Teledyne Technologies Reports Third Quarter Results
Teledyne Technologies (NYSE:TDY) reported strong third quarter 2024 results with all-time record quarterly sales of $1,443.5 million, up 2.9% year-over-year. The company achieved record third quarter GAAP earnings per share of $5.54, a 31.9% increase from $4.15 in 2023. Operating margin remained stable at 18.8%, while non-GAAP operating margin was 22.5%. Cash from operations reached $249.8 million with free cash flow of $228.7 million. The company raised its full-year 2024 GAAP EPS outlook to $17.28-$17.42 and narrowed non-GAAP EPS guidance to $19.35-$19.45. Notable achievements include strong performance in defense, space, and energy businesses, with orders exceeding sales for the fourth consecutive quarter.
Teledyne Technologies (NYSE:TDY) ha registrato risultati molto positivi per il terzo trimestre del 2024, con vendite trimestrali record di tutti i tempi pari a 1.443,5 milioni di dollari, in aumento del 2,9% rispetto all’anno precedente. L'azienda ha ottenuto un utile per azione GAAP record di $5,54, con un incremento del 31,9% rispetto ai $4,15 del 2023. Il margine operativo è rimasto stabile al 18,8%, mentre il margine operativo non GAAP è stato del 22,5%. I flussi di cassa dalle operazioni hanno raggiunto i 249,8 milioni di dollari, con un flusso di cassa libero di 228,7 milioni di dollari. L'azienda ha alzato le sue previsioni sul reddito per azione GAAP per l'intero anno 2024 a $17,28-$17,42 e ha ristretto le previsioni per il reddito per azione non GAAP a $19,35-$19,45. Tra i risultati degni di nota si evidenzia una performance forte nei settori della difesa, dello spazio e dell'energia, con ordini che superano le vendite per il quarto trimestre consecutivo.
Teledyne Technologies (NYSE:TDY) reportó unos sólidos resultados para el tercer trimestre de 2024, con ventas trimestrales récord de todos los tiempos de 1,443.5 millones de dólares, un aumento del 2.9% interanual. La compañía alcanzó un récord de ganancias por acción GAAP de $5.54, un incremento del 31.9% respecto a los $4.15 de 2023. El margen operativo se mantuvo estable en 18.8%, mientras que el margen operativo no GAAP fue del 22.5%. El efectivo proveniente de operaciones alcanzó los 249.8 millones de dólares, con un flujo de efectivo libre de 228.7 millones de dólares. La empresa elevó su perspectiva de ganancias por acción GAAP para todo el 2024 a $17.28-$17.42 y redujo su guía de ganancias por acción no GAAP a $19.35-$19.45. Logros notables incluyen un sólido desempeño en los negocios de defensa, espacio y energía, con órdenes que superan las ventas por cuarto trimestre consecutivo.
Teledyne Technologies (NYSE:TDY)는 2024년 3분기 강력한 실적을 발표했습니다. 역대 분기 매출 기록인 14억 4,435만 달러를 기록했으며, 이는 전년 대비 2.9% 증가한 수치입니다. 회사는 2023년의 4.15 달러에서 31.9% 증가한 5.54 달러의 GAAP 주당 순이익을 달성했습니다. 운영 마진은 18.8%로 안정적이었고, 비 GAAP 운영 마진은 22.5%였습니다. 운영에서 발생한 현금은 2억 4,980만 달러에 이르렀고, 자유 현금 흐름은 2억 2,870만 달러였습니다. 회사는 2024년 전체 GAAP EPS 전망을 17.28~17.42 달러로 상향 조정하고, 비 GAAP EPS 지침을 19.35~19.45 달러로 좁혔습니다. 주목할 만한 성과로는 방위, 우주 및 에너지 사업에서의 강력한 성과가 있으며, 주문이 네 번째 연속 분기 동안 판매를 초과했습니다.
Teledyne Technologies (NYSE:TDY) a annoncé de solides résultats pour le troisième trimestre 2024, avec des ventes trimestrielles record de 1,443.5 millions de dollars, en hausse de 2.9 % par rapport à l'année précédente. L'entreprise a réalisé un bénéfice par action GAAP record de 5,54 $, soit une augmentation de 31,9 % par rapport aux 4,15 $ de 2023. La marge opérationnelle est restée stable à 18,8 %, tandis que la marge opérationnelle non GAAP était de 22,5 %. Les flux de trésorerie d'exploitation ont atteint 249,8 millions de dollars, avec un flux de trésorerie disponible de 228,7 millions de dollars. L'entreprise a relevé ses prévisions de bénéfice par action GAAP pour l'exercice 2024 à 17,28-17,42 $ et a resserré ses prévisions de bénéfice par action non GAAP à 19,35-19,45 $. Parmi les réalisations notables, on retrouve une performance solide dans les secteurs de la défense, de l'espace et de l'énergie, avec des commandes dépassant les ventes pour le quatrième trimestre consécutif.
