Sleep Number Announces First Quarter 2024 Results
- Net sales of $470 million and adjusted EBITDA of $37 million for Q1 2024
- Operating expenses reduced by $24 million year-over-year
- Free cash flow increased by $21 million compared to the previous year
- Full-year 2024 adjusted EBITDA outlook of $125 million to $145 million
- Expecting a mid-single digit net sales decline for the year
- None.
Insights
Sleep Number Corporation's first-quarter financials for 2024 are a mixed bag that presents a nuanced picture for investors. Focusing on the net sales decline of 11%, this is indicative of market challenges, likely reflecting both industry-wide and company-specific headwinds. Despite the reduction in operating expenses by
The adjusted EBITDA of
Looking ahead, while management maintains their adjusted EBITDA outlook of
The reduction in demand for Sleep Number's products, coupled with the slight year-over-year decline in gross margin from 58.9% to 58.7%, suggests that the company is experiencing a softening in its consumer base. This could be attributed to broader economic conditions or shifting consumer preferences within the sleep technology space. While the company's commitment to operating model efficiencies is commendable, it's important to assess how these efficiencies may impact customer experience and long-term brand loyalty.
Furthermore, the emphasis on debt reduction and the improvement in free cash flow are positive signs, yet they must be contextualized within the broader industry trends. As the company operates within the competitive sleep wellness technology market, its ability to innovate and differentiate its product offerings will be critical for rebounding from the current sales declines and for sustaining profitability. Investors should consider the company’s research and development focus and product pipeline when evaluating its future prospects.
-
Net sales of
; adjusted EBITDA of$470 million slightly ahead of expectations$37 million -
Reduced operating expenses by
year-over-year (before restructuring costs) and remain on track to deliver$24 million to$40 million of operating expense reductions for the year$45 million -
Free cash flow increased
compared with the prior year’s first quarter$21 million -
Reiterate full-year 2024 adjusted EBITDA outlook of
to$125 million $145 million
“Our actions to increase operating model efficiencies drove first quarter adjusted EBITDA and gross margin rate ahead of our expectations. We also generated a significant year-over-year increase in free cash flow, as planned, and continue to prioritize paying down debt and reducing leverage,” said Shelly Ibach, Chair, President and CEO. “As we build a more durable operating model and as demand for our category improves from recessionary levels, we expect to capitalize on our significant opportunity as a sleep wellness technology company.”
First Quarter Overview
-
Net sales of
declined$470 million 11% versus the prior year, including approximately four percentage points of pressure from year-over-year order backlog changes -
Gross margin of
58.7% compared with58.9% last year; the first quarter gross margin rate represented a significant sequential improvement from the back-half of the prior year -
Operating expenses were reduced by
to$24 million (before restructuring charges) compared with$260 million last year$284 million -
Adjusted EBITDA of
compared to$37 million last year, as ongoing cost reduction actions partially offset the year-over-year net sales decline$49 million
Cash Flows and Liquidity Review
-
Net cash provided by operating activities of
in the first quarter, compared with$34 million for the same period last year$19 million -
Free cash flow of
in the first quarter, compared with$24 million for the same period last year$3 million - Leverage ratio of 4.2x EBITDAR at the end of the first quarter versus covenant maximum of 5.0x
Financial Outlook
The company reiterates its outlook for 2024 adjusted EBITDA of
Conference Call Information
Management will host its regularly scheduled conference call to discuss the company’s results at 5 p.m. EDT (4 p.m. CDT; 2 p.m. PDT) today. To access the webcast, please visit the investor relations area of the Sleep Number website at https://ir.sleepnumber.com. The webcast replay will remain available for approximately 60 days.
About Sleep Number Corporation
Sleep Number is a wellness technology company. We are guided by our purpose to improve the health and wellbeing of society through higher quality sleep; to date, our innovations have improved over 15 million lives. Our wellness technology platform helps solve sleep problems, whether it’s providing individualized temperature control for each sleeper through our Climate360® smart bed or applying our nearly 26 billion hours of longitudinal sleep data and expertise to research with global institutions.
Our smart bed ecosystem drives best-in-class engagement through dynamic, adjustable, and effortless sleep with personalized digital sleep and health insights; our millions of Smart Sleepers are loyal brand advocates. And our 4,000 mission-driven team members passionately innovate to drive value creation through our vertically integrated business model, including our exclusive direct-to-consumer selling in over 650 stores and online.
To learn more about life-changing, individualized sleep, visit a Sleep Number® store near you, our newsroom. and investor relations sites, or SleepNumber.com
Forward-looking Statements
Statements used in this news release relating to future plans, events, financial results or performance, such as the statement that the company is building a more durable business model as the bedding industry demand environment improves from recessionary levels and the company’s financial outlook, including the company’s expected adjusted EBITDA, in 2024 and future capital expenditures and operating expenses, are forward-looking statements subject to certain risks and uncertainties including, among others, changes in economic conditions and consumer sentiment and related impacts on discretionary consumer spending; increases in interest rates, which have increased the cost of servicing our indebtedness; availability of attractive and cost-effective consumer credit options; ability to achieve savings and efficiencies from cost savings plans related to operating model transformation and to avoid unexpected adverse effects; dependence on, and ability to maintain working relationships with key suppliers and third parties; fluctuations in commodity costs or third-party delivery or logistics costs and other inflationary pressures; risks inherent in global-sourcing activities, including tariffs, foreign regulation, geo-political turmoil, war, pandemics, labor challenges, foreign currency fluctuations, inflation, and climate or other disasters, and resulting supply shortages and production and delivery delays and disruptions; operating with minimal levels of inventory, which may leave us vulnerable to supply shortages; the effectiveness of our marketing strategy and promotional efforts; the execution of our Total Retail distribution strategy; ability to achieve and maintain high levels of product quality and to improve and expand the product line; ability to protect our technology, trademarks, and brand and the adequacy of our intellectual property rights; ability to effectively compete; risks of disruption in the operation of our facilities and operations, including manufacturing, assembly, distribution, logistics, field services, home delivery, headquarters, product development, retail or customer service operations; ability to comply with existing and changing government regulations and laws; pending or unforeseen litigation and the potential for associated adverse publicity; the adequacy of the company’s and third-party information systems and costs and disruptions related to upgrading or maintaining these systems; our ability to identify and withstand cyