Tronox Reports Second Quarter 2022 Financial Results
Tronox Holdings reported its Q2 2022 results, achieving a revenue of $945 million, a 2% increase year-over-year, driven by a 4% rise in TiO2 revenues. Net income soared to $375 million, attributed to a $262 million tax benefit. The company also recorded an Adjusted EBITDA of $275 million with a margin of 29.1%, marking a 350 basis points improvement. Cash returned to shareholders reached $91 million year-to-date. Looking ahead, Q3 2022 Adjusted EBITDA is expected between $275 million and $295 million.
- Achieved record Adjusted EBITDA of $275 million, slightly above midpoint of guidance.
- Net income increased to $375 million, largely due to a one-time tax benefit.
- Returned $91 million to shareholders year-to-date through share repurchases and dividends.
- TiO2 volumes decreased by 9% year-over-year, impacting revenue growth.
- Free cash flow was negative at $67 million due to significant settlement payments.
Delivered record earnings and strong margin performance
Returned
STAMFORD, Conn., July 27, 2022 /PRNewswire/ -- Tronox Holdings plc (NYSE:TROX) ("Tronox" or the "Company"), the world's leading integrated manufacturer of titanium dioxide ("TiO2") pigment, today reported its financial results for the quarter ending June 30, 2022, as follows:
Second Quarter 2022 Financial Highlights:
- Produced revenue of
$945 million , an increase of2% compared to the prior year, driven by higher revenue from TiO2 - Generated income from operations of
$190 million and net income of$375 million , inclusive of a reversal of a portion of the valuation allowance in Australia relating to deferred tax assets resulting in a non-cash benefit of$262 million - Achieved GAAP diluted EPS of
$2.37 ; adjusted diluted EPS of$0.84 (non-GAAP) primarily due to the exclusion of the Australian valuation allowance reversal of$1.65 - Delivered Adjusted EBITDA of
$275 million , slightly above the midpoint of guidance, and an Adjusted EBITDA margin of29.1% , representing an improvement of 350 basis points year-over-year - Invested
$99 million in capital expenditures, primarily in our newTRON and vertical integration initiatives - Repurchased
$25 million or approximately 1.5 million shares during the second quarter; total share repurchases of$50 million year-to-date
Outlook
- Q3 2022 TiO2 volumes expected to be relatively flat sequentially
- Q3 2022 Adjusted EBITDA expected to be
$275 -$295 million
This outlook is based on Tronox's views on current global economic activity and is subject to changes and impacts associated with the macroeconomic conditions, global supply chain, and inflation-related challenges, among others.
Note: For the Company's guidance with respect to third quarter 2022 and full year 2022 non-GAAP measures, we are not able to provide without unreasonable effort the most directly comparable GAAP financial measure, or reconciliation to such GAAP financial measure, because certain items that impact such measures are uncertain, out of the Company's control or cannot be reasonably predicted.
Summary of Select Financial Results for the Quarter Ending June 30, 2022
($M unless otherwise noted) | Q2 2022 | Q2 2021 | Y-o-Y % ∆ | Q1 2022 | Q-o-Q % ∆ |
Revenue | 2 % | (2) % | |||
TiO2 | 4 % | (1) % | |||
Zircon | (8) % | 3 % | |||
Feedstock and other products | (2) % | (23) % | |||
Income from operations | 27 % | 175 % | |||
Net Income | 387 % | n/m | |||
Net Income attributable to Tronox | 414 % | n/m | |||
GAAP diluted earnings per share | 415 % | n/m | |||
Adjusted diluted earnings per share | 38 % | 40 % | |||
Adjusted EBITDA | 16 % | 15 % | |||
Adjusted EBITDA Margin % | 29.1 % | 25.6 % | 350 bps | 24.9 % | 420 bps |
Free cash flow | ( | (145) % | (178) % | ||
Y-o-Y % ∆ | Q-o-Q % ∆ | ||||
Volume | Price | Volume | Price | ||
TiO2 | (9) % | 15 % | (3) % | 2 % | |
Local Currency Basis | n/a | 19 % | n/a | 4 % | |
Zircon | (38) % | 47 % | (5) % | 8 % |
Co-CEOs' Remarks
"We are pleased with Tronox's performance in the second quarter and our employees' dedication to delivering on our commitments," commented John D. Romano, co-chief executive officer. "The Company achieved a record Adjusted EBITDA of
Mr. Romano continued, "Pricing across all products continued its upward trajectory in the second quarter, as a result of continued execution of our commercial pricing strategy. Demand remained solid in the quarter, though TiO2 volumes came in slightly below our expectations due to ongoing supply chain challenges across all regions. As we enter the second half of the year, despite changing macroeconomic conditions and increasing inflation, we continue to project solid financial performance through strong execution and operating agility. At this stage we continue to see steady demand across the majority of our end markets, though we expect demand in Asia Pacific and Europe to remain dynamic. Notwithstanding, we are confident in Tronox's position and ability to deliver for our customers given our integrated business model and global footprint that allow us to quickly adapt to changing market conditions."
