URBAN ONE, INC. REPORTS FOURTH QUARTER 2024 RESULTS
Urban One (NASDAQ: UONEK, UONE) reported Q4 2024 results with net revenue of $117.1 million, down 2.7% year-over-year. The company posted an operating loss of $1.9 million compared to operating income of $6.8 million in Q4 2023.
Key financial metrics include:
- Net loss of $35.7 million or $(0.78) per share
- Adjusted EBITDA of $26.9 million
- Radio Broadcasting revenue increased by $6.0 million to $47.7 million
- Cable Television revenue decreased by $7.5 million to $39.8 million
The company repurchased $15.4 million of its 2028 Notes at 69.8% of par, reducing the outstanding balance to $584.6 million. Additionally, Urban One repurchased 1,386,544 shares of Class A Common Stock at $1.50 per share and 703,292 shares of Class D Common Stock at $1.02 per share during Q4 2024.
Urban One (NASDAQ: UONEK, UONE) ha riportato i risultati del quarto trimestre del 2024 con un fatturato netto di 117,1 milioni di dollari, in calo del 2,7% rispetto all'anno precedente. L'azienda ha registrato una perdita operativa di 1,9 milioni di dollari rispetto a un reddito operativo di 6,8 milioni di dollari nel quarto trimestre del 2023.
I principali indicatori finanziari includono:
- Perdita netta di 35,7 milioni di dollari o $(0,78) per azione
- EBITDA rettificato di 26,9 milioni di dollari
- Il fatturato della radiodiffusione è aumentato di 6,0 milioni di dollari, raggiungendo 47,7 milioni di dollari
- Il fatturato della televisione via cavo è diminuito di 7,5 milioni di dollari, arrivando a 39,8 milioni di dollari
L'azienda ha riacquistato 15,4 milioni di dollari delle sue Note 2028 al 69,8% del valore nominale, riducendo il saldo residuo a 584,6 milioni di dollari. Inoltre, Urban One ha riacquistato 1.386.544 azioni di azioni ordinarie di Classe A a 1,50 dollari per azione e 703.292 azioni di azioni ordinarie di Classe D a 1,02 dollari per azione durante il quarto trimestre del 2024.
Urban One (NASDAQ: UONEK, UONE) reportó resultados del cuarto trimestre de 2024 con ingresos netos de 117.1 millones de dólares, una disminución del 2.7% en comparación con el año anterior. La compañía registró una pérdida operativa de 1.9 millones de dólares en comparación con un ingreso operativo de 6.8 millones de dólares en el cuarto trimestre de 2023.
Los principales indicadores financieros incluyen:
- Pérdida neta de 35.7 millones de dólares o $(0.78) por acción
- EBITDA ajustado de 26.9 millones de dólares
- Los ingresos de radiodifusión aumentaron en 6.0 millones de dólares, alcanzando 47.7 millones de dólares
- Los ingresos de televisión por cable disminuyeron en 7.5 millones de dólares, quedando en 39.8 millones de dólares
La compañía recompró 15.4 millones de dólares de sus Notas 2028 al 69.8% del valor nominal, reduciendo el saldo pendiente a 584.6 millones de dólares. Además, Urban One recompró 1,386,544 acciones de Clase A a 1.50 dólares por acción y 703,292 acciones de Clase D a 1.02 dólares por acción durante el cuarto trimestre de 2024.
Urban One (NASDAQ: UONEK, UONE)는 2024년 4분기 결과를 보고하며 순매출이 1억 1,710만 달러로 지난해 대비 2.7% 감소했다고 발표했습니다. 회사는 2023년 4분기에 비해 190만 달러의 운영 손실을 기록했으며, 2023년 4분기에는 680만 달러의 운영 수익을 올렸습니다.
주요 재무 지표는 다음과 같습니다:
- 순손실 3,570만 달러 또는 주당 $(0.78)
- 조정된 EBITDA 2,690만 달러
- 라디오 방송 수익은 600만 달러 증가하여 4,770만 달러에 달했습니다
- 케이블 텔레비전 수익은 750만 달러 감소하여 3,980만 달러가 되었습니다
회사는 2028년 채권 1,540만 달러를 액면가의 69.8%에 재매입하여 미지급 잔액을 5억 8,460만 달러로 줄였습니다. 또한, Urban One은 2024년 4분기 동안 클래스 A 보통주 1,386,544주를 주당 1.50달러에, 클래스 D 보통주 703,292주를 주당 1.02달러에 재매입했습니다.
