Tilly's, Inc. Announces Second Quarter Operating Results
Tilly's, Inc. (TLYS) announced disappointing financial results for Q2 fiscal 2022, ending July 30, 2022. Total net sales were $168.3 million, a decrease of 16.7% from $202.0 million in Q2 2021. Comparable net sales also fell by 16.4%. Gross profit was $52.0 million (30.9% of net sales), down from $74.7 million (37.0%). Operating income dropped to $5.2 million (3.1% of net sales) from $26.4 million (13.1%). The company anticipates further sales declines in Q3, projecting net sales between $165 million and $170 million, with comparable sales down by 18% to 21%. The current environment is affected by inflation and supply chain issues.
- The company has a solid cash position with $116.4 million in cash and marketable securities.
- Tilly's authorized a stock repurchase program with an additional 1,012,573 shares available for buyback.
- Total net sales decreased by 16.7% to $168.3 million compared to $202.0 million last year.
- Operating income declined from $26.4 million (13.1% of net sales) to $5.2 million (3.1%).
- Net income dropped significantly from $20.4 million ($0.66 per diluted share) to $3.8 million ($0.13 per diluted share).
- The company projects Q3 net sales will be between $165 million and $170 million, a significant decrease from the previous year's $206.1 million.
Introduces Fiscal 2022 Third Quarter Outlook
"We believe our second quarter operating results were negatively affected by the impact on our customers of the highest inflationary environment in 40 years, which we expect will also adversely impact our third quarter results," commented
Operating Results Overview
For greater context relating to the following comparisons, it should be noted that the Company's operating results for the comparative periods last year were fueled by unprecedented pent-up consumer demand and the impact of stimulus payments resulting from the pandemic, producing Company-record results for net sales, gross margin, operating income and earnings per share for the second quarter and first half of fiscal 2021.
Fiscal 2022 Second Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the second quarter of fiscal 2022 ended
-
Total net sales were
, a decrease of$168.3 million or$33.6 million 16.7% , compared to last year. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by$202.0 million 16.4% .-
Net sales from physical stores were
, a decrease of$137.1 million or$27.5 million 16.7% , compared to last year with a comparable store net sales decrease of$164.6 million 16.5% . Net sales from physical stores represented81.5% of total net sales both this year and last year. The Company ended the second quarter with 242 total stores compared to 244 total stores at the end of the second quarter last year. -
Net sales from e-com were
, a decrease of$31.2 million or$6.1 million 16.4% , compared to last year. E-com net sales represented$37.3 million 18.5% of total net sales both this year and last year.
-
Net sales from physical stores were
-
Gross profit, including buying, distribution, and occupancy expenses, was
, or$52.0 million 30.9% of net sales, compared to , or$74.7 million 37.0% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 330 basis points collectively despite being reduced by due to carrying these costs against a significantly lower level of net sales this year. Product margins declined by 280 basis points primarily due to an increased and more normalized markdown rate compared to last year when full price selling was at record levels.$0.9 million -
Selling, general and administrative ("SG&A") expenses were
, or$46.8 million 27.8% of net sales, compared to , or$48.3 million 23.9% of net sales, last year. The reduction in SG&A dollars was primarily attributable to the absence of any corporate bonus accrual this year compared to$1.5 million included in last year's SG&A and a$2.8 million reduction in e-com marketing expenses. Partially offsetting these expense reductions were less significant increases in each of store payroll and related benefits, technology services, e-com fulfillment, and insurance expenses. Store payroll hours were managed to a lower average number of hours per store compared to last year, but this was more than offset by wage rate increases.$0.7 million -
Operating income was
, or$5.2 million 3.1% of net sales, compared to , or$26.4 million 13.1% of net sales, last year. -
Income tax expense was
, or$1.5 million 28.4% of pre-tax income, compared to , or$5.9 million 22.5% of pre-tax income, last year. The increase in the effective income tax rate was primarily due to discrete tax impacts related to stock-based compensation. -
Net income was
, or$3.8 million per diluted share, compared to$0.13 , or$20.4 million per diluted share, last year. Weighted average diluted shares were 30.2 million this year compared to 31.1 million last year.$0.66
Fiscal 2022 First Half Operating Results Overview
The following comparisons refer to the Company's operating results for the first half of fiscal 2022 ended
-
Total net sales were
, a decrease of$314.1 million or$51.0 million 14.0% , compared to last year. Total comparable net sales, including both physical stores and e-com, decreased by$365.1 million 14.9% .-
Net sales from physical stores were
, a decrease of$254.6 million or$37.7 million 12.9% , compared to last year with a comparable store net sales decrease of$292.3 million 14.1% . Net sales from stores represented81.1% of total net sales compared to80.1% of total net sales last year. -
Net sales from e-com were
, a decrease of$59.5 million or$13.3 million 18.3% , compared to last year. E-com net sales represented$72.8 million 18.9% of total net sales compared to19.9% of total net sales last year.