Jean-François Turgeon, co-chief executive officer, added, "As we emphasized at our Investor Day in June, we are committed to driving continued value creation through our capital allocation strategy. The investments we make today in key projects, including newTRON and the mining development projects in Australia and South Africa, support our future growth and profitability and are critical to ensuring we remain competitive across all economic scenarios while enabling improved return on capital. In addition, we have returned
Mr. Turgeon concluded, "We are proactively monitoring the macroeconomic environment. We have ample levers available to ensure sufficient liquidity under any conceivable scenario. We remain focused on executing the strategy we detailed at Investor Day and delivering on our commitments. Our business has never been stronger, and we are confident we will continue to demonstrate the value of our vertically integrated business model and deliver safe, quality, low-cost, sustainable tons for our customers."
Second Quarter 2022 Results
(Comparisons are to prior year (Q2 2022 vs. Q2 2021) unless otherwise noted)
The Company recorded second quarter revenue of
Zircon revenue decreased
Revenue from other products was
Net income attributable to Tronox in the quarter of
Adjusted EBITDA of
Sequentially, Adjusted EBITDA increased
The Company's selling, general and administrative expenses were
Balance Sheet, Cash Flow and Capital Allocation
Tronox ended the quarter with
Free cash flow for the second quarter was a use of
In the second quarter of 2022, the Company returned
Sustainability
In June, Tronox published its 2021 sustainability report detailing the significant steps taken over the last year to advance its leadership role in sustainability and protecting the environment. Melissa Zona, senior vice president, chief sustainability and human resources officer, commented, "The ESG targets we set in last year's report were our first public targets and were done as steps toward achieving carbon neutrality. Just one year later, we are updating and accelerating these targets, enabled by successes across the organization." Tronox remains committed to achieving carbon neutrality by 2050. The Company's initial goal to reduce GHG emissions intensity (compared to 2019 baseline) by
Outlook
- Q3 2022 TiO2 volumes expected to be relatively flat sequentially
- Q3 2022 Adjusted EBITDA expected to be
$275 -$295 million - Reaffirm FY 2022 outlook from Investor Day:
- Adjusted EBITDA of
$1.07 5 billion to$1.12 5 billion - Adjusted EPS of
$3.15 to$3.59 1 - Free cash flow greater than or equal to
$300 million
- Assumes a corporate effective tax rate of approximately
20% , which may vary depending on jurisdiction of earnings and tax assets.
Mr. Romano concluded, "We remain confident in the mid- and long-term fundamentals of our business, owing to the actions we have taken over the last several years to create a stronger and more resilient enterprise. While there have been recent shifts in the broader macro-economic backdrop, and we are monitoring developments given the dynamic market conditions, our business remains sound. We are committed to executing against our strategy and delivering value to our stakeholders."
Webcast Conference Call
Tronox will conduct a webcast conference call on Thursday, July 28, 2022, at 8:00 a.m. ET (New York). The live call is open to the public via internet broadcast and telephone.
