VerticalScope Sets New Record for Monthly Active Users, Fueling Double-digit Revenue Growth and Strong Cash Flow in the Third Quarter of 2024
VerticalScope Holdings reported strong Q3 2024 results with significant growth across key metrics. Revenue increased 15% to $17.8 million, driven by a 22% rise in Digital Advertising revenue. The company achieved record Monthly Active Users of 122 million, up 21% year-over-year. Adjusted EBITDA grew 9% to $7.4 million with 42% margins, while Free Cash Flow increased 7% to $6.4 million. The company strengthened its balance sheet by reducing debt, with net leverage improving to 1.3x. Net Income reached $1.2 million with Earnings Per Share of $0.06.
VerticalScope Holdings ha riportato risultati solidi nel terzo trimestre del 2024 con una crescita significativa in metriche chiave. I ricavi sono aumentati del 15% a 17,8 milioni di dollari, sostenuti da un incremento del 22% nei ricavi della pubblicità digitale. L'azienda ha raggiunto un record di Utenti Attivi Mensili pari a 122 milioni, in aumento del 21% rispetto all'anno precedente. L'EBITDA rettificato è cresciuto del 9% a 7,4 milioni di dollari con margini del 42%, mentre il Flusso di Cassa Libero è aumentato del 7% a 6,4 milioni di dollari. L'azienda ha rafforzato il proprio bilancio riducendo il debito, con un miglioramento del rapporto di indebitamento netto che è passato a 1,3x. L'utile netto ha raggiunto 1,2 milioni di dollari con un utile per azione di 0,06 dollari.
VerticalScope Holdings reportó resultados sólidos en el tercer trimestre de 2024 con un crecimiento significativo en métricas clave. Los ingresos aumentaron un 15% a 17.8 millones de dólares, impulsados por un aumento del 22% en los ingresos por publicidad digital. La empresa logró un récord de Usuarios Activos Mensuales de 122 millones, un aumento del 21% interanual. El EBITDA ajustado creció un 9% a 7.4 millones de dólares con márgenes del 42%, mientras que el Flujo de Efectivo Libre aumentó un 7% a 6.4 millones de dólares. La empresa fortaleció su balance reduciendo su deuda, mejorando el apalancamiento neto a 1.3x. La utilidad neta alcanzó 1.2 millones de dólares con ganancias por acción de 0.06 dólares.
VerticalScope Holdings는 2024년 3분기 강력한 실적을 보고하며 주요 지표에서 상당한 성장을 이뤘습니다. 수익은 15% 증가하여 1780만 달러에 도달했으며, 디지털 광고 수익이 22% 증가한 데 힘입었습니다. 이 회사는 월간 활성 사용자 수에서 1억 2200만 명이라는 기록을 세웠으며, 이는 전년 대비 21% 증가한 수치입니다. 조정된 EBITDA는 9% 성장하여 740만 달러에 도달했으며, 마진은 42%입니다. 한편, 자유 현금 흐름은 7% 증가하여 640만 달러에 달했습니다. 이 회사는 부채를 줄이며 재무 상태를 강화했으며, 순 부채 비율은 1.3배로 개선되었습니다. 순이익은 120만 달러를 기록하였고 주당 수익은 0.06달러입니다.
VerticalScope Holdings a annoncé de solides résultats pour le troisième trimestre 2024, avec une croissance significative dans les indicateurs clés. Le chiffre d'affaires a augmenté de 15% pour atteindre 17,8 millions de dollars, soutenu par une hausse de 22% des revenus de la publicité numérique. L'entreprise a atteint un record de Utilisateurs Actifs Mensuels à 122 millions, en hausse de 21% par rapport à l'année précédente. Le BAIIA ajusté a progressé de 9% pour atteindre 7,4 millions de dollars avec des marges de 42%, tandis que le Flux de Trésorerie Disponible a augmenté de 7% pour atteindre 6,4 millions de dollars. L'entreprise a renforcé son bilan en réduisant sa dette, avec un ratio d'endettement net amélioré à 1,3x. Le bénéfice net a atteint 1,2 million de dollars avec un bénéfice par action de 0,06 dollar.