Urban One (NASDAQ: UONEK, UONE) a publié les résultats du quatrième trimestre 2024 avec un chiffre d'affaires net de 117,1 millions de dollars, en baisse de 2,7 % par rapport à l'année précédente. L'entreprise a enregistré une perte opérationnelle de 1,9 million de dollars par rapport à un bénéfice opérationnel de 6,8 millions de dollars au quatrième trimestre 2023.
Les principaux indicateurs financiers incluent :
- Perte nette de 35,7 millions de dollars ou $(0,78) par action
- EBITDA ajusté de 26,9 millions de dollars
- Les revenus de la radiodiffusion ont augmenté de 6,0 millions de dollars pour atteindre 47,7 millions de dollars
- Les revenus de la télévision par câble ont diminué de 7,5 millions de dollars pour atteindre 39,8 millions de dollars
L'entreprise a racheté pour 15,4 millions de dollars de ses Obligations 2028 à 69,8 % de la valeur nominale, réduisant le solde restant à 584,6 millions de dollars. De plus, Urban One a racheté 1 386 544 actions de Classe A à 1,50 dollar par action et 703 292 actions de Classe D à 1,02 dollar par action durant le quatrième trimestre 2024.
Urban One (NASDAQ: UONEK, UONE) hat die Ergebnisse für das vierte Quartal 2024 bekannt gegeben, mit einem Nettoumsatz von 117,1 Millionen Dollar, was einem Rückgang von 2,7 % im Vergleich zum Vorjahr entspricht. Das Unternehmen verzeichnete einen operativen Verlust von 1,9 Millionen Dollar im Vergleich zu einem operativen Gewinn von 6,8 Millionen Dollar im vierten Quartal 2023.
Wichtige Finanzkennzahlen umfassen:
- Nettverlust von 35,7 Millionen Dollar oder $(0,78) pro Aktie
- Bereinigtes EBITDA von 26,9 Millionen Dollar
- Der Umsatz aus Rundfunkdiensten stieg um 6,0 Millionen Dollar auf 47,7 Millionen Dollar
- Der Umsatz aus Kabelfernsehen sank um 7,5 Millionen Dollar auf 39,8 Millionen Dollar
Das Unternehmen hat 15,4 Millionen Dollar seiner 2028-Anleihen zu 69,8 % des Nennwerts zurückgekauft, wodurch der ausstehende Betrag auf 584,6 Millionen Dollar gesenkt wurde. Darüber hinaus kaufte Urban One im vierten Quartal 2024 1.386.544 Aktien der Klasse A zu je 1,50 Dollar und 703.292 Aktien der Klasse D zu je 1,02 Dollar zurück.
- Radio Broadcasting revenue increased by $6.0M (14.4%) due to strong political advertising
- Digital segment's Adjusted EBITDA grew 50.7% in Q4
- Strong liquidity position with $137.1M cash and cash equivalents
- Successful debt reduction through discounted note repurchases
- Net revenue decreased 2.7% to $117.1M
- Operating loss of $1.9M compared to $6.8M operating income in Q4 2023
- Net loss widened to $35.7M from $11.0M year-over-year
- Cable TV revenue declined $7.5M (15.9%) due to lower viewership
- Q1 2025 radio revenue pacing down 13.6%
- $24.2M impairment charge for TV One assets
Insights
Urban One's Q4 2024 results reveal significant financial deterioration with net revenue declining
A substantial
The company's Radio Broadcasting segment provided some relief, generating
Urban One's debt reduction strategy is prudent, repurchasing
Alfred C. Liggins, III, Urban One's CEO and President stated, "Our Adjusted EBITDA of
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
STATEMENT OF OPERATIONS | (in thousands, except share data) | (in thousands, except share data) | |||||
NET REVENUE | $ 117,127 | $ 120,344 | $ 449,674 | $ 477,690 | |||
OPERATING EXPENSES | |||||||
Programming and technical, excluding stock-based compensation | 35,409 | 36,580 | 135,235 | 136,884 | |||
Selling, general and administrative, excluding stock-based | 43,117 | 45,807 | 174,258 | 172,440 | |||
Corporate selling, general and administrative, excluding | 12,546 | 23,251 | 50,579 | 53,583 | |||
Stock-based compensation | 2,101 | 2,160 | 5,716 | 9,975 | |||
Depreciation and amortization | 1,635 | 810 | 7,716 | 7,101 | |||
Impairment of goodwill and intangible assets | 24,174 | 4,972 | 151,755 | 129,278 | |||
Total operating expenses | 118,982 | 113,580 | 525,259 | 509,261 | |||