Internet Broadcast: http://investor.tronox.com
Dial-in Telephone Numbers:
United States: 1 (844) 200-6205
International: +1 929 526 1599
Access code: 603841
Conference Call Presentation Slides will be used during the conference call and will be available on our website: http://investor.tronox.com
Conference Call Replay: Available via the internet and telephone beginning on July 28, 2022, by 11:00 a.m. ET (New York), until August 2, 2022, 5:00 p.m. ET (New York)
Internet Replay: http://investor.tronox.com
Replay Dial-in Telephone Numbers:
US Toll Free: 1 (866) 813-9403
International: +44 204 525 0658
Replay Access Code: 720357
About Tronox
Tronox Holdings plc is one of the world's leading producers of high-quality titanium products, including titanium dioxide pigment, specialty-grade titanium dioxide products and high-purity titanium chemicals, and zircon. We mine titanium-bearing mineral sands and operate upgrading facilities that produce high-grade titanium feedstock materials, pig iron and other minerals. With approximately 6,500 employees across six continents, our rich diversity, unmatched vertical integration model, and unparalleled operational and technical expertise across the value chain, position Tronox as the preeminent titanium dioxide producer in the world. For more information about how our products add brightness and durability to paints, plastics, paper and other everyday products, visit tronox.com.
Cautionary Statement about Forward-Looking Statements
Statements in this release that are not historical are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance including anticipated synergies based on our growth and other strategies, anticipated completion of extensions and upgrades to our mining and operations, anticipated trends in our business, anticipated costs and benefits of project newTRON and Atlas Campaspe, the Company's anticipated capital allocation strategy, and our sustainability goals, commitments and programs. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance, actual synergies, or achievements to differ materially from the results, level of activity, performance, anticipated synergies or achievements expressed or implied by the forward-looking statements. Significant risks and uncertainties may relate to, but are not limited to, macroeconomic conditions; inflationary pressures; political instability, including the ongoing Russia and Ukraine conflict and any expansion of such conflict; supply chain disruptions; market conditions and price volatility for titanium dioxide, zircon and other feedstock materials, as well as global and regional economic downturns, that adversely affect the demand for our end-use products; disruptions in production at our mining and manufacturing facilities; and other financial, economic, competitive, environmental, political, legal and regulatory factors. These and other risk factors are discussed in the Company's filings with the Securities and Exchange Commission.
Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, synergies or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether because of new information or future developments.
Use of Non-GAAP Information
To provide investors and others with additional information regarding the financial results of Tronox Holdings plc, we have disclosed in this release certain non-U.S. GAAP operating performance measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin and Adjusted net income attributable to Tronox, including its presentation on a per share basis, and a non-U.S. GAAP liquidity measure of Free Cash Flow. These non-U.S. GAAP financial measures are a supplement to and not a substitute for or superior to, the Company's results presented in accordance with U.S. GAAP. The non-U.S. GAAP financial measures presented by the Company may be different from non-U.S. GAAP financial measures presented by other companies. Specifically, the Company believes the non-U.S. GAAP information provides useful measures to investors regarding the Company's financial performance by excluding certain costs and expenses that the Company believes are not indicative of its core operating results. The presentation of these non-U.S. GAAP financial measures is not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with U.S. GAAP. A reconciliation of the non-U.S. GAAP financial measures to U.S. GAAP results is included herein.
