Upstart Announces Fourth Quarter and Full Year 2023 Results
- Sequential revenue growth in Q4 2023 despite a 4% annual decline
- Efficiency improvements and profitability enhancement highlighted by the CEO
- 17% increase in contribution profit in Q4 with a 63% margin
- Adjusted EBITDA of $0.6 million in Q4 2023
- Total revenue of $514 million in FY 2023 with a 63% contribution margin
- Q1 2024 revenue expectation of approximately $125 million
- 39% annual revenue decrease in FY 2023
- 59% decrease in loan volume in 2023 compared to the prior year
- Negative adjusted EBITDA of ($17.2) million in FY 2023
- Decrease in adjusted EBITDA margin from 4% to (3%) in 2023
Insights
The reported financial results of Upstart Holdings showcase a mixed picture, with the company experiencing a year-over-year decrease in total revenue and fee revenue, which suggests a challenging market environment. The decline in transaction volume, with a significant 59% drop from the previous year, indicates a substantial contraction in business activity. However, an increase in the conversion rate on rate requests and an improvement in contribution margin are positive indicators of operational efficiency.
From a financial analysis standpoint, the increase in contribution profit despite the revenue decline reflects a stronger control over the cost structure of the company, which is a critical aspect during economic downturns. The adjusted EBITDA turning positive in Q4 after a negative previous year shows a potential stabilization in operational performance. However, the forecast for Q1 2024 with expected revenue decline and a significant projected net loss is concerning and suggests ongoing challenges ahead.
Investors should closely monitor the company's ability to control costs and improve efficiency, as well as its strategies for revenue recovery. The reliance on non-GAAP measures such as adjusted EBITDA and adjusted net income (loss) can provide a more nuanced understanding of the company's underlying performance, but it is essential to consider the GAAP figures as well for a holistic view.
The AI lending marketplace is highly sensitive to economic cycles and Upstart's performance reflects the broader difficulties faced by fintech companies amidst tightening credit conditions and economic uncertainty. The company's efforts to become more resilient and diversified are crucial in this sector, where rapid changes in technology and consumer behavior can quickly alter the competitive landscape.
Despite the downturn in transaction volume, the improved conversion rate indicates that Upstart's AI-driven platform may be gaining effectiveness in matching loans with the right borrowers. This is an important aspect as it can lead to better loan performance and lower default rates, which are key metrics for lending platforms. The increase in contribution margin suggests that Upstart is extracting more value from each transaction, which is a positive signal for potential future profitability.
Stakeholders should evaluate Upstart's strategic initiatives to diversify its offerings and potentially enter new market segments, as this could mitigate the impact of sector-specific downturns. The forward-looking statements regarding revenue and net loss, while not immediately promising, may reflect conservative estimates and a focus on long-term stability over short-term gains.
The financial results of Upstart Holdings must be contextualized within the broader economic environment. The lending industry is inherently pro-cyclical and the reported decrease in loan origination volume could be symptomatic of a broader economic slowdown or a shift in consumer credit behavior. Furthermore, the increase in the contribution margin, despite the downturn, could indicate that Upstart is streamlining its operations to adapt to the current economic headwinds.
The company's forward-looking statements suggest a cautious outlook, which may align with broader economic forecasts predicting a slowdown or recessionary period. The ability of Upstart to navigate this environment will be telling of its operational resilience and the robustness of its AI-driven underwriting model. A key factor will be the company's capacity to adjust to changing credit conditions and manage risk effectively.
Investors should consider macroeconomic indicators such as interest rates, unemployment rates and consumer credit trends when assessing Upstart's future performance. The company's performance in a downturn could also serve as a litmus test for the AI lending industry's viability during various economic cycles.
“Despite the difficult lending environment, we delivered solid results to end the year,” said Dave Girouard, CEO, Upstart. “The numbers will show that we’ve actually become more efficient in 2023. And even while becoming more efficient, we’ve laid the groundwork to become a more resilient and diversified company that can thrive through a wide range of economic conditions.”
