STOCK TITAN

Tractor Supply Company Reports Fourth Quarter and Fiscal Year 2024 Financial Results; Provides Fiscal Year 2025 Outlook

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Tractor Supply Company (NASDAQ: TSCO) reported its Q4 and fiscal 2024 results, showing growth despite challenging retail conditions. Q4 net sales increased 3.1% to $3.77 billion, with comparable store sales up 0.6%. The company's Q4 diluted EPS was $0.44, down from $0.46 in 2023.

For fiscal 2024, net sales grew 2.2% to $14.88 billion with a 0.2% increase in comparable store sales. The company achieved diluted EPS of $2.04, up 1.1% from 2023. During the year, TSCO returned over $1 billion to shareholders through share repurchases ($560.8 million) and dividends ($472.5 million).

Looking ahead to 2025, TSCO projects net sales growth of 5-7%, comparable store sales growth of 1-3%, and diluted EPS of $2.10-$2.22. The company plans to open approximately 90 new Tractor Supply stores and 10 new Petsense locations in 2025.

Tractor Supply Company (NASDAQ: TSCO) ha riportato i risultati del quarto trimestre e dell'anno fiscale 2024, evidenziando una crescita nonostante le difficili condizioni del retail. Le vendite nette del Q4 sono aumentate del 3,1% raggiungendo i 3,77 miliardi di dollari, con un incremento delle vendite nei negozi comparabili dello 0,6%. L'utile per azione diluito dell'azienda per il Q4 è stato di 0,44 dollari, in calo rispetto a 0,46 dollari del 2023.

Per l'anno fiscale 2024, le vendite nette sono cresciute del 2,2% raggiungendo i 14,88 miliardi di dollari, con un aumento dello 0,2% nelle vendite dei negozi comparabili. L'azienda ha realizzato un utile per azione diluito di 2,04 dollari, in crescita dell'1,1% rispetto al 2023. Durante l'anno, TSCO ha restituito oltre 1 miliardo di dollari agli azionisti attraverso il riacquisto di azioni (560,8 milioni di dollari) e dividendi (472,5 milioni di dollari).

Guardando al 2025, TSCO prevede una crescita delle vendite nette compresa tra il 5% e il 7%, una crescita delle vendite nei negozi comparabili tra l'1% e il 3%, e un utile per azione diluito tra 2,10 e 2,22 dollari. L'azienda prevede di aprire circa 90 nuovi negozi Tractor Supply e 10 nuove sedi Petsense nel 2025.

Tractor Supply Company (NASDAQ: TSCO) informó sobre sus resultados del cuarto trimestre y del año fiscal 2024, mostrando un crecimiento a pesar de las desafiantes condiciones del comercio minorista. Las ventas netas del Q4 aumentaron un 3,1% alcanzando los 3,77 mil millones de dólares, con un incremento del 0,6% en las ventas de tiendas comparables. Las ganancias por acción diluidas de la empresa en el Q4 fueron de 0,44 dólares, bajando desde 0,46 dólares en 2023.

Para el año fiscal 2024, las ventas netas crecieron un 2,2% alcanzando los 14,88 mil millones de dólares, con un aumento del 0,2% en las ventas de tiendas comparables. La empresa logró una utilidad por acción diluida de 2,04 dólares, un incremento del 1,1% respecto a 2023. Durante el año, TSCO devolvió más de 1 mil millones de dólares a los accionistas a través de recompras de acciones (560,8 millones de dólares) y dividendos (472,5 millones de dólares).

Con la vista puesta en 2025, TSCO proyecta un crecimiento de ventas netas del 5% al 7%, un crecimiento de ventas de tiendas comparables del 1% al 3% y una utilidad por acción diluida de 2,10 a 2,22 dólares. La empresa planea abrir aproximadamente 90 nuevas tiendas de Tractor Supply y 10 nuevas ubicaciones de Petsense en 2025.

Tractor Supply Company (NASDAQ: TSCO)는 4분기 및 2024 회계연도 결과를 발표하며 어려운 소매 환경 속에서도 성장을 보여주었습니다. 4분기 순매출은 3.1% 증가한 37억 7천만 달러였으며, 같은 매장 매출은 0.6% 증가했습니다. 회사의 4분기 희석 주당 순이익은 0.44달러로, 2023년의 0.46달러에서 하락했습니다.

2024 회계연도 동안 순매출은 2.2% 증가하여 148억 8천만 달러에 달했고, 같은 매장 매출은 0.2% 증가했습니다. 회사는 2.04달러의 희석 주당 순이익을 달성했으며, 이는 2023년 대비 1.1% 증가한 수치입니다. TSCO는 올해 동안 주주들에게 10억 달러 이상을 주식 매입(5억 6천만 달러)과 배당금(4억 7천2백5십만 달러)을 통해 반환했습니다.

2025년을 바라보며, TSCO는 순매출 증가율을 5-7%, 같은 매장 매출 증가율을 1-3%, 희석 주당 순이익을 2.10-2.22달러로 예상하고 있습니다. 회사는 2025년에 약 90개의 새로운 Tractor Supply 매장과 10개의 새로운 Petsense 매장을 열 계획입니다.

Tractor Supply Company (NASDAQ: TSCO) a annoncé ses résultats du quatrième trimestre et de l'exercice fiscal 2024, montrant une croissance malgré des conditions de vente au détail difficiles. Les ventes nettes du Q4 ont augmenté de 3,1 % pour atteindre 3,77 milliards de dollars, avec une augmentation des ventes dans les magasins comparables de 0,6 %. Le BPA dilué de l'entreprise pour le Q4 était de 0,44 dollar, en baisse par rapport à 0,46 dollar en 2023.

Pour l'exercice fiscal 2024, les ventes nettes ont augmenté de 2,2 % pour atteindre 14,88 milliards de dollars, avec une hausse de 0,2 % des ventes dans les magasins comparables. L'entreprise a réalisé un BPA dilué de 2,04 dollars, en hausse de 1,1 % par rapport à 2023. Au cours de l'année, TSCO a restitué plus d'un milliard de dollars aux actionnaires par le biais de rachats d'actions (560,8 millions de dollars) et de dividendes (472,5 millions de dollars).

En prévision de 2025, TSCO prévoit une croissance des ventes nettes de 5 à 7 %, une croissance des ventes dans les magasins comparables de 1 à 3 %, et un BPA dilué de 2,10 à 2,22 dollars. L'entreprise prévoit d'ouvrir environ 90 nouveaux magasins Tractor Supply et 10 nouvelles emplacements Petsense en 2025.

Tractor Supply Company (NASDAQ: TSCO) berichtete über seine Ergebnisse des vierten Quartals und des Geschäftsjahres 2024 und zeigte ein Wachstum trotz herausfordernder Einzelhandelsbedingungen. Die Nettoumsätze im Q4 stiegen um 3,1 % auf 3,77 Milliarden Dollar, wobei die vergleichbaren Umsätze in den Geschäften um 0,6 % zunahmen. Das verwässerte Ergebnis je Aktie des Unternehmens betrug im Q4 0,44 Dollar, was einem Rückgang von 0,46 Dollar im Jahr 2023 entspricht.

Für das Geschäftsjahr 2024 stiegen die Nettoumsätze um 2,2 % auf 14,88 Milliarden Dollar, mit einem Anstieg von 0,2 % bei den vergleichbaren Umsätzen in den Geschäften. Das Unternehmen erzielte ein verwässertes Ergebnis je Aktie von 2,04 Dollar, was einem Anstieg von 1,1 % im Vergleich zu 2023 entspricht. Im Laufe des Jahres gab TSCO über 1 Milliarden Dollar an die Aktionäre zurück, durch den Rückkauf von Aktien (560,8 Millionen Dollar) und Dividenden (472,5 Millionen Dollar).

Für 2025 prognostiziert TSCO ein Wachstum der Nettoumsätze von 5-7 %, ein Wachstum der vergleichbaren Umsätze von 1-3 % und ein verwässertes Ergebnis je Aktie von 2,10-2,22 Dollar. Das Unternehmen plant, etwa 90 neue Tractor Supply-Filialen und 10 neue Petsense-Standorte im Jahr 2025 zu eröffnen.

Positive
  • Q4 net sales increased 3.1% to $3.77 billion
  • Fiscal 2024 net sales grew 2.2% to $14.88 billion
  • Returned over $1 billion to shareholders in 2024
  • Digital sales exceeded $1 billion
  • Positive 2025 guidance with projected 5-7% net sales growth
Negative
  • Q4 diluted EPS decreased 3.3% to $0.44
  • Q4 operating income declined to $318.3M from $334.2M
  • Q4 net income decreased 4.6% to $236.4M
  • Operating margin expected to decline due to strategic investments
  • Modest comparable store sales growth of only 0.2% in 2024

Insights

TSCO's Q4 and FY2024 results reveal a company successfully navigating retail headwinds while investing in future growth. The 0.6% Q4 comparable store sales growth, driven by a 2.3% transaction count increase, demonstrates resilient consumer demand despite inflationary pressures. Notably, digital sales surpassed $1 billion, marking a significant milestone in the company's omnichannel strategy.