Teledyne Technologies (NYSE:TDY) berichtete über starke Ergebnisse im dritten Quartal 2024 mit rekordverdächtigen Quartalsumsätzen von 1.443,5 Millionen Dollar, was einem Anstieg von 2,9 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte einen Rekord-GAAP-Gewinn je Aktie von 5,54 Dollar, was einen Anstieg von 31,9 % gegenüber 4,15 Dollar im Jahr 2023 bedeutet. Die operative Marge blieb stabil bei 18,8 %, während die nicht-GAAP-operative Marge bei 22,5 % lag. Die Cashflows aus der operativen Tätigkeit beliefen sich auf 249,8 Millionen Dollar, mit einem freien Cashflow von 228,7 Millionen Dollar. Das Unternehmen hob seine Prognose für den GAAP-Gewinn je Aktie für das Gesamtjahr 2024 auf 17,28–17,42 Dollar an und verengte die Prognose für den nicht-GAAP-Gewinn je Aktie auf 19,35–19,45 Dollar. Zu den bemerkenswerten Erfolgen zählen die starke Leistung in den Bereichen Verteidigung, Raumfahrt und Energie, wobei die Aufträge im vierten Quartal in Folge die Verkäufe übertrafen.
- Record quarterly sales of $1,443.5 million, up 2.9% YoY
- Net income increased 31.9% to $262.0 million
- Strong cash flow with $249.8 million from operations
- Raised full-year 2024 GAAP EPS guidance
- Quarter-end Consolidated Leverage Ratio improved to 1.7x
- Robust demand in defense, space, and energy businesses
- Digital Imaging segment sales decreased 1.0% to $768.4 million
- Digital Imaging operating income declined 9.1%
- Lower sales in industrial automation imaging systems and X-ray products
- Decreased electronic test and measurement instrumentation sales
Insights
Teledyne delivered a strong Q3 with
- GAAP EPS of
$5.54 , up31.9% YoY - Robust operating margin of
22.5% (non-GAAP) - Strong cash flow with
$249.8M from operations - Significant stock buybacks of
$354M YTD
The company's improved full-year guidance and healthy order backlog signal continued momentum. Defense, space and energy segments show particular strength, while commercial markets are stabilizing. The debt position remains manageable with a 1.7x leverage ratio and strong free cash flow generation of
The segment performance reveals important market trends: Aerospace & Defense showed impressive growth of
- Orders exceeded sales for the fourth consecutive quarter
-
All-time record quarterly sales of
, an increase of$1,443.5 million 2.9% compared with last year -
Third quarter GAAP operating margin of
18.8% and third quarter non-GAAP operating margin of22.5% -
Record third quarter GAAP diluted earnings per share of
and non-GAAP diluted earnings per share of$5.54 $5.10 -
Third quarter cash from operations of
and free cash flow of$249.8 million $228.7 million -
Raising full year 2024 GAAP diluted earnings per share outlook to
to$17.28 , compared with the prior outlook of$17.42 to$15.87 , and narrowing full year 2024 non-GAAP earnings per share outlook to$16.13 to$19.35 , compared with the prior outlook of$19.45 to$19.25 $19.45 -
Capital deployment year-to-date through October 2024 includes estimated stock repurchases of approximately
$354 million - Quarter-end Consolidated Leverage Ratio of 1.7x
Teledyne today reported third quarter 2024 net sales of
“Teledyne achieved all-time record orders and sales in the third quarter,” said Robert Mehrabian, Executive Chairman. “Revenue was sequentially greater in each segment, allowing us to report overall year-over-year growth as we expected. We continue to see robust demand in our longer cycle defense, space, and energy businesses. Furthermore, sales for most of our shorter cycle commercial businesses have stabilized or are recovering, and year-over-year comparisons have just begun to ease. We opportunistically repurchased
Review of Operations
Comparisons are with the third quarter of 2023, unless noted otherwise.