Fourth Quarter 2023 Financial Highlights
-
Revenue. Total revenue was
, a decrease of$140 million 4% from the fourth quarter of 2022, but up4% sequentially. Total fee revenue was , a decrease of$153 million 2% year-over-year. -
Transaction Volume and Conversion Rate. 129,664 loans were originated, totaling
across our platform in the fourth quarter of 2023, down$1.3 billion 19% from the same quarter of the prior year. Conversion on rate requests was11.6% in the fourth quarter of 2023, up from10.5% in the same quarter of the prior year. -
Income (Loss) from Operations. Income (loss) from operations was
( , up from$47.5) million ( in the same quarter of the prior year.$58.5) million -
Net Income (Loss) and EPS. GAAP net income (loss) was
( , up from$42.4) million ( in the fourth quarter of the prior year. Adjusted net income (loss) was$55.3) million ( , up from$9.7) million ( in the same quarter of the prior year. Accordingly, GAAP diluted earnings per share was ($20.9) million ), and diluted adjusted earnings per share was ($0.50 ) based on the weighted-average common shares outstanding during the quarter.$0.11 -
Contribution Profit. Contribution profit was
in the fourth quarter of 2023, up$95.6 million 17% year-over-year, with a contribution margin of63% compared to a53% contribution margin in the same quarter of the prior year. -
Adjusted EBITDA. Adjusted EBITDA was
, up from$0.6 million ( in the same quarter of the prior year. The fourth quarter 2023 adjusted EBITDA margin was$16.6) million 0% of total revenue, up from (11% ) in the same quarter of the prior year.
Fiscal Year 2023 Financial Highlights
-
Revenue. Total revenue was
, a decrease of$514 million 39% from the prior year. Total fee revenue was , a decrease of$560 million 38% year-over-year. -
Transaction Volume and Conversion Rate. 437,659 loans were originated, totaling
across our platform in 2023, down$4.6 billion 59% from the prior year. Conversion on rate requests was9.7% in 2023, down from14.1% in the prior year. -
Income (Loss) from Operations. Income (loss) from operations was
( , down from$257) million ( in the prior year.$114) million -
Net Income (Loss) and EPS. GAAP net income (loss) was
( , down from$240) million ( in the prior year. Adjusted net income (loss) was$109) million ( , down from$46.9) million in the prior year. Accordingly, GAAP diluted earnings per share was ($19.4 million ), and diluted adjusted earnings per share was ($2.87 ) based on the weighted-average common shares outstanding during the year.$0.56 -
Contribution Profit. Contribution profit was
in 2023, down$353 million 21% year-over-year, with a contribution margin of63% compared to a49% contribution margin in the prior year. -
Adjusted EBITDA. Adjusted EBITDA was
( , down from$17.2) million in the prior year. 2023 adjusted EBITDA margin was ($37.2 million 3% ) of total revenue, down from4% in the prior year.
Financial Outlook
For the first quarter of 2024, Upstart expects:
-
Revenue of approximately
$125 million -
Revenue From Fees of approximately
$133 million -
Net Interest Income (Loss) of approximately
( $8) million
-
Revenue From Fees of approximately
-
Contribution Margin of approximately
61% -
Net Income (Loss) of approximately
( $75) million -
Adjusted Net Income (Loss) of approximately
( $33) million -
Adjusted EBITDA of approximately
( $25) million - Basic Weighted-Average Share Count of approximately 87.0 million shares
- Diluted Weighted-Average Share Count of approximately 87.0 million shares
Upstart has not reconciled the forward-looking non-GAAP measures above to comparable forward-looking GAAP measures because of the potential variability and uncertainty of incurring these costs and expenses in the future. Accordingly, a reconciliation is not available without unreasonable effort.
Key Operating Metrics and Non-GAAP Financial Measures
For a description of our key operating measures, please see the section titled “Key Operating Metrics” below.
Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section titled "About Non-GAAP Financial Measures” below.