Media Contact: Melissa Zona
+1.636.751.4057
Investor Contact: Jennifer Guenther
+1.646.960.6598
TRONOX HOLDINGS PLC | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (U.S. GAAP) | |||||||
(UNAUDITED) | |||||||
(Millions of U.S. dollars, except share and per share data) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net sales | $ 945 | $ 927 | $ 1,910 | $ 1,818 | |||
Cost of goods sold | 682 | 700 | 1,415 | 1,385 | |||
Gross profit | 263 | 227 | 495 | 433 | |||
Selling, general and administrative expenses | 73 | 77 | 151 | 158 | |||
Venator settlement | - | - | 85 | - | |||
Income from operations | 190 | 150 | 259 | 275 | |||
Interest expense | (28) | (36) | (60) | (86) | |||
Interest income | 2 | 2 | 4 | 3 | |||
Loss on extinguishment of debt | (20) | (23) | (21) | (57) | |||
Other income (expense), net | 8 | 4 | 4 | (6) | |||
Income before income taxes | 152 | 97 | 186 | 129 | |||
Income tax benefit (provision) | 223 | (20) | 205 | (26) | |||
Net income | 375 | 77 | 391 | 103 | |||
Net income attributable to noncontrolling interest | - | 4 | - | 11 | |||
Net income attributable to Tronox Holdings plc | $ 375 | $ 73 | $ 391 | $ 92 | |||
Earnings per share: | |||||||
Basic | $ 2.40 | $ 0.47 | $ 2.52 | $ 0.61 | |||
Diluted | $ 2.37 | $ 0.46 | $ 2.46 | $ 0.59 | |||
Weighted average shares outstanding, basic (in thousands) | 155,867 | 153,557 | 155,252 | 150,361 | |||
Weighted average shares outstanding, diluted (in thousands) | 158,448 | 158,959 | 158,996 | 156,335 | |||
Other Operating Data: | |||||||
Capital expenditures | 99 | 60 | 202 | 118 | |||
Depreciation, depletion and amortization expense | 67 | 71 | 135 | 155 |
TRONOX HOLDINGS PLC | |||||||
RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES | |||||||
(UNAUDITED) | |||||||
(Millions of U.S. dollars, except share and per share data) | |||||||
RECONCILIATION OF NET INCOME | |||||||
ATTRIBUTABLE TO TRONOX HOLDINGS PLC (U.S. GAAP) | |||||||
TO ADJUSTED NET INCOME | |||||||
ATTRIBUTABLE TO TRONOX HOLDINGS PLC (NON-U.S. GAAP) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net income (loss) attributable to Tronox Holdings plc (U.S. GAAP) | $ 375 | $ 73 | $ 391 | $ 92 | |||
Venator settlement (a) | - | - | 85 | - | |||
Loss on extinguishment of debt (b) | 20 | 23 | 21 | 49 | |||
Severance charges and related costs (c) | 2 | - | 3 | - | |||
Transaction costs (d) | - | - | - | 18 | |||
Gain on asset sale (e) | - | - | - | (2) | |||
Costs associated with former CEO retirement (f) | - | - | - | 3 | |||
Costs associated with Exxaro deal (g) | - | - | - | 1 | |||
Income tax expense - deferred tax assets (h) | (1) | - | (8) | - | |||
Tax valuation allowance (i) | (262) | - | (262) | - | |||
Other (j) | - | - | - | 1 | |||
Adjusted net income attributable to Tronox Holdings plc (non-U.S. GAAP) (1) | $ 134 | $ 96 | $ 230 | $ 162 | |||
Diluted net income (loss) per share (U.S. GAAP) | $ 2.37 | $ 0.46 | $ 2.46 | $ 0.59 | |||
Venator settlement, per share | - | - | 0.53 | - | |||
Loss on extinguishment of debt, per share | 0.13 | 0.14 | 0.13 | 0.31 | |||
Severance charges and related costs, per share | 0.01 | - | 0.02 | - | |||
Transaction costs, per share | - | - | - | 0.12 | |||
Gain on asset sale, per share | - | - | - | (0.01) | |||
Costs associated with former CEO retirement, per share | - | - | - | 0.02 | |||
Costs associated with Exxaro deal, per share | - | - | - | 0.01 | |||
Income tax expense - deferred tax assets, per share | (0.01) | - | (0.05) | - | |||
Tax valuation allowance, per share | (1.65) | (1.65) | |||||
Other, per share | - | - | - | 0.01 | |||
Diluted adjusted net income per share attributable to Tronox Holdings plc (non-U.S. GAAP) (2) | $ 0.84 | $ 0.61 | $ 1.44 | $ 1.04 | |||
Weighted average shares outstanding, diluted (in thousands) | 158,448 | 158,959 | 158,996 | 156,335 |
(1) Only the loss on extinguishment of debt in 2021 has been tax impacted. No income tax impacts have been given to any other items as they were recorded in jurisdictions with full valuation allowances. | |||||||
