UFP Industries Announces Fourth Quarter and Fiscal 2022 Results
UFP Industries reported a record net sales of $9.6 billion for fiscal 2022, marking an 11% increase from 2021. The company's earnings per diluted share surged 28% to $10.97. For Q4 2022, net sales reached $1.91 billion, down 5% year-over-year, amid a 10% decline in organic unit sales. Despite a 14% decrease in earnings from operations, the company invested $174 million in capital expenditures and allocated over $60 million for employee bonuses. With a strong balance sheet showing $281.3 million in net surplus cash, UFP looks ahead to navigate a cooling housing market and maintain growth through new product innovations and strategic acquisitions.
- Record net sales of $9.6 billion for fiscal 2022, an 11% increase over 2021.
- Earnings per diluted share increased by 28% to $10.97.
- New product sales surged 53%, totaling $736 million.
- Strong balance sheet with $281.3 million in net surplus cash.
- Continued share repurchases authorized for an additional 2 million shares.
- Q4 2022 net sales decreased by 5% due to a 10% decline in organic unit sales.
- Earnings from operations down 14% year-over-year.
- Flat to slightly down unit sales projected for 2023 in major segments.
Full year net sales increase 11 percent and earnings per share increase 28 percent
“As we celebrate record results for 2022, we also turn toward a cooling housing market and softening economy with determination and conviction,” said Chairman and CEO
“To recognize the hard work of our teammates in 2022, we provided significant wage increases and will pay our production and hourly employees more than
Fourth Quarter 2022 Highlights (comparisons on a year-over-year basis):
-
Net sales of
decreased 5 percent due to a 10 percent decrease in organic unit sales, a 4 percent increase in prices, and a 1 percent increase from acquisitions.$1.91 billion -
New product sales of
increased 36 percent.$164 million -
Earnings from operations of
decreased 14 percent.$169 million -
Adjusted EBITDA of
decreased 5 percent from the record performance during the same period of 2021, while adjusted EBITDA margin remained unchanged at 11.1 percent.$213 million
Fiscal 2022 Highlights (comparisons on a year-over-year basis):
-
Net sales of
increased 11 percent due a 3 percent increase from acquisitions, a 9 percent increase in prices, and a 1 percent decline in organic unit sales.$9.63 billion -
New product sales were
, up 53 percent.$736 million -
Earnings from operations of
increased 29 percent. Acquisitions contributed$950 million to earnings.$16.5 million -
Adjusted EBITDA of
increased 32 percent. Acquisitions contributed$1.1 billion to adjusted EBITDA.$25.5 million
Capital Allocation
- Investments of approximately
- Repurchases of approximately 1,247,000 shares of common stock for
- Paid dividends of
The company continues to seek strategic acquisitions that allow it to drive long-term growth and margin improvements, enhance its capabilities, and create incremental value for its customers and shareholders. During the fourth quarter of 2022,
By business segment, the company reported the following 2022 results:
UFP Retail Solutions
Fourth Quarter:
Full Year:
Segment Outlook: After experiencing a significant increase in demand during the pandemic, we continue to expect more normalized demand in our retail solutions segment in 2023. We anticipate lumber prices will normalize and follow more seasonal historical trends in 2023, and the retail segment will experience flat unit sales.
Fourth Quarter:
Full Year:
Segment Outlook: We continue to monitor business activity and the key economic indicators that drive this segment with many of those metrics indicating unit sales will be flat to slightly down in 2023.
Fourth Quarter:
Full Year:
Segment Outlook: The portion of the construction business which focuses on housing includes site-built residential (14 percent of total company sales in 2022) and factory built (12 percent). There are many estimates on housing starts, with the consensus estimating a 15-20 percent decline in 2023.
