Upland Software Reports Second Quarter 2024 Financial Results
Upland Software (Nasdaq: UPLD) reported its Q2 2024 financial results, showing a 7% decrease in total revenue to $69.3 million. Key highlights include:
- Subscription and support revenue: $65.5 million (-7% YoY)
- GAAP net loss: $11.4 million (improved from $15.1 million in Q2 2023)
- Adjusted EBITDA: $13.6 million (20% of total revenue)
- Free cash flow: $5.2 million
- Cash on hand: $232.4 million
Despite revenue decline, Upland reported positive Core Bookings exceeding Core Churn for the second consecutive quarter. The company expanded relationships with 275 existing customers and welcomed 155 new customers. Upland's AI-powered products gained industry recognition, earning 56 badges in G2's Summer 2024 market reports.
Upland Software (Nasdaq: UPLD) ha riportato i risultati finanziari per il Q2 2024, registrando una decremento del 7% nei ricavi totali a 69,3 milioni di dollari. Tra i punti salienti troviamo:
- Ricavi da abbonamenti e supporto: 65,5 milioni di dollari (-7% rispetto all'anno precedente)
- Perdita netta GAAP: 11,4 milioni di dollari (migliorata rispetto ai 15,1 milioni di dollari del Q2 2023)
- EBITDA rettificato: 13,6 milioni di dollari (20% dei ricavi totali)
- Flusso di cassa libero: 5,2 milioni di dollari
- Liquidità disponibile: 232,4 milioni di dollari
Nonostante il calo dei ricavi, Upland ha riportato Booking Core positivi che hanno superato il Core Churn per il secondo trimestre consecutivo. L'azienda ha ampliato le relazioni con 275 clienti esistenti e ha accolto 155 nuovi clienti. I prodotti alimentati dall'AI di Upland hanno ottenuto riconoscimenti nel settore, ricevendo 56 badge nei rapporti di mercato di G2 dell'estate 2024.
Upland Software (Nasdaq: UPLD) reportó sus resultados financieros del Q2 2024, mostrando una disminución del 7% en los ingresos totales a 69.3 millones de dólares. Los aspectos destacados incluyen:
- Ingresos por suscripciones y soporte: 65.5 millones de dólares (-7% interanual)
- Pérdida neta GAAP: 11.4 millones de dólares (mejorada desde 15.1 millones de dólares en el Q2 2023)
- EBITDA ajustado: 13.6 millones de dólares (20% de los ingresos totales)
- Flujo de caja libre: 5.2 millones de dólares
- Efectivo disponible: 232.4 millones de dólares
A pesar de la caída de ingresos, Upland reportó Booking Core positivos que superaron el Core Churn por segundo trimestre consecutivo. La compañía amplió sus relaciones con 275 clientes existentes y dio la bienvenida a 155 nuevos clientes. Los productos impulsados por IA de Upland ganaron reconocimiento en la industria, obteniendo 56 insignias en los informes de mercado de G2 del verano de 2024.
Upland Software (Nasdaq: UPLD)가 Q2 2024 재무 결과를 보고하며 총 수익이 7% 감소하여 6,930만 달러에 이르렀다고 발표했습니다. 주요 내용은 다음과 같습니다:
- 구독 및 지원 수익: 6,550만 달러 (-7% 전년 대비)
- GAAP 순손실: 1,140만 달러 (2023년 Q2의 1,510만 달러에서 개선됨)
- 조정된 EBITDA: 1,360만 달러 (총 수익의 20%)
- 자유 현금 흐름: 520만 달러
- 현금 보유: 2억 3,240만 달러
수익 감소에도 불구하고, Upland는 두 분기 연속으로 긍정적인 코어 예약이 코어 이탈률을 초과했다고 보고했습니다. 회사는 275명의 기존 고객과의 관계를 확장하고 155명의 신규 고객을 맞이했습니다. Upland의 AI 기반 제품은 업계에서 인정을 받으며 2024년 여름 G2의 시장 보고서에서 56개의 배지를 획득했습니다.
Upland Software (Nasdaq: UPLD) a publié ses résultats financiers pour le Q2 2024, montrant une diminution de 7 % des revenus totaux à 69,3 millions de dollars. Les points clés incluent :
- Revenus d'abonnements et de support : 65,5 millions de dollars (-7 % en glissement annuel)
- Perte nette GAAP : 11,4 millions de dollars (améliorée par rapport à 15,1 millions de dollars au Q2 2023)
- EBITDA ajusté : 13,6 millions de dollars (20 % des revenus totaux)
- Flux de trésorerie libre : 5,2 millions de dollars
- Liquidités disponibles : 232,4 millions de dollars
Malgré la baisse des revenus, Upland a rapporté des réservations core positives dépassant le churn core pour le deuxième trimestre consécutif. L'entreprise a élargi ses relations avec 275 clients existants et a accueilli 155 nouveaux clients. Les produits alimentés par l'IA d'Upland ont reçu une reconnaissance dans l'industrie, obtenant 56 badges dans les rapports de marché G2 de l'été 2024.
