,685.5

 

Viatris Inc. and Subsidiaries

Key Product Net Sales, on a Consolidated Basis

(Unaudited)



Three months ended June 30,


Six months ended June 30,

(In millions)


2024


2023


2024


2023

Select Key Global Products









Lipitor ®


$              348.4


$              380.0


$              737.3


$              797.9

Norvasc ®


161.9


182.4


338.2


385.1

Lyrica ®


124.3


137.1


238.5


281.4

EpiPen® Auto-Injectors


115.5


127.5


195.7


223.3

Viagra ®


106.1


111.0


206.8


226.0

Creon ®


78.2


74.1


153.2


146.8

Celebrex ®


72.2


82.0


144.4


170.8

Effexor ®


62.7


64.8


122.1


129.4

Zoloft ®


58.9


54.5


116.9


111.0

Xalabrands


45.6


50.4


88.1


97.1










Select Key Segment Products









Dymista ®


$                55.0


$                57.7


$              103.2


$              110.9

Yupelri ®


54.5


55.0


109.7


102.0

Amitiza ®


36.9


41.5


69.9


78.1

Xanax ®


35.4


51.8


69.9


91.5

____________

(a)

The Company does not disclose net sales for any products considered competitively sensitive.

(b)

Products disclosed may change in future periods, including as a result of seasonality, competition or new product launches.

(c)

Amounts for the three and six months ended June 30, 2024 include the impact of foreign currency translations compared to the prior year period.

 

Viatris Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

(Unaudited)


Reconciliation of U.S. GAAP Net (Loss) Earnings to Adjusted Net Earnings and U.S. GAAP (Loss) Earnings Per Share to Adjusted EPS


Below is a reconciliation of U.S. GAAP net (loss) earnings and diluted (loss) earnings per share to adjusted net earnings and adjusted EPS for the
three and six months ended June 30, 2024 compared to the prior year period:



Three Months Ended June 30,


Six Months Ended June 30,

(In millions, except per share amounts)

2024


2023


2024


2023

U.S. GAAP net (loss) earnings andU.S. GAAP
diluted (loss) earnings per share

$ (326.4)


$  (0.27)


$   264.0


$   0.22


$ (212.5)


$  (0.18)


$   488.7


$   0.41

Purchase accounting amortization (primarily
included in cost of sales) (a)

709.9




609.3




1,321.6




1,262.6



Impairment of goodwill (included in SG&A)(b)

321.0







321.0






Litigation settlements and other contingencies,
net

131.0




(11.0)




207.8




(10.4)



Interest expense (primarily amortization of
premiums and discounts on long term debt)

(3.2)




(10.5)




(14.4)




(20.8)



Loss on divestitures of businesses (included in
other income, net) (c)

258.8







188.4






Acquisition and divestiture-related costs
(primarily included in SG&A)(d)

105.1




56.3




192.6




114.4



Restructuring-related costs (e)

21.1




74.1




40.7




83.8



Share-based compensation expense

34.7




39.2




81.4




81.8



Other special items included in:
















Cost of sales (f)

19.1




36.4




47.3




75.2



Research and development expense

0.4




0.4




2.8




2.4



Selling, general and administrative expense

11.5




16.4




27.6




31.3



Other income, net

(233.7)




(65.8)




(278.2)




(87.6)



Tax effect of the above items and other income
tax related items (g)

(222.8)




(103.4)




(286.9)




(183.1)



Adjusted net earnings and adjusted EPS

$   826.5


$ 0.69


$   905.4


$   0.75


$ 1,639.2


$ 1.36


$ 1,838.3


$   1.53

Weighted average diluted shares outstanding

1,197.7




1,203.5




1,203.6




1,204.6



____________

Significant items include the following:

(a)

For the three and six months ended June 30, 2024, includes an IPR&D intangible asset impairment charge of $102.0 million as the Company concluded that one of its IPR&D assets was fully impaired due to unfavorable clinical results and the termination of the development program.

(b)

For the three and six months ended June 30, 2024, includes a goodwill impairment charge of $321.0 million related to the JANZ reporting unit.

(c)

For the three and six months ended June 30, 2024, includes an additional pre-tax charge related to the divestiture of the OTC Business of approximately $247.6 million to further write down the disposal group to fair value, less cost to sell. Also includes a pre-tax charge related to the divestiture of the API business of approximately $7.0 million and $17.4 million, respectively. For the six months ended June 30, 2024, also includes a pre-tax gain on the divestiture of the women's healthcare business of approximately $80.8 million for the difference between the consideration received and the carrying value of the assets transferred (including an allocation of goodwill).

(d)

Acquisition and divestiture-related costs consist primarily of transaction costs including legal and consulting fees and integration activities.