CONFERENCE CALL
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations; and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the
Non-GAAP Financial Information
This release includes certain financial information not prepared in accordance with
Net earnings
Net earnings refers to net earnings attributable to controlling interest unless specifically noted.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (UNAUDITED) |
|||||||||||||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED |
|||||||||||||||||||||
DECEMBER 2022/2021 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
Year to Date |
||||||||||||||||||
(In thousands, except per share data) |
|
2022 |
2021 |
2022 |
2021 |
||||||||||||||||
|
|
$ |
1,913,697 |
|
100.0 |
% |
$ |
2,016,805 |
|
100.0 |
% |
$ |
9,626,739 |
|
100.0 |
% |
$ |
8,636,134 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
|
1,556,227 |
|
81.3 |
|
|
1,645,241 |
|
81.6 |
|
|
7,837,278 |
|
81.4 |
|
|
7,229,167 |
|
83.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
357,470 |
|
18.7 |
|
|
371,564 |
|
18.4 |
|
|
1,789,461 |
|
18.6 |
|
|
1,406,967 |
|
16.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
183,064 |
|
9.6 |
|
|
178,149 |
|
8.8 |
|
|
832,079 |
|
8.6 |
|
|
682,253 |
|
7.9 |
|
OTHER (GAINS) LOSSES, NET |
|
|
5,857 |
|
0.3 |
|
|
(1,592) |
|
(0.1) |
|
|
7,198 |
|
0.1 |
|
|
(12,840) |
|
(0.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS FROM OPERATIONS |
|
|
168,549 |
|
8.8 |
|
|
195,007 |
|
9.7 |
|
|
950,184 |
|
9.9 |
|
|
737,554 |
|
8.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST AND OTHER |
|
|
(4,490) |
|
(0.2) |
|
|
1,938 |
|
0.1 |
|
|
15,368 |
|
0.2 |
|
|
11,218 |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES |
|
|
173,039 |
|
9.0 |
|
|
193,069 |
|
9.6 |
|
|
934,816 |
|
9.7 |
|
|
726,336 |
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
41,160 |
|
2.2 |
|
|
46,063 |
|
2.3 |
|
|
229,852 |
|
2.4 |
|
|
173,972 |
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
|
131,879 |
|
6.9 |
|
|
147,006 |
|
7.3 |
|
|
704,964 |
|
7.3 |
|
|
552,364 |
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS NET LOSS (EARNINGS) ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
710 |
|
— |
|
|
(9,100) |
|
(0.5) |
|
|
(12,313) |
|
(0.1) |
|
|
(16,724) |
|
(0.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
132,589 |
|
6.9 |
|
$ |
137,906 |
|
6.8 |
|
$ |
692,651 |
|
7.2 |
|
$ |
535,640 |
|
6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE - BASIC |
|
$ |
2.12 |
|
|
|
$ |
2.21 |
|
|
|
$ |
11.05 |
|
|
|
$ |
8.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE - DILUTED |
|
$ |
2.10 |
|
|
|
$ |
2.21 |
|
|
|
$ |
10.97 |
|
|
|
$ |
8.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME |
|
$ |
135,057 |
|
|
|
$ |
143,210 |
|
|
|
$ |
702,466 |
|
|
|
$ |
547,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(195) |
|
|
|
|
(7,431) |
|
|
|
|
(13,485) |
|
|
|
|
(15,039) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
134,862 |
|
|
|
$ |
135,779 |
|
|
|
$ |
688,981 |
|
|
|
$ |
532,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS BY SEGMENT (UNAUDITED) |
||||||||||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED |
||||||||||||||||||
DECEMBER 2022/2021 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