Digital Imaging
The Digital Imaging segment’s third quarter 2024 net sales were
The third quarter of 2024 net sales decreased primarily due to lower sales of industrial automation imaging systems and X-ray products, partially offset by higher sales of unmanned air systems, surveillance systems, infrared detectors and commercial infrared imaging systems. The third quarter of 2024 also included
Instrumentation
The Instrumentation segment’s third quarter 2024 net sales were
The third quarter of 2024 net sales increase resulted from a
Aerospace and Defense Electronics
The Aerospace and Defense Electronics segment’s third quarter 2024 net sales were
The third quarter of 2024 net sales reflected higher sales of
Engineered Systems
The Engineered Systems segment’s third quarter 2024 net sales were
The third quarter of 2024 net sales reflected higher sales of
Additional Financial Information
Cash Flow
Cash provided by operating activities was
Capital expenditures for the third quarter of 2024 were
During the third quarter of 2024, the Company repurchased approximately 0.3 million shares for
As of September 29, 2024, net debt was
As of September 29, 2024,
|
|
Third Quarter |
||||||
|
|
2024 |
|
2023 |
||||
Free Cash Flow |
|
|
|
|
||||
Cash provided by operating activities |
|
$ |
249.8 |
|
|
$ |
278.2 |
|
Capital expenditures for property, plant and equipment |
|
|
(21.1 |
) |
|
|
(23.0 |
) |
Free cash flow |
|
$ |
228.7 |
|
|
$ |
255.2 |
|
Income Taxes
The effective tax rate for the third quarter of 2024 was negative
Other
Corporate expense was
Outlook
Based on its current outlook, the company’s management believes that fourth quarter 2024 GAAP diluted earnings per share will be in the range of
Use of Non-GAAP Financial Measures
We report our financial results in accordance with generally accepted accounting principles in
Forward-Looking Statements Cautionary Notice
This earnings release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, with respect to management’s beliefs about the financial condition, results of operations, acquisitions and product synergies, integration costs, tax matters and businesses of Teledyne in the future. Forward-looking statements involve risks and uncertainties, are based on the current expectations of the management of Teledyne and are subject to uncertainty and changes in circumstances.
The forward-looking statements contained herein may include statements relating to sales, sales growth, stock-based compensation expense, tax rates, anticipated capital expenditures, stock repurchases, product developments and other strategic options. Forward-looking statements generally are accompanied by words such as “projects”, “intends”, “expects”, “anticipates”, “targets”, “estimates”, “will” and words of similar import that convey the uncertainty of future events or outcomes. All statements made in this communication that are not historical in nature should be considered forward-looking. By its nature, forward-looking information is not a guarantee of future performance or results and involves risks and uncertainties because it relates to events and depends on circumstances that will occur in the future.
Actual results could differ materially from these forward-looking statements. Many factors could change anticipated results, including: changes in relevant tax and other laws; foreign currency exchange risks; rising interest rates; risks associated with indebtedness, as well as our ability to reduce indebtedness and the timing thereof; the impact of semiconductor and other supply chain shortages; higher inflation, including wage competition and higher shipping costs; labor shortages and competition for skilled personnel; the inability to develop and market new competitive products; inherent uncertainties involved in the estimates and judgments used in the preparation of financial statements and the providing of estimates of financial measures, in accordance with
While the company’s growth strategy includes possible acquisitions, we cannot provide any assurance as to when, if or on what terms any acquisitions will be made. Acquisitions involve various inherent risks, such as, among others, our ability to integrate acquired businesses, retain key management and customers and achieve identified financial and operating synergies. There are additional risks associated with acquiring, owning and operating businesses internationally, including those arising from
Additional factors that could cause results to differ materially from those described above can be found in Teledyne’s Annual Report on Form 10-K for the year ended December 31, 2023, as well as subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, all of which are on file with the SEC and available in the “Investors” section of Teledyne’s website, teledyne.com, under the heading “Investor Information” and in other documents Teledyne files with the SEC.
All forward-looking statements speak only as of the date they are made and are based on information available at that time. Teledyne assumes no obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.
A live webcast of Teledyne’s third quarter earnings conference call will be held at 11:00 a.m. (Eastern) on Wednesday, October 23, 2024. To access the call, go to www.teledyne.com/investors/events-and-presentations approximately ten minutes before the scheduled start time. A replay will also be available for one month starting at 12:00 p.m. (Eastern) on Wednesday, October 23, 2024.