VerticalScope Holdings hat starke Ergebnisse im dritten Quartal 2024 gemeldet, mit signifikantem Wachstum in den Schlüsselkennzahlen. Umsatz stieg um 15% auf 17,8 Millionen USD, angetrieben durch einen 22% Anstieg der Einnahmen aus digitaler Werbung. Das Unternehmen erreichte einen Rekord von Monatlich Aktiven Nutzern von 122 Millionen, was einem Anstieg von 21% im Jahresvergleich entspricht. Bereinigtes EBITDA wuchs um 9% auf 7,4 Millionen USD mit einer Marge von 42%, während Freier Cashflow um 7% auf 6,4 Millionen USD zunahm. Das Unternehmen stärkte seine Bilanz durch Schuldenabbau, wobei das Nettoschuldverhältnis auf 1,3x verbessert wurde. Der Nettogewinn erreichte 1,2 Millionen USD mit einem Gewinn pro Aktie von 0,06 USD.
- Revenue growth of 15% to $17.8 million
- Digital Advertising revenue increased 22%
- Monthly Active Users up 21% to 122 million
- Adjusted EBITDA grew 9% to $7.4 million
- Free Cash Flow increased 7% to $6.4 million
- Net leverage improved from 1.5x to 1.3x
- Debt reduction of $17.3 million year-to-date
- Adjusted EBITDA margins declined from 44% to 42% year-over-year
Revenue increased
Adjusted EBITDA increased
Free Cash Flow increased
122 Million Monthly Active Users in Q3, up
Unless otherwise stated, all amounts are in US dollars.
“Our team delivered another strong quarter in Q3 with momentum building in the business as we enter our strongest seasonal period to end the year,” said Rob Laidlaw, Founder, Chair and CEO of VerticalScope. “Our platform served 122 million MAU, a record level, growing by
Mr.
Financial Highlights for the Three Months Ended September 30, 2024
-
Revenue increased by
15% to , driven by a$17.8 million 22% increase in Digital Advertising revenue. The growth in Digital Advertising is attributed to strong performance from our programmatic channel, driven by new partnerships and a21% increase in MAU. -
Adjusted EBITDA increased by
9% to and Adjusted EBITDA margins were$7.4 million 42% , compared to44% margins in the prior year. -
Free Cash Flow generated was
, an increase of$6.4 million 7% , and reflected a strong conversion rate of86% . -
Cash flow from operations of
allowed us to further strengthen our balance sheet through strategic debt reduction. In Q3, the Company made a total of$5.9 million in principal payments towards our credit facility, of which$5.6 million was voluntary. Net leverage as defined by our credit facility improved to 1.3x compared to 1.5x at the beginning of the quarter.$5.0 million -
Net Income of
and Earnings Per Share of$1.2 million were$0.06 and$1.7 million better than the prior year, respectively.$0.08
“The strong financial profile of VerticalScope supports our ongoing capital deployment strategy,” stated Vince Bellissimo, CFO of VerticalScope. “With net leverage now below 1.3x, we are in a great position to accelerate the growth of our business through tuck-in M&A, while returning capital to shareholders through share buybacks. Year-to-date we have used our free cash flow to purchase 326,000 shares for cancellation at an average cost of
Earnings Conference Call and Webcast
Management will host a conference call and webcast to discuss the Company's financial results at 8 a.m. ET on Wednesday, November 13, 2024.
Live Call Registration and Webcast:
https://events.q4inc.com/attendee/861368726
Joining by Telephone:
Participant Access code: 420561
If you are unable to join live, an archived recording of the webcast will be available at: https://investors.verticalscope.com/.
About VerticalScope
Founded in 1999 and headquartered in
Forward-Looking Statements
This news release contains forward-looking information within the meaning of applicable securities legislation that reflects the Company's current expectations regarding future events. When used in this news release, words such as “should”, “could”, “intended”, “expect”, “plan” or “believe” and similar expressions indicate forward-looking statements. Forward-looking information, including the Company’s plans for organic growth, deployment of capital, investments in our platform, the growth of revenue and MAU, information regarding our financial position, business strategy, growth strategies, addressable markets, budgets, operations, financial results, plans and objectives, is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company's control. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, such statements involve risks and uncertainties and no assurances can be given that actual results will be consistent with these forward-looking statements. Such risks and uncertainties include, but are not limited to, the implementation and effectiveness of the Company's capital allocation strategy, the availability of high-quality M&A opportunities, and the factors discussed under "Risk Factors" in the Company’s Annual Information Form dated April 1, 2024, which is available on the Company’s profile on SEDAR Plus at https://sedarplus.ca. Actual results could differ materially from those projected herein. VerticalScope does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required under applicable securities laws.
Non-IFRS Measures
This press release references certain non-IFRS measures, including Adjusted EBITDA and Free Cash Flow, and Free Cash Flow Conversion as described below. This press release also makes reference to MAU, which is an operating metric used in our industry. These non-IFRS measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS.
The Company uses non-IFRS measures including:
“EBITDA” is calculated as net income (loss) excluding interest, income tax expense (recovery), and depreciation and amortization.
“Adjusted EBITDA” is calculated as EBITDA adjusted for share-based compensation, share performance related bonuses, unrealized gains or losses from changes in fair value of derivative financial instruments, severance, adjustments to contingent consideration liabilities measured at fair value through profit and loss, gain or loss on sale of assets, gain or loss on sale of investments, foreign exchange loss (gain), impairment and other charges that include direct and incremental business acquisition related costs.
“Adjusted EBITDA Margin” measures Adjusted EBITDA as a percentage of revenue.
“Free Cash Flow” means Adjusted EBITDA less capital expenditures and income taxes paid during the period.
“Free Cash Flow Conversion” is equal to Free Cash Flow for the period divided by Adjusted EBITDA for the period.
“Monthly Active Users” (“MAU”) is defined as the number of individuals who have visited our communities within a calendar month, based on data as measured by Google Analytics. To calculate average MAU in a given period, we sum the total MAU for each month in that period, divided by the number of months in that period.
SOURCE VerticalScope Holdings Inc.
Related Links
http://www.verticalscope.com
The following table sets forth a reconciliation of Adjusted EBITDA and Free Cash Flow to net income (loss):
(Unaudited) |
Three Months Ended
|
Nine Months Ended
|
||||||
(in thousands of US dollars) |
2024 |
2023 |
2024 |
2023 |
||||
Net income (loss) |
|
( |
|
( |
||||
Net interest expense |
986 |
1,299 |
3,223 |
3,880 |
||||
Income tax expense (recovery) |
442 |
(52) |
874 |
(2,447) |
||||
Depreciation and amortization |
4,428 |
4,901 |
13,493 |
16,688 |
||||
EBITDA |
7,062 |
5,633 |
18,235 |
11,096 |
||||
Share-based compensation |
385 |
1,249 |
1,174 |
3,631 |
||||
Share performance related bonuses ⁽¹⁾ |
— |
— |
(3) |
— |
||||
Unrealized loss (gain) from changes in derivative fair value of financial instruments |
(23) |
2 |
52 |
10 |
||||
Severance ⁽²⁾ |
— |
30 |
— |
1,470 |
||||
Gain on sale of assets |
(5) |
(160) |
(10) |
(171) |
||||
Loss (gain) on investments |
(1) |
— |
(17) |
(2) |
||||
Foreign exchange loss (gain) |
(16) |
(6) |
12 |
(30) |
||||
Adjustment to contingent considerations |
— |
— |
— |
(1,051) |
||||
Other charges ⁽3⁾ |
34 |
71 |
296 |
282 |
||||
Adjusted EBITDA |
7,437 |
6,819 |
19,740 |
15,236 |
||||
Less capital expenditures |
(494) |
(710) |
(1,327) |
(1,827) |
||||
Income taxes paid |
(530) |
(131) |
(273) |
(937) |
||||
Free Cash Flow |
|
|
|
|
(1) |
|
Share performance related bonus is included in wages and consulting on the condensed consolidated interim statements of income (loss) and comprehensive income (loss). |
(2) |
|
Severance is included in wages and consulting on the condensed consolidated interim statements of income (loss) and comprehensive income (loss). |
(3) |
|
Other charges are included in general and administrative on the condensed consolidated interim statements of income (loss) and comprehensive income (loss). For the three and nine months ended September 30, 2024 and September 30, 2023, these charges include non-recurring legal related costs. |
VERTICALSCOPE HOLDINGS INC. Condensed Consolidated Interim Statements of Financial Position
(In (Unaudited) |
||||
|
September 30, |
|
December 31, |
|
|
2024 |
|
2023 |
|
|
|
|
||
Assets |
|
|
||
|
|
|
||
Current assets: |
|
|
||
Cash |
|
|
|
|
Restricted cash |
95,166 |
|
93,840 |
|
Trade and other receivables |
13,382,859 |
|
14,175,352 |
|
Lease receivable |
494,655 |
|
595,961 |
|
Income taxes receivable |
253,225 |
|
797,465 |
|
Prepaid expenses |
875,783 |
|
804,692 |
|
Derivative instruments |
— |
|
51,303 |
|
Other current assets |
1,508,473 |
|
— |
|
|
22,444,497 |
|
22,533,797 |
|
|
|
|
|
|
Property and equipment |
541,445 |
|
754,293 |
|
Right-of-use asset |
1,702,645 |
|
2,123,739 |
|
Intangible assets |
41,168,092 |
|
52,480,458 |
|
Goodwill |
52,635,164 |
|
52,635,164 |
|
Other assets |
266,309 |
|
283,278 |
|
Deferred tax asset |
18,622,827 |
|
21,786,506 |
|
Lease receivable |
— |
|
354,288 |
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
||||
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
Income taxes payable |
85,330 |
|
229,770 |
|
Derivative instruments |
550 |
|
— |
|
Deferred revenue |
1,217,345 |
|
1,157,049 |
|
Current portion of long-term debt |
2,611,217 |
|
3,614,396 |
|
Lease liability |
1,137,565 |
|
1,227,160 |
|
|
13,596,471 |
|
11,791,729 |
|
|
|
|
|
|
Long-term debt |
40,000,227 |
|
54,431,100 |
|
Lease liability |
1,368,764 |
|
2,248,029 |
|
Deferred tax liability |
639,761 |
|
3,609,683 |
|
Other long-term liabilities |
26,612 |
|
185,399 |
|
Total liabilities |
55,631,835 |
|
72,265,940 |
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
Share capital |
166,184,037 |
|
167,705,234 |
|
Contributed surplus |
23,048,942 |
|
22,435,738 |
|
Accumulated other comprehensive loss |
(197,795) |
|
(145,494) |
|
Deficit |
(107,286,040) |
|
(109,309,895) |
|
|
81,749,144 |
|
80,685,583 |
|
Total liabilities and shareholders' equity |
|
|
|
|
VERTICALSCOPE HOLDINGS INC. Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(In (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Wages and consulting |
|
7,260,759 |
|
6,229,028 |
|
21,023,470 |
|
21,257,863 |
Share-based compensation |
|
385,403 |
|
1,249,310 |
|
1,174,219 |
|
3,630,859 |
Platform and technology |
|
1,920,206 |
|
1,525,203 |
|
5,139,085 |
|
5,237,261 |
General and administrative |
|
1,180,123 |
|
1,039,564 |
|
3,640,927 |
|
3,077,919 |
Depreciation and amortization |
|
4,427,753 |
|
4,901,141 |
|
13,493,365 |
|
16,688,368 |
Adjustment to contingent considerations |
|
— |
|
— |
|
— |
|
(1,051,222) |
|
|
15,174,244 |
|
14,944,246 |
|
44,471,066 |
|
48,841,048 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
2,612,460 |
|
565,088 |
|
4,726,598 |
|
(5,795,283) |
|
|
|
|
|
|
|
|
|
Other expenses (income): |
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
(5,306) |
|
(160,339) |
|
(10,024) |
|
(171,148) |
Net interest expense |
|
985,549 |
|
1,299,049 |
|
3,223,363 |
|
3,879,773 |
Loss (gain) on investments |
|
(712) |
|
103 |
|
(17,110) |
|
(1,792) |
Foreign exchange loss (gain) |
|
(15,993) |
|
(6,117) |
|
11,648 |
|
(30,316) |
|
|
963,538 |
|
1,132,696 |
|
3,207,877 |
|
3,676,517 |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
1,648,922 |
|
(567,608) |
|
1,518,721 |
|
(9,471,800) |
|
|
|
|
|
|
|
|
|
Income tax expense (recovery) |
|
|
|
|
|
|
|
|
Current |
|
427,461 |
|
111,331 |
|
679,826 |
|
317,146 |
Deferred |
|
14,827 |
|
(163,430) |
|
193,756 |
|
(2,764,172) |
|
|
442,288 |
|
(52,099) |
|
873,582 |
|
(2,447,026) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
( |
|
|
|
( |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified to net income (loss): |
|
|
|
|
|
|
|
|
Foreign currency differences on translation of foreign operations |
|
(65,147) |
|
63,363 |
|
(52,301) |
|
21,555 |
