United Homes Group, Inc. Reports Fourth Quarter and Full Year 2024 Results
United Homes Group (NASDAQ: UHG) reported Q4 2024 and full-year financial results, showing mixed performance. Q4 highlights include:
- Home closings up 7% to 414 units
- Revenue increased 15% to $134.8 million
- Net new orders rose 19% to 351
- Average sale price reached $324,000
Full-year 2024 performance showed revenue growth of 10% to $463.7 million, with 1,431 home closings (up 3%). The company completed a refinancing of Convertible Notes in December, expected to reduce annual interest expenses by $4 million. Q4 net income was $0.7 million ($0.01 per share), impacted by a $45.6 million loss on debt extinguishment. Gross profit margin declined to 16.2% in Q4 2024 from 18.5% in Q4 2023, primarily due to higher incentives and purchase accounting adjustments.
United Homes Group (NASDAQ: UHG) ha riportato i risultati finanziari del quarto trimestre 2024 e dell'intero anno, mostrando una performance mista. Punti salienti del Q4 includono:
- Chiusure di case aumentate del 7% a 414 unità
- Ricavi aumentati del 15% a 134,8 milioni di dollari
- Nuovi ordini netti aumentati del 19% a 351
- Prezzo medio di vendita raggiunto a 324.000 dollari
Performance dell'intero anno 2024 ha mostrato una crescita dei ricavi del 10% a 463,7 milioni di dollari, con 1.431 chiusure di case (in aumento del 3%). L'azienda ha completato un rifinanziamento delle Obbligazioni Convertibili a dicembre, previsto per ridurre le spese annuali per interessi di 4 milioni di dollari. Il reddito netto del Q4 è stato di 0,7 milioni di dollari (0,01 dollari per azione), influenzato da una perdita di 45,6 milioni di dollari sulla estinzione del debito. Il margine di profitto lordo è diminuito al 16,2% nel Q4 2024 rispetto al 18,5% nel Q4 2023, principalmente a causa di incentivi più elevati e aggiustamenti contabili per acquisti.
United Homes Group (NASDAQ: UHG) informó sobre los resultados financieros del cuarto trimestre de 2024 y del año completo, mostrando un rendimiento mixto. Aspectos destacados del Q4 incluyen:
- Cierres de viviendas aumentaron un 7% a 414 unidades
- Los ingresos aumentaron un 15% a 134.8 millones de dólares
- Los nuevos pedidos netos aumentaron un 19% a 351
- El precio de venta promedio alcanzó los 324,000 dólares
El rendimiento del año completo 2024 mostró un crecimiento de ingresos del 10% a 463.7 millones de dólares, con 1,431 cierres de viviendas (un aumento del 3%). La empresa completó un refinanciamiento de Notas Convertibles en diciembre, que se espera reduzca los gastos anuales por intereses en 4 millones de dólares. El ingreso neto del Q4 fue de 0.7 millones de dólares (0.01 dólares por acción), afectado por una pérdida de 45.6 millones de dólares por extinción de deuda. El margen de ganancia bruta disminuyó al 16.2% en el Q4 de 2024 desde el 18.5% en el Q4 de 2023, principalmente debido a incentivos más altos y ajustes contables por compras.
United Homes Group (NASDAQ: UHG)는 2024년 4분기 및 연간 재무 결과를 발표하며 혼합된 성과를 보였습니다. 4분기 주요 사항은 다음과 같습니다:
- 주택 마감이 7% 증가하여 414 유닛에 도달
- 수익이 15% 증가하여 1억 3,480만 달러
- 순 신규 주문이 19% 증가하여 351
- 평균 판매 가격이 32만 4천 달러에 도달
2024년 전체 성과는 수익이 10% 증가하여 4억 6,370만 달러에 달하며, 1,431건의 주택 마감(3% 증가)을 기록했습니다. 회사는 12월에 전환사채의 재융자를 완료했으며, 연간 이자 비용을 400만 달러 줄일 것으로 예상됩니다. 4분기 순이익은 70만 달러(주당 0.01 달러)로, 채무 소멸로 인한 4,560만 달러의 손실에 영향을 받았습니다. 2024년 4분기 총 이익률은 2023년 4분기의 18.5%에서 16.2%로 감소했으며, 이는 주로 높은 인센티브와 구매 회계 조정 때문입니다.