||||||||||||||||
|
|
2022 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
|
|
$ |
690,663 |
|
$ |
522,171 |
|
$ |
604,895 |
|
$ |
99,425 |
|
$ |
(3,457) |
|
$ |
1,913,697 |
COST OF GOODS SOLD |
|
|
631,116 |
|
|
391,443 |
|
|
466,541 |
|
|
70,207 |
|
|
(3,080) |
|
|
1,556,227 |
GROSS PROFIT |
|
|
59,547 |
|
|
130,728 |
|
|
138,354 |
|
|
29,218 |
|
|
(377) |
|
|
357,470 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
33,893 |
|
|
49,871 |
|
|
61,695 |
|
|
17,012 |
|
|
20,593 |
|
|
183,064 |
OTHER |
|
|
183 |
|
|
(489) |
|
|
1,259 |
|
|
4,844 |
|
|
60 |
|
|
5,857 |
EARNINGS FROM OPERATIONS |
|
$ |
25,471 |
|
$ |
81,346 |
|
$ |
75,400 |
|
$ |
7,362 |
|
$ |
(21,030) |
|
$ |
168,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
||||||||||||||||
|
|
2021 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
|
|
$ |
703,897 |
|
$ |
514,854 |
|
$ |
677,326 |
|
$ |
118,738 |
|
$ |
1,990 |
|
$ |
2,016,805 |
COST OF GOODS SOLD |
|
|
639,827 |
|
|
391,365 |
|
|
523,334 |
|
|
76,846 |
|
|
13,869 |
|
|
1,645,241 |
GROSS PROFIT |
|
|
64,070 |
|
|
123,489 |
|
|
153,992 |
|
|
41,892 |
|
|
(11,879) |
|
|
371,564 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
24,658 |
|
|
49,455 |
|
|
74,148 |
|
|
12,182 |
|
|
17,706 |
|
|
178,149 |
OTHER |
|
|
88 |
|
|
(560) |
|
|
(56) |
|
|
(533) |
|
|
(531) |
|
|
(1,592) |
EARNINGS FROM OPERATIONS |
|
$ |
39,324 |
|
$ |
74,594 |
|
$ |
79,900 |
|
$ |
30,243 |
|
$ |
(29,054) |
|
$ |
195,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
||||||||||||||||
|
|
2022 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
|
|
$ |
3,650,639 |
|
$ |
2,394,681 |
|
$ |
3,143,868 |
|
$ |
431,611 |
|
$ |
5,940 |
|
$ |
9,626,739 |
COST OF GOODS SOLD |
|
|
3,306,112 |
|
|
1,808,449 |
|
|
2,417,212 |
|
|
300,307 |
|
|
5,198 |
|
|
7,837,278 |
GROSS PROFIT |
|
|
344,527 |
|
|
586,232 |
|
|
726,656 |
|
|
131,304 |
|
|
742 |
|
|
1,789,461 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
193,383 |
|
|
250,858 |
|
|
328,125 |
|
|
66,745 |
|
|
(7,032) |
|
|
832,079 |
OTHER |
|
|
817 |
|
|
129 |
|
|
1,097 |
|
|
5,929 |
|
|
(774) |
|
|
7,198 |
EARNINGS FROM OPERATIONS |
|
$ |
150,327 |
|
$ |
335,245 |
|
$ |
397,434 |
|
$ |
58,630 |
|
$ |
8,548 |
|
$ |
950,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
||||||||||||||||
|
|
2021 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
|
|
$ |
3,418,337 |
|
$ |
2,148,142 |
|
$ |
2,698,434 |
|
$ |
362,473 |
|
$ |
8,748 |
|
$ |
8,636,134 |
COST OF GOODS SOLD |
|
|
3,120,634 |
|
|
1,683,466 |
|
|
2,167,405 |
|
|
237,696 |
|
|
19,966 |
|
|
7,229,167 |
GROSS PROFIT |
|
|
297,703 |
|
|
464,676 |
|
|
531,029 |
|
|
124,777 |
|
|
(11,218) |
|
|
1,406,967 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
169,033 |
|
|
200,194 |
|
|
267,292 |
|
|
52,204 |
|
|
(6,470) |
|
|
682,253 |
OTHER |
|
|
(94) |
|
|
(456) |
|
|
(493) |
|
|
(2,237) |
|
|
(9,560) |
|
|
(12,840) |
EARNINGS FROM OPERATIONS |
|
$ |
128,764 |
|
$ |
264,938 |
|
$ |
264,230 |
|
$ |
74,810 |
|
$ |
4,812 |
|
$ |
737,554 |
ADJUSTED EBITDA RECONCILIATION BY SEGMENT (UNAUDITED) |
||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||
DECEMBER 2022/2021 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
||||||||||||||||
|
|