-
Net sales from physical stores were
-
Gross profit including buying, distribution, and occupancy expenses, was
, or$95.8 million 30.5% of net sales, compared to , or$129.6 million 35.5% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 270 basis points collectively despite being reduced by due to carrying these costs against a significantly lower level of net sales this year. Product margins declined by 230 basis points primarily due to an increased and more normalized markdown rate compared to last year when full price selling was at record levels.$1.9 million -
SG&A expenses were
, or$89.5 million 28.5% of net sales, compared to , or$88.3 million 24.2% of net sales, last year. Of the increase in SG&A dollars,$1.3 million was attributable to higher store payroll and related benefits. Additionally,$2.5 million was attributable to a credit from the reversal of a disputed$1.6 million California sales tax assessment in last year's first quarter. Other expense increases included from technology services and$0.6 million from higher insurance premiums. Partially offsetting these increases was the absence of any corporate bonus accrual this year compared to$0.5 million included in last year's SG&A.$4.3 million -
Operating income was
, or$6.3 million 2.0% of net sales, compared to , or$41.3 million 11.3% of net sales, last year. -
Income tax expense was
, or$1.8 million 28.2% of pre-tax income, compared to , or$9.7 million 23.7% of pre-tax income, last year. The increase in the effective income tax rate was primarily due to discrete tax impacts related to stock-based compensation. -
Net income was
, or$4.6 million per diluted share, compared to$0.15 , or$31.4 million per diluted share, last year. Weighted average diluted shares were 30.6 million this year compared to 30.8 million last year.$1.02
Balance Sheet and Liquidity
As of
The Company ended the second quarter with inventories at cost up
Total capital expenditures for the first half were
Fiscal 2022 Third Quarter Outlook
Total comparable net sales through
The current business environment remains subject to many unpredictable risks and uncertainties including with respect to, among others, the current inflationary environment, continuing supply chain difficulties, labor challenges, the COVID-19 pandemic, geopolitical concerns, and how consumer behavior may change relative to any of these factors as well as last year's historic anomalies of pent-up demand coming out of pandemic-related restrictions and federal stimulus payments. As a result, the Company's estimates concerning its projected business performance may change at any time and there can be no guarantee that the Company's current estimates will be accurate.
Conference Call Information
A conference call to discuss these financial results is scheduled for today,
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding the overall effect of the novel coronavirus (COVID-19) pandemic, including its impacts on us, our operations, or our future financial condition or operating results, our current operating expectations in light of historical results, expectations regarding customer traffic, our supply chain, and inflation, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to, the effects of the COVID-19 pandemic (including any surges in the number of cases related thereto, or other weather, epidemics, pandemics, or other public health issues), supply chain difficulties, and inflation on our business and operations, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, realize anticipated, enhance awareness of our brand and brand image, general consumer spending patterns and levels, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the
Tilly’s, Inc. |
||||||||||
Consolidated Balance Sheets |
||||||||||