United Homes Group (NASDAQ: UHG) a publié les résultats financiers du quatrième trimestre 2024 et de l'année complète, montrant une performance mitigée. Points saillants du Q4 incluent :
- Les closings de maisons ont augmenté de 7 % pour atteindre 414 unités
- Les revenus ont augmenté de 15 % pour atteindre 134,8 millions de dollars
- Les nouvelles commandes nettes ont augmenté de 19 % pour atteindre 351
- Le prix de vente moyen a atteint 324 000 dollars
La performance de l'année complète 2024 a montré une croissance des revenus de 10 % pour atteindre 463,7 millions de dollars, avec 1 431 closings de maisons (en hausse de 3 %). L'entreprise a terminé un refinancement des Obligations Convertibles en décembre, qui devrait réduire les dépenses d'intérêt annuelles de 4 millions de dollars. Le revenu net du Q4 était de 0,7 million de dollars (0,01 dollar par action), impacté par une perte de 45,6 millions de dollars sur l'extinction de la dette. La marge brute a diminué à 16,2 % au Q4 2024 contre 18,5 % au Q4 2023, principalement en raison d'incitations plus élevées et d'ajustements comptables pour achats.
United Homes Group (NASDAQ: UHG) hat die Finanzzahlen für das vierte Quartal 2024 und das Gesamtjahr veröffentlicht, die eine gemischte Leistung zeigen. Höhepunkte des Q4 sind:
- Hausübergaben um 7% auf 414 Einheiten gestiegen
- Umsatz um 15% auf 134,8 Millionen Dollar gestiegen
- Netto-Neubestellungen um 19% auf 351 gestiegen
- Durchschnittlicher Verkaufspreis erreichte 324.000 Dollar
Die Leistung des Gesamtjahres 2024 zeigte ein Umsatzwachstum von 10% auf 463,7 Millionen Dollar, mit 1.431 Hausübergaben (3% mehr). Das Unternehmen hat im Dezember eine Refinanzierung von Wandelanleihen abgeschlossen, die voraussichtlich die jährlichen Zinsaufwendungen um 4 Millionen Dollar senken wird. Der Nettogewinn im Q4 betrug 0,7 Millionen Dollar (0,01 Dollar pro Aktie) und wurde durch einen Verlust von 45,6 Millionen Dollar aus der Schuldenverringerung beeinträchtigt. Die Bruttogewinnspanne sank im Q4 2024 auf 16,2% gegenüber 18,5% im Q4 2023, hauptsächlich aufgrund höherer Anreize und Anpassungen der Kaufbuchhaltung.
- Revenue growth of 15% in Q4 2024 to $134.8 million
- 19% increase in Q4 net new orders to 351
- 7% increase in Q4 home closings to 414 units
- Refinancing expected to reduce annual interest expenses by $4 million
- Expansion into Myrtle Beach market through acquisition of Creekside Custom Homes
- Q4 gross profit margin declined to 16.2% from 18.5% year-over-year
- Q4 net income of only $0.7 million, impacted by $45.6 million loss on debt extinguishment
- Adjusted EBITDA decreased to $7.7 million in Q4 2024 from $10.0 million in Q4 2023
- Higher sales incentives and mortgage buydown costs (approximately 5% of revenue)
- Weaker January 2025 orders due to weather impacts
Insights
United Homes Group's Q4 2024 results reveal a mixed financial picture with strong volume growth overshadowed by margin compression. The company delivered 414 home closings (up 7% YoY) and $134.8 million in revenue (up 15% YoY), while net new orders increased an impressive 19% to 351. However, profitability metrics weakened significantly, with gross profit margin falling to 16.2% from 18.5% in Q4 2023, and adjusted EBITDA declining to $7.7 million from $10 million.
The margin deterioration stems primarily from elevated sales incentives, with mortgage buydown costs reaching approximately 5% of revenue due to volatile interest rate conditions. Management's commentary suggests a highly competitive pricing environment forcing aggressive incentives to maintain sales velocity and reduce inventory.
The December refinancing of convertible notes represents a strategic financial move - reducing annual interest expense by ~$4 million, decreasing potential shareholder dilution, and switching from fixed to variable rate debt. This should improve cash flow and financial flexibility.
Looking ahead, UHG's product redesign initiative shows promise, with new home plans reportedly delivering 500 basis points better gross margins than company averages. This initiative, combined with aging inventory reduction, could meaningfully improve profitability in 2025. However, Q1 2025 is already facing challenges with January orders below expectations due to adverse weather, potentially affecting Q1 closing volume.
UHG's performance reveals important housing market dynamics in their Southeast operating regions. The 7% growth in closings and 19% increase in net new orders for Q4 demonstrates better-than-industry-average demand resilience in their affordable price points - with average selling prices of $324,000 for production homes.