TELEDYNE TECHNOLOGIES INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 29, 2024 AND OCTOBER 1, 2023 (Unaudited - in millions, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Third Quarter |
|
Third Quarter |
|
Nine Months |
|
Nine Months |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net sales |
|
$ |
1,443.5 |
|
|
$ |
1,402.5 |
|
|
$ |
4,167.7 |
|
|
$ |
4,210.5 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Costs of sales |
|
|
823.9 |
|
|
|
797.2 |
|
|
|
2,375.6 |
|
|
|
2,394.2 |
|
Selling, general and administrative |
|
|
299.1 |
|
|
|
291.9 |
|
|
|
891.8 |
|
|
|
905.3 |
|
Acquired intangible asset amortization |
|
|
49.8 |
|
|
|
49.1 |
|
|
|
148.3 |
|
|
|
148.1 |
|
Total costs and expenses |
|
|
1,172.8 |
|
|
|
1,138.2 |
|
|
|
3,415.7 |
|
|
|
3,447.6 |
|
Operating income (loss) |
|
|
270.7 |
|
|
|
264.3 |
|
|
|
752.0 |
|
|
|
762.9 |
|
Interest and debt income (expense), net |
|
|
(15.7 |
) |
|
|
(18.4 |
) |
|
|
(44.2 |
) |
|
|
(61.7 |
) |
Gain (loss) on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.6 |
|
Non-service retirement benefit income (expense), net |
|
|
2.8 |
|
|
|
3.1 |
|
|
|
8.2 |
|
|
|
9.3 |
|
Other income (expense), net |
|
|
(2.7 |
) |
|
|
(2.9 |
) |
|
|
(3.7 |
) |
|
|
(7.4 |
) |
Income (loss) before income taxes |
|
|
255.1 |
|
|
|
246.1 |
|
|
|
712.3 |
|
|
|
704.7 |
|
Provision (benefit) for income taxes (a) |
|
|
(7.1 |
) |
|
|
47.3 |
|
|
|
90.7 |
|
|
|
141.6 |
|
Net income (loss) including noncontrolling interest |
|
|
262.2 |
|
|
|
198.8 |
|
|
|
621.6 |
|
|
|
563.1 |
|
Less: Net income (loss) attributable to noncontrolling interest |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.9 |
|
|
|
0.5 |
|
Net income (loss) attributable to Teledyne |
|
$ |
262.0 |
|
|
$ |
198.6 |
|
|
$ |
620.7 |
|
|
$ |
562.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share |
|
$ |
5.54 |
|
|
$ |
4.15 |
|
|
$ |
13.01 |
|
|
$ |
11.75 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average diluted common shares outstanding |
|
|
47.3 |
|
|
|
47.9 |
|
|
|
47.7 |
|
|
|
47.9 |
|
(a) |
The third quarter of 2024 includes net discrete income tax benefits of |
|
This condensed consolidated financial statement was prepared in accordance with |
TELEDYNE TECHNOLOGIES INCORPORATED SUMMARY OF SEGMENT NET SALES AND OPERATING INCOME FOR THE THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 29, 2024 AND OCTOBER 1, 2023 (Unaudited - $ in millions) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter |
|
Third Quarter |
|
% Change |
|
Nine Months |
|
Nine Months |
|
% Change |
||||||||||
|
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|
||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Imaging |
|
$ |
768.4 |
|
|
$ |
775.8 |
|
|
(1.0 |
)% |
|
$ |
2,248.6 |
|
|
$ |
2,341.6 |
|
|
(4.0 |
)% |
Instrumentation |
|
|
349.8 |
|
|
|
329.1 |
|
|
6.3 |
% |
|
|
1,013.7 |
|
|
|
991.0 |
|
|
2.3 |
% |
Aerospace and Defense Electronics |
|
|
200.2 |
|
|
|
183.3 |
|
|
9.2 |
% |
|
|
580.3 |
|
|
|
542.5 |
|
|
7.0 |
% |
Engineered Systems |
|
|
125.1 |
|
|
|
114.3 |
|
|
9.4 |
% |
|
|
325.1 |
|
|
|
335.4 |
|
|
(3.1 |
)% |
Total net sales |
|
$ |
1,443.5 |
|
|
$ |
1,402.5 |
|
|
2.9 |
% |
|
$ |
4,167.7 |
|
|
$ |
4,210.5 |
|
|
(1.0 |
)% |
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Imaging |
|
$ |
123.9 |
|
|
$ |
136.3 |
|
|
(9.1 |
)% |
|
$ |
351.2 |
|
|
$ |
383.1 |
|
|
(8.3 |
)% |
Instrumentation |
|
|
96.3 |
|
|
|
85.5 |
|
|
12.6 |
% |
|
|
269.5 |
|
|
|
247.6 |
|
|
8.8 |
% |
Aerospace and Defense Electronics |
|
|
56.3 |
|
|
|
49.4 |
|
|
14.0 |
% |
|
|
165.3 |
|
|
|
149.6 |
|
|
10.5 |
% |
Engineered Systems |
|
|