Operating (loss) income | (1,855) | 6,764 | (75,585) | (31,571) | |||
INTEREST AND INVESTMENT INCOME | 1,117 | 2,479 | 5,980 | 6,967 | |||
INTEREST EXPENSE | 11,520 | 14,173 | 48,571 | 56,196 | |||
GAIN ON RETIREMENT OF DEBT | 4,500 | — | 23,271 | 2,356 | |||
OTHER (LOSS) INCOME, NET | (78) | (451) | 896 | 96,084 | |||
(Loss) income before provision for income taxes and non-controlling | (7,836) | (5,381) | (94,009) | 17,640 | |||
PROVISION FOR INCOME TAXES | 27,583 | 2,686 | 9,759 | 7,944 | |||
NET (LOSS) INCOME FROM CONSOLIDATED OPERATIONS | (35,419) | (8,067) | (103,768) | 9,696 | |||
LOSS FROM UNCONSOLIDATED JOINT VENTURE | — | (2,403) | (411) | (5,131) | |||
NET (LOSS) INCOME | (35,419) | (10,470) | (104,179) | 4,565 | |||
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING | 239 | 515 | 1,215 | 2,515 | |||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON | $ (35,658) | $ (10,985) | $ (105,394) | $ 2,050 | |||
Weighted-average shares outstanding - basic3 | 45,659,589 | 47,804,932 | 47,402,869 | 47,645,678 | |||
Weighted-average shares outstanding - diluted4 | 45,659,589 | 47,804,932 | 47,402,869 | 50,243,810 |
Three Months Ended December 31, 2024 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio | Reach Media | Cable | Digital | Corporate/ | ||||||
NET REVENUE | $ 117,127 | $ 47,736 | $ 9,613 | $ 39,787 | $ 20,497 | $ (506) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 35,409 | 11,814 | 3,652 | 15,920 | 4,179 | (156) | |||||
Sales and marketing | 31,296 | 12,168 | 2,099 | 6,828 | 10,599 | (398) | |||||
General and administrative | 24,367 | 8,636 | 1,119 | 5,006 | 668 | 8,938 | |||||
Other segment income (expenses) | 815 | (281) | 146 | 478 | 252 | 220 | |||||
Adjusted EBITDA2 | $ 26,870 | $ 14,837 | $ 2,889 | $ 12,511 | $ 5,303 | $ (8,670) |
Three Months Ended December 31, 2023 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio | Reach Media | Cable | Digital | Corporate/ | ||||||
NET REVENUE | $ 120,344 | $ 41,686 | $ 10,763 | $ 47,312 | $ 21,159 | $ (576) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 36,580 | 11,135 | 4,238 | 16,373 | 5,158 | (324) | |||||
Sales and marketing | 30,660 | 12,529 | 1,769 | 5,689 | 11,084 | (411) | |||||
General and administrative | 38,398 | 10,813 | 1,442 | 4,598 | 2,177 | 19,368 | |||||
Other segment income | 12,411 | 1,260 | 103 | 1,190 | 778 | 9,080 | |||||
Adjusted EBITDA2 | $ 27,117 | $ 8,469 | $ 3,417 | $ 21,842 | $ 3,518 | $ (10,129) |
Year Ended December 31, 2024 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio | Reach Media | Cable | Digital | Corporate/ | ||||||
NET REVENUE | $ 449,674 | $ 165,803 | $ 47,260 | $ 168,199 | $ 70,748 | $ (2,336) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 135,235 | 46,357 | 14,475 | 60,610 | 14,683 | (890) | |||||
Sales and marketing | 130,858 | 49,521 | 16,003 | 31,412 | 35,695 | (1,773) | |||||
General and administrative | 93,979 | 30,693 | 4,148 | 17,061 | 2,310 | 39,767 | |||||
Other segment income (expenses) | 13,861 | 906 | (596) | 567 | (468) | 13,452 | |||||
Adjusted EBITDA2 | $ 103,463 | $ 40,138 | $ 12,038 | $ 59,683 | $ 17,592 | $ (25,988) |
Year Ended December 31, 2023 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio | Reach Media | Cable | Digital | Corporate/ | ||||||
NET REVENUE | $ 477,690 | $ 156,214 | $ 52,888 | $ 196,207 | $ 75,495 | $ (3,114) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 136,884 | 43,705 | 16,207 | 62,935 | 15,490 | (1,453) | |||||
Sales and marketing | 130,240 | 47,931 | 17,660 | 30,539 | 36,317 | (2,207) | |||||
General and administrative | 95,783 | 29,967 | 4,283 | 15,158 | 3,708 | 42,667 | |||||
Other segment income | 16,208 | 1,459 | 156 | 1,189 | 813 | 12,591 | |||||
Adjusted EBITDA2 | $ 130,991 | $ 36,070 | $ 14,894 | $ 88,764 | $ 20,793 | $ (29,530) |
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
PER SHARE DATA - basic and diluted: | (in thousands, except per | (in thousands, except per | |||||