The company's aggressive incentive strategy confirms the broader market reality where builders are competing intensely on price to maintain sales velocity. The spike in mortgage buydown costs following the Fed's rate cut but concurrent 100 basis point jump in 10-year Treasury yields illustrates the challenging rate environment homebuilders face - where short-term monetary policy and long-term market rates have diverged.
UHG's strategic expansion into Myrtle Beach through the Creekside Custom Homes acquisition aligns with migration patterns toward affordable Southeast markets. Their substantial 7,700-lot pipeline positions them for multi-year growth, assuming market conditions permit.
Management's product redesign initiative is particularly noteworthy as it addresses the fundamental challenge builders face: delivering homes profitably at attainable price points amid elevated construction costs. By redesigning floor plans to optimize margins while maintaining affordability, UHG is tackling the industry's core structural challenge.
Early 2025 performance indicators suggest caution - with January weakness blamed on weather but February showing recovery. This pattern aligns with broader industry data showing buyer hesitancy early in 2025 as consumers adjust to the new rate environment.
Fourth Quarter 2024 Highlights
-
Home closings of 414, an increase of
7% year over year compared to 387 home closings in Q4 2023, resulting in revenue, net of sales discounts, of , an increase of$134.8 million 15% -
Net new orders of 351, an increase of
19% year over year compared to 294 net new orders in Q4 2023 -
Average sale price ("ASP") of production-built homes increased to approximately
compared to$324,000 in Q4 2023$320,000 -
Completed a refinance of the Company's Convertible Notes in December which is expected to reduce interest expense by approximately
annually, based on current rates, and reduce potential future shareholder dilution$4 million - Lot pipeline as of December 31, 2024 consists of approximately 7,700 lots owned or controlled by the Company or related parties
Fiscal Year Ended December 31, 2024 Highlights
-
Expanded presence in the
Myrtle Beach market through acquisition of Creekside Custom Homes, LLC -
Home closings of 1,431, an increase of
3% year over year compared to 1,383 home closings in 2023, resulting in revenue, net of sales discounts, of , an increase of$463.7 million 10% -
Net new orders of 1,399, an increase of
8% year over year compared to 1,296 net new orders in 2023 -
ASP of production-built homes increased to approximately
in 2024 compared to$329,000 in 2023$316,000
Fourth Quarter 2024 Operating Results
For the fourth quarter 2024, net income was
“In the fourth quarter of 2024, UHG achieved a
Mr. Pirrello continued, “We were also able to grow closings by
"We launched a series of initiatives in October 2024 all focused on increasing revenue or lowering costs to improve profitability. We continue to make progress on these initiatives, and we expect to start to see the impacts of these efforts reflected in our results for the second quarter and throughout 2025.”
Revenue, net of sales discounts, for the fourth quarter 2024 was
Gross profit percentage during the fourth quarter of 2024 was
Adjusted gross profit percentage2 in the fourth quarter 2024 was
Mr. Micenko added, “We continue to manage our finished spec inventory levels and at the same time are encouraged by the early trends realized from our product redesign initiative. Gross margins in backlog and recent closings of these redesigned plans are over 500 bps better than the company’s trailing reported gross margin. Redesigned plans have comprised nearly all permitted starts since November 1st and will comprise the majority of sales and closings as 2025 continues. This product transition should allow for better pricing power and faster inventory turns, and when combined with the reduction in aged inventory should translate into improved company profitability over time.”
Selling, general and administrative expenses ("SG&A") as a percentage of revenues was
Keith Feldman, Chief Financial Officer of United Homes Group, stated, "As it relates to the December refinancing transaction, it’s important to note that predominantly all the reported loss on extinguishment of debt was non-cash in nature due to being settled in equity, while the benefits included reducing balance sheet and cash flow leverage, converting the entire debt capital structure to floating rate and lowering cash interest expense by approximately
Adjusted EBITDA4 during the fourth quarter 2024 was
Fiscal Year Ended December 31, 2024 Operating Results
For the fiscal year ended December 31, 2024, net income was
For the fiscal year ended December 31, 2024, revenue, net of sales discounts, was
Gross profit percentage for the fiscal year ended December 31, 2024 was
SG&A as a percentage of revenues was
Adjusted EBITDA4 for the fiscal year ended December 31, 2024 was
Recent Developments
On December 11, 2024, the Company entered into a
Earnings Conference Call
The Company will host a conference call via live webcast for investors and other interested parties beginning at 10:00 a.m. Eastern Time on Wednesday, March 12, 2025. Interested parties can listen to the call live and view the related slides on the Internet under the Events & Presentations heading in the Investors section of the Company’s website at www.unitedhomesgroup.com. Listeners should log into the website at least fifteen minutes prior to the call to download and install any necessary audio software. The call can also be accessed toll free at 800-715-9871, or 646-307-1963 for international participants, Conference ID: 4878051. Those dialing in should do so at least ten minutes prior to the start of the call. An archive of the webcast will also be available on the Company’s website.