The marginal 9 basis point decline in Q4 gross margin to 35.2% shows remarkable pricing discipline, especially considering the challenging comparison against last year's 129 basis point expansion. The 60 basis point increase in SG&A ratio reflects strategic investments, including the new distribution center and Project Fusion implementations across approximately 1,150 stores.

The 2025 outlook signals confidence in growth acceleration, with projected 1-3% comparable store sales growth and operating margins of 9.6-10.0%. The 15-20 basis point investment in Life Out Here 2030 initiatives demonstrates a balanced approach between near-term profitability and long-term market position. The Allivet acquisition strategically expands TSCO's pet care ecosystem, complementing its existing 2,296 Tractor Supply and 206 Petsense stores.

The company's capital allocation remains shareholder-friendly, with $560.8 million in share repurchases and $472.5 million in dividends during 2024. The planned expansion of 90 new Tractor Supply stores and continued Project Fusion rollout in 2025 positions the company well for sustained market share gains in the growing rural lifestyle retail sector.

BRENTWOOD, Tenn.--(BUSINESS WIRE)-- Tractor Supply Company (NASDAQ: TSCO), the largest rural lifestyle retailer in the United States (the “Company”), today reported financial results for its fourth quarter and fiscal year 2024 ended December 28, 2024. Comparison period per share amounts have been retroactively adjusted to reflect the Company’s 5-for-1 stock split, effective December 20, 2024.

  • Fourth Quarter Net Sales Increased 3.1% with Comparable Store Sales Increase of 0.6% with Strong Comparable Average Transaction Growth of 2.3%
  • Fiscal Year 2024 Net Sales Increased 2.2% with Comparable Store Sales Increase of 0.2%
  • Fourth Quarter Diluted Earnings per Share (“EPS”) of $0.44 and Fiscal Year 2024 Diluted EPS of $2.04
  • Returned More than $1 Billion to Shareholders through Share Repurchases and Dividends
  • Company Provides Fiscal Year 2025 Guidance with Net Sales Growth in the Mid-Single Digits and Diluted EPS Outlook of $2.10 to $2.22

“In 2024, our business performed well in a challenging retail environment, and we made significant progress on our Life Out Here strategy. We achieved numerous milestones during the year, including having about half of our stores in the Project Fusion layout and opening our 10th and largest distribution center. The fundamentals of our business remain strong with ongoing market share gains, record Neighbor’s Club members, digital sales in excess of one billion dollars and high-return new store openings. I extend my sincere gratitude to the more than 50,000 Team Members for their steadfast dedication to upholding our Mission and Values and supporting their communities,” said Hal Lawton, President and Chief Executive Officer of Tractor Supply.

“We enter the back half of the decade with momentum and opportunity. Our existing initiatives are creating value and have continued runway for growth. Our recently announced Life Out Here 2030 strategy represents significant opportunities to continue to gain market share in a growing total addressable market. Our acquisition of Allivet, a leading online pet pharmacy, is a great example of unlocking new opportunities for growth. We expect our 2025 comparable store sales to improve throughout the year as the macro headwinds impacting our business abate. We remain excited about our bright future and are committed to delivering sustained long-term value creation for our shareholders," said Lawton.

Fourth Quarter 2024 Results

Net sales for the fourth quarter of 2024 increased 3.1% to $3.77 billion from $3.66 billion in the fourth quarter of 2023. The increase in net sales was driven by new store openings and growth in comparable store sales. Comparable store sales increased 0.6%, as compared to the fourth quarter of 2023, driven by a comparable average transaction count increase of 2.3%, partially offset by a comparable average ticket decrease of 1.7%. All merchandise categories performed within a relatively tight band. The growth of consumable, usable and edible products was in line with the chain average as positive unit growth was offset by average unit price pressure.

Gross profit increased 2.8% to $1.33 billion from $1.29 billion in the prior year’s fourth quarter, and gross margin decreased 9 basis points to 35.2% from 35.3% in the prior year’s fourth quarter. The Company was lapping its most difficult gross margin comparison with 129 basis-points of expansion in the prior year.