Conference Call and Webcast
-
Live Conference Call and Webcast at 1:30 p.m. PT on February 13, 2024. To access the call in
the United States andCanada : +1 888-256-1007, conference code 7615310. To access the call outside ofthe United States andCanada : +1 313-209-4906, conference code 7615310. A webcast is available at ir.upstart.com. - Event Replay. A webcast of the event will be archived for one year at ir.upstart.com.
About Upstart
Upstart (NASDAQ: UPST) is the leading AI lending marketplace, connecting millions of consumers to 100+ banks and credit unions that leverage Upstart’s AI models and cloud applications to deliver superior credit products. With Upstart AI, lenders can approve more borrowers at lower rates across races, ages, and genders, while delivering the exceptional digital-first experience customers demand. More than
Forward-Looking Statements
This press release contains forward-looking statements, including but not limited to, statements regarding our outlook for the first quarter of 2024. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate", "estimate", "expect", "project", "plan", "intend", “target”, “aim”, "believe", "may", "will", "should", “becoming”, “look forward”, “could”, "can have", "likely" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. Forward-looking statements give our current expectations and projections relating to our financial condition; macroeconomic factors; plans; objectives; product development; growth opportunities; assumptions; risks; future performance; business; investments; and results of operations, including revenue (including revenue from fees and net interest income (loss)), contribution margin, net income (loss), non-GAAP adjusted net income (loss), adjusted EBITDA, adjusted EBITDA margin, basic weighted-average share count and diluted weighted-average share count. Neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The forward-looking statements included in this press release and on the related teleconference call relate only to events as of the date hereof. Upstart undertakes no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected. More information about factors that could affect our results of operations and risks and uncertainties are provided in our public filings with the Securities and Exchange Commission, copies of which may be obtained by visiting our investor relations website at www.upstart.com or the SEC’s website at www.sec.gov. These risks and uncertainties include, but are not limited to, our ability to manage the adverse effects of macroeconomic conditions and disruptions in the banking sector and credit markets, including inflation and related monetary policy changes, such as increasing interest rates; our ability to access sufficient loan funding, including through securitizations, committed capital arrangements, whole loan sales and warehouse credit facilities; the effectiveness of our credit decisioning models and risk management efforts, including reflecting the impact of economic conditions on borrowers’ credit risk; our ability to retain existing, and attract new, lending partners; our future growth prospects and financial performance; our ability to manage risks associated with the loans on our balance sheet; our ability to improve and expand our platform and products; and our ability to operate successfully in a highly-regulated industry.
Key Operating Metrics
We review a number of operating metrics, including transaction volume, dollars; transaction volume, number of loans; and conversion rate to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions.
We define “transaction volume, dollars” as the total principal of loan originations facilitated on our marketplace during the periods presented. We define “transaction volume, number of loans” as the number of loan originations facilitated on our marketplace during the periods presented. We believe these metrics are good proxies for our overall scale and reach as a platform.
We define “conversion rate” as the number of loans transacted in a period divided by the number of rate inquiries received that we estimate to be legitimate, which we record when a borrower requests a loan offer on our platform. We track this metric to understand the impact of improvements to the efficiency of our borrower funnel on our overall growth.
About Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
We believe non-GAAP information is useful in evaluating the operating results, ongoing operations, and for internal planning and forecasting purposes. We also believe that non-GAAP financial measures provide consistency and comparability with past financial performance and assist investors with comparing Upstart to other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. However, non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered a substitute for, or superior to, financial information presented in accordance with GAAP and may be different from similarly titled non-GAAP financial measures used by other companies.
Key limitations of our non-GAAP financial measures include:
- Contribution Profit is not a GAAP financial measure of, nor does it imply, profitability. Even if our revenue exceeds variable expenses over time, we may not be able to achieve or maintain profitability, and the relationship of revenue to variable expenses is not necessarily indicative of future performance;
- Contribution Profit does not reflect all of our variable expenses and involves some judgment and discretion around what costs vary directly with loan volume. Other companies that present contribution profit calculate it differently and, therefore, similarly titled measures presented by other companies may not be directly comparable to ours;
- Although depreciation expense is a non-cash charge, the assets being depreciated may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Adjusted EBITDA excludes stock-based compensation expense, certain employer payroll taxes on employee stock transactions, expense on convertible notes, acquisition-related costs, net gain on a lease modification, and reorganization expenses as well as certain items that are not related to core business and ongoing operations. Stock-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy. The amount of employer payroll tax-related expense on employee stock transactions is dependent on our stock price and other factors that are beyond our control and which may not correlate to the operation of the business;
- Adjusted EBITDA does not reflect: (1) changes in, or cash requirements for, our working capital needs; (2) interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us; or (3) tax payments that may represent a reduction in cash available to us;
- The expenses and other items that we exclude in our calculation of Adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from Adjusted EBITDA when they report their operating results.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included below.
UPSTART HOLDINGS, INC. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Data) |
|||||||
|
December 31, |
|
December 31 |
||||
|
|
2022 |
|
|
|
2023 |
|
Assets |
|
|
|
||||
Cash |
$ |
422,411 |
|
|
$ |
368,405 |
|
Restricted cash |
|
110,056 |
|
|
|
99,382 |
|
Loans (at fair value) (1) |
|
1,010,421 |
|
|
|
1,156,413 |
|
Property, equipment, and software, net |
|
44,168 |
|
|
|
42,655 |
|
Operating lease right of use assets |
|
86,335 |
|
|
|
54,694 |
|
Beneficial interest assets (at fair value) |
|
- |
|
|
|
41,012 |
|
Non-marketable equity securities |
|
41,250 |
|
|
|
41,250 |
|
Goodwill |
|
67,062 |
|
|
|
67,062 |
|
Other assets (includes |
|
154,351 |
|
|
|
146,227 |
|
Total assets |
$ |
1,936,054 |
|
|
$ |
2,017,100 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Liabilities: |
|
|
|
||||
Accounts payable |
$ |
18,715 |
|
|
$ |
12,613 |
|
Payable to investors |
|
90,777 |
|
|
|
53,580 |
|
Borrowings |
|
986,394 |
|
|
|
1,040,424 |
|
Payable to securitization note holders (at fair value) |
|
- |
|
|
|
141,416 |
|
Accrued expenses and other liabilities (includes |
|
66,946 |
|
|
|
71,438 |
|
Operating lease liabilities |
|
100,787 |
|
|
|
62,324 |
|
Total liabilities |
|
1,263,619 |
|
|
|
1,381,795 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock, |
|
8 |
|
|
|
9 |
|
Additional paid-in capital |
|
714,871 |
|
|
|
917,872 |
|
Accumulated deficit |
|
(42,444 |
) |
|
|
(282,576 |
) |
Total stockholders’ equity |
|
672,435 |
|
|
|
635,305 |
|