About United Homes Group, Inc.
The Company is a publicly traded residential builder headquartered near
The Company employs a land-light operating strategy with a focus on the design, construction and sale of entry-level, first, second and third move-up single-family houses. The Company principally builds detached single-family houses, and, to a lesser extent, attached single-family houses, including duplex houses and town houses. The Company seeks to operate its homebuilding business in high-growth markets, with substantial in-migrations and employment growth.
Under its land-light lot operating strategy, the Company controls its supply of finished building lots through lot option contracts with third parties, related parties, and land bank partners, which provide the Company with the right to purchase finished lots after they have been developed. This land-light operating strategy provides the Company with the ability to amass a pipeline of lots without the risks associated with acquiring and developing raw land.
As the Company reviews potential geographic markets into which it could expand its homebuilding business, it intends to focus on selecting markets with positive population and employment growth trends, favorable migration patterns, attractive housing affordability, low state and local income taxes, and desirable lifestyle and weather characteristics.
Forward-Looking Statements
Certain statements contained in this earnings release, other than historical facts, may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend for all such forward-looking statements to be covered by the applicable safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “seek,” “continue,” or other similar words.
Any such forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which we operate, and beliefs of, and assumptions made by, our management and involve uncertainties that could significantly affect our financial results. Such statements include, but are not limited to, statements about our future financial performance, strategy, expansion plans, future operations, future operating results, estimated revenues, losses, projected costs, prospects, plans and objectives of management. Such statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those projected or anticipated, including, without limitation:
- disruption in the terms or availability of mortgage financing or an increase in the number of foreclosures in our markets;
- volatility and uncertainty in the credit markets and broader financial markets;
- a slowdown in the homebuilding industry or changes in population growth rates in our markets;
- shortages of, or increased prices for, labor, land or raw materials used in land development and housing construction, including due to changes in trade policies;
- increases in interest rates or inflationary pressures;
- our ability to execute our business model, including the success of our operations in new markets and our ability to expand into additional new markets;
- our ability to successfully integrate homebuilding operations that we acquire;
- our ability to realize the expected results of strategic initiatives;
- delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
- changes in applicable laws or regulations;
- the outcome of any legal proceedings;
- our ability to continue to leverage our land-light operating strategy;
- the ability to maintain the listing of our securities on Nasdaq or any other exchange; and
- the possibility that we may be adversely affected by other economic, business or competitive factors.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release and are not intended to be a guarantee of our performance in future periods. We cannot guarantee the accuracy of any such forward-looking statements contained in this release, and we do not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
For further information regarding other risks and uncertainties associated with our business, and important factors that could cause our actual results to vary materially from those expressed or implied in such forward-looking statements, please refer to the factors listed and described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the “Risk Factors” sections of the documents we file from time to time with the
UNITED HOMES GROUP, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
December 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
|||||
Cash and cash equivalents |
$ |
22,628,933 |
|
|
$ |
56,671,471 |
|
|
Restricted cash |
|
2,920,136 |
|
|
|
— |
|
|
Accounts receivable, net |
|
4,121,964 |
|
|
|
1,661,206 |
|
|
Inventories |
|
139,270,286 |
|
|
|
182,809,702 |
|
|
Real estate inventory not owned |
|
8,444,854 |
|
|
|
— |
|
|
Due from related party, net |
|
187,688 |
|
|
|
88,000 |
|
|
Related party note receivable |
|
531,789 |
|
|
|
610,189 |
|
|
Income tax receivable |
|
2,078,823 |
|
|
|
— |
|
|
Lot deposits |
|
48,152,609 |
|
|
|
33,015,812 |
|
|
Investment in joint venture |
|
691,449 |
|
|
|
1,430,177 |
|
|
Property and equipment, net |