12.9 |
|
|
|
10.9 |
|
|
18.3 |
% |
|
|
23.1 |
|
|
|
32.4 |
|
|
(28.7 |
)% |
Corporate expense |
|
|
(18.7 |
) |
|
|
(17.8 |
) |
|
5.1 |
% |
|
|
(57.1 |
) |
|
|
(49.8 |
) |
|
14.7 |
% |
Operating income (loss) |
|
|
270.7 |
|
|
|
264.3 |
|
|
2.4 |
% |
|
|
752.0 |
|
|
|
762.9 |
|
|
(1.4 |
)% |
Interest and debt income (expense), net |
|
|
(15.7 |
) |
|
|
(18.4 |
) |
|
(14.7 |
)% |
|
|
(44.2 |
) |
|
|
(61.7 |
) |
|
(28.4 |
)% |
Gain (loss) on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
1.6 |
|
|
(100.0 |
)% |
Non-service retirement benefit income (expense), net |
|
|
2.8 |
|
|
|
3.1 |
|
|
(9.7 |
)% |
|
|
8.2 |
|
|
|
9.3 |
|
|
(11.8 |
)% |
Other income (expense), net |
|
|
(2.7 |
) |
|
|
(2.9 |
) |
|
(6.9 |
)% |
|
|
(3.7 |
) |
|
|
(7.4 |
) |
|
(50.0 |
)% |
Income (loss) before income taxes |
|
|
255.1 |
|
|
|
246.1 |
|
|
3.7 |
% |
|
|
712.3 |
|
|
|
704.7 |
|
|
1.1 |
% |
Provision (benefit) for income taxes (a) |
|
|
(7.1 |
) |
|
|
47.3 |
|
|
(115.0 |
)% |
|
|
90.7 |
|
|
|
141.6 |
|
|
(35.9 |
)% |
Net income (loss) including noncontrolling interest |
|
|
262.2 |
|
|
|
198.8 |
|
|
31.9 |
% |
|
|
621.6 |
|
|
|
563.1 |
|
|
10.4 |
% |
Less: Net income (loss) attributable to noncontrolling interest |
|
|
0.2 |
|
|
|
0.2 |
|
|
— |
% |
|
|
0.9 |
|
|
|
0.5 |
|
|
80.0 |
% |
Net income (loss) attributable to Teledyne |
|
$ |
262.0 |
|
|
$ |
198.6 |
|
|
31.9 |
% |
|
$ |
620.7 |
|
|
$ |
562.6 |
|
|
10.3 |
(a) |
The third quarter of 2024 includes net discrete income tax benefits of |
|
This condensed consolidated financial statement was prepared in accordance with |
TELEDYNE TECHNOLOGIES INCORPORATED CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited – in millions) |
||||||
|
|
September 29, 2024 |
|
December 31, 2023 |
||
ASSETS |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
561.0 |
|
$ |
648.3 |
Accounts receivable and unbilled receivables, net |
|
|
1,261.1 |
|
|
1,202.1 |
Inventories, net |
|
|
964.8 |
|
|
917.7 |
Prepaid expenses and other current assets |
|
|
203.3 |
|
|
213.3 |
Total current assets |
|
|
2,990.2 |
|
|
2,981.4 |
Property, plant and equipment, net |
|
|
758.3 |
|
|
777.0 |
Goodwill and acquired intangible assets, net |
|
|
10,279.3 |
|
|
10,280.9 |
Prepaid pension assets |
|
|
215.6 |
|
|
203.3 |
Other assets, net |
|
|
287.5 |
|
|
285.3 |
Total assets |
|
$ |
14,530.9 |
|
$ |
14,527.9 |
LIABILITIES AND EQUITY |
|
|
|
|
||
Accounts payable |
|
$ |
445.7 |
|
$ |
384.7 |
Accrued liabilities |
|
|
900.6 |
|
|
781.3 |
Current portion of long-term debt |
|
|
150.1 |
|
|
600.1 |
Total current liabilities |
|
|
1,496.4 |
|
|
1,766.1 |
Long-term debt, net of current portion |
|
|
2,647.9 |
|
|
2,644.8 |
Other long-term liabilities |
|
|
786.9 |
|
|
891.2 |
Total liabilities |
|
|
4,931.2 |
|
|
5,302.1 |
Redeemable noncontrolling interest |
|
|
5.5 |
|
|
4.6 |
Total stockholders’ equity |
|
|
9,594.2 |
|
|
9,221.2 |
Total liabilities and equity |
|
$ |
14,530.9 |
|
$ |
14,527.9 |
This condensed consolidated financial statement was prepared in accordance with |
TELEDYNE TECHNOLOGIES INCORPORATED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR THE THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 29, 2024 AND OCTOBER 1, 2023 (Unaudited - $ in millions, except per share amounts) |
|||||||||||||||||||
|
Third Quarter 2024 |
|
Third Quarter 2023 |
||||||||||||||||
|
Income (loss) before income taxes |
|
Net (loss) income attributable to Teledyne |
|
Diluted earnings per common share |
|
Income (loss) before income taxes |
|
Net (loss) income attributable to Teledyne |
|
Diluted earnings per common share |
||||||||
GAAP |
$ |
255.1 |
|
$ |
262.0 |
|
|
$ |
5.54 |
|
|
$ |
246.1 |
|
$ |
198.6 |
|
$ |
4.15 |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
FLIR integration costs |
|
3.7 |
|
|
2.8 |
|
|
|
0.06 |
|
|
|
5.8 |
|
|
4.5 |
|
|
0.09 |
Acquired intangible asset amortization |
|
49.8 |
|
|
38.2 |
|
|
|
0.80 |
|
|
|
49.1 |
|
|
37.8 |
|
|
0.79 |
FLIR acquisition-related tax matters |
|
— |
|
|
(61.7 |
) |
|
|
(1.30 |
) |
|
|
— |
|
|
1.0 |
|
|
0.02 |
Non-GAAP |
$ |
308.6 |
|
$ |
241.3 |
|
|
$ |
5.10 |
|
|
$ |
301.0 |
|
$ |
241.9 |
|
$ |
5.05 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months 2024 |
|
Nine Months 2023 |
||||||||||||||||
|
Income (loss) before income taxes |
|
Net (loss) income attributable to Teledyne |
|
Diluted earnings per common share |
|
Income (loss) before income taxes |
|
Net (loss) income attributable to Teledyne |
|
Diluted earnings per common share |
||||||||
GAAP |
$ |
712.3 |
|
$ |
620.7 |
|
|
$ |
13.01 |
|
|
$ |
704.7 |
|
$ |
562.6 |
|
$ |
11.75 |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
FLIR integration costs |
|
6.9 |
|
|
5.3 |
|
|
|
0.11 |
|
|
|
5.8 |
|
|
4.5 |
|
|
0.09 |
Acquired intangible asset amortization |
|
148.3 |
|
|
113.5 |
|
|
|
2.38 |
|
|
|
148.1 |
|
|
114.0 |
|
|
2.37 |
FLIR acquisition-related tax matters |
|
— |
|
|
(61.2 |
) |
|
|
(1.28 |
) |
|
|
— |
|
|
1.7 |
|
|
0.04 |
Non-GAAP |
$ |
867.5 |
|
$ |
678.3 |
|
|
$ |
14.22 |
|
|
$ |
858.6 |
|
$ |
682.8 |
|
$ |
14.25 |
|
|
Third Quarter 2024 |
|
Third Quarter 2023 |
||||||||
|
|
Operating income (loss) |
|
Operating margin |
|
Operating income (loss) |
|
Operating margin |
||||
GAAP |
|
$ |
270.7 |
|
18.8 |
% |
|
$ |
264.3 |
|
18.8 |
% |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
||||
FLIR integration costs |
|
|
3.7 |
|
|
|
|
5.8 |
|
|
||
Acquired intangible asset amortization |
|
|
49.8 |
|
|
|
|
49.1 |
|
|
||
Non-GAAP |
|
$ |
324.2 |
|
22.5 |
% |
|
$ |
319.2 |
|
22.8 |
% |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months 2024 |
|
Nine Months 2023 |
||||||||
|
|
Operating income (loss) |
|
Operating margin |
|
Operating income (loss) |
|
Operating margin |
||||
GAAP |
|
$ |
752.0 |
|
18.0 |
% |
|
$ |
762.9 |
|
18.1 |
% |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
||||
FLIR integration costs |
|
|
6.9 |
|
|
|
|
5.8 |
|
|
||
Acquired intangible asset amortization |
|
|
148.3 |
|
|
|
|
148.1 |
|
|
||
Non-GAAP |
|
$ |
907.2 |
|
21.8 |
% |
|
$ |
916.8 |
|
21.8 |
% |
TELEDYNE TECHNOLOGIES INCORPORATED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited - in millions) |
|||||||||||||
|
Third Quarter 2024 |
||||||||||||
|
GAAP Operating Income (loss) |
|
Acquired intangible asset amortization |
|
FLIR integration costs |
|
Non-GAAP Operating Income (loss) |
||||||
Digital Imaging |
$ |
123.9 |
|
|
$ |
46.0 |
|
$ |
3.7 |
|
$ |
173.6 |
|
Instrumentation |
|
96.3 |
|
|
|
3.6 |
|
|
— |
|
|
99.9 |
|
Aerospace and Defense Electronics |
|
56.3 |
|
|
|
0.2 |
|
|
— |
|
|
56.5 |
|
Engineered Systems |
|
12.9 |
|
|
|
— |
|
|
— |
|
|
12.9 |
|
Corporate expense |
|
(18.7 |
) |
|
|
— |
|
|
— |
|
|
(18.7 |
) |
Total |
$ |
270.7 |
|
|
$ |
49.8 |
|
$ |
3.7 |
|
$ |
324.2 |
|
|
Third Quarter 2023 |
||||||||||||
|
GAAP Operating Income (loss) |
|
Acquired intangible asset amortization |
|
FLIR integration costs |
|
Non-GAAP Operating Income (loss) |
||||||
Digital Imaging |
$ |
136.3 |
|
|
$ |
45.4 |
|
$ |
5.8 |
|
$ |
187.5 |
|
Instrumentation |
|
85.5 |
|
|
|
3.5 |
|
|
— |
|
|
89.0 |
|
Aerospace and Defense Electronics |
|
49.4 |
|
|
|
0.2 |
|
|
— |
|
|
49.6 |
|
Engineered Systems |
|
10.9 |
|
|
|
— |
|
|
— |
|
|
10.9 |
|
Corporate expense |
|