(2) Diluted adjusted net income per share attributable to Tronox Holdings plc was calculated from exact, not rounded Adjusted net income attributable to Tronox Holdings plc and share information. | |||||||
(a) Represents breakage fee including interest associated with the Venator settlement which were recorded in "Venator settlement" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(b) 2022 amount represents the loss in connection with the redemption of the | |||||||
(c) Represents severance charges for employees whose position was eliminated from the Company which were recorded in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(d) Represents breakage fee and other costs associated with the termination of the TTI Transaction which were primarily recorded in "Other income (expense)" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(e) Represents the gain on European Union carbon credits sold in March 2021 which were recorded in "Cost of goods sold" in the unaudited Condensed Consolidated Statement of Income. | |||||||
(f) Represents costs associated with the retirement agreement of the former CEO, which includes | |||||||
(g) Represents costs associated with the Exxaro flip-in transaction which were recorded in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(h) Represents a charge to tax expense for the impact on deferred tax assets from a change in tax rates in foreign tax jurisdictions. | |||||||
(i) Represents the reversal of the tax valuation allowance associated with unlimited lived deferred tax assets within our Australian jurisdiction. | |||||||
(j) Represents other activity not representative of ongoing operations of the Company. |
TRONOX HOLDINGS PLC | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(UNAUDITED) | |||
(Millions of U.S. dollars, except share and per share data) | |||
June 30, 2022 | December 31, 2021 | ||
ASSETS | |||
Current Assets | |||
Cash and cash equivalents | $ 112 | $ 228 | |
Restricted cash | 2 | 4 | |
Accounts receivable (net of allowance for credit losses of | 636 | 631 | |
Inventories, net | 1,106 | 1,048 | |
Prepaid and other assets | 143 | 132 | |
Income taxes receivable | 5 | 6 | |
Total current assets | 2,004 | 2,049 | |
Noncurrent Assets | |||
Property, plant and equipment, net | 1,745 | 1,710 | |
Mineral leaseholds, net | 726 | 747 | |
Intangible assets, net | 242 | 217 | |
Lease right of use assets, net | 84 | 85 | |
Deferred tax assets | 1,221 | 985 | |
Other long-term assets | 198 | 194 | |
Total assets | $ 6,220 | $ 5,987 | |
LIABILITIES AND EQUITY | |||
Current Liabilities | |||
Accounts payable | $ 508 | $ 438 | |
Accrued liabilities | 256 | 328 | |
Short-term lease liabilities | 19 | 26 | |
Short-term debt | 72 | - | |
Long-term debt due within one year | 17 | 18 | |
Income taxes payable | 13 | 12 | |
Total current liabilities | 885 | 822 | |
Noncurrent Liabilities | |||
Long-term debt, net | 2,449 | 2,558 | |
Pension and postretirement healthcare benefits | 111 | 116 | |
Asset retirement obligations | 140 | 139 | |
Environmental liabilities | 65 | 66 | |
Long-term lease liabilities | 58 | 55 | |
Deferred tax liabilities | 156 | 157 | |
Other long-term liabilities | 30 | 32 | |
Total liabilities | 3,894 | 3,945 | |
Commitments and Contingencies | |||
Shareholders' Equity | |||
Tronox Holdings plc ordinary shares, par value | 2 | 2 | |
Capital in excess of par value | 2,031 | 2,067 | |
Retained earnings | 1,014 | 663 | |
Accumulated other comprehensive loss | (772) | (738) | |
Total Tronox Holdings plc shareholders' equity | 2,275 | 1,994 | |
Noncontrolling interest | 51 | 48 | |
Total equity | 2,326 | 2,042 | |
Total liabilities and equity | $ 6,220 | $ 5,987 |
TRONOX HOLDINGS PLC | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(UNAUDITED) | |||
(Millions of U.S. dollars) | |||
Six Months Ended June 30, | |||
2022 | 2021 | ||
Cash Flows from Operating Activities: | |||
Net income | $ 103 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation, depletion and amortization | 135 | 155 | |
Deferred income taxes | (240) | 2 | |
Share-based compensation expense | 14 | 16 | |
Amortization of deferred debt issuance costs and discount on debt | 4 | 5 | |
Loss on extinguishment of debt | 21 | 57 | |
Other non-cash items affecting net income | 22 | 24 | |
Changes in assets and liabilities: | |||
Increase in accounts receivable, net of allowance for credit losses | (21) | (140) | |
(Increase) decrease in inventories, net | (80) | 110 | |
(Increase) decrease in prepaid and other assets | (3) | 28 | |
Increase in accounts payable and accrued liabilities | 8 | 17 | |
Net changes in income tax payables and receivables | 2 | 4 | |
Changes in other non-current assets and liabilities | (32) | (36) | |
Cash provided by operating activities | 221 | 345 | |
Cash Flows from Investing Activities: | |||
Capital expenditures | (202) | (118) | |
Insurance proceeds | - | 1 | |
Loans | - | - | |
Proceeds from sale of assets | 1 | 1 | |
Cash used in investing activities | (201) | (116) | |
Cash Flows from Financing Activities: | |||
Repayments of short-term debt | (15) | - | |
Repayments of long-term debt | (507) | (2,846) | |
Proceeds from long-term debt | 396 | 2,375 | |
Proceeds from short-term debt | 87 | - | |
Repurchase of common stock | (41) | - | |
Call premiums paid | (18) | (40) | |
Debt issuance costs | (4) | (34) | |
Proceeds from the exercise of options | - | 3 | |
Dividends paid | (41) | (28) | |
Restricted stock and performance-based shares settled in cash for withholding taxes | - | (3) | |
Cash used in financing activities | (143) | (573) | |
Effects of exchange rate changes on cash and cash equivalents and restricted cash | 5 | 3 | |
Net decrease in cash, cash equivalents and restricted cash | (118) | (341) | |
Cash, cash equivalents and restricted cash at beginning of period | 232 | 648 | |
Cash, cash equivalents and restricted cash at end of period | $ 307 |
TRONOX HOLDINGS PLC | |||||||
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-U.S. GAAP) | |||||||
(UNAUDITED) | |||||||
(Millions of U.S. dollars) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net income (U.S. GAAP) | $ 77 | ||||||
Interest expense | 28 | 36 | 60 | 86 | |||
Interest income | (2) | (2) | (4) | (3) | |||
Income tax provision | (223) | 20 | (205) | 26 | |||
Depreciation, depletion and amortization expense | 67 | 71 | 135 | 155 | |||
EBITDA (non-U.S. GAAP) | 245 | 202 | 377 | 367 | |||
Share-based compensation (a) | 7 | 7 | 14 | 16 | |||
Transaction costs (b) | - | - | - | 18 | |||
Venator settlement (c) | - | - | 85 | - | |||
Loss on extinguishment of debt (d) | 20 | 23 | 21 | 57 | |||
Costs associated with former CEO retirement (e) | - | - | - | 1 | |||
Gain on asset sale (f) | - | - | - | (2) | |||
Foreign currency remeasurement (g) | (4) | - | 4 | (4) | |||
Costs associated with Exxaro deal (h) | - | - | - | 1 | |||
Severance charges and related costs (i) | 2 | - | 3 | - | |||
Other items (j) | 5 | 5 | 11 | 8 | |||
Adjusted EBITDA (non-U.S. GAAP) |
(a) Represents non-cash share-based compensation. | |||||||
(b) Represents breakage fee and other costs associated with the termination of the TTI Transaction which were primarily recorded in "Other income (expense), net" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(c) Represents breakage fee including interest associated with the Venator settlement which were recorded in "Venator settlement" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(d) 2022 amount represents the loss in connection with the redemption of the | |||||||
(e) Represents costs, excluding share-based compensation, associated with the retirement agreement of the former CEO which were recorded in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. The | |||||||
(f) Represents the gain on European Union carbon credits sold in March 2021 which were recorded in "Cost of goods sold" in the unaudited Condensed Consolidated Statement of Income. | |||||||