|
759,336 |
|
|
|
1,073,961 |
|
|
Operating right-of-use assets |
|
2,778,559 |
|
|
|
5,411,192 |
|
|
Deferred tax asset, net |
|
15,248,494 |
|
|
|
2,405,417 |
|
|
Prepaid expenses and other assets |
|
8,283,294 |
|
|
|
7,763,565 |
|
|
Goodwill |
|
9,279,676 |
|
|
|
5,706,636 |
|
|
Total Assets |
$ |
265,377,890 |
|
|
$ |
298,647,328 |
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||||
Accounts payable |
$ |
17,804,125 |
|
|
$ |
38,680,764 |
|
|
Homebuilding debt and other affiliate debt |
|
50,196,208 |
|
|
|
80,451,429 |
|
|
Liabilities from real estate inventory not owned |
|
6,584,102 |
|
|
|
— |
|
|
Other accrued expenses and liabilities |
|
14,660,524 |
|
|
|
8,353,824 |
|
|
Income tax payable |
|
— |
|
|
|
1,128,804 |
|
|
Operating lease liabilities |
|
2,957,734 |
|
|
|
5,565,320 |
|
|
Derivative liabilities |
|
39,158,209 |
|
|
|
127,610,943 |
|
|
Term Loan, net |
|
67,150,116 |
|
|
|
— |
|
|
Convertible Notes payable |
|
— |
|
|
|
68,038,780 |
|
|
Total Liabilities |
|
198,511,018 |
|
|
|
329,829,864 |
|
|
|
|
|
|
|||||
Commitments and contingencies (Note 13) |
|
|
|
|||||
|
|
|
|
|||||
Preferred Stock, |
|
— |
|
|
|
— |
|
|
Class A common stock, |
|
2,160 |
|
|
|
1,138 |
|
|
Class B common stock, |
|
3,697 |
|
|
|
3,697 |
|
|
Additional paid-in capital |
|
53,937,139 |
|
|
|
2,794,493 |
|
|
Retained earnings (Accumulated deficit) |
|
12,923,876 |
|
|
|
(33,981,864 |
) |
|
Total Stockholders' equity |
|
66,866,872 |
|
|
|
(31,182,536 |
) |
|
Total Liabilities and Stockholders' equity |
$ |
265,377,890 |
|
$ |
298,647,328 |
|
||
UNITED HOMES GROUP, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue, net of sales discounts |
$ |
134,811,780 |
|
|
$ |
116,827,679 |
|
|
$ |
463,714,017 |
|
|
$ |
421,474,101 |
|
|
Cost of sales |
|
113,036,284 |
|
|
|
95,207,607 |
|
|
|
383,883,751 |
|
|
|
341,748,481 |
|
|
Gross profit |
|
21,775,496 |
|
|
|
21,620,072 |
|
|
|
79,830,266 |
|
|
|
79,725,620 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expense |
|
19,341,701 |
|
|
|
18,442,012 |
|
|
|
74,699,741 |
|
|
|
65,094,444 |
|
|
Net income from operations |
$ |
2,433,795 |
|
|
$ |
3,178,060 |
|
|
$ |
5,130,525 |
|
|
$ |
14,631,176 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Other expense, net |
|
(3,227,901 |
) |
|
|
(470,858 |
) |
|
|
(12,482,940 |
) |
|
|
(3,762,613 |
) |
|
Equity in net earnings from investment in joint venture |
|
453,001 |
|
|
|
313,686 |
|
|
|
1,528,984 |
|
|
|
1,244,091 |
|
|
Loss on extinguishment of Convertible Notes |
|
(45,642,497 |
) |
|
|
— |
|
|
|
(45,642,497 |
) |
|
|
— |
|
|
Change in fair value of derivative liabilities |
|
38,002,671 |
|
|
|
(69,077,006 |
) |
|
|
88,652,980 |
|
|
|
115,904,646 |
|
|
(Loss) income before taxes |
$ |
(7,980,931 |
) |
|
$ |
(66,056,118 |
) |
|
$ |
37,187,052 |
|
|
$ |
128,017,300 |
|
|
Income tax (benefit) expense |
|
(8,647,649 |
) |
|
|
584,716 |
|
|
|
(9,718,688 |
) |
|
|
2,957,016 |
|
|
Net income (loss) |
$ |
666,718 |
|
|
$ |
(66,640,834 |
) |
|
$ |
46,905,740 |
|
|
$ |
125,060,284 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted earnings/(loss) per share |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.01 |
|
|
$ |
(1.38 |
) |
|
$ |
0.96 |
|
|
$ |
2.74 |
|
|
Diluted |
$ |
0.01 |
|
|
$ |
(1.38 |
) |
|
$ |
0.90 |
|
|
$ |
2.35 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted weighted-average number of shares |
|
|
|
|
|
|
|
|||||||||
Basic |
|
50,731,516 |
|
|
|
48,356,158 |
|
|
|
48,967,507 |
|
|
|
45,639,431 |
|
|
Diluted |
|
51,263,946 |
|
|
|
48,356,158 |
|
|
|
63,139,920 |
|
|
|
55,768,890 |
|
|
UNITED HOMES GROUP, INC
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
Adjusted gross profit is a non-GAAP financial measure used by management of the Company as a supplemental measure in evaluating operating performance. The Company defines adjusted gross profit as gross profit excluding the effects of capitalized interest expensed in cost of sales, amortization included in homebuilding cost of sales (primarily adjustments resulting from the application of purchase accounting in connection with acquisitions), severance expense in cost of sales, abandoned project costs, and non-recurring remediation costs. The Company’s management believes this information is meaningful because it separates the impact that capitalized interest and non-recurring costs directly expensed in cost of sales have on gross profit to provide a more specific measurement of the Company’s gross profits. However, because adjusted gross profit information excludes certain balances expensed in cost of sales, which have real economic effects and could impact the Company’s results of operations, the utility of adjusted gross profit information as a measure of the Company’s operating performance may be limited. Other companies may not calculate adjusted gross profit information in the same manner that the Company does. Accordingly, adjusted gross profit information should be considered only as a supplement to gross profit information as a measure of the Company’s performance.