Upland Software (Nasdaq: UPLD) hat die finanziellen Ergebnisse für das Q2 2024 veröffentlicht und einen Rückgang der Gesamteinnahmen um 7% auf 69,3 Millionen Dollar verzeichnet. Zu den wichtigsten Punkten gehören:
- Einnahmen durch Abonnements und Unterstützung: 65,5 Millionen Dollar (-7% im Jahresvergleich)
- GAAP-Nettverlust: 11,4 Millionen Dollar (verbessert im Vergleich zu 15,1 Millionen Dollar im Q2 2023)
- Bereinigtes EBITDA: 13,6 Millionen Dollar (20% der Gesamteinnahmen)
- Freier Cashflow: 5,2 Millionen Dollar
- Verfügbares Bargeld: 232,4 Millionen Dollar
Trotz des Rückgangs der Einnahmen berichtete Upland von positiven Core-Buchungen, die im zweiten aufeinanderfolgenden Quartal den Core Churn überstiegen. Das Unternehmen erweiterte die Beziehungen zu 275 bestehenden Kunden und begrüßte 155 neue Kunden. Die KI-gesteuerten Produkte von Upland erhielten Anerkennung in der Branche und erhielten 56 Abzeichen in den Marktberichten von G2 für den Sommer 2024.
- Core Bookings exceeded Core Churn for the second consecutive quarter
- Expanded relationships with 275 existing customers, including 41 major expansions
- Welcomed 155 new customers, including 17 new major customers
- Earned 56 badges in G2's Summer 2024 market reports, up from 44 in Spring 2024
- Cash on hand of $232.4 million at the end of Q2 2024
- Total revenue decreased 7% YoY to $69.3 million
- Subscription and support revenue decreased 7% YoY to $65.5 million
- GAAP net loss of $11.4 million
- Adjusted EBITDA decreased to $13.6 million (20% of total revenue) from $16.6 million (22% of total revenue) in Q2 2023
- Free cash flow decreased to $5.2 million from $6.7 million in Q2 2023
- Guidance for Q3 2024 indicates an expected 11% decline in total revenue at the mid-point
- Full-year 2024 guidance projects a 7% decline in total revenue and a 14% decline in Adjusted EBITDA at the mid-point
Insights
Upland Software's Q2 2024 results paint a mixed picture. While the company beat its revenue and Adjusted EBITDA guidance midpoints, there's a clear trend of declining revenues and profitability that investors should note.
Key financial highlights:
- Total revenue decreased by
7% year-over-year to$69.3 million - Subscription and support revenue, a important metric for SaaS companies, also fell by
7% to$65.5 million - GAAP net loss improved to
$11.4 million from$15.1 million in Q2 2023 - Adjusted EBITDA margin contracted to
20% from22% a year ago - Free cash flow decreased to
$5.2 million from$6.7 million
The company's guidance for Q3 and full-year 2024 suggests continued challenges, with projected revenue declines of
However, it's not all doom and gloom. Upland's strong cash position of
Investors should closely monitor Upland's ability to reverse the revenue decline trend and improve profitability in the coming quarters. The company's success in leveraging AI technologies and expanding its product portfolio will be important factors in determining its long-term prospects in the competitive cloud-based tools market.
Upland Software's Q2 2024 results highlight the company's strategic focus on AI-powered solutions, which could be a game-changer in the competitive landscape of cloud-based digital transformation tools.
Key technological developments:
- Increased recognition in G2's market reports, with 56 badges earned across their product portfolio
- Continued enhancement of AI knowledge management solutions (RightAnswers and Panviva)
- Introduction of Qvidian AI Assist, a generative AI model for proposal management
- Milestone of 40 million fax transmissions through the integration of RamSoft PowerServer and Upland InterFAX
- Major enhancements to Upland Altify, improving user experience and workflow efficiency
The company's investment in AI technologies is evident across its product line. The Qvidian AI Assist beta release demonstrates Upland's commitment to staying at the forefront of AI-driven automation in the RFP and proposal management space. This could potentially lead to increased efficiency and competitive advantage for Upland's customers.
The integration milestone with RamSoft showcases Upland's ability to provide secure, compliant solutions in sensitive industries like healthcare. This positions the company well in the growing market for HIPAA-compliant cloud services.