Total liabilities and stockholders’ equity |
$ |
1,936,054 |
|
|
$ |
2,017,100 |
|
|
|
|
|
||||
(1) As of December 31, 2023, includes |
|||||||
UPSTART HOLDINGS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE LOSS (In Thousands, Except Share and Per Share Data) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Revenue from fees, net |
$ |
155,597 |
|
|
$ |
152,846 |
|
|
$ |
907,272 |
|
|
$ |
560,431 |
|
Interest income, interest expense, and fair value adjustments, net: |
|
|
|
|
|
|
|
||||||||
Interest income (1) |
|
39,292 |
|
|
|
52,073 |
|
|
|
105,580 |
|
|
|
168,996 |
|
Interest expense (1) |
|
(4,521 |
) |
|
|
(14,066 |
) |
|
|
(10,843 |
) |
|
|
(34,894 |
) |
Fair value and other adjustments (1) |
|
(43,455 |
) |
|
|
(50,541 |
) |
|
|
(159,565 |
) |
|
|
(180,971 |
) |
Total interest income, interest expense, and fair value adjustments, net |
|
(8,684 |
) |
|
|
(12,534 |
) |
|
|
(64,828 |
) |
|
|
(46,869 |
) |
Total revenue |
|
146,913 |
|
|
|
140,312 |
|
|
|
842,444 |
|
|
|
513,562 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
50,753 |
|
|
|
38,772 |
|
|
|
345,776 |
|
|
|
127,143 |
|
Customer operations |
|
43,487 |
|
|
|
36,117 |
|
|
|
187,994 |
|
|
|
150,418 |
|
Engineering and product development |
|
64,029 |
|
|
|
57,152 |
|
|
|
237,247 |
|
|
|
280,138 |
|
General, administrative, and other |
|
47,142 |
|
|
|
55,772 |
|
|
|
185,290 |
|
|
|
212,388 |
|
Total operating expenses |
|
205,411 |
|
|
|
187,813 |
|
|
|
956,307 |
|
|
|
770,087 |
|
Loss from operations |
|
(58,498 |
) |
|
|
(47,501 |
) |
|
|
(113,863 |
) |
|
|
(256,525 |
) |
Other income, net |
|
3,944 |
|
|
|
6,345 |
|
|
|
9,473 |
|
|
|
21,206 |
|
Expense on convertible notes |
|
(1,173 |
) |
|
|
(1,179 |
) |
|
|
(4,684 |
) |
|
|
(4,706 |
) |
Net loss before income taxes |
|
(55,727 |
) |
|
|
(42,335 |
) |
|
|
(109,074 |
) |
|
|
(240,025 |
) |
(Benefit) provision for income taxes |
|
(464 |
) |
|
|
63 |
|
|
|
(409 |
) |
|
|
107 |
|
Net loss |
$ |
(55,263 |
) |
|
$ |
(42,398 |
) |
|
$ |
(108,665 |
) |
|
$ |
(240,132 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share, basic |
$ |
(0.67 |
) |
|
$ |
(0.50 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.87 |
) |
Net loss per share, diluted |
$ |
(0.67 |
) |
|
$ |
(0.50 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.87 |
) |
Weighted-average number of shares outstanding used in computing net loss per share, basic |
|
82,230,427 |
|
|
|
85,569,351 |
|
|
|
82,771,268 |
|
|
|
83,765,896 |
|
Weighted-average number of shares outstanding used in computing net loss per share, diluted |
|
82,230,427 |
|
|
|
85,569,351 |
|
|
|
82,771,268 |
|
|
|
83,765,896 |
|
|
|
|
|
|
|
|
|
||||||||
(1) Balances for the three months ended December 31, 2023 include |
|||||||||||||||
UPSTART HOLDINGS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2022 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
||||
Net loss |
$ |
(108,665 |
) |
|
$ |
(240,132 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Change in fair value of financial instruments |
|
168,878 |
|
|
|
234,822 |
|
Stock-based compensation |
|
125,945 |
|
|
|
175,039 |
|
Gain on loan servicing rights, net |
|
(28,739 |
) |
|
|
(13,713 |
) |
Depreciation and amortization |
|
13,513 |
|
|
|
24,903 |
|
Non-cash interest expense |
|
3,047 |
|
|
|
3,057 |
|
Other |
|
- |
|
|
|
(3,869 |
) |
Net changes in operating assets and liabilities: |
|
|
|
||||
Purchases of loans held-for-sale |
|
(7,807,429 |
) |
|
|
(3,006,510 |
) |