The following table presents a reconciliation of adjusted gross profit to the GAAP financial measure of gross profit for each of the periods indicated.
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Revenue, net of sales discounts |
$ |
134,811,780 |
|
|
$ |
116,827,679 |
|
|
$ |
463,714,017 |
|
|
$ |
421,474,101 |
|
|
Cost of sales |
|
113,036,284 |
|
|
|
95,207,607 |
|
|
|
383,883,751 |
|
|
|
341,748,481 |
|
|
Gross profit |
$ |
21,775,496 |
|
|
$ |
21,620,072 |
|
|
$ |
79,830,266 |
|
|
$ |
79,725,620 |
|
|
Interest expense in cost of sales |
|
1,866,183 |
|
|
|
3,307,853 |
|
|
|
8,563,039 |
|
|
|
9,385,970 |
|
|
Amortization in homebuilding cost of sales(a) |
|
615,097 |
|
|
|
442,231 |
|
|
|
3,049,453 |
|
|
|
442,231 |
|
|
Severance expense in cost of sales |
|
23,140 |
|
|
|
— |
|
|
|
347,680 |
|
|
|
— |
|
|
Abandoned project costs |
|
187,500 |
|
|
|
— |
|
|
|
507,500 |
|
|
|
— |
|
|
Non-recurring remediation costs |
|
— |
|
|
|
79,828 |
|
|
|
109,422 |
|
|
|
527,155 |
|
|
Adjusted gross profit |
$ |
24,467,416 |
|
|
$ |
25,449,984 |
|
|
$ |
92,407,360 |
|
|
$ |
90,080,976 |
|
|
Gross profit %(b) |
|
16.2 |
% |
|
|
18.5 |
% |
|
|
17.2 |
% |
|
|
18.9 |
% |
|
Adjusted gross profit %(b) |
|
18.1 |
% |
|
|
21.8 |
% |
|
|
19.9 |
% |
|
|
21.4 |
% |
____________________ | ||
(a) |
Represents expense recognized resulting from purchase accounting adjustments |
|
(b) |
Calculated as a percentage of revenue |
|
UNITED HOMES GROUP, INC
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
Earnings before interest, taxes, depreciation and amortization, or EBITDA, and adjusted EBITDA are supplemental non-GAAP financial measures used by management of the Company. The Company defines EBITDA as net income before (i) capitalized interest expensed in cost of sales, (ii) interest expensed in other (expense) income, net, (iii) depreciation and amortization, and (iv) taxes. The Company defines adjusted EBITDA as EBITDA before stock-based compensation expense, transaction cost expense, non-recurring loss on disposal of leasehold improvements, non-recurring remediation costs, amortization included in homebuilding cost of sales (adjustments resulting from the application of purchase accounting in connection with acquisitions), severance expense, abandoned project costs, loss on extinguishment of Convertible Notes, and change in fair value of derivative liabilities. Management of the Company believes EBITDA and adjusted EBITDA are useful because they provide a more effective evaluation of UHG’s operating performance and allow comparison of UHG’s results of operations from period to period without regard to UHG’s financing methods or capital structure or other items that impact comparability of financial results from period to period such as fluctuations in interest expense or effective tax rates, levels of depreciation or amortization, or unusual items. EBITDA and adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. UHG’s computations of EBITDA and adjusted EBITDA may not be comparable to EBITDA or adjusted EBITDA of other companies.
The following table presents a reconciliation of EBITDA and adjusted EBITDA to the GAAP financial measure of net income for each of the periods indicated.