Selling, general and administrative (“SG&A”) expenses, including depreciation and amortization, increased 5.5% to $1.01 billion from $958.8 million in the prior year’s fourth quarter. As a percentage of net sales, SG&A expenses increased 60 basis points to 26.8% from 26.2% in the fourth quarter of 2023. The increase in SG&A as a percent of net sales was primarily attributable to planned growth investments including higher depreciation and the onboarding of a new distribution center and modest deleverage of the Company’s fixed costs given the level of comparable store sales growth. These factors were partially offset by a disciplined focus on productivity, ongoing cost control and modest benefits from the Company’s ongoing sale-leaseback strategy.

Operating income was $318.3 million in the fourth quarter of 2024 compared to $334.2 million in the fourth quarter of 2023.

The effective income tax rate was 21.5% compared to 23.1% in the fourth quarter of 2023.

Net income decreased 4.6% to $236.4 million from $247.9 million. Diluted EPS decreased 3.3% to $0.44 compared to $0.46 in the fourth quarter of 2023.

The Company repurchased approximately 2.7 million shares of its common stock for $154.4 million and paid quarterly cash dividends totaling $117.3 million, returning a total of $271.7 million of capital to shareholders in the fourth quarter of 2024.

The Company opened 26 new Tractor Supply stores and four Petsense by Tractor Supply stores in the fourth quarter of 2024.

Fiscal Year 2024 Results

Net sales for fiscal 2024 increased 2.2% to $14.88 billion from $14.56 billion in fiscal 2023. Comparable store sales increased 0.2% compared to fiscal 2023.

Gross profit increased 3.2% to $5.40 billion from $5.23 billion in fiscal 2023, and gross margin increased 34 basis points to 36.3% from 35.9% in fiscal 2023.

SG&A expenses, including depreciation and amortization, increased 4.8% to $3.93 billion from $3.75 billion in fiscal 2023. As a percent of net sales, SG&A expenses increased 63 basis points to 26.4% from 25.8% in fiscal 2023.

Operating income decreased 0.8% to $1.47 billion compared to $1.48 billion in fiscal 2023.

The effective income tax rate was 22.1% compared to 22.7% in fiscal 2023.

Net income decreased 0.5% to $1.10 billion from $1.11 billion, and diluted EPS increased 1.1% to $2.04 from $2.02 in fiscal 2023.

In fiscal 2024, the Company repurchased approximately 10.6 million shares of its common stock for $560.8 million. The Company also paid quarterly cash dividends totaling $472.5 million during fiscal 2024, returning $1.03 billion of capital to shareholders.

During fiscal 2024, the Company opened 80 new Tractor Supply stores and 11 new Petsense by Tractor Supply stores and closed three Petsense by Tractor Supply stores.

Fiscal Year 2025 Financial Outlook

The Company is providing its financial guidance for fiscal 2025. This outlook is based on what the Company can reasonably predict at this time.

For fiscal 2025, the Company expects the following:

Net Sales

+5% to +7%

Comparable Store Sales

+1% to +3%

Operating Margin Rate

9.6% to 10.0%

Net Income

$1.12 billion to $1.18 billion

Earnings per Diluted Share

$2.10 to $2.22

Capital Expenditures, Net of Sale Leaseback Proceeds

$650 million to $725 million

Share Repurchases

$525 million to $600 million

The Company’s operating margin outlook reflects 15 to 20 basis points of investments for its Life Out Here 2030 strategic initiatives. Capital plans for 2025 include opening a total of approximately 90 Tractor Supply stores, continuing Project Fusion remodels and garden center transformations, building its 11th distribution center and opening a total of 10 new Petsense by Tractor Supply stores. The fiscal year 2025 guidance includes benefits from the Company’s acquisition of Allivet and ongoing sale-leaseback transactions which the Company anticipates will be in line with the prior year’s transactions.

Conference Call Information

Tractor Supply Company will hold a conference call today, Thursday, January 30, 2025 at 10 a.m. ET. The call will be webcast live at IR.TractorSupply.com. An investor presentation will be available on the investor relations section of the Company’s website at least 15 minutes prior to the conference call.

Please allow extra time prior to the call to visit the site and download the streaming media software required to listen to the webcast.

A replay of the webcast will also be available at IR.TractorSupply.com shortly after the conference call concludes.