Proceeds from sale of loans held-for-sale |
|
6,828,617 |
|
|
|
2,514,627 |
|
Principal payments received for loans held-for-sale |
|
152,018 |
|
|
|
189,746 |
|
Principal payments received for loans held by consolidated securitization |
|
- |
|
|
|
24,832 |
|
Settlements of beneficial interest liabilities |
|
- |
|
|
|
(596 |
) |
Other assets |
|
4,173 |
|
|
|
(8,932 |
) |
Operating lease liability and right-of-use asset |
|
10,204 |
|
|
|
(6,822 |
) |
Accounts payable |
|
11,878 |
|
|
|
(6,127 |
) |
Payable to investors |
|
(16,821 |
) |
|
|
(42,989 |
) |
Accrued expenses and other liabilities |
|
(31,300 |
) |
|
|
2,171 |
|
Net cash used in operating activities |
|
(674,681 |
) |
|
|
(160,493 |
) |
UPSTART HOLDINGS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2022 |
|
|
|
2023 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases and originations of loans held-for-investment |
|
(149,298 |
) |
|
|
(157,223 |
) |
Proceeds from sale of loans held-for-investment |
|
14,289 |
|
|
|
972 |
|
Principal payments received for loans held-for-investment |
|
43,311 |
|
|
|
102,446 |
|
Principal payments received for notes receivable and repayments of residual certificates |
|
6,736 |
|
|
|
4,328 |
|
Purchases of property and equipment |
|
(8,825 |
) |
|
|
(1,527 |
) |
Capitalized software costs |
|
(14,088 |
) |
|
|
(10,559 |
) |
Acquisition of beneficial interest assets |
|
- |
|
|
|
(56,892 |
) |
Purchases of non-marketable equity securities |
|
(1,250 |
) |
|
|
- |
|
Purchase of certificates of deposit |
|
(5,000 |
) |
|
|
- |
|
Net cash used in investing activities |
|
(114,125 |
) |
|
|
(118,455 |
) |
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Proceeds from borrowings |
|
688,813 |
|
|
|
626,910 |
|
Repayments of borrowings |
|
(400,898 |
) |
|
|
(575,937 |
) |
Principal payments made on securitization notes |
|
- |
|
|
|
(23,320 |
) |
Proceeds from issuance of securitization notes |
|
- |
|
|
|
165,318 |
|
Proceeds from issuance of common stock under employee stock purchase plan |
|
7,662 |
|
|
|
8,431 |
|
Proceeds from exercise of stock options |
|
12,354 |
|
|
|
12,881 |
|
Taxes paid related to net share settlement of equity awards |
|
(16 |
) |
|
|
(15 |
) |
Repurchases of common stock |
|
(177,883 |
) |
|
|
- |
|
Net cash provided by financing activities |
|
130,032 |
|
|
|
214,268 |
|
Change in cash and restricted cash |
|
(658,774 |
) |
|
|
(64,680 |
) |
Cash and restricted cash at beginning of year |
|
1,191,241 |
|
|
|
532,467 |
|
Cash and restricted cash at end of year |
$ |
532,467 |
|
|
$ |
467,787 |
|
UPSTART HOLDINGS, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In Thousands, Except Share and Per Share Data) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
Revenue from fees, net |
$ |
155,597 |
|
|
$ |
152,846 |
|
|
$ |
907,272 |
|
|
$ |
560,431 |
|
Loss from operations |
|
(58,498 |
) |
|
|
(47,501 |
) |
|
|
(113,863 |
) |
|
|
(256,525 |
) |
Operating Margin |
|
(38 |
)% |
|
|
(31 |
)% |
|
|
(13 |
)% |
|
|
(46 |
)% |
Sales and marketing, net of borrower acquisition costs(1) |
$ |
11,153 |
|
|
$ |
10,614 |
|
|
$ |
43,063 |
|
|
$ |
36,626 |
|
Customer operations, net of borrower verification and servicing costs(2) |
|
9,458 |
|
|
|
7,024 |
|
|
|
30,186 |
|
|
|
33,798 |
|
Engineering and product development |
|
64,029 |
|
|
|
57,152 |
|
|
|
237,247 |
|
|
|
280,138 |
|
General, administrative, and other |
|
47,142 |
|
|
|
55,772 |
|
|
|
185,290 |
|
|
|
212,388 |
|