(17.8 |
) |
|
|
— |
|
|
— |
|
|
(17.8 |
) |
Total |
$ |
264.3 |
|
|
$ |
49.1 |
|
$ |
5.8 |
|
$ |
319.2 |
|
|
Nine Months 2024 |
||||||||||||
|
GAAP Operating Income (loss) |
|
Acquired intangible asset amortization |
|
FLIR integration costs |
|
Non-GAAP Operating Income (loss) |
||||||
Digital Imaging |
$ |
351.2 |
|
|
$ |
137.2 |
|
$ |
6.9 |
|
$ |
495.3 |
|
Instrumentation |
|
269.5 |
|
|
|
10.5 |
|
|
— |
|
|
280.0 |
|
Aerospace and Defense Electronics |
|
165.3 |
|
|
|
0.6 |
|
|
— |
|
|
165.9 |
|
Engineered Systems |
|
23.1 |
|
|
|
— |
|
|
— |
|
|
23.1 |
|
Corporate expense |
|
(57.1 |
) |
|
|
— |
|
|
— |
|
|
(57.1 |
) |
Total |
$ |
752.0 |
|
|
$ |
148.3 |
|
$ |
6.9 |
|
$ |
907.2 |
|
|
Nine Months 2023 |
||||||||||||
|
GAAP Operating Income (loss) |
|
Acquired intangible asset amortization |
|
FLIR integration costs |
|
Non-GAAP Operating Income (loss) |
||||||
Digital Imaging |
$ |
383.1 |
|
|
$ |
136.8 |
|
$ |
5.8 |
|
$ |
525.7 |
|
Instrumentation |
|
247.6 |
|
|
|
10.7 |
|
|
— |
|
|
258.3 |
|
Aerospace and Defense Electronics |
|
149.6 |
|
|
|
0.6 |
|
|
— |
|
|
150.2 |
|
Engineered Systems |
|
32.4 |
|
|
|
— |
|
|
— |
|
|
32.4 |
|
Corporate expense |
|
(49.8 |
) |
|
|
— |
|
|
— |
|
|
(49.8 |
) |
Total |
$ |
762.9 |
|
|
$ |
148.1 |
|
$ |
5.8 |
|
$ |
916.8 |
|
TELEDYNE TECHNOLOGIES INCORPORATED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited - in millions, except per share amounts) |
||||||||
|
|
September 29, 2024 |
|
December 31, 2023 |
||||
Current portion of long-term debt |
|
$ |
150.1 |
|
|
$ |
600.1 |
|
Long-term debt |
|
|
2,647.9 |
|
|
|
2,644.8 |
|
Total debt - non-GAAP |
|
|
2,798.0 |
|
|
|
3,244.9 |
|
Less cash and cash equivalents |
|
|
(561.0 |
) |
|
|
(648.3 |
) |
Net debt - non-GAAP |
|
$ |
2,237.0 |
|
|
$ |
2,596.6 |
|
|
|
Fourth Quarter 2024 |
|
Twelve Months 2024 |
||||||||||
|
|
Low |
|
High |
|
Low |
|
High |
||||||
GAAP Diluted Earnings Per Common Share Outlook |
|
$ |
4.27 |
|
$ |
4.41 |
|
$ |
17.28 |
|
|
$ |
17.42 |
|
Adjusted for specified items: |
|
|
|
|
|
|
|
|
||||||
FLIR integration costs |
|
$ |
0.04 |
|
$ |
0.02 |
|
$ |
0.15 |
|
|
$ |
0.13 |
|
Acquired intangible asset amortization |
|
$ |
0.82 |
|
$ |
0.80 |
|
$ |
3.20 |
|
|
$ |
3.18 |
|
FLIR acquisition-related tax matters |
|
$ |
— |
|
$ |
— |
|
$ |
(1.28 |
) |
|
$ |
(1.28 |
) |
Non-GAAP Diluted Earnings Per Common Share Outlook |
|
$ |
5.13 |
|
$ |
5.23 |
|
$ |
19.35 |
|
|
$ |
19.45 |
|
Explanation of Non-GAAP Financial Measures
We report our financial results in accordance with GAAP. However, management believes that, in order to more fully understand our short-term and long-term financial and operational trends, and to aid in comparability with our competitors, investors and financial analysts may wish to consider the impact of certain items resulting from our acquisitions which have an infrequent or non-recurring impact on operations or assist in understanding our operations pre-acquisition. Accordingly, we present non-GAAP financial measures as a supplement to the financial measures we present in accordance with GAAP. These non-GAAP financial measures provide management, investors and financial analysts with additional means to understand and evaluate the operating results and trends in our ongoing business by adjusting for certain expenses and benefits. Management believes these non-GAAP financial measures also provide additional means of evaluating period-over-period operating performance. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors. The company’s diluted earnings per common share outlook guidance is also presented on a non-GAAP basis.