However, the declining revenue figures suggest that Upland is facing challenges in monetizing these technological advancements. The company needs to focus on translating its AI innovations into tangible value propositions that drive customer acquisition and retention. The expansion of relationships with existing customers is a positive sign, but Upland must accelerate this trend to offset the overall revenue decline.
Moving forward, Upland's success will largely depend on its ability to leverage its AI capabilities to create differentiated, high-value solutions that can command premium pricing in the market. The company's focus on simplifying and streamlining workflows, as seen in the Altify update, is a step in the right direction, but more needs to be done to reverse the current financial trends.
Second Quarter 2024 Financial Highlights
-
Total revenue was
, a decrease of$69.3 million 7% from in the second quarter of 2023.$74.5 million -
Subscription and support revenue was
, a decrease of$65.5 million 7% from in the second quarter of 2023.$70.5 million -
GAAP net loss was
compared to a GAAP net loss of$11.4 million in the second quarter of 2023. GAAP net loss attributable to common stockholders was$15.1 million compared to GAAP net loss attributable to common stockholders of$12.8 million in the second quarter of 2023. GAAP net loss per share attributable to common stockholders was$16.5 million per share, compared to a GAAP net loss per share attributable to common stockholders of$0.47 per share in the second quarter of 2023.$0.51 -
Adjusted EBITDA was
, or$13.6 million 20% of total revenue, compared to , or$16.6 million 22% of total revenue, in the second quarter of 2023. -
GAAP operating cash flow was
, compared to GAAP operating cash flow of$5.5 million in the second quarter of 2023. Free cash flow was$7.0 million , compared to free cash flow of$5.2 million in the second quarter of 2023.$6.7 million -
Cash on hand as of the end of the second quarter of 2024 was
.$232.4 million
"In Q2, we beat our revenue and Adjusted EBITDA guidance midpoints and posted Core Bookings in excess of Core Churn for the second quarter in a row," said Jack McDonald, Upland's chairman and chief executive officer. "We saw meaningful new customer wins and major customer expansions, along with reinforced strategic partnerships. Our AI-powered products continue to generate industry recognition and deliver enhanced, streamlined solutions for our customers."
Second Quarter Business Highlights
- We expanded relationships with 275 existing customers, 41 of which were major expansions. We also welcomed 155 new customers to Upland in the second quarter, including 17 new major customers.
- We earned 56 badges in G2’s Summer 2024 market reports across our portfolio of products, up from 44 badges in the Spring 2024 reports. Our AI knowledge management solutions, Upland RightAnswers and Upland Panviva, continue to garner numerous badges, while Upland Qvidian, an AI-powered proposal management and response software, increased earned recognitions another quarter in a row. Additional products to receive badges include Upland InGenius, a computer telephony integration solution powering personalized customer service with AI, and Upland InterFAX, a secure, cloud-based fax service, among others.
- Upland Qvidian continues to enhance the response and sales proposal process with its new generative AI model, Qvidian AI Assist. A leader in the RFP and proposal automation industry, Qvidian is dedicated to helping teams easily uncover the right responses and quickly create stand-out proposals and RFx responses with this beta release of powerful generative AI features.
- Upland and RamSoft®, a global leader in cloud-based RIS/PACS radiology solutions for imaging centers and teleradiology providers, announced the milestone transmission of the 40 millionth fax through the integration of RamSoft PowerServer™ and Upland InterFAX. InterFAX’s robust security features, including PHIPA and HIPAA compliance, complement PowerServer’s secure HIPAA-compliant architecture.
- Our Upland Altify 9.12 release contained major enhancements to transform the customer experience with Altify’s Salesforce-native products, creating a simpler, smarter, and more connected solution. The upgrade offers sellers simplified and streamlined workflows and optimized user interfaces, smarter in-product guidance, better data readability, and improved connectedness.
Business Outlook
For the quarter ending September 30, 2024, Upland expects reported total revenue to be between
For the full year ending December 31, 2024, Upland expects reported total revenue to be between
Conference Call Details
Upland's executive team will host a live conference call and webcast at 4:00 p.m. Central Time, 5:00 p.m. Eastern Time today to review Upland’s financial results and outlook for the business. The call can be accessed via a webcast on investor.uplandsoftware.com, or by dialing 1-800-715-9871 in
Following the completion of the conference call, a recording of the webcast will be made available at investor.uplandsoftware.com for twelve months.
About Upland Software
Upland Software, Inc. enables global businesses to work smarter with over 25 proven cloud software products that increase revenue, reduce costs, and deliver immediate value. Our solutions offer many integrated AI capabilities and cover digital marketing, knowledge management, contact center service, sales productivity, content lifecycle automation, and more. Upland's powerful cloud products are trusted by more than 10,000 global customers. Learn how Upland helps businesses achieve outcomes that matter at www.uplandsoftware.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow.