About Tractor Supply Company

For more than 85 years, Tractor Supply Company (NASDAQ: TSCO) has been passionate about serving the needs of recreational farmers, ranchers, homeowners, gardeners, pet enthusiasts and all those who enjoy living Life Out Here. Tractor Supply is the largest rural lifestyle retailer in the U.S., ranking 293 on the Fortune 500. The Company’s more than 50,000 Team Members are known for delivering legendary service and helping customers pursue their passions, whether that means being closer to the land, taking care of animals or living a hands-on, DIY lifestyle. In store and online, Tractor Supply provides what customers need – anytime, anywhere, any way they choose at the low prices they deserve.

As part of the Company’s commitment to caring for animals of all kinds, Tractor Supply is proud to include Petsense by Tractor Supply, a pet specialty retailer, and Allivet, a leading online pet pharmacy, in its family of brands. Together, Tractor Supply is able to provide comprehensive solutions for pet care, livestock wellness and rural living, ensuring customers and their animals thrive. From its stores to the customer’s doorstep, Tractor Supply is here to serve and support Life Out Here.

As of December 28, 2024, the Company operated 2,296 Tractor Supply stores in 49 states and 206 Petsense by Tractor Supply stores in 23 states. For more information, visit www.tractorsupply.com and www.Petsense.com.

Forward-Looking Statements

This press release contains certain forward-looking statements, including statements regarding market share gains, value creation, customer trends, new stores and distribution centers, property development plans, return of capital, and financial guidance for 2025, including net sales, comparable store sales, operating margin rates, net income, earnings per diluted share, capital expenditures and plans, share repurchase, and sale-leaseback transactions. All forward-looking statements are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, are subject to the finalization of the Company’s quarterly financial and accounting procedures, and may be affected by certain risks and uncertainties, any one, or a combination, of which could materially affect the results of the Company’s operations. Forward-looking statements are usually identified by or are associated with such words as “will,” “would,” “intend,” “expect,” “continue,” “believe,” “anticipate,” “optimistic,” “forecasted” and similar terminology. Actual results could vary materially from the expectations reflected in these statements. As with any business, all phases of our operations are subject to facts outside of our control. These factors include, without limitation, those factors discussed in the “Risk Factors” section of the Company’s Annual Reports or Form 10-K and other filings with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the quarter ended September 28, 2024. Forward-looking statements made by or on behalf of the Company are based on knowledge of its business and the environment in which it operates, but because of the factors listed above, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and those contained in the Company’s Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other filings with the Securities and Exchange Commission. There can be no assurance that the results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business and operations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.

(Financial tables to follow)

Consolidated Statements of Income

(Unaudited)

(in thousands, except per share and percentage data)

 

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

 

 

 

% of

 

 

 

% of

 

 

 

% of

 

 

 

% of

 

 

 

Net

 

 

 

Net

 

 

 

Net

 

 

 

Net

 

 

 

Sales

 

 

 

Sales

 

 

 

Sales

 

 

 

Sales

Net sales

$

3,773,531

 

100.00

%

 

$

3,659,841

 

100.00

%

 

$

14,883,231

 

100.00

%

 

$

14,555,741

 

100.00

%

Cost of merchandise sold

 

2,443,901

 

64.76

 

 

 

2,366,778

 

64.67

 

 

 

9,486,674

 

63.74

 

 

 

9,327,522

 

64.08

 

Gross profit

 

1,329,630

 

35.24

 

 

 

1,293,063

 

35.33

 

 

 

5,396,557

 

36.26

 

 

 

5,228,219

 

35.92

 

Selling, general and administrative expenses

 

891,226

 

23.62

 

 

 

855,554

 

23.38

 

 

 

3,481,863

 

23.39

 

 

 

3,356,258

 

23.06

 

Depreciation and amortization

 

120,055

 

3.18

 

 

 

103,274

 

2.82

 

 

 

447,162

 

3.00

 

 

 

393,049

 

2.70

 

Operating income

 

318,349

 

8.44

 

 

 

334,235

 

9.13

 

 

 

1,467,532

 

9.86

 

 

 

1,478,912

 

10.16

 

Interest expense, net

 

17,203

 

0.46

 

 

 

11,948

 

0.33

 

 

 

54,592

 

0.37

 

 

 

46,510

 

0.32

 

Income before income taxes

 

301,146

 

7.98

 

 

 

322,287

 

8.80

 

 

 

1,412,940

 

9.49

 

 

 

1,432,402

 

9.84

 

Income tax expense

 

64,739

 

1.72

 

 

 

74,384

 

2.03

 

 