Net (loss) income attributable to common stockholders (basic) | (0.78) | (0.23) | (2.22) | 0.04 | |||
Net (loss) income attributable to common stockholders (diluted) | (0.78) | (0.23) | (2.22) | 0.04 | |||
SELECTED OTHER DATA | |||||||
Broadcast and digital operating income1 | $ 38,601 | $ 37,957 | $ 140,181 | $ 168,366 | |||
Broadcast and digital operating income reconciliation: | |||||||
Net (loss) income attributable to common stockholders | $ (35,658) | $ (10,985) | $ (105,394) | $ 2,050 | |||
Add back/(deduct) certain non-broadcast and digital | |||||||
Interest and investment income | (1,117) | (2,479) | (5,980) | (6,967) | |||
Interest expense | 11,520 | 14,173 | 48,571 | 56,196 | |||
Provision for income taxes | 27,583 | 2,686 | 9,759 | 7,944 | |||
Corporate selling, general and administrative expenses | 12,546 | 23,251 | 50,579 | 53,583 | |||
Stock-based compensation | 2,101 | 2,160 | 5,716 | 9,975 | |||
Gain on retirement of debt | (4,500) | — | (23,271) | (2,356) | |||
Other loss (income), net | 78 | 451 | (896) | (96,084) | |||
Loss from unconsolidated joint venture | — | 2,403 | 411 | 5,131 | |||
Depreciation and amortization | 1,635 | 810 | 7,716 | 7,101 | |||
Net income attributable to non-controlling interests | 239 | 515 | 1,215 | 2,515 | |||
Impairment of goodwill and intangible assets | 24,174 | 4,972 | 151,755 | 129,278 | |||
Broadcast and digital operating income | $ 38,601 | $ 37,957 | $ 140,181 | $ 168,366 | |||
Adjusted EBITDA2 | $ 26,870 | $ 27,117 | $ 103,463 | $ 130,991 | |||
Adjusted EBITDA2 reconciliation: | |||||||
Net (loss) income attributable to common stockholders | $ (35,658) | $ (10,985) | $ (105,394) | $ 2,050 | |||
Interest and investment income | (1,117) | (2,479) | (5,980) | (6,967) | |||
Interest expense | 11,520 | 14,173 | 48,571 | 56,196 | |||
Provision for income taxes | 27,583 | 2,686 | 9,759 | 7,944 | |||
Depreciation and amortization | 1,635 | 810 | 7,716 | 7,101 | |||
EBITDA | $ 3,963 | $ 4,205 | $ (45,328) | $ 66,324 | |||
Stock-based compensation | 2,101 | 2,160 | 5,716 | 9,975 | |||
Gain on retirement of debt | (4,500) | — | (23,271) | (2,356) | |||
Other loss (income), net | 78 | 451 | (896) | (96,084) | |||
Loss from unconsolidated joint venture | — | 2,403 | 411 | 5,131 | |||
Net income attributable to non-controlling interests | 239 | 515 | 1,215 | 2,515 | |||
Corporate development costs, net | (1,574) | 8,556 | 8,658 | 12,872 | |||
Employment Agreement Award and other compensation | — | 2,832 | — | 169 | |||
Severance-related costs | 1,881 | 352 | 2,712 | 669 | |||
Impairment of goodwill and intangible assets | 24,174 | 4,972 | 151,755 | 129,278 | |||
Investment income from MGM National Harbor | — | — | — | (115) | |||
Loss from ceased non-core businesses initiatives | 508 | 671 | 2,491 | 2,613 | |||
Adjusted EBITDA2 | $ 26,870 | $ 27,117 | $ 103,463 | $ 130,991 |
December 31, 2024 | December 31, 2023 | ||
SELECTED BALANCE SHEET DATA: | (in thousands) | ||
Cash and cash equivalents and restricted cash | $ 137,574 | $ 233,570 | |
Intangible assets, net | 490,024 | 645,979 | |
Total assets | 944,790 | 1,211,173 | |
Total debt (including current portion, net of issuance costs) | 579,069 | 716,246 | |
Total liabilities | 765,857 | 920,588 | |
Total stockholders' equity | 170,945 | 274,065 | |
Redeemable non-controlling interests | 7,988 | 16,520 | |
| Applicable | ||
SELECTED LEVERAGE DATA: | (in thousands) | ||
| $ 579,069 | 7.375 % |
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Urban One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties, and other factors, some of which are beyond Urban One's control, which may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially are described in Urban One's reports on Forms 10-K, 10-Q, 8-K and other filings with the Securities and Exchange Commission (the "SEC"). Urban One does not undertake any duty to update any forward-looking statements.