(In thousands, except par value) |
||||||||||
(unaudited) |
||||||||||
|
|
|
|
|
|
|||||
ASSETS |
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|||||
Cash and cash equivalents |
$ |
85,510 |
|
$ |
42,201 |
|
|
$ |
81,894 |
|
Marketable securities |
|
30,874 |
|
|
97,027 |
|
|
|
66,644 |
|
Receivables |
|
14,635 |
|
|
6,705 |
|
|
|
13,143 |
|
Merchandise inventories |
|
89,295 |
|
|
65,645 |
|
|
|
86,853 |
|
Prepaid expenses and other current assets |
|
13,775 |
|
|
16,400 |
|
|
|
7,506 |
|
Total current assets |
|
234,089 |
|
|
227,978 |
|
|
|
256,040 |
|
Operating lease assets |
|
221,114 |
|
|
216,508 |
|
|
|
216,046 |
|
Property and equipment, net |
|
49,178 |
|
|
47,530 |
|
|
|
51,172 |
|
Deferred tax assets |
|
11,526 |
|
|
11,446 |
|
|
|
10,487 |
|
Other assets |
|
1,581 |
|
|
1,361 |
|
|
|
1,418 |
|
TOTAL ASSETS |
$ |
517,488 |
|
$ |
504,823 |
|
|
$ |
535,163 |
|
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|||||
Current liabilities: |
|
|
|
|
|
|||||
Accounts payable |
$ |
47,942 |
|
$ |
28,144 |
|
|
$ |
59,053 |
|
Accrued expenses |
|
23,506 |
|
|
19,073 |
|
|
|
23,898 |
|
Deferred revenue |
|
14,312 |
|
|
17,096 |
|
|
|
13,040 |
|
Accrued compensation and benefits |
|
7,445 |
|
|
17,056 |
|
|
|
16,567 |
|
Current portion of operating lease liabilities |
|
51,007 |
|
|
51,504 |
|
|
|
50,916 |
|
Current portion of operating lease liabilities, related party |
|
2,705 |
|
|
2,533 |
|
|
|
2,106 |
|
Other liabilities |
|
727 |
|
|
761 |
|
|
|
948 |
|
Total current liabilities |
|
147,644 |
|
|
136,167 |
|
|
|
166,528 |
|
Long-term liabilities: |
|
|
|
|
|
|||||
Noncurrent portion of operating lease liabilities |
|
173,916 |
|
|
171,965 |
|
|
|
185,179 |
|
Noncurrent portion of operating lease liabilities, related party |
|
23,842 |
|
|
21,000 |
|
|
|
10,839 |
|
Other liabilities |
|
518 |
|
|
978 |
|
|
|
1,385 |
|
Total long-term liabilities |
|
198,276 |
|
|
193,943 |
|
|
|
197,403 |
|
Total liabilities |
|
345,920 |
|
|
330,110 |
|
|
|
363,931 |
|
Stockholders’ equity: |
|
|
|
|
|
|||||
Common stock (Class A) |
|
23 |
|
|
24 |
|
|
|
24 |
|
Common stock (Class B) |
|
7 |
|
|
7 |
|
|
|
7 |
|
Preferred stock |
|
— |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
168,120 |
|
|
166,929 |
|
|
|
165,407 |
|
Retained earnings |
|
3,372 |
|
|
7,754 |
|
|
|
5,782 |
|
Accumulated other comprehensive income (loss) |
|
46 |
|
|
(1 |
) |
|
|
12 |
|
Total stockholders’ equity |
|
171,568 |
|
|
174,713 |
|
|
|
171,232 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
517,488 |
|
$ |
504,823 |
|
|
$ |
535,163 |
Tilly’s, Inc. |
|||||||||||||
Consolidated Statements of Income |
|||||||||||||
(In thousands, except per share data) |
|||||||||||||
(unaudited) |
|||||||||||||
|
Thirteen Weeks Ended |
Twenty-Six Weeks Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
Net sales |
$ |
168,308 |
|
$ |
201,952 |
|
$ |
314,083 |
|
$ |
365,109 |
|
|
|
|
|
|
|
|
|
|||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) |
|
115,424 |
|
|
126,523 |
|
|
216,524 |
|
|
234,139 |
|
|
Rent expense, related party |
|
902 |
|
|
702 |
|
|
1,762 |
|
|
1,404 |
|
|
Total cost of goods sold (includes buying, distribution, and occupancy costs) |
|
116,326 |
|
|
127,225 |
|
|
218,286 |
|
|
235,543 |
|
|
Gross profit |
|
51,982 |
|
|
74,727 |
|
|
95,797 |
|
|
129,566 |
|
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative expenses |
|
46,697 |
|
|
48,167 |
|
|
89,271 |
|
|
87,998 |
|
|
Rent expense, related party |
|
133 |
|
|
133 |
|
|
266 |
|
|
267 |
|
|
Total selling, general and administrative expenses |
|
46,830 |
|
|
48,300 |
|
|
89,537 |
|
|
88,265 |
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
5,152 |
|
|
26,427 |
|
|
6,260 |
|
|
41,301 |
|
|
Other income (expense), net |
|
183 |
|
|
(102 |
) |
|
187 |