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
|
|
( |
|
|
|
( |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
Basic |
|
|
|
( |
|
|
|
( |
Diluted |
|
0.06 |
|
(0.02) |
|
0.03 |
|
(0.33) |
VERTICALSCOPE HOLDINGS INC. Condensed Consolidated Interim Statements of Cash Flows
(In (Unaudited) |
||||||||
|
|
Three Months Ended
|
Nine Months Ended
|
|||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|||
Cash provided by (used in): |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Operating activities: |
|
|
|
|
|
|||
Net income (loss) |
|
|
|
( |
|
|
|
( |
Items not involving cash: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
4,427,753 |
|
4,901,141 |
|
13,493,365 |
|
16,688,368 |
Net interest expense |
|
985,549 |
|
1,299,049 |
|
3,223,363 |
|
3,879,773 |
Gain on sale of assets |
|
(5,306) |
|
(160,339) |
|
(10,024) |
|
(171,148) |
Gain on investments |
|
(712) |
|
— |
|
(17,110) |
|
— |
Unrealized loss (gain) in derivative instruments |
|
(22,850) |
|
2,163 |
|
51,853 |
|
10,430 |
Income tax expense (recovery) |
|
442,288 |
|
(52,099) |
|
873,582 |
|
(2,447,026) |
Adjustment to contingent considerations |
|
— |
|
— |
|
— |
|
(1,051,222) |
Share-based compensation |
|
385,403 |
|
1,249,566 |
|
1,174,219 |
|
3,630,859 |
|
|
7,418,759 |
|
6,723,972 |
|
19,434,387 |
|
13,515,260 |
Change in non-cash operating assets and liabilities |
|
(30,613) |
|
(1,851,469) |
|
1,828,266 |
|
1,589,499 |
Interest paid |
|
(979,387) |
|
(1,215,173) |
|
(3,212,715) |
|
(3,307,424) |
Income taxes paid |
|
(530,034) |
|
(130,602) |
|
(272,505) |
|
(936,981) |
|
|
5,878,725 |
|
3,526,728 |
|
17,777,433 |
|
10,860,354 |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repayment of term loan |
|
(625,000) |
|
(625,000) |
|
(1,875,000) |
|
(1,875,000) |
Proceeds from issuance of revolving loan |
|
— |
|
— |
|
— |
|
15,000,000 |
Repayment of revolving loan |
|
(5,000,000) |
|
(1,750,000) |
|
(13,250,000) |
|
(9,000,000) |
Repurchase of share capital for cancellation |
|
(34,411) |
|
(73,673) |
|
(703,496) |
|
(73,673) |
Lease payments |
|
(334,034) |
|
(360,936) |
|
(1,035,677) |
|
(1,105,020) |
Proceeds from sublease |
|
148,342 |
|
150,807 |
|
446,298 |
|
450,958 |
Proceeds from leasehold improvement allowance |
|
— |
|
— |
|
— |
|
106,426 |
|
|
(5,845,103) |
|
(2,658,802) |
|
(16,417,875) |
|
3,503,691 |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment and intangible assets |
|
(493,599) |
|
(707,790) |
|
(1,527,395) |
|
(1,824,618) |
Proceeds from sale of assets |
|
5,666 |
|
160,338 |
|
11,747 |
|
181,295 |
Proceeds from sale of investments |
|
712 |
|
— |
|
17,110 |
|
— |
Payment of contingent considerations |
|
— |
|
— |
|
— |
|
(15,000,000) |
|
|
(487,221) |
|
(547,452) |
|
(1,498,538) |
|
(16,643,323) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash |
|
(453,599) |
|
320,474 |
|
(138,980) |
|
(2,279,278) |
|
|
|
|
|
|
|
|
|
Cash, beginning of the period |
|
6,320,979 |
|
6,126,110 |
|
6,015,184 |
|
8,766,769 |
|
|
|
|
|
|
|
|
|
Change in restricted cash balances |
|
(2,305) |
|
2,078 |
|
(1,326) |
|
29,104 |
Effect of movement of exchange rates on cash and restricted cash held |
|
(30,739) |
|
(13,393) |
|
(40,542) |
|
(81,326) |
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112861541/en/
For further information
Investor and media inquiries:
VerticalScope — Vincenzo Bellissimo, Chief Financial Officer, Tel: 416-341-7166, IR@verticalscope.com
FNK IR — Matt Chesler, CFA, Tel: 646-809-2183, fora@fnkir.com
Source: VerticalScope Holdings Inc.
FAQ
What was VerticalScope's (VFORF) revenue growth in Q3 2024?
How many Monthly Active Users did VerticalScope (VFORF) have in Q3 2024?
What was VerticalScope's (VFORF) Free Cash Flow in Q3 2024?