 

311,700

 

2.09

 

 

 

325,176

 

2.23

 

Net income

$

236,407

 

6.26

%

 

$

247,903

 

6.77

%

 

$

1,101,240

 

7.40

%

 

$

1,107,226

 

7.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (a)

$

0.44

 

 

 

$

0.46

 

 

 

$

2.05

 

 

 

$

2.03

 

 

Diluted (a)

$

0.44

 

 

 

$

0.46

 

 

 

$

2.04

 

 

 

$

2.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (a)

 

533,588

 

 

 

 

540,696

 

 

 

 

536,949

 

 

 

 

545,480

 

 

Diluted (a)

 

536,376

 

 

 

 

544,096

 

 

 

 

539,652

 

 

 

 

548,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share outstanding (a)

$

0.22

 

 

 

$

0.21

 

 

 

$

0.88

 

 

 

$

0.82

 

 

Note: Percent of net sales amounts may not sum to totals due to rounding.

(a) All share and per share information has been adjusted to reflect the five-for-one stock split effective December 20, 2024.

Consolidated Statements of Comprehensive Income

(Unaudited)

(in thousands)

 

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

Net income

$

236,407

 

 

$

247,903

 

 

$

1,101,240

 

 

$

1,107,226

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) / income:

 

 

 

 

 

 

 

Change in fair value of interest rate swaps, net of taxes

 

(1,333

)

 

 

(2,499

)

 

 

(5,576

)

 

 

(4,482

)

Total other comprehensive (loss) / income

 

(1,333

)

 

 

(2,499

)

 

 

(5,576

)

 

 

(4,482

)

Total comprehensive income

$

235,074

 

 

$

245,404

 

 

$

1,095,664

 

 

$

1,102,744

 

Consolidated Balance Sheets

(Unaudited)

(in thousands)

 

 

December 28,
2024

 

December 30,
2023

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

251,491

 

 

$

397,071

 

Inventories

 

2,840,177

 

 

 

2,645,854

 

Prepaid expenses and other current assets

 

196,614

 

 

 

218,553

 

Income taxes receivable

 

21,635

 

 

 

2,461

 

Total current assets

 

3,309,917

 

 

 

3,263,939

 

Property and equipment, net

 

2,727,436

 

 

 

2,437,184

 

Operating lease right-of-use assets

 

3,415,444

 

 

 

3,141,971

 

Goodwill and other intangible assets

 

269,520

 

 

 

269,520

 

Other assets

 

83,168

 

 

 

75,537

 

Total assets

$

9,805,485

 

 

$

9,188,151

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

1,236,177

 

 

$

1,179,803

 

Accrued employee compensation

 

100,853

 

 

 

91,478

 

Other accrued expenses

 

581,971

 

 

 

533,029

 

Current portion of finance lease liabilities

 

3,300

 

 

 

3,311

 

Current portion of operating lease liabilities

 

396,892

 

 

 

369,461

 

Total current liabilities

 

2,319,193

 

 

 

2,177,082

 

Long-term debt

 

1,831,969

 

 

 

1,728,964

 

Finance lease liabilities, less current portion

 

27,983

 

 

 

31,388

 

Operating lease liabilities, less current portion

 

3,164,273

 

 

 

2,902,858

 

Deferred income taxes

 

44,320

 

 

 

60,032

 

Other long-term liabilities

 

147,413

 

 

 

138,065

 

Total liabilities

 

7,535,151

 

 

 

7,038,389

 

 

 

 

 

Stockholders’ equity:

 

 

 

Common stock (a)

 

7,116

 

 

 

7,093

 

Additional paid-in capital (a)

 

1,376,532

 

 

 

1,312,772

 

Treasury stock

 

(6,025,238

)

 

 

(5,458,855

)

Accumulated other comprehensive income

 

1,217

 

 

 

6,793

 

Retained earnings

 

6,910,707

 

 

 

6,281,959

 

Total stockholders’ equity

 

2,270,334

 

 

 

2,149,762

 

Total liabilities and stockholders’ equity

$

9,805,485

 

 

$

9,188,151

 

(a) Common stock and Additional paid-in capital balances have been adjusted to reflect the five-for-one stock split effective December 20, 2024.

Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

 

Year Ended

 

December 28,
2024

 

December 30,
2023

Cash flows from operating activities:

 

 

 

Net income

$

1,101,240

 

 

$

1,107,226

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

447,162

 

 

 

393,049

 

Gain on disposition of property and equipment

 

(62,500

)

 

 

(48,013

)

Share-based compensation expense

 

48,367

 

 

 

57,015

 

Deferred income taxes

 

(22,602

)

 

 

6,172

 

Change in assets and liabilities:

 

 

 

Inventories

 

(194,323

)

 

 

40,872

 

Prepaid expenses and other current assets

 

11,484

 

 

 

22,380

 

Accounts payable

 

56,374

 

 

 

(218,829

)

Accrued employee compensation

 

9,375

 

 

 

(31,498

)

Other accrued expenses

 

20,917

 

 

 

(13,082

)

Income taxes

 

(19,174

)

 

 

(11,931

)

Other

 

24,515

 

 

 

30,672

 

Net cash provided by operating activities

 

1,420,835

 

 

 

1,334,033

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(784,047

)

 

 

(753,883

)

Proceeds from sale of property and equipment

 

140,129

 

 

 

86,504

 

Proceeds from sale of business assets

 

 

 

 

14,310

 

Net cash used in investing activities

 

(643,918

)

 

 

(653,069

)

Cash flows from financing activities:

 

 

 

Borrowings under debt facilities

 

785,000

 

 

 

1,767,000

 

Repayments under debt facilities

 

(685,000

)

 

 

(1,195,000

)

Debt discounts and issuance costs

 

 

 

 

(9,729

)

Principal payments under finance lease liabilities

 

(4,787

)

 

 

(4,808

)

Repurchase of shares to satisfy tax obligations

 

(23,941

)

 

 

(24,245

)

Repurchase of common stock

 

(560,634

)

 

 

(594,390

)

Net proceeds from issuance of common stock

 

39,357

 

 

 

24,397

 

Cash dividends paid to stockholders

 

(472,492

)

 

 

(449,620

)

Net cash used in financing activities

 

(922,497

)

 

 

(486,395

)

Net (decrease)/increase in cash and cash equivalents

 

(145,580

)

 

 

194,569

 

Cash and cash equivalents at beginning of period

 

397,071

 

 

 

202,502

 

Cash and cash equivalents at end of period

$

251,491

 

 

$

397,071

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid during the period for:

 

 

 

Interest, net of amounts capitalized

$

65,865

 

 

$

56,315

 

Income taxes cash paid

 

351,464

 

 

 

325,222

 

 

 

 

 

Supplemental disclosures of non-cash activities:

 

 

 

Non-cash accruals for property and equipment

$

82,324

 

 

$

60,055

 

Increase in operating lease liabilities resulting from new or modified right-of-use assets

 

659,008

 

 

 

628,991

 

Increase in finance lease liabilities resulting from new or modified right-of-use assets

 

 

 

 

450

 

Selected Financial and Operating Information

(Unaudited)

 

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

Sales Information:

 

 

 

 

 

 

 

Comparable store sales increase (decrease)

 

0.6

%

 

 

(4.2

)%

 

 

0.2

%

 

 

%

New store sales (% of total sales)

 

2.0

%

 

 

4.2

%

 

 

2.0

%

 

 

4.5

%

Average transaction value

$

59.39

 

 

$

60.48

 

 

$

60.20

 

 

$

60.67

 

Comparable store average transaction value (decrease)/increase (a)

 

(1.7

)%

 

 

(1.5

)%

 

 

(0.6

)%

 

 

0.4

%

Comparable store average transaction count increase

 

2.3

%

 

 

(2.7

)%

 

 

0.8

%

 

 

(0.4

)%

Total selling square footage (000’s)

 

39,105

 

 

 

38,476

 

 

 

39,105

 

 

 

38,476

 

Exclusive brands (% of total sales)

 

29.3

%

 

 

29.6

%

 

 

28.6

%

 

 

28.6

%

Imports (% of total sales)

 

14.8

%

 

 

14.8

%

 

 

11.9

%

 

 

12.2

%

 

 

 

 

 

 

 

 

Store Count Information:

 

 

 

 

 

 

 

Tractor Supply

 

 

 

 

 

 

 

Beginning of period

 

2,270

 

 

 

2,198

 

 

 

2,216

 

 

 

2,147

 

New stores opened

 

26

 

 

 

19

 

 

 

80

 

 

 

70

 

Stores closed

 

 

 

 

(1

)

 

 

 

 

 

(1

)

End of period

 

2,296

 

 

 

2,216

 

 

 

2,296

 

 

 

2,216

 

Petsense by Tractor Supply

 