2022 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
Net earnings |
|
$ |
19,357 |
|
$ |
62,233 |
|
$ |
57,451 |
|
$ |
8,708 |
|
$ |
(15,870) |
|
$ |
131,879 |
Interest and other |
|
|
106 |
|
|
(572) |
|
|
(8) |
|
|
(4,038) |
|
|
22 |
|
|
(4,490) |
Income taxes |
|
|
6,008 |
|
|
19,685 |
|
|
17,957 |
|
|
2,692 |
|
|
(5,182) |
|
|
41,160 |
Expenses associated with share-based compensation arrangements |
|
|
1,153 |
|
|
1,283 |
|
|
1,185 |
|
|
148 |
|
|
4,408 |
|
|
8,177 |
Net loss (gain) on disposition and impairment of assets |
|
|
168 |
|
|
(489) |
|
|
1,287 |
|
|
342 |
|
|
(375) |
|
|
933 |
Impairment of goodwill and other intangibles |
|
|
— |
|
|
— |
|
|
— |
|
|
4,261 |
|
|
— |
|
|
4,261 |
Depreciation expense |
|
|
6,085 |
|
|
5,694 |
|
|
5,263 |
|
|
964 |
|
|
7,176 |
|
|
25,182 |
Amortization of intangibles |
|
|
1,389 |
|
|
1,152 |
|
|
877 |
|
|
2,504 |
|
|
129 |
|
|
6,051 |
Adjusted EBITDA |
|
$ |
34,266 |
|
$ |
88,986 |
|
$ |
84,012 |
|
$ |
15,581 |
|
$ |
(9,692) |
|
$ |
213,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as a Percentage of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
||||||||||||||||
|
|
2021 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
Net earnings |
|
$ |
31,418 |
|
$ |
53,967 |
|
$ |
60,273 |
|
$ |
26,346 |
|
$ |
(24,998) |
|
$ |
147,006 |
Interest and other |
|
|
75 |
|
|
1,688 |
|
|
727 |
|
|
(3,765) |
|
|
3,214 |
|
|
1,939 |
Income taxes |
|
|
7,831 |
|
|
18,939 |
|
|
18,901 |
|
|
7,662 |
|
|
(7,270) |
|
|
46,063 |
Expenses associated with share-based compensation arrangements |
|
|
665 |
|
|
614 |
|
|
567 |
|
|
156 |
|
|
778 |
|
|
2,780 |
Net loss (gain) on disposition and impairment of assets |
|
|
49 |
|
|
(104) |
|
|
624 |
|
|
— |
|
|
(2,079) |
|
|
(1,510) |
Depreciation expense |
|
|
4,670 |
|
|
6,794 |
|
|
3,499 |
|
|
717 |
|
|
6,763 |
|
|
22,443 |
Amortization of intangibles |
|
|
1,235 |
|
|
2,172 |
|
|
802 |
|
|
311 |
|
|
59 |
|
|
4,579 |
Adjusted EBITDA |
|
$ |
45,943 |
|
$ |
84,070 |
|
$ |
85,393 |
|
$ |
31,427 |
|
$ |
(23,533) |
|
$ |
223,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as a Percentage of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1182.6)% |
|
|
|
ADJUSTED EBITDA RECONCILIATION BY SEGMENT (UNAUDITED) |
||||||||||||||||||
FOR THE TWELVE MONTHS ENDED |
||||||||||||||||||
DECEMBER 2022/2021 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
||||||||||||||||
|
|
2022 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
Net earnings |
|
$ |
113,245 |
|
$ |
251,187 |
|
$ |
299,721 |
|
$ |
42,844 |
|
$ |
(2,033) |
|
$ |
704,964 |
Interest and other |
|
|
162 |
|
|
2,158 |
|
|
(12) |
|
|
1,817 |
|
|
11,243 |
|
|
15,368 |
Income taxes |
|
|
36,920 |
|
|
81,900 |
|
|
97,725 |
|
|
13,969 |
|
|
(662) |
|
|
229,852 |
Expenses associated with share-based compensation arrangements |
|
|
4,476 |
|
|
5,125 |
|
|
4,882 |
|
|
614 |
|
|
13,059 |
|
|
28,156 |
Net loss (gain) on disposition and impairment of assets |
|
|
785 |
|
|
131 |
|
|
1,349 |
|
|
347 |
|
|
(1,327) |
|
|
1,285 |
Impairment of goodwill and other intangibles |
|
|
— |
|
|
— |
|
|
— |
|
|
4,261 |
|
|
— |
|
|
4,261 |
Depreciation expense |
|
|
19,898 |
|
|
28,191 |
|
|
15,364 |
|
|
2,992 |
|
|
27,618 |
|
|
94,063 |
Amortization of intangibles |