For the three months ended December 31, 2024, we recognized approximately
The following charts indicate the sources of our net revenues for the three months and year ended December 31, 2024:
Three Months Ended December 31, | |||||||
2024 | 2023 | $ Change | % Change | ||||
Net Revenue: | (in thousands) | ||||||
Radio advertising | $ 43,978 | $ 47,814 | $ (3,836) | (8.0) % | |||
Political advertising | 13,479 | 1,948 | 11,531 | 591.9 % | |||
Digital advertising | 18,082 | 20,838 | (2,756) | (13.2) % | |||
Cable television advertising | 21,226 | 27,021 | (5,795) | (21.4) % | |||
Cable television affiliate fees | 18,161 | 20,158 | (1,997) | (9.9) % | |||
Event revenues & other | 2,201 | 2,565 | (364) | (14.2) % | |||
Net revenue | $ 117,127 | $ 120,344 | $ (3,217) | (2.7) % |
Year Ended December 31, | |||||||
2024 | 2023 | $ Change | % Change | ||||
Net Revenue: | (in thousands) | ||||||
Radio advertising | $ 175,731 | $ 182,362 | $ (6,631) | (3.6) % | |||
Political advertising | 20,439 | 3,881 | 16,558 | 426.6 % | |||
Digital advertising | 66,992 | 74,866 | (7,874) | (10.5) % | |||
Cable television advertising | 90,604 | 108,307 | (17,703) | (16.3) % | |||
Cable television affiliate fees | 77,071 | 87,747 | (10,676) | (12.2) % | |||
Event revenues & other | 18,837 | 20,527 | (1,690) | (8.2) % | |||
Net revenue (as reported) | $ 449,674 | $ 477,690 | $ (28,016) | (5.9) % |
Operating expenses, excluding depreciation and amortization, stock-based compensation, and impairment of goodwill and intangible assets, were approximately
Depreciation and amortization expense was approximately
Impairment of goodwill and intangible assets was approximately
Interest and Investment income was approximately
Interest expense was approximately
For the three months ended December 31, 2024, we recorded a provision for income taxes of approximately
Other pertinent financial information includes capital expenditures of approximately
During the three months ended December 31, 2024, the Company repurchased 1,386,544 shares of Class A Common Stock in the amount of approximately
Supplemental Financial Information:
For comparative purposes, the following more detailed statements of operations for the three months and year ended December 31, 2024 are included.