(g) Represents realized and unrealized gains and losses associated with foreign currency remeasurement related to third-party and intercompany receivables and liabilities denominated in a currency other than the functional currency of the entity holding them, which are included in "Other income (expense), net" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(h) Represents costs associated with the Exxaro flip-in transaction which are included in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(i) Represents severance charges for employees whose position was eliminated from the Company which were recorded in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(j) Includes noncash pension and postretirement costs, asset write-offs, accretion expense and other items included in "Selling general and administrative expenses", "Cost of goods sold" and "Other income (expense), net" in the unaudited Condensed Consolidated Statements of Income. |
TRONOX HOLDINGS PLC | ||
FREE CASH FLOW (NON-U.S. GAAP) | ||
(UNAUDITED) | ||
(Millions of U.S. dollars) | ||
The following table reconciles cash used in operating activities to free cash flow for the six months ended June 30, 2022: | ||
Consolidated | ||
Cash provided by operating activities | $ 221 | |
Capital expenditures | (202) | |
Free cash flow (non-U.S. GAAP) | $ 19 |
TRONOX HOLDINGS PLC | |||||||
RECONCILIATION OF TRAILING TWELVE MONTH NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-U.S. GAAP) | |||||||
(UNAUDITED) | |||||||
(Millions of U.S. dollars) | |||||||
Three Months Ended | Trailing Twelve Month | ||||||
September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | ||||
Net income (U.S. GAAP) | $ 113 | $ 87 | $ 16 | $ 591 | |||
Interest expense | 37 | 34 | 32 | 28 | 131 | ||
Interest income | (1) | (3) | (2) | (2) | (8) | ||
Income tax provision | 28 | 17 | 18 | (223) | (160) | ||
Depreciation, depletion and amortization expense | 72 | 70 | 68 | 67 | 277 | ||
EBITDA (non-U.S. GAAP) | 249 | 205 | 132 | 245 | 831 | ||
Share-based compensation (a) | 7 | 8 | 7 | 7 | 29 | ||
Venator settlement (b) | - | - | 85 | - | 85 | ||
Loss on extinguishment of debt (c) | 3 | 5 | 1 | 20 | 29 | ||
Foreign currency remeasurement (d) | (10) | (2) | 8 | (4) | (8) | ||
Costs associated with Exxaro deal (e) | - | 5 | - | - | 5 | ||
Office closure costs (f) | - | 3 | - | - | 3 | ||
Severance charges and related costs (g) | - | - | - | 2 | 2 | ||
Other items (h) | 3 | 9 | 7 | 5 | 24 | ||
Adjusted EBITDA (non-U.S. GAAP) | $ 252 | $ 233 | $ 240 | $ 1,000 |
(a) Represents non-cash share-based compensation. | |||||||
(b) Represents breakage fee including interest associated with the Venator settlement which were recorded in "Venator settlement" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(c) 2022 amount represents the loss in connection with the redemption of the | |||||||
(d) Represents realized and unrealized gains and losses associated with foreign currency remeasurement related to third-party and intercompany receivables and liabilities denominated in a currency other than the functional currency of the entity holding them, which are included in "Other income (expense), net" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(e) Represents costs associated with the Exxaro flip-in transaction which are included in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(f) Represents impairments of our right-of-use assets associated with the early termination of our leases and other costs related to the closure of our Baltimore and New York City offices which are included in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(g) Represents severance charges for employees whose position was eliminated from the Company which were recorded in "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statements of Income. | |||||||
(h) Includes noncash pension and postretirement costs, asset write-offs, accretion expense and other items included in "Selling general and administrative expenses", "Cost of goods sold" and "Other income (expense), net" in the unaudited Condensed Consolidated Statements of Income. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/tronox-reports-second-quarter-2022-financial-results-301594713.html
SOURCE Tronox Holdings plc
FAQ
What were Tronox's Q2 2022 earnings results?
What is the outlook for Tronox in Q3 2022?
How much has Tronox returned to shareholders in 2022?