|
|
4,131 |
|
|
6,925 |
|
|
3,358 |
|
|
4,571 |
|
|
514 |
|
|
19,499 |
Adjusted EBITDA |
|
$ |
179,617 |
|
$ |
375,617 |
|
$ |
422,387 |
|
$ |
71,415 |
|
$ |
48,412 |
|
$ |
1,097,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as a Percentage of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
||||||||||||||||
|
|
2021 |
||||||||||||||||
(In thousands) |
|
Retail |
|
Packaging |
|
Construction |
|
All Other |
|
Corporate |
|
Total |
||||||
Net earnings |
|
$ |
98,802 |
|
$ |
197,593 |
|
$ |
200,948 |
|
$ |
61,527 |
|
$ |
(6,506) |
|
$ |
552,364 |
Interest and other |
|
|
72 |
|
|
3,882 |
|
|
(8) |
|
|
(6,095) |
|
|
13,367 |
|
|
11,218 |
Income taxes |
|
|
29,890 |
|
|
63,463 |
|
|
63,290 |
|
|
19,378 |
|
|
(2,049) |
|
|
173,972 |
Expenses associated with share-based compensation arrangements |
|
|
2,747 |
|
|
2,520 |
|
|
2,452 |
|
|
585 |
|
|
2,920 |
|
|
11,224 |
Net loss (gain) on disposition and impairment of assets |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,994) |
|
|
(11,992) |
Depreciation expense |
|
|
16,955 |
|
|
26,219 |
|
|
13,151 |
|
|
2,094 |
|
|
25,765 |
|
|
84,184 |
Amortization of intangibles |
|
|
2,780 |
|
|
6,093 |
|
|
3,525 |
|
|
1,336 |
|
|
214 |
|
|
13,948 |
Adjusted EBITDA |
|
$ |
151,248 |
|
$ |
299,770 |
|
$ |
283,358 |
|
$ |
78,825 |
|
$ |
21,717 |
|
$ |
834,918 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA as a Percentage of |
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||||||||||
DECEMBER 2022/2021 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
2022 |
|
|
2021 |
|
LIABILITIES AND EQUITY |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
559,397 |
|
$ |
286,662 |
|
Cash Overdraft |
|
$ |
— |
|
$ |
17,030 |
|
Restricted cash |
|
|
226 |
|
|
4,561 |
|
Accounts payable |
|
|
206,941 |
|
|
319,125 |
|
Investments |
|
|
36,013 |
|
|
36,495 |
|
Accrued liabilities and other |
|
|
401,952 |
|
|
397,204 |
|
Accounts receivable |
|
|
617,604 |
|
|
737,805 |
|
Current portion of debt |
|
|
2,942 |
|
|
42,683 |
|
Inventories |
|
|
973,227 |
|
|
963,320 |
|
|
|
|
|
|
|
|
|
Other current assets |
|
|
75,646 |
|
|
44,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
2,262,113 |
|
|
2,073,476 |
|
TOTAL CURRENT LIABILITIES |
|
|
611,835 |
|
|
776,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
232,427 |
|
|
151,351 |
|
LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS |
|
|
275,154 |
|
|
277,567 |
|
INTANGIBLE ASSETS, NET |
|
|
488,551 |
|
|
431,424 |
|
OTHER LIABILITIES |
|
|
181,381 |
|
|
175,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEMPORARY EQUITY |
|
|
6,880 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
688,982 |
|
|
589,020 |
|
SHAREHOLDERS' EQUITY |
|
|
2,596,823 |
|
|
2,016,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,672,073 |
|
$ |
3,245,271 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
3,672,073 |
|
$ |
3,245,271 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
FOR THE TWELVE MONTHS ENDED |
||||||||
DECEMBER 2022/2021 |
||||||||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
2022 |
|
|
|
2021 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
704,964 |
|
|
$ |
552,364 |
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
94,063 |
|
|
|