 

 

 

 

 

 

Beginning of period

 

205

 

 

 

195

 

 

 

198

 

 

 

186

 

New stores opened

 

4

 

 

 

3

 

 

 

11

 

 

 

13

 

Stores closed

 

(3

)

 

 

 

 

 

(3

)

 

 

(1

)

End of period

 

206

 

 

 

198

 

 

 

206

 

 

 

198

 

Consolidated end of period

 

2,502

 

 

 

2,414

 

 

 

2,502

 

 

 

2,414

 

 

 

 

 

 

 

 

 

Pre-opening costs (000’s)

$

2,865

 

 

$

2,493

 

 

$

9,718

 

 

$

13,178

 

 

 

 

 

 

 

 

 

Balance Sheet Information:

 

 

 

 

 

 

 

Average inventory per store (000’s) (b)

$

1,063.7

 

 

$

1,026.0

 

 

$

1,063.7

 

 

$

1,026.0

 

Inventory turns (annualized)

 

3.34

 

 

 

3.51

 

 

 

3.30

 

 

 

3.49

 

Share repurchase program:

 

 

 

 

 

 

 

Cost (000’s) (c)

$

155,909

 

 

$

111,553

 

 

$

566,383

 

 

$

602,947

 

Average purchase price per share (d)

$

56.42

 

 

$

40.76

 

 

$

53.03

 

 

$

43.71

 

(a) Comparable store average transaction value changes include the impact of transaction value changes achieved on the current period change in transaction count.

(b) Assumes average inventory cost, excluding inventory in transit.

(c) Effective January 1, 2023, the Company’s share repurchases are subject to a 1% excise tax as a result of the Inflation Reduction Act of 2022. Excise taxes incurred on share repurchases represent direct costs of the repurchase and are recorded as a part of the cost basis of the shares within treasury stock.

(d) Average purchase price per share amounts adjusted to reflect the 5-for-1 forward stock split effective December 20, 2024.

 

Note: Comparable store metrics percentages may not sum to total due to rounding.

 

Three Months Ended

 

Year Ended

 

December 28, 2024

 

December 30, 2023

 

December 28, 2024

 

December 30, 2023

Capital Expenditures (millions):

 

 

 

 

 

 

 

Existing stores

$

74.2

 

$

83.8

 

$

284.0

 

$

330.0

New stores, relocated stores and stores not yet opened

 

62.4

 

 

58.3

 

 

241.2

 

 

130.6

Information technology

 

57.7

 

 

48.2

 

 

153.5

 

 

134.6

Distribution center capacity and improvements

 

50.6

 

 

35.8

 

 

95.8

 

 

156.2

Corporate and other

 

1.1

 

 

1.1

 

 

9.5

 

 

2.5

Total

$

246.0

 

$

227.2

 

$

784.0

 

$

753.9

 

Investors

Mary Winn Pilkington (615) 440-4212

Joseph Underwood (615) 440-4658

investorrelations@tractorsupply.com



Media

Tricia Whittemore (615) 440-4410

corporatecommunications@tractorsupply.com

Source: Tractor Supply Company

FAQ

What was Tractor Supply's (TSCO) comparable store sales growth in Q4 2024?

Tractor Supply reported a 0.6% increase in comparable store sales for Q4 2024, driven by a 2.3% increase in comparable average transaction count, partially offset by a 1.7% decrease in average ticket.

How much did TSCO return to shareholders in fiscal 2024?

Tractor Supply returned over $1 billion to shareholders in fiscal 2024, consisting of $560.8 million in share repurchases and $472.5 million in quarterly cash dividends.

What is Tractor Supply's (TSCO) EPS guidance for fiscal 2025?

Tractor Supply provided fiscal 2025 earnings per diluted share guidance of $2.10 to $2.22.

How many new stores did TSCO open in fiscal 2024?

In fiscal 2024, Tractor Supply opened 80 new Tractor Supply stores and 11 new Petsense by Tractor Supply stores, while closing three Petsense locations.

What is TSCO's projected comparable store sales growth for 2025?

Tractor Supply projects comparable store sales growth of 1% to 3% for fiscal 2025.

Tractor Supply Co

NASDAQ:TSCO

TSCO Rankings

TSCO Latest News

TSCO Stock Data

29.34B
532.64M
0.27%
98.38%
6.17%
Specialty Retail
Retail-building Materials, Hardware, Garden Supply
Link
United States of America
BRENTWOOD