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net income (loss) |
$ |
666,718 |
|
|
$ |
(66,640,834 |
) |
|
$ |
46,905,740 |
|
|
$ |
125,060,284 |
|
|
Interest expense in cost of sales |
|
1,866,183 |
|
|
|
3,307,853 |
|
|
|
8,563,039 |
|
|
|
9,385,970 |
|
|
Interest expense in other expense, net |
|
3,068,916 |
|
|
|
583,537 |
|
|
|
12,438,514 |
|
|
|
6,042,358 |
|
|
Depreciation and amortization |
|
496,519 |
|
|
|
369,085 |
|
|
|
1,945,296 |
|
|
|
1,217,778 |
|
|
Taxes |
|
(8,525,269 |
) |
|
|
704,506 |
|
|
|
(9,421,417 |
) |
|
|
3,108,748 |
|
|
EBITDA |
$ |
(2,426,933 |
) |
|
$ |
(61,675,853 |
) |
|
$ |
60,431,172 |
|
|
$ |
144,815,138 |
|
|
Stock-based compensation expense |
|
1,557,613 |
|
|
|
1,003,483 |
|
|
|
6,475,649 |
|
|
|
7,019,183 |
|
|
Transaction cost expense |
|
— |
|
|
|
788,339 |
|
|
|
2,428,344 |
|
|
|
3,239,637 |
|
|
Non-recurring loss on disposal of leasehold improvements |
|
— |
|
|
|
331,424 |
|
|
|
— |
|
|
|
331,424 |
|
|
Non-recurring remediation costs |
|
— |
|
|
|
79,828 |
|
|
|
109,422 |
|
|
|
527,155 |
|
|
Amortization in homebuilding cost of sales(a) |
|
615,097 |
|
|
|
442,231 |
|
|
|
3,049,453 |
|
|
|
442,231 |
|
|
Severance expense |
|
140,660 |
|
|
|
— |
|
|
|
1,645,076 |
|
|
|
— |
|
|
Abandoned project costs |
|
187,500 |
|
|
|
— |
|
|
|
507,500 |
|
|
|
— |
|
|
Loss on extinguishment of Convertible Notes |
|
45,642,497 |
|
|
|
— |
|
|
|
45,642,497 |
|
|
|
— |
|
|
Change in fair value of derivative liabilities |
|
(38,002,671 |
) |
|
|
69,077,006 |
|
|
|
(88,652,980 |
) |
|
|
(115,904,646 |
) |
|
Adjusted EBITDA |
$ |
7,713,763 |
|
|
$ |
10,046,458 |
|
|
$ |
31,636,133 |
|
|
$ |
40,470,122 |
|
|
EBITDA margin(b) |
|
(1.8 |
)% |
|
|
(52.8 |
)% |
|
|
13.0 |
% |
|
|
34.4 |
% |
|
Adjusted EBITDA margin(b) |
|
5.7 |
% |
|
|
8.6 |
% |
|
|
6.8 |
% |
|
|
9.6 |
% |
____________________ | ||
(a) |
Represents expense recognized resulting from purchase accounting adjustments |
|
(b) |
Calculated as a percentage of revenue |
|
UNITED HOMES GROUP, INC
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
Continued
Adjusted selling, general and administrative expense, or adjusted SG&A, is a supplemental non-GAAP financial measure used by management of UHG. UHG defines adjusted SG&A as SG&A, excluding the effects of stock-based compensation expense, transaction cost expense, and severance expense in selling, general and administrative expense. Management of UHG believes adjusted SG&A provides useful information to investors because it enables an alternative assessment of the Company's operating results in a manner that is focused on its operating performance.
The following table presents a reconciliation of Adjusted SG&A to the GAAP financial measure of SG&A for the three months and year ended December 31, 2024.
|
Three Months Ended
|
|
Year Ended
|
|||||
|
2024 |
|
2024 |
|||||
Selling, general and administrative expense |
$ |
19,341,701 |
|
|
$ |
74,699,741 |
|
|
Stock-based compensation expense |
|
1,557,613 |
|
|
|
6,475,649 |
|
|
Transaction cost expense |
|
— |
|
|
|
2,428,344 |
|
|
Severance expense in SG&A |
|
117,520 |
|
|
|
1,297,396 |
|
|
Adjusted SG&A |
$ |
17,666,568 |
|
|
$ |
64,498,352 |
|
|
SG&A %(a) |
|
14.3 |
% |
|
|
16.1 |
% |
|
Adjusted SG&A %(a) |
|
13.1 |
% |
|
|
13.9 |
% |
____________________ | ||
(a) |
Calculated as a percentage of revenue |
|
UNITED HOMES GROUP, INC
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
Continued
Adjusted book value is a supplemental non-GAAP financial measure used by management of UHG. UHG defines adjusted book value as total stockholders' equity (book value), excluding the effect of derivative instruments and goodwill. Management of UHG believes adjusted book value is useful to investors because it excludes the impact of fair value adjustments on derivative instruments and goodwill which are not expected to result in economic gain or loss.