Interest income, interest expense, and fair value adjustments, net |
|
8,684 |
|
|
|
12,534 |
|
|
|
64,828 |
|
|
|
46,869 |
|
Contribution Profit |
$ |
81,968 |
|
|
$ |
95,595 |
|
|
$ |
446,751 |
|
|
$ |
353,294 |
|
Contribution Margin |
|
53 |
% |
|
|
63 |
% |
|
|
49 |
% |
|
|
63 |
% |
|
|
|
|
|
|
|
|
||||||||
(1) Borrower acquisition costs were |
|||||||||||||||
(2) Borrower verification and servicing costs were |
|||||||||||||||
UPSTART HOLDINGS, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In Thousands, Except Share and Per Share Data) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
Total revenue |
$ |
146,913 |
|
|
$ |
140,312 |
|
|
$ |
842,444 |
|
|
$ |
513,562 |
|
Net loss |
|
(55,263 |
) |
|
|
(42,398 |
) |
|
|
(108,665 |
) |
|
|
(240,132 |
) |
Net Loss Margin |
|
(38 |
)% |
|
|
(30 |
)% |
|
|
(13 |
)% |
|
|
(47 |
)% |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and certain payroll tax expenses(1) |
$ |
34,316 |
|
|
$ |
33,409 |
|
|
$ |
128,038 |
|
|
$ |
178,400 |
|
Depreciation and amortization |
|
3,654 |
|
|
|
9,103 |
|
|
|
13,513 |
|
|
|
24,903 |
|
Reorganization expenses |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,536 |
|
Expense on convertible notes |
|
1,173 |
|
|
|
1,179 |
|
|
|
4,684 |
|
|
|
4,706 |
|
Net gain on lease modification |
|
- |
|
|
|
(737 |
) |
|
|
- |
|
|
|
(737 |
) |
(Benefit) provision for income taxes |
|
(464 |
) |
|
|
63 |
|
|
|
(409 |
) |
|
|
107 |
|
Adjusted EBITDA |
$ |
(16,584 |
) |
|
$ |
619 |
|
|
$ |
37,161 |
|
|
$ |
(17,217 |
) |
Adjusted EBITDA Margin |
|
(11 |
)% |
|
|
0 |
% |
|
|
4 |
% |
|
|
(3 |
)% |
|
|
|
|
|
|
|
|
||||||||
(1) Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business. |
|||||||||||||||
UPSTART HOLDINGS, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In Thousands, Except Share and Per Share Data) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
Net loss |
$ |
(55,263 |
) |
|
$ |
(42,398 |
) |
|
$ |
(108,665 |
) |
|
$ |
(240,132 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and certain payroll tax expenses(1) |
|
34,316 |
|
|
|
33,409 |
|
|
|
128,038 |
|
|
|
178,400 |
|
Reorganization expenses |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,536 |
|
Net gain on lease modification |
|
- |
|
|
|
(737 |
) |
|
|
- |
|
|
|
(737 |
) |
Adjusted Net Income (Loss) |
$ |
(20,947 |
) |
|
$ |
(9,726 |
) |
|
$ |
19,373 |
|
|
$ |
(46,933 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.67 |
) |
|
$ |
(0.50 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.87 |
) |
Diluted |
$ |
(0.67 |
) |
|
$ |
(0.50 |
) |
|
$ |
(1.31 |
) |
|
$ |
(2.87 |
) |
Adjusted Net Income (Loss) per Share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.25 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.23 |
|
|
$ |
(0.56 |
) |
Diluted |
$ |
(0.25 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.21 |
|
|
$ |
(0.56 |
) |
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
82,230,427 |
|
|
|
85,569,351 |
|
|
|
82,771,268 |
|
|
|
83,765,896 |
|
Diluted |
|
82,230,427 |
|
|
|
85,569,351 |
|
|
|
92,023,924 |
|
|
|
83,765,896 |
|
|
|
|
|
|
|
|
|
||||||||
(1) Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240213703949/en/
Press
press@upstart.com
Investors
Jason Schmidt
Vice President, Investor Relations
ir@upstart.com
Source: Upstart Holdings, Inc.
FAQ
What was Upstart Holdings, Inc.'s total revenue for Q4 2023?
What was the contribution profit in Q4 2023?
What was the adjusted EBITDA in Q4 2023?
What was the total revenue for FY 2023?