We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.
We are unable to reconcile any forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort. Additionally, we are unable to quantify the impact of foreign currency exchange fluctuations on components of our income statement beyond revenues because the information which is needed to do so is unavailable at this time without unreasonable effort.
Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus depreciation and amortization expense, interest expense, net, other expense (income), net, provision (benefit) for income taxes, stock-based compensation expense, acquisition-related expenses, non-recurring litigation costs, purchase accounting adjustments for deferred revenue and impairment of goodwill.
Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition-related expenses, non-recurring litigation expenses, purchase accounting adjustments for deferred revenue, non-recurring provision for income tax, impairment of goodwill and the related tax effect of the adjustments above.
Upland defines free cash flow as GAAP operating cash flow less purchases of property and equipment.
Upland defines major accounts as accounts with greater than or equal to
Upland defines major expansions as existing customers who expanded the amount of annual recurring revenue under their contract by at least
Upland defines cash gross margin as product revenue less subscription and support cost of sales, excluding depreciation and amortization.
In connection with periodic reviews of our business, we have decided to discontinue the availability of certain non-strategic product offerings and a limited number of non-strategic customer contracts (collectively referred to as “Sunset Assets”).
Overage Charges are subscription and support revenues earned in addition to contractual minimum customer commitments as a result of the usage volume of services including text and e-mail messaging and third-party pass-through costs that exceed the levels stipulated in contracts with the Company.
Upland defines Core Organic Growth Rate as the percentage change between two reported periods in subscription and support revenue, excluding subscription and support revenue from Sunset Assets and Overage Charges. We calculate our year-over-year Core Organic Growth Rate as though all acquisitions or dispositions closed as of the end of the latest period were closed as of the first day of the prior year period presented. Core Organic Growth Rate does not represent actual organic revenue generated by our business as it stood at the beginning of the respective period.
Core Bookings and Core Churn exclude bookings and churn from Sunset Assets.
Forward-looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance, including our guidance related to future performance, and are subject to substantial risks, uncertainties and assumptions. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as “anticipate,” “believe,” “may,” “will,” “continue,” “seek,” “estimate,” “intend,” “hope,” “predict,” “could,” “should,” “would,” “project,” “plan,” “expect” or the negative or plural of these words or similar expressions, although not all forward-looking statements contain these words.
Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but are not limited to: our financial performance and our ability to achieve or sustain profitability or predict future results; our plans regarding future acquisitions, acquisition expense timing and our ability to consummate and integrate acquisitions; our ability to expand our go to market operations, including our marketing and sales organization and cross selling opportunities, and successfully increase sales of our products; our ability to obtain financing in the future on acceptable terms or at all; our expectations with respect to revenue, cost of revenue, average annual spend, margin expense and operating expenses in future periods; our expectations with regard to revenue from perpetual licenses and professional services; our ability to adapt to macroeconomic factors impacting the global economy, including foreign currency exchange risk, inflation and supply chain constraints; our ability to attract and retain customers; our ability to successfully enter new markets and manage our international expansion; our ability to comply with privacy laws and regulations; our ability to deliver high-quality customer service; our plans regarding, and our ability to effectively manage, our growth, including organic growth; maintaining our senior management team and key personnel; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to adapt to technological change and continue to innovate; global economic and financial market conditions and uncertainties; the growth of demand for cloud-based, digital transformation applications; our ability to integrate our applications with other software applications; maintaining and expanding our relationships with third parties; costs associated with defending intellectual property infringement and other claims; our ability to maintain, protect and enhance our brand and intellectual property; our expectations with regard to trends, such as seasonality, which affect our business; impairments to goodwill and other intangible assets; our beliefs regarding how our applications benefit customers and what our competitive strengths are; the operation, reliability and security of our third-party data centers; our expectations as to the payment of dividends; our Share Repurchase Plan, including expectations regarding the timing and manner of repurchases made under the Share Repurchase Plan; our current level of indebtedness, including our exposure to variable interest rate risk; the potential elimination or limitation of tax incentives or tax losses and/or reductions of
The forward-looking statements herein represent Upland's views as of the date of this press release, and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.
Upland Software, Inc. Condensed Consolidated Statements of Operations (in thousands, except per share data, unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
|
||||||||
Subscription and support |
|
$ |
65,504 |
|
|
$ |
70,494 |
|
|
$ |
132,582 |
|
|
$ |
143,408 |
|
Perpetual license |
|
|
1,730 |
|
|
|
1,252 |
|
|
|
3,200 |
|
|
|
2,823 |
|
Total product revenue |
|
|
67,234 |
|
|
|
71,746 |
|
|
|
135,782 |
|
|
|
146,231 |
|
Professional services |
|
|
2,105 |
|
|
|
2,751 |
|
|
|
4,293 |
|
|
|
5,322 |
|
Total revenue |
|
|
69,339 |
|
|
|
74,497 |
|
|
|
140,075 |
|
|
|
151,553 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
||||||||
Subscription and support |
|
|
19,247 |
|
|
|
22,073 |
|
|
|
39,076 |
|
|
|
45,558 |
|
Professional services and other |
|
|
1,227 |
|
|
|
2,105 |
|
|
|
2,447 |
|
|
|
4,156 |
|
Total cost of revenue |
|
|
20,474 |
|
|
|
24,178 |
|
|
|
41,523 |
|
|
|
49,714 |
|
Gross profit |
|
|
48,865 |
|
|
|
50,319 |
|
|
|
98,552 |
|
|
|
101,839 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
|
16,791 |
|
|
|
15,755 |
|
|
|
33,809 |
|
|
|
30,044 |
|
Research and development |
|
|
12,185 |
|
|
|
12,443 |
|
|
|
24,640 |
|
|
|
24,973 |
|
General and administrative |
|
|
13,880 |
|
|
|
15,583 |
|
|
|
27,112 |
|
|
|
32,772 |
|
Depreciation and amortization |
|
|
11,380 |
|
|
|
14,853 |
|
|
|
22,776 |
|
|
|
29,947 |
|
Acquisition-related expenses |
|
|
— |
|
|
|
1,072 |
|
|
|
— |
|
|
|
2,166 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
87,227 |
|
|
|
128,755 |
|
Total operating expenses |
|
|
54,236 |
|
|
|
59,706 |
|
|
|
195,564 |
|
|
|
248,657 |
|
Loss from operations |
|
|
(5,371 |
) |
|
|
(9,387 |
) |
|
|
(97,012 |
) |
|
|
(146,818 |
) |
Other expense: |
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
|
(5,056 |
) |
|
|
(5,376 |
) |
|
|
(10,014 |
) |
|
|
(10,837 |
) |
Other income (expense), net |
|
|
198 |
|
|
|
(617 |
) |
|
|
120 |
|
|
|
808 |
|
Total other expense |
|
|
(4,858 |
) |
|
|
(5,993 |
) |
|
|
(9,894 |
) |
|
|
(10,029 |
) |
Loss before benefit from (provision for) income taxes |
|
|
(10,229 |
) |
|
|
(15,380 |
) |
|
|
(106,906 |
) |
|
|
(156,847 |
) |
Benefit from (provision for) income taxes |
|
|
(1,210 |
) |
|
|
233 |
|
|
|
(663 |
) |
|
|
1,655 |
|
Net loss |
|
$ |
(11,439 |
) |
|
$ |
(15,147 |
) |
|
$ |
(107,569 |
) |
|
$ |
(155,192 |
) |
Preferred stock dividends |
|
|
(1,390 |
) |
|
|
(1,329 |
) |
|
|
(2,765 |
) |
|
|
(2,644 |
) |
Net loss attributable to common stockholders |
|
$ |
(12,829 |
) |
|
$ |
(16,476 |
) |
|
$ |
(110,334 |
) |
|
$ |
(157,836 |
) |
Net loss per common share: |
|
|
|
|
|
|
|
|
||||||||
Net loss per common share, basic and diluted |
|
$ |
(0.47 |
) |
|
$ |
(0.51 |
) |
|
$ |
(3.92 |
) |
|
$ |
(4.88 |
) |
Weighted-average common shares outstanding, basic and diluted |
|
|
27,348,672 |
|
|
|
32,473,872 |
|
|
|
28,133,285 |
|
|
|
32,367,084 |
|
Upland Software, Inc. Condensed Consolidated Balance Sheets (in thousands) |
||||||||
|
|
June 30, |
|
December 31, |
||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
232,375 |
|
|
$ |
236,559 |
|
Accounts receivable, net of allowance |
|
|
30,242 |
|
|
|
38,765 |
|
Deferred commissions, current |
|
|
9,369 |
|
|
|
10,429 |
|
Unbilled receivables |
|
|
3,531 |
|
|
|
2,701 |
|
Income tax receivable, current |
|
|
4,803 |
|
|
|
3,775 |
|
Prepaid expenses and other current assets |
|
|
9,609 |
|
|
|