The following table presents a reconciliation of adjusted book value to the GAAP financial measure of total stockholders' equity for the period indicated.
|
|
|
December 31,
|
|||
Total stockholders' equity |
|
|
$ |
66,866,872 |
|
|
Contingent earnout liability |
28,213,229 |
|
|
|||
Derivative private placement warrant liability |
2,907,330 |
|
|
|||
Derivative public warrant liability |
7,762,500 |
|
|
|||
Derivative stock option liability |
275,150 |
|
|
|||
Total derivative liabilities |
|
|
|
39,158,209 |
|
|
Goodwill |
|
|
|
(9,279,676 |
) |
|
Adjusted book value |
|
|
$ |
96,745,405 |
|
|
UNITED HOMES GROUP, INC
METRICS BY OPERATING UNIT
$’s in millions
|
|
Three Months Ended December 31, |
|
|
|
|
||||||
|
|
2024 |
|
2023 |
|
Period Over Period % Change |
||||||
Market |
|
Net New Orders |
|
Closings |
|
Net New Orders |
|
Closings |
|
Net New Orders |
|
Closings |
Coastal |
|
68 |
|
66 |
|
19 |
|
28 |
|
|
|
|
|
|
170 |
|
215 |
|
158 |
|
253 |
|
|
|
- |
Upstate |
|
95 |
|
111 |
|
90 |
|
99 |
|
|
|
|
Rosewood |
|
7 |
|
9 |
|
24 |
|
7 |
|
- |
|
|
|
|
11 |
|
13 |
|
3 |
|
— |
|
NM |
|
NM |
Total |
|
351 |
|
414 |
|
294 |
|
387 |
|
|
|
|
|
|
Fiscal Year Ended December 31, |
|
|
|
|
||||||
|
|
2024 |
|
2023 |
|
Period Over Period % Change |
||||||
Market |
|
Net New Orders |
|
Closings |
|
Net New Orders |
|
Closings |
|
Net New Orders |
|
Closings |
Coastal |
|
252 |
|
218 |
|
150 |
|
216 |
|
|
|
|
|
|
736 |
|
733 |
|
755 |
|
827 |
|
- |
|
- |
Upstate |
|
348 |
|
407 |
|
364 |
|
333 |
|
- |
|
|
Rosewood |
|
32 |
|
39 |
|
24 |
|
7 |
|
|
|
|
|
|
31 |
|
34 |
|
3 |
|
— |
|
NM |
|
NM |
Total |
|
1,399 |
|
1,431 |
|
1,296 |
|
1,383 |
|
|
|
|
|
|
As of December 31,
|
|
As of December 31,
|
|
Period Over Period % Change |
||||||||
Market |
|
Backlog Inventory5 |
|
Backlog Value6 |
|
Backlog Inventory5 |
|
Backlog Value6 |
|
Backlog Inventory |
|
Backlog Value |
||
Coastal |
|
49 |
|
$ |
17.9 |
|
14 |
|
$ |
4.2 |
|
|
|
|
|
|
71 |
|
$ |
24.1 |
|
72 |
|
$ |
23.4 |
|
- |
|
|
Upstate |
|
24 |
|
$ |
7.6 |
|
83 |
|
$ |
18.3 |
|
- |
|
- |
Rosewood |
|
10 |
|
$ |
7.1 |
|
17 |
|
$ |
9.8 |
|
- |
|
- |
|
|
3 |
|
$ |
1.6 |
|
3 |
|
$ |
1.9 |
|
—% |
|
- |
Total |
|
157 |
|
$ |
58.3 |
|
189 |
|
$ |
57.6 |
|
- |
|
|
____________________ | ||
NM - Not Meaningful | ||
1 |
|
Adjusted book value is a non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures.” |
2 |
|
Adjusted gross profit percentage is a non-GAAP financial measure. See "Reconciliations of Non-GAAP Financial Measures." |
3 |
|
Adjusted SG&A is a non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures.” |
4 |
|
Adjusted EBITDA is a non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures.” |
5 |
|
Backlog inventory consists of homes that are under a sales contract but have not closed. Backlog may be impacted by customer cancellations. |
6 |
|
Backlog value is calculated as the total contract value of homes in backlog. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250311921272/en/
Investor Relations Contact:
Drew Mackintosh
drew@mackintoshir.com
Mobile: 310-924-9036
Media Contact:
Erin Reeves-McGinnis
erinreevesmcginnis@unitedhomesgroup.com
Phone: 844-766-4663
Source: United Homes Group, Inc.