|
|
(218 |
) |
|
Income before income taxes |
|
5,335 |
|
|
26,325 |
|
|
6,447 |
|
|
41,083 |
|
|
Income tax expense |
|
1,516 |
|
|
5,927 |
|
|
1,815 |
|
|
9,726 |
|
|
Net income |
$ |
3,819 |
|
$ |
20,398 |
|
$ |
4,632 |
|
$ |
31,357 |
|
|
Basic earnings per share of Class A and Class B common stock |
$ |
0.13 |
|
$ |
0.67 |
|
$ |
0.15 |
|
$ |
1.04 |
|
|
Diluted earnings per share of Class A and Class B common stock |
$ |
0.13 |
|
$ |
0.66 |
|
$ |
0.15 |
|
$ |
1.02 |
|
|
Weighted average basic shares outstanding |
|
30,021 |
|
|
30,500 |
|
|
30,392 |
|
|
30,189 |
|
|
Weighted average diluted shares outstanding |
|
30,186 |
|
|
31,113 |
|
|
30,619 |
|
|
30,837 |
|
Tilly’s, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(unaudited) |
||||||||
|
Twenty-Six Weeks Ended |
|||||||
|
|
|
|
|||||
Cash flows from operating activities |
|
|
|
|||||
Net income |
$ |
4,632 |
|
|
$ |
31,357 |
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
7,003 |
|
|
|
8,809 |
|
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
117 |
|
|
Stock-based compensation expense |
|
1,151 |
|
|
|
896 |
|
|
Impairment of assets |
|
13 |
|
|
|
136 |
|
|
Loss on disposal of assets |
|
77 |
|
|
|
62 |
|
|
Gain on sales and maturities of marketable securities |
|
(94 |
) |
|
|
(74 |
) |
|
Deferred income taxes |
|
(79 |
) |
|
|
1,462 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables |
|
(5,203 |
) |
|
|
(2,997 |
) |
|
Merchandise inventories |
|
(23,650 |
) |
|
|
(31,272 |
) |
|
Prepaid expenses and other assets |
|
2,609 |
|
|
|
(1,483 |
) |
|
Accounts payable |
|
19,773 |
|
|
|
34,077 |
|
|
Accrued expenses |
|
2,624 |
|
|
|
(5,859 |
) |
|
Accrued compensation and benefits |
|
(9,611 |
) |
|
|
6,668 |
|
|
Operating lease liabilities |
|
(3,082 |
) |
|
|
(3,481 |
) |
|
Deferred revenue |
|
(2,784 |
) |
|
|
(452 |
) |
|
Other liabilities |
|
(494 |
) |
|
|
(524 |
) |
|
Net cash (used in) provided by operating activities |
|
(7,115 |
) |
|
|
37,442 |
|
|
|
|
|
|
|||||
Cash flows from investing activities |
|
|
|
|||||
Purchases of property and equipment |
|
(6,894 |
) |
|
|
(8,511 |
) |
|
Proceeds from sale of property and equipment |
|
— |
|
|
|
10 |
|
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
29 |
|
|
Purchases of marketable securities |
|
(29,947 |
) |
|
|
(66,625 |
) |
|
Proceeds from maturities of marketable securities |
|
96,240 |
|
|
|
65,000 |
|
|
Net cash provided by (used in) investing activities |
|
59,399 |
|
|
|
(10,097 |
) |
|
|
|
|
|
|||||
Cash flows from financing activities |
|
|
|
|||||
Dividends paid |
|
— |
|
|
|
(30,710 |
) |
|
Proceeds from exercise of stock options |
|
40 |
|
|
|
9,075 |
|
|
Share repurchases related to share repurchase program |
|
(9,015 |
) |
|
|
— |
|
|
Net cash used in financing activities |
|
(8,975 |
) |
|
|
(21,635 |
) |
|
|
|
|
|
|||||
Increase in cash and cash equivalents |
|
43,309 |
|
|
|
5,710 |
|
|
Cash and cash equivalents, beginning of period |
|
42,201 |
|
|
|
76,184 |
|
|
Cash and cash equivalents, end of period |
$ |
85,510 |
|
|
$ |
81,894 |
|
|
||||||||||
Store Count and Square Footage |
||||||||||
|
Store
|
|
New Stores
|
|
Stores
|
|
Store Count at
|
|
Total Gross
|
|
2021 Q1 |
238 |
|
2 |
|
2 |
|
238 |
|
1,753 |
|
2021 Q2 |
238 |
|
6 |
|
— |
|
244 |
|
1,788 |
|
2021 Q3 |
244 |
|
— |
|
1 |
|
243 |
|
1,781 |
|
2021 Q4 |
243 |
|
1 |
|
3 |
|
241 |
|
1,764 |
|
2022 Q1 |
241 |
|
— |
|
— |
|
241 |
|
1,764 |
|
2022 Q2 |
241 |
|
2 |
|
1 |
|
242 |
|
1,767 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220901005732/en/
Investor Relations Contact:
(949) 609-5599, ext. 17000
irelations@tillys.com
Source: Tilly’s, Inc.
FAQ
What were Tilly's Q2 2022 net sales figures?
What is Tilly's projected outlook for Q3 2022?
How did Tilly's operating income perform in Q2 2022?