84,184 |
|
Amortization of intangibles |
|
|
19,499 |
|
|
|
13,948 |
|
Expense associated with share-based and grant compensation arrangements |
|
|
28,156 |
|
|
|
11,224 |
|
Deferred income taxes (credit) |
|
|
(16,289) |
|
|
|
5,653 |
|
Unrealized loss (gain) on investment and other |
|
|
5,768 |
|
|
|
(4,118) |
|
Equity in loss of investee |
|
|
2,183 |
|
|
|
3,902 |
|
Net loss (gain) on sale and disposition of assets |
|
|
1,285 |
|
|
|
(11,992) |
|
Impairment of goodwill and other intangibles |
|
|
4,261 |
|
|
|
— |
|
Changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
130,704 |
|
|
|
(85,439) |
|
Inventories |
|
|
718 |
|
|
|
(260,301) |
|
Accounts payable and cash overdraft |
|
|
(137,907) |
|
|
|
78,060 |
|
Accrued liabilities and other |
|
|
(5,838) |
|
|
|
124,992 |
|
NET CASH FROM OPERATING ACTIVITIES |
|
|
831,567 |
|
|
|
512,477 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(174,124) |
|
|
|
(151,166) |
|
Proceeds from sale of property, plant and equipment |
|
|
3,805 |
|
|
|
29,973 |
|
Acquisitions, net of cash received and purchase of equity method investment |
|
|
(180,151) |
|
|
|
(475,960) |
|
Purchases of investments |
|
|
(19,875) |
|
|
|
(23,797) |
|
Proceeds from sale of investments |
|
|
12,874 |
|
|
|
14,882 |
|
Other |
|
|
3,535 |
|
|
|
(5,119) |
|
|
|
|
(353,936) |
|
|
|
(611,187) |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Borrowings under revolving credit facilities |
|
|
605,101 |
|
|
|
892,072 |
|
Repayments under revolving credit facilities |
|
|
(607,549) |
|
|
|
(888,695) |
|
Repayments of debt |
|
|
(38,719) |
|
|
|
— |
|
Contingent consideration payments and other |
|
|
(2,856) |
|
|
|
(3,176) |
|
Proceeds from issuance of common stock |
|
|
2,769 |
|
|
|
2,116 |
|
Dividends paid to shareholders |
|
|
(58,860) |
|
|
|
(40,209) |
|
Distributions to noncontrolling interest |
|
|
(12,024) |
|
|
|
(6,750) |
|
Repurchase of common stock |
|
|
(95,774) |
|
|
|
— |
|
Other |
|
|
(2,298) |
|
|
|
(364) |
|
|
|
|
(210,210) |
|
|
|
(45,006) |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
979 |
|
|
|
(1,669) |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
268,400 |
|
|
|
(145,385) |
|
|
|
|
|
|
|
|
|
|
ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
291,223 |
|
|
|
436,608 |
|
|
|
|
|
|
|
|
|
|
ALL CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
559,623 |
|
|
$ |
291,223 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash and cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
$ |
286,662 |
|
|
$ |
436,507 |
|
Restricted cash, beginning of period |
|
|
4,561 |
|
|
|
101 |
|
All cash and cash equivalents, beginning of period |
|
$ |
291,223 |
|
|
$ |
436,608 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
559,397 |
|
|
$ |
286,662 |
|
Restricted cash, end of period |
|
|
226 |
|
|
|
4,561 |
|
All cash and cash equivalents, end of period |
|
$ |
559,623 |
|
|
$ |
291,223 |
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230221005749/en/
VP of Investor Relations
(616) 365-1555
Source:
FAQ
What were UFP Industries' earnings for Q4 2022?
What is the revenue forecast for UFP Industries in 2023?
How much did UFP Industries spend on capital expenditures in 2022?
What is UFP Industries' net cash position?