(e)

For the three and six months ended June 30, 2024, charges include approximately $11.6 million and $15.6 million, respectively, in cost of sales and approximately $8.5 million and $24.1 million, respectively, in SG&A.

(f)

For the three and six months ended June 30, 2024, charges include incremental manufacturing variances at plants in the 2020 restructuring program of approximately $(1.1) million and $11.5 million, respectively.

(g)

Adjusted for changes for uncertain tax positions.

 

Reconciliation of U.S. GAAP Net (Loss) Earnings to EBITDA and Adjusted EBITDA


Below is a reconciliation of U.S. GAAP net (loss) earnings to EBITDA and adjusted EBITDA for the three and six months ended June 30, 2024
compared to the prior year period:



Three Months Ended


Six Months Ended


June 30,


June 30,

 (In millions)

2024


2023


2024


2023

U.S. GAAP net (loss) earnings

$       (326.4)


$         264.0


$       (212.5)


$         488.7

Add / (deduct) adjustments:








Income tax (benefit) provision

(65.4)


69.0


25.3


167.0

Interest expense (a)

145.8


143.7


284.2


290.7

Depreciation and amortization (b)

786.3


686.7


1,477.3


1,416.7

EBITDA

$         540.3


$      1,163.4


$      1,574.3


$      2,363.1

Add / (deduct) adjustments:








Share-based compensation expense

34.7


39.2


81.4


81.8

Litigation settlements and other contingencies, net

131.0


(11.0)


207.8


(10.4)

Loss on divestitures of businesses

258.8



188.4


Impairment of goodwill

321.0



321.0


Restructuring, acquisition and divestiture-related and other special
items (c)

(77.9)


114.1


28.4


212.1

Adjusted EBITDA

$      1,207.9


$      1,305.7


$      2,401.3


$      2,646.6

____________

(a) 

Includes amortization of premiums and discounts on long-term debt.

(b)

Includes purchase accounting related amortization.

(c)

See items detailed in the Reconciliation of U.S. GAAP Net (Loss) Earnings to Adjusted Net Earnings.

 

Summary of Total Revenues by Segment



Three Months Ended


June 30,

(In millions, except %s)

2024


2023


%
Change


2024
Currency
Impact (1)


2024
Constant
Currency
Revenues


Constant
Currency %
Change (2)


Closed
Divestitures (3)


2023
Adjusted Ex 
Divestitures (4)


Divestiture-
Adjusted
Operational
Change (5)

Net sales


















Developed Markets

$ 2,319.2


$ 2,353.8


(1) %


$       15.7


$   2,334.9


(1) %


$           31.6


$       2,322.2


1 %

Greater China

539.0


532.1


1 %


19.0


558.0


5 %



532.1


5 %

JANZ

349.6


375.5


(7) %


29.9


379.5


1 %


0.5


375.0


1 %

Emerging Markets

578.1


648.1


(11) %


34.3


612.4


(6) %


77.1


571.0


7 %

Total net sales

3,785.9


3,909.5


(3) %


98.9


3,884.8


(1) %


$         109.2


$       3,800.3


2 %



















Other revenues (6)

10.7


9.1


NM



10.7


NM



9.1


NM

Consolidated total
revenues (7)

$ 3,796.6


$ 3,918.6


(3) %


$       98.9


$   3,895.5


(1) %


$         109.2


$       3,809.4


2 %




















Six Months Ended


June 30,

(In millions, except %s)

2024


2023


%

Change


2024
Currency
Impact (1)


2024
Constant
Currency
Revenues


Constant
Currency %
Change (2)


Closed
Divestitures (3)


2023
Adjusted Ex
  Divestitures (4)


Divestiture-
Adjusted
Operational
Change (5)

Net sales


















Developed Markets

$ 4,484.6


$ 4,524.2


(1) %


$         1.7


$   4,486.3


(1) %


$           46.7


$       4,477.5


— %

Greater China

1,082.9


1,096.7


(1) %


40.5


1,123.4


2 %



1,096.7


2 %

JANZ

667.4


717.7


(7) %


60.7


728.1


1 %


0.6


717.1


1 %

Emerging Markets

1,204.5


1,290.0


(7) %


73.2


1,277.7


(1) %


107.5


1,182.5


8 %

Total net sales

$ 7,439.4


$ 7,628.6


(2) %


$     176.1


$   7,615.5


— %


$         154.8


$       7,473.8


2 %



















Other revenues (6)

20.6


19.1


NM



20.6


NM



19.1


NM

Consolidated total
revenues (7)

$ 7,460.0


$ 7,647.7


(2) %


$     176.1


$   7,636.1


— %


$         154.8


$       7,492.9


2 %

____________

(1)

Currency impact is shown as unfavorable (favorable).

(2)

The constant currency percentage change is derived by translating net sales or revenues for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2024 constant currency net sales or revenues to the corresponding amount in the prior year.