Three Months Ended December 31, 2024 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||
NET REVENUE | $ 117,127 | $ 47,736 | $ 9,613 | $ 20,497 | $ 39,787 | $ (506) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 35,409 | 11,814 | 3,652 | 4,179 | 15,920 | (156) | |||||
Selling, general and administrative | 43,117 | 20,804 | 2,382 | 11,267 | 9,073 | (409) | |||||
Corporate selling, general and administrative | 12,546 | — | 836 | — | 2,761 | 8,949 | |||||
Stock-based compensation | 2,101 | 285 | 39 | 36 | 307 | 1,434 | |||||
Depreciation and amortization | 1,635 | 1,163 | (18) | 374 | 63 | 53 | |||||
Impairment of goodwill and intangible assets | 24,174 | — | — | — | 24,174 | — | |||||
Total operating expenses | 118,982 | 34,066 | 6,891 | 15,856 | 52,298 | 9,871 | |||||
Operating (loss) income | (1,855) | 13,670 | 2,722 | 4,641 | (12,511) | (10,377) | |||||
INTEREST AND INVESTMENT INCOME | 1,117 | — | — | — | — | 1,117 | |||||
INTEREST EXPENSE | 11,520 | 60 | — | — | (1) | 11,461 | |||||
GAIN ON RETIREMENT OF DEBT | 4,500 | — | — | — | — | 4,500 | |||||
OTHER LOSS, NET | (78) | (18) | — | (10) | — | (50) | |||||
(Loss) income before provision for (benefit from) | (7,836) | 13,592 | 2,722 | 4,631 | (12,510) | (16,271) | |||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES | 27,583 | 4,055 | 1,213 | 8,976 | (383) | 13,722 | |||||
NET (LOSS) INCOME | (35,419) | 9,537 | 1,509 | (4,345) | (12,127) | (29,993) | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 239 | — | 1,215 | — | — | (976) | |||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (35,658) | $ 9,537 | $ 294 | $ (4,345) | $ (12,127) | $ (29,017) | |||||
Adjusted EBITDA2 | $ 26,870 | $ 14,837 | $ 2,889 | $ 5,303 | $ 12,511 | $ (8,670) |
Three Months Ended December 31, 2023 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||
NET REVENUE | $ 120,344 | $ 41,686 | $ 10,763 | $ 21,159 | $ 47,312 | $ (576) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 36,580 | 11,135 | 4,238 | 5,158 | 16,373 | (324) | |||||
Selling, general and administrative | 45,807 | 23,342 | 2,026 | 13,261 | 7,381 | (203) | |||||
Corporate selling, general and administrative | 23,251 | — | 1,185 | — | 2,906 | 19,160 | |||||
Stock-based compensation | 2,160 | 616 | (180) | 42 | 1 | 1,681 | |||||
Depreciation and amortization | 810 | 977 | 42 | 275 | 42 | (526) | |||||
Impairment of goodwill and intangible assets | 4,972 | 4,972 | — | — | — | — | |||||
Total operating expenses | 113,580 | 41,042 | 7,311 | 18,736 | 26,703 | 19,788 | |||||
Operating income (loss) | 6,764 | 644 | 3,452 | 2,423 | 20,609 | (20,364) | |||||
INTEREST AND INVESTMENT INCOME | 2,479 | — | — | — | — | 2,479 | |||||
INTEREST EXPENSE | 14,173 | 56 | — | — | — | 14,117 | |||||
OTHER (LOSS) INCOME, NET | (451) | 14 | — | — | — | (465) | |||||
(Loss) income before provision for (benefit from) | (5,381) | 602 | 3,452 | 2,423 | 20,609 | (32,467) | |||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES | 2,686 | 2,598 | 1,207 | 654 | 7,560 | (9,333) | |||||
NET (LOSS) INCOME FROM CONSOLIDATED OPERATIONS | (8,067) | (1,996) | 2,245 | 1,769 | 13,049 | (23,134) | |||||
LOSS FROM UNCONSOLIDATED JOINT VENTURE, NET OF TAX | (2,403) | — | — | — | — | (2,403) | |||||
NET (LOSS) INCOME | (10,470) | (1,996) | 2,245 | 1,769 | 13,049 | (25,537) | |||||
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 515 | — | — | — | — | 515 | |||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (10,985) | $ (1,996) | $ 2,245 | $ 1,769 | $ 13,049 | $ (26,052) | |||||
Adjusted EBITDA2 | $ 27,117 | $ 8,469 | $ 3,417 | $ 3,518 | $ 21,842 | $ (10,129) |
Year Ended December 31, 2024 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||
NET REVENUE | $ 449,674 | $ 165,803 | $ 47,260 | $ 70,748 | $ 168,199 | $ (2,336) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 135,235 | 46,357 | 14,475 | 14,683 | 60,610 | (890) | |||||
Selling, general and administrative | 174,258 | 80,214 | 17,237 | 37,995 | 40,584 | (1,772) | |||||
Corporate selling, general and administrative | 50,579 | — | 2,914 | 10 | 7,889 | 39,766 | |||||