8,004 |
|
Total current assets |
|
|
289,929 |
|
|
|
300,233 |
|
Tax credits receivable |
|
|
1,176 |
|
|
|
1,657 |
|
Property and equipment, net |
|
|
1,768 |
|
|
|
1,932 |
|
Operating lease right-of-use asset |
|
|
2,029 |
|
|
|
2,929 |
|
Intangible assets, net |
|
|
152,896 |
|
|
|
182,349 |
|
Goodwill |
|
|
264,164 |
|
|
|
353,778 |
|
Deferred commissions, noncurrent |
|
|
12,602 |
|
|
|
12,568 |
|
Interest rate swap assets |
|
|
14,933 |
|
|
|
14,270 |
|
Other assets |
|
|
358 |
|
|
|
308 |
|
Total assets |
|
$ |
739,855 |
|
|
$ |
870,024 |
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
7,483 |
|
|
$ |
8,137 |
|
Accrued compensation |
|
|
8,445 |
|
|
|
7,174 |
|
Accrued expenses and other current liabilities |
|
|
6,244 |
|
|
|
7,050 |
|
Deferred revenue |
|
|
95,066 |
|
|
|
102,763 |
|
Operating lease liabilities, current |
|
|
1,732 |
|
|
|
2,351 |
|
Current maturities of notes payable |
|
|
3,313 |
|
|
|
3,172 |
|
Total current liabilities |
|
|
122,283 |
|
|
|
130,647 |
|
Notes payable, less current maturities |
|
|
471,749 |
|
|
|
473,502 |
|
Deferred revenue, noncurrent |
|
|
3,146 |
|
|
|
3,860 |
|
Operating lease liabilities, noncurrent |
|
|
969 |
|
|
|
1,597 |
|
Noncurrent deferred tax liability, net |
|
|
14,358 |
|
|
|
16,025 |
|
Other long-term liabilities |
|
|
459 |
|
|
|
461 |
|
Total liabilities |
|
|
612,964 |
|
|
|
626,092 |
|
Series A Convertible Preferred stock |
|
|
120,403 |
|
|
|
117,638 |
|
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
603,526 |
|
|
|
608,995 |
|
Accumulated other comprehensive loss |
|
|
(600 |
) |
|
|
6,168 |
|
Accumulated deficit |
|
|
(596,441 |
) |
|
|
(488,872 |
) |
Total stockholders’ equity |
|
|
6,488 |
|
|
|
126,294 |
|
Total liabilities, convertible preferred stock and stockholders’ equity |
|
$ |
739,855 |
|
|
$ |
870,024 |
|
Upland Software, Inc. Condensed Consolidated Statements of Cash Flows (in thousands, unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating activities |
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
$ |
(11,439 |
) |
|
$ |
(15,147 |
) |
|
$ |
(107,569 |
) |
|
$ |
(155,192 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
13,797 |
|
|
|
18,283 |
|
|
|
27,599 |
|
|
|
36,784 |
|
Deferred income taxes |
|
|
(119 |
) |
|
|
(699 |
) |
|
|
(1,176 |
) |
|
|
(2,674 |
) |
Amortization of deferred costs |
|
|
3,029 |
|
|
|
3,315 |
|
|
|
6,076 |
|
|
|
6,667 |
|
Foreign currency re-measurement gain |
|
|
(530 |
) |
|
|
(23 |
) |
|
|
(694 |
) |
|
|
(882 |
) |
Non-cash interest, net and other income, net |
|
|
(894 |
) |
|
|
579 |
|
|
|
(1,776 |
) |
|
|
1,152 |
|
Non-cash stock-based compensation expense |
|
|
5,133 |
|
|
|
6,370 |
|
|
|
8,655 |
|
|
|
12,832 |
|
Non-cash loss on impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
87,227 |
|
|
|
128,755 |
|
Non-cash loss on retirement of fixed assets |
|
|
18 |
|
|
|
34 |
|
|
|
18 |
|
|
|
34 |
|
Changes in operating assets and liabilities, net of purchase business combinations: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
|
(999 |
) |
|
|
6,222 |
|
|
|
8,362 |
|
|
|
13,212 |
|
Prepaid expenses and other current assets |
|
|
514 |
|
|
|
713 |
|
|
|
(3,603 |
) |
|
|
(1,649 |
) |
Other assets |
|
|
(2,299 |
) |
|
|
(2,392 |
) |
|
|
(4,907 |
) |
|
|
(4,875 |
) |
Accounts payable |
|
|
2,846 |
|
|
|
(1,033 |
) |
|
|
(613 |
) |
|
|
(1,217 |
) |
Accrued expenses and other liabilities |