(3)

Represents proportionate net sales relating to divestitures that have closed during 2023 and 2024 in the relevant period.

(4)

Represents U.S. GAAP net sales minus proportionate net sales relating to divestitures that have closed during 2023 and 2024 for the relevant period.

(5)

See "Certain Key Terms and Presentation Matters" in this release for more information.

(6)

For the three months ended June 30, 2024, other revenues in Developed Markets, Greater China, JANZ, and Emerging Markets were approximately $5.9 million, $0.4 million, $0.2 million, and $4.2 million, respectively. For the six months ended June 30, 2024, other revenues in Developed Markets, Greater China, JANZ, and Emerging Markets were approximately $13.1 million, $0.4 million, $0.5 million, and $6.6 million, respectively.

(7)

Amounts exclude intersegment revenue which eliminates on a consolidated basis.

 

Reconciliation of Income Statement Line Items

(Unaudited)



Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions, except %s)

2024


2023


2024


2023

U.S. GAAP cost of sales

$     2,351.2


$     2,310.0


$     4,510.6


$     4,496.9

Deduct:








Purchase accounting amortization and other related items

(709.9)


(609.3)


(1,321.4)


(1,262.7)

Acquisition and divestiture-related costs

(17.0)


(7.6)


(23.3)


(12.6)

Restructuring related costs

(11.6)


(68.9)


(15.6)


(79.8)

Share-based compensation expense

(0.9)


(0.9)


(1.7)


(1.5)

Other special items

(19.1)


(36.4)


(47.3)


(75.2)

Adjusted cost of sales

$     1,592.7


$     1,586.9


$     3,101.3


$     3,065.1









Adjusted gross profit (a)

$     2,203.9


$     2,331.7


$     4,358.7


$     4,582.6









Adjusted gross margin (a)

58 %


60 %


58 %


60 %










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions, except %s)

2024


2023


2024


2023

U.S. GAAP R&D

$          204.1


$          208.3


$        403.8


$        391.2

Deduct:








Acquisition and divestiture-related costs

(3.1)


(5.0)


(7.7)


(7.0)

Restructuring and related costs

(1.0)



(1.0)


Share-based compensation expense

(1.8)


(0.9)


(3.7)


(2.5)

SG&A and R&DTSA reimbursement(b)


(8.1)


(1.7)


(18.4)

Other special items

(0.4)


(0.4)


(2.8)


(2.4)

Adjusted R&D

$          197.8


$          193.9


$        386.9


$        360.9









Adjusted R&D as % of total revenues

5 %


5 %


5 %


5 %










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions, except %s)

2024


2023


2024


2023

U.S. GAAPSG&A

$        1,358.0


$        1,031.9


$     2,375.5


$     1,990.8

Deduct:








Acquisition and divestiture-related costs

(84.9)


(43.6)


(161.4)


(94.7)

Restructuring and related costs

(8.5)


(5.2)


(24.1)


(4.0)

Purchase accounting amortization and other related items

(0.1)



(0.2)


Share-based compensation expense

(32.2)


(37.5)


(76.1)


(77.8)

Impairment of goodwill

(321.0)



(321.0)


SG&A and R&DTSA reimbursement(b)


(27.8)


(5.7)


(52.2)

Other special items and reclassifications

(11.5)


(16.4)


(27.6)


(31.3)

Adjusted SG&A

$           899.8


$           901.4


$     1,759.4


$     1,730.8









Adjusted SG&A as % of total revenues

24 %


23 %


24 %


23 %










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions)

2024


2023


2024


2023

U.S. GAAP total operating expenses

$        1,685.3


$        1,239.4


$     2,985.4


$     2,381.8

Add / (Deduct):








Litigation settlements and other contingencies, net

(131.0)


11.0


(207.8)


10.4

R&D adjustments

(6.3)


(14.4)


(16.9)


(30.3)

SG&A adjustments

(458.2)


(130.5)


(616.1)


(260.0)

Adjusted total operating expenses

$        1,089.8


$        1,105.5


$     2,144.6


$     2,101.9









Adjusted earnings from operations (c)

$        1,114.1


$        1,226.2


$     2,214.1


$     2,480.7










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions)

2024


2023


2024


2023

U.S. GAAP interest expense

$           145.8


$           143.7


$        284.2


$        290.7

Add / (Deduct):








Accretion of contingent consideration liability

(9.5)


(2.1)


(11.2)


(4.3)

Amortization of premiums and discounts on long-term debt

13.5


13.6


27.3


27.1

Other special items

(0.9)


(1.0)


(1.8)


(2.0)

Adjusted interest expense

$           148.9


$           154.2


$        298.5


$        311.5










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions)

2024


2023


2024


2023

U.S. GAAP other expense (income), net

$               6.1


$         (107.5)


$      (133.0)