Stock-based compensation | 5,716 | 647 | 117 | 174 | 1,118 | 3,660 | |||||
Depreciation and amortization | 7,716 | 4,634 | 103 | 1,589 | 411 | 979 | |||||
Impairment of goodwill and intangible assets | 151,755 | 118,492 | — | — | 33,263 | — | |||||
Total operating expenses | 525,259 | 250,344 | 34,846 | 54,451 | 143,875 | 41,743 | |||||
Operating (loss) income | (75,585) | (84,541) | 12,414 | 16,297 | 24,324 | (44,079) | |||||
INTEREST AND INVESTMENT INCOME | 5,980 | — | — | — | — | 5,980 | |||||
INTEREST EXPENSE | 48,571 | 235 | — | — | (1) | 48,337 | |||||
GAIN ON RETIREMENT OF DEBT | 23,271 | — | — | — | — | 23,271 | |||||
OTHER INCOME (LOSS), NET | 896 | (30) | — | (10) | — | 936 | |||||
(Loss) income before provision for (benefit from) | (94,009) | (84,806) | 12,414 | 16,287 | 24,325 | (62,229) | |||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES | 9,759 | (18,368) | 3,327 | 8,133 | 7,699 | 8,968 | |||||
NET (LOSS) INCOME FROM CONSOLIDATED OPERATIONS | (103,768) | (66,438) | 9,087 | 8,154 | 16,626 | (71,197) | |||||
LOSS FROM UNCONSOLIDATED JOINT VENTURE, net of tax | (411) | — | — | — | — | (411) | |||||
NET (LOSS) INCOME | (104,179) | (66,438) | 9,087 | 8,154 | 16,626 | (71,608) | |||||
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 1,215 | — | 1,215 | — | — | — | |||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (105,394) | $ (66,438) | $ 7,872 | $ 8,154 | $ 16,626 | $ (71,608) | |||||
Adjusted EBITDA2 | $ 103,463 | $ 40,138 | $ 12,038 | $ 17,592 | $ 59,683 | $ (25,988) |
Year Ended December 31, 2023 | |||||||||||
(in thousands) | |||||||||||
Consolidated | Radio Broadcasting | Reach Media | Digital | Cable Television | All Other - Corporate/ Eliminations | ||||||
NET REVENUE | $ 477,690 | $ 156,214 | $ 52,888 | $ 75,495 | $ 196,207 | $ (3,114) | |||||
OPERATING EXPENSES: | |||||||||||
Programming and technical | 136,884 | 43,705 | 16,207 | 15,490 | 62,935 | (1,453) | |||||
Selling, general and administrative | 172,440 | 77,898 | 18,747 | 40,022 | 37,769 | (1,996) | |||||
Corporate selling, general and administrative | 53,583 | — | 3,196 | 3 | 7,928 | 42,456 | |||||
Stock-based compensation | 9,975 | 1,063 | 445 | 176 | 575 | 7,716 | |||||
Depreciation and amortization | 7,101 | 3,707 | 162 | 1,352 | 1,369 | 511 | |||||
Impairment of goodwill and intangible assets | 129,278 | 129,278 | — | — | — | — | |||||
Total operating expenses | 509,261 | 255,651 | 38,757 | 57,043 | 110,576 | 47,234 | |||||
Operating (loss) income | (31,571) | (99,437) | 14,131 | 18,452 | 85,631 | (50,348) | |||||
INTEREST AND INVESTMENT INCOME | 6,967 | — | — | — | — | 6,967 | |||||
INTEREST EXPENSE | 56,196 | 222 | — | — | 2,559 | 53,415 | |||||
GAIN ON RETIREMENT OF DEBT | 2,356 | — | — | — | — | 2,356 | |||||
OTHER INCOME, NET | 96,084 | 7 | — | — | — | 96,077 | |||||
Income (loss) before provision for (benefit from) | 17,640 | (99,652) | 14,131 | 18,452 | 83,072 | 1,637 | |||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES | 7,944 | (21,937) | 3,549 | 654 | 21,265 | 4,413 | |||||
NET INCOME (LOSS) FROM CONSOLIDATED OPERATIONS | 9,696 | (77,715) | 10,582 | 17,798 | 61,807 | (2,776) | |||||
LOSS FROM UNCONSOLIDATED JOINT VENTURE, net of tax | (5,131) | — | — | — | — | (5,131) | |||||
NET INCOME (LOSS) | 4,565 | (77,715) | 10,582 | 17,798 | 61,807 | (7,907) | |||||
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 2,515 | — | — | — | — | 2,515 | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 2,050 | $ (77,715) | $ 10,582 | $ 17,798 | $ 61,807 | $ (10,422) | |||||
Adjusted EBITDA2 | $ 130,991 | $ 36,070 | $ 14,894 | $ 20,793 | $ 88,764 | $ (29,530) |
Urban One, Inc. will hold a conference call to discuss its results for the fourth fiscal quarter of 2024. The conference call is scheduled for Thursday, March 27, 2025 at 10:00 a.m. EDT. To participate on this call,
A replay of the conference call will be available from 2:00 p.m. EDT March 27, 2025 until 11:59 p.m. EDT April 3, 2025. Callers may access the replay by calling (+1) 800-770-2030; international callers may dial direct (+1) 609-800-9909. The replay Access Code is 3407726.