|
|
1,095 |
|
|
|
(3,247 |
) |
|
|
706 |
|
|
|
(4,106 |
) |
Deferred revenue |
|
|
(4,682 |
) |
|
|
(5,953 |
) |
|
|
(7,714 |
) |
|
|
(5,994 |
) |
Net cash provided by operating activities |
|
|
5,470 |
|
|
|
7,022 |
|
|
|
10,591 |
|
|
|
22,847 |
|
Investing activities |
|
|
|
|
|
|
|
|
||||||||
Purchase of property and equipment |
|
|
(274 |
) |
|
|
(289 |
) |
|
|
(457 |
) |
|
|
(504 |
) |
Net cash used in investing activities |
|
|
(274 |
) |
|
|
(289 |
) |
|
|
(457 |
) |
|
|
(504 |
) |
Financing activities |
|
|
|
|
|
|
|
|
||||||||
Payments of debt costs |
|
|
(77 |
) |
|
|
(47 |
) |
|
|
(77 |
) |
|
|
(177 |
) |
Payments on notes payable |
|
|
(1,350 |
) |
|
|
(1,350 |
) |
|
|
(2,700 |
) |
|
|
(2,700 |
) |
Stock repurchases and retirement |
|
|
(3,040 |
) |
|
|
— |
|
|
|
(10,958 |
) |
|
|
— |
|
Taxes paid related to net share settlement of equity awards |
|
|
(232 |
) |
|
|
(153 |
) |
|
|
(563 |
) |
|
|
(388 |
) |
Issuance of common stock, net of issuance costs |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Additional consideration paid to sellers of businesses |
|
|
— |
|
|
|
(484 |
) |
|
|
— |
|
|
|
(5,550 |
) |
Net cash used in financing activities |
|
|
(4,699 |
) |
|
|
(2,033 |
) |
|
|
(14,298 |
) |
|
|
(8,814 |
) |
Effect of exchange rate fluctuations on cash |
|
|
264 |
|
|
|
136 |
|
|
|
(20 |
) |
|
|
374 |
|
Change in cash and cash equivalents |
|
|
761 |
|
|
|
4,836 |
|
|
|
(4,184 |
) |
|
|
13,903 |
|
Cash and cash equivalents, beginning of period |
|
|
231,614 |
|
|
|
257,720 |
|
|
|
236,559 |
|
|
|
248,653 |
|
Cash and cash equivalents, end of period |
|
$ |
232,375 |
|
|
$ |
262,556 |
|
|
$ |
232,375 |
|
|
$ |
262,556 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest, net of interest rate swaps |
|
$ |
8,845 |
|
|
$ |
7,292 |
|
|
$ |
17,565 |
|
|
$ |
14,426 |
|
Cash paid for taxes |
|
$ |
1,048 |
|
|
$ |
2,465 |
|
|
$ |
3,162 |
|
|
$ |
4,972 |
|
Upland Software, Inc. Reconciliation of Adjusted EBITDA (in thousands, unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of Net Loss to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
$ |
(11,439 |
) |
|
$ |
(15,147 |
) |
|
$ |
(107,569 |
) |
|
$ |
(155,192 |
) |
Add: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense |
|
|
13,797 |
|
|
|
18,283 |
|
|
|
27,599 |
|
|
|
36,784 |
|
Interest expense, net |
|
|
5,056 |
|
|
|
5,376 |
|
|
|
10,014 |
|
|
|
10,837 |
|
Other expense (income), net |
|
|
(198 |
) |
|
|
617 |
|
|
|
(120 |
) |
|
|
(808 |
) |
Provision for (benefit from) income taxes |
|
|
1,210 |
|
|
|
(233 |
) |
|
|
663 |
|
|
|
(1,655 |
) |
Stock-based compensation expense |
|
|
5,133 |
|
|
|
6,370 |
|
|
|
8,655 |
|
|
|
12,832 |
|
Acquisition-related expense |
|
|
— |
|
|
|
1,072 |
|
|
|
— |
|
|
|
2,166 |
|
Non-recurring litigation costs |
|
|
11 |
|
|
|
158 |
|
|
|
129 |
|
|
|
158 |
|
Purchase accounting deferred revenue discount |
|
|
65 |
|
|
|
131 |
|
|
|
141 |
|
|
|
351 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
87,227 |
|
|
|
128,755 |
|
Adjusted EBITDA |
|
$ |
13,635 |
|
|
$ |
16,627 |
|
|
$ |
26,739 |
|
|
$ |
34,228 |
|
Upland Software, Inc. Reconciliation of Non-GAAP Net Loss and Non-GAAP EPS (in thousands, except share and per share data, unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of net loss to non-GAAP net income: |
|
|
|
|
|
|
|
|
||||||||
Net loss |
|
$ |
(11,439 |
) |
|
$ |
(15,147 |
) |
|