$      (177.4)

Add / (Deduct):








Fair value adjustments on non-marketable equity investments

248.8


74.5


295.7


96.0

SG&A and R&DTSA reimbursement(b)


35.9


7.4


70.6

Loss on divestitures of businesses

(258.8)



(188.4)


Other items

(14.8)


(8.7)


(17.4)


(8.4)

Adjusted other income, net

$           (18.7)


$             (5.8)


$        (35.7)


$        (19.2)










Three Months Ended


Six Months Ended


June 30,


June 30,

(In millions, except %s)

2024


2023


2024


2023

U.S. GAAP (loss) earnings before income taxes

$         (391.8)


$          333.0


$       (187.2)


$        655.7

Total pre-tax non-GAAP adjustments

1,375.8


744.8


2,138.7


1,532.7

Adjusted earnings before income taxes

$          984.0


$       1,077.8


$     1,951.5


$     2,188.4









U.S. GAAP income tax (benefit) provision

$           (65.4)


$            69.0


$          25.3


$        167.0

Adjusted tax expense

222.8


103.4


286.9


183.1

Adjusted income tax provision

$          157.4


$          172.4


$        312.2


$        350.1









Adjusted effective tax rate

16.0 %


16.0 %


16.0 %


16.0 %

___________

(a)

U.S. GAAP gross profit is calculated as total revenues less U.S. GAAP cost of sales. U.S. GAAP gross margin is calculated as U.S. GAAP gross profit divided by total revenues. Adjusted gross profit is calculated as total revenues less adjusted cost of sales. Adjusted gross margin is calculated as adjusted gross profit divided by total revenues.

(b)

Refer to "Certain Key Terms and Presentation Matters" section in this release for more information on reclassifications related to TSA reimbursements.

(c)

U.S. GAAP earnings from operations is calculated as U.S. GAAP gross profit less U.S. GAAP total operating expenses. Adjusted earnings from operations is calculated as adjusted gross profit less adjusted total operating expenses.

 

Reconciliation of Estimated 2024 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow as of August 8, 2024


(Unaudited)


A reconciliation of the estimated 2024 U.S. GAAP Net Cash provided by Operating Activities to Free Cash Flow is presented below:



(In millions)


Estimated U.S. GAAP Net Cash provided by Operating Activities (a)

$2,620 - $2,920



Less: Capital Expenditures

$(350) - $(450)



Free Cash Flow (a)

$2,170 - $2,570

___________

(a)

Excludes the expected performance of the OTC business for the remainder of the year through December 31, 2024, which was included in our 2024 Financial Guidance as provided as of May 9, 2024. Also excludes any divestiture-related taxes and transaction costs and any acquired IPR&D to be incurred in any future period as it cannot be reasonably forecasted.

 

Reconciliation of Estimated 2024 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow as of May 9, 2024


(Unaudited)


A reconciliation of the estimated 2024 U.S. GAAP Net Cash provided by Operating Activities to Free Cash Flow is presented below:


(In millions)


Estimated U.S. GAAP Net Cash provided by Operating Activities (a)

$2,710 - $3,010



Less: Capital Expenditures

$(350) - $(450)



Free Cash Flow (a)

$2,260 - $2,660

___________

(a)

Included the full-year expected performance for the then-pending announced divestiture of substantially all of our OTC business, and excluded any potential related costs, such as taxes and transaction costs. Also excluded any acquired IPR&D to be incurred in any future period as it cannot be reasonably forecasted.

 

Viatris Reports Second Quarter Financial Results for 2024.

 

Viatris Reports Second Quarter Financial Results for 2024.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/viatris-reports-second-quarter-financial-results-for-2024-302217815.html

SOURCE Viatris Inc.

FAQ

What were Viatris' total revenues for Q2 2024?

Viatris reported total revenues of $3.8 billion for Q2 2024.

How much did Viatris grow its new product revenues in Q2 2024?

Viatris' new product revenues reached $210 million in Q2 2024.

What was Viatris' GAAP net loss in Q2 2024?

Viatris reported a GAAP net loss of $326 million in Q2 2024.

What was Viatris' adjusted EBITDA in Q2 2024?

Viatris' adjusted EBITDA for Q2 2024 was $1.2 billion, showing a growth of 2%.

What is the new revenue guidance for Viatris' products in 2024?

Viatris raised its full-year new product revenue guidance to $500-$600 million.

How much did Viatris reduce its debt by in Q2 2024?

Viatris reduced its debt by $800 million in Q2 2024.

Viatris Inc.

NASDAQ:VTRS

VTRS Rankings

VTRS Latest News

VTRS Stock Data

14.66B
1.19B
0.41%
82.85%
1.74%
Drug Manufacturers - Specialty & Generic
Pharmaceutical Preparations
Link
United States of America
CANONSBURG