Access to live audio and a replay of the conference call will also be available on Urban One's corporate website at www.urban1.com. The replay will be made available on the website for seven days after the call.
Urban One Inc. (urban1.com), together with its subsidiaries, is the largest diversified media company that primarily targets Black Americans and urban consumers in
Notes:
1 | "Broadcast and digital operating income": The radio broadcasting industry commonly refers to "station operating income" which consists of net (loss) income before depreciation and amortization, income taxes, interest expense, interest and investment income, non-controlling interests in income of subsidiaries, other income, net, loss from unconsolidated joint venture, corporate selling, general and administrative expenses, stock-based compensation, impairment of goodwill and intangible assets, and (gain) loss on retirement of debt. However, given the diverse nature of our business, station operating income is not truly reflective of our multi-media operation and, therefore, we use the term "broadcast and digital operating income." Broadcast and digital operating income is not a measure of financial performance under GAAP. Nevertheless, broadcast and digital operating income is a significant measure used by our management to evaluate the operating performance of our core operating segments. Broadcast and digital operating income provides helpful information about our results of operations, apart from expenses associated with our fixed assets and goodwill and intangible assets, income taxes, investments, impairment charges, debt financings and retirements, corporate overhead, and stock-based compensation. Our measure of broadcast and digital operating income is similar to industry use of station operating income; however, it reflects our more diverse business and therefore is not completely analogous to "station operating income" or other similarly titled measures as used by other companies. Broadcast and digital operating income does not represent operating income or loss, or cash flow from operating activities, as those terms are defined under GAAP, and should not be considered as an alternative to those measurements as an indicator of our performance. |
2 | "Adjusted EBITDA": Adjusted EBITDA consists of net (loss) income plus (1) depreciation and amortization, income taxes, interest expense, net income attributable to non-controlling interests, impairment of goodwill and intangible assets, stock-based compensation, (gain) loss on retirement of debt, employment agreement award and other compensation, corporate development costs, severance-related costs, investment income, loss from unconsolidated joint venture, loss from ceased non-core business initiatives less (2) other income, net and interest and investment income. Net (loss) income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not measures of financial performance under GAAP. We believe Adjusted EBITDA is often a useful measure of a company's operating performance and is a significant measure used by our management to evaluate the operating performance of our business. Accordingly, based on the previous description of Adjusted EBITDA, we believe that it provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and goodwill and intangible assets or capital structure. Adjusted EBITDA is frequently used as one of the measures for comparing businesses in the broadcasting industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, including, but not limited to the fact that our definition includes the results of all four of our operating segments (Radio Broadcasting, Reach Media, Digital, and Cable Television). Business activities unrelated to these four segments are included in an "all other" category which the Company refers to as "All other - corporate/eliminations". Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under GAAP, and should not be considered as alternatives to those measurements as an indicator of our performance. |
3 | For the three months ended December 31, 2024 and 2023, Urban One had 45,659,589 and 47,804,932 shares of common stock outstanding on a weighted average basis (basic), respectively. For the year ended December 31, 2024 and 2023, Urban One had 47,402,869 and 47,645,678 shares of common stock outstanding on a weighted average basis (basic), respectively. |
4 | For the three months ended December 31, 2024 and 2023, Urban One had 45,659,589 and 47,804,932 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively. For the year ended December 31, 2024 and 2023, Urban One had 47,402,869 and 50,243,810 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/urban-one-inc-reports-fourth-quarter-2024-results-302412648.html
SOURCE Urban One, Inc.