$ |
(107,569 |
) |
|
$ |
(155,192 |
) |
Add: |
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense |
|
|
5,133 |
|
|
|
6,370 |
|
|
|
8,655 |
|
|
|
12,832 |
|
Amortization of purchased intangibles |
|
|
13,512 |
|
|
|
17,973 |
|
|
|
27,022 |
|
|
|
36,143 |
|
Amortization of debt discount |
|
|
591 |
|
|
|
579 |
|
|
|
1,165 |
|
|
|
1,152 |
|
Acquisition-related expense |
|
|
— |
|
|
|
1,072 |
|
|
|
— |
|
|
|
2,166 |
|
Nonrecurring litigation expense |
|
|
11 |
|
|
|
158 |
|
|
|
129 |
|
|
|
158 |
|
Purchase accounting deferred revenue discount |
|
|
65 |
|
|
|
131 |
|
|
|
141 |
|
|
|
351 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
87,227 |
|
|
|
128,755 |
|
Tax effect of adjustments above |
|
|
(1,179 |
) |
|
|
(2,552 |
) |
|
|
(3,227 |
) |
|
|
(6,805 |
) |
Non-GAAP net income |
|
$ |
6,694 |
|
|
$ |
8,584 |
|
|
$ |
13,543 |
|
|
$ |
19,560 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding, basic |
|
|
27,348,672 |
|
|
|
32,473,872 |
|
|
|
28,133,285 |
|
|
|
32,367,084 |
|
Weighted average common shares outstanding, diluted |
|
|
34,563,131 |
|
|
|
39,227,072 |
|
|
|
35,313,922 |
|
|
|
39,086,906 |
|
Non-GAAP earnings per share, basic |
|
$ |
0.24 |
|
|
$ |
0.26 |
|
|
$ |
0.48 |
|
|
$ |
0.60 |
|
Non-GAAP earnings per share, diluted |
|
$ |
0.19 |
|
|
$ |
0.22 |
|
|
$ |
0.38 |
|
|
$ |
0.50 |
|
Upland Software, Inc. Reconciliation of Operating Cash Flow to Free Cash Flow (in thousands, unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of operating cash flow to Free Cash Flow: |
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
|
$ |
5,470 |
|
|
$ |
7,022 |
|
|
$ |
10,591 |
|
|
$ |
22,847 |
|
Less: Purchase of property and equipment |
|
|
(274 |
) |
|
|
(289 |
) |
|
|
(457 |
) |
|
|
(504 |
) |
Free Cash Flow |
|
$ |
5,196 |
|
|
$ |
6,733 |
|
|
$ |
10,134 |
|
|
$ |
22,343 |
|
Upland Software, Inc. Supplemental Financial Information (in thousands, unaudited) |
||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Stock-based compensation: |
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
$ |
199 |
|
$ |
301 |
|
$ |
385 |
|
$ |
604 |
Research and development |
|
|
638 |
|
|
648 |
|
|
1,244 |
|
|
1,303 |
Sales and marketing |
|
|
362 |
|
|
558 |
|
|
759 |
|
|
1,134 |
General and administrative |
|
|
3,934 |
|
|
4,863 |
|
|
6,267 |
|
|
9,791 |
Total |
|
$ |
5,133 |
|
$ |
6,370 |
|
$ |
8,655 |
|
$ |
12,832 |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Depreciation: |
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
$ |
— |
|
$ |
2 |
|
$ |
— |
|
$ |
5 |
Operating expense |
|
|
285 |
|
|
308 |
|
|
577 |
|
|
636 |
Total |
|
$ |
285 |
|
$ |
310 |
|
$ |
577 |
|
$ |
641 |
|
|
|
|
|
|
|
|
|
||||
Amortization: |
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
$ |
2,417 |
|
$ |
3,428 |
|
$ |
4,823 |
|
$ |
6,832 |
Operating expense |
|
|
11,095 |
|
|
14,545 |
|
|
22,199 |
|
|
29,311 |
Total |
|
$ |
13,512 |
|
$ |
17,973 |
|
$ |
27,022 |
|
$ |
36,143 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801974343/en/
Investor Relations Contact:
Michael D. Hill
investor-relations@uplandsoftware.com
512-960-1031
Media Contact:
Lloyd Berry
media@uplandsoftware.com
512-960-1010
Source: Upland Software Inc.
FAQ
What was Upland Software's (UPLD) total revenue for Q2 2024?
How did Upland Software's (UPLD) Adjusted EBITDA perform in Q2 2024?
What is Upland Software's (UPLD) revenue guidance for Q3 2024?