The non-GAAP financial measures are not meant to be considered superior to, or a substitute for, our financial statements prepared in accordance with GAAP. There are material limitations associated with non-GAAP financial measures because they exclude charges that have an effect on our reported results and, therefore, should not be relied upon as the sole financial measures by which to evaluate our financial results. Management compensates and believes that investors should compensate for these limitations by viewing the non-GAAP financial measures in conjunction with the GAAP financial measures. In addition, the non-GAAP financial measures included in this earnings announcement may be different from, and therefore may not be comparable to, similar measures used by other companies. The non-GAAP financial measures are also used by our management to evaluate our operating performance and benchmark our results against our historical performance and the performance of our peers.
Our non-GAAP measures are as follows:
Non-GAAP income before income taxes, net income and diluted earnings per common share
These non-GAAP measures provided a supplemental view of income before taxes, net income, and diluted earnings per common share. These non-GAAP measures exclude certain FLIR acquisition integration-related costs, acquired intangible asset amortization, the remeasurement of deferred taxes related to acquired intangible assets due to changes in tax laws, and the tax benefits or costs related to the settlement or other resolution of the FLIR tax reserves. We also adjust for any post-acquisition interest on certain income tax reserves related to FLIR. We adjust for any income tax impact related to these items to take into account the tax treatment and related tax rate and changes in tax rates that apply to each adjustment in the applicable tax jurisdiction. Generally, this results in the tax impact at the
Non-GAAP operating income and operating margin
We define non-GAAP operating margin as non-GAAP operating income divided by net sales. These non-GAAP measures exclude certain FLIR acquisition integration-related costs and acquired intangible asset amortization. We believe these measures provide investors and management with additional means to understand and evaluate the operating results of our business by adjusting for certain expenses and other items and present an alternative view of our performance compared to prior periods.
Non-GAAP total debt and net debt
We define non-GAAP total debt as the sum of current portion of long-term debt and other debt and long-term debt. We define net debt as the difference between non-GAAP total debt less cash and cash equivalents. The company believes that this non-GAAP information is useful to assist investors and management in analyzing the company’s liquidity.
Non-GAAP diluted earnings per common share outlook
These non-GAAP measures represent our earnings per common share outlook for the third quarter of 2024 and total year 2024 on a fully diluted basis, excluding certain FLIR integration costs, acquired intangible asset amortization for all acquisitions and FLIR acquisition-related tax matters.
Non-GAAP cash provided by operations and free cash flow
We define free cash flow as cash provided by operating activities (a measure prescribed by GAAP) less capital expenditures for property, plant and equipment. We believe that this non-GAAP information is useful to assist management and the investment community in analyzing the company’s ability to generate cash flow.
Non-GAAP line items used in tables
Management excludes the effect of each of the acquisition related items identified below to arrive at the applicable non-GAAP financial measure referenced in the tables for the reasons set forth below with respect to that item:
- Acquired intangible asset amortization – We believe that excluding the amortization of acquired intangible assets, which primarily represents purchased technology and customer relationships, as well as purchase order and contract backlog, provides an alternative way for investors to compare our operations pre-acquisition to those post-acquisition and to those of our competitors that have pursued internal growth strategies. However, we note that companies that grow internally will incur costs to develop intangible assets that will be expensed in the period incurred, which may make a direct comparison more difficult.
- FLIR integration costs – Included in our GAAP presentation of cost of sales and selling, general and administrative expenses are expenses (or benefits) incurred in connection with further integration-related costs related to the FLIR acquisition such as facility consolidation costs, facility lease impairments and employee separation costs. We exclude these costs from our non-GAAP measures because we believe it does not reflect our ongoing financial performance.
- FLIR acquisition-related tax matters – Included in our tax provision is post-acquisition interest on certain income tax reserves related to FLIR, as well as the tax benefits or costs related to the settlement or other resolution of the FLIR tax reserves. We exclude these impacts from our non-GAAP measures because we believe it does not reflect our ongoing financial performance.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023909530/en/
Jason VanWees
(805) 373-4542
Source: Teledyne Technologies Incorporated
FAQ
What was Teledyne's (TDY) revenue in Q3 2024?
What is Teledyne's (TDY) earnings per share guidance for 2024?
How much cash did Teledyne (TDY) generate from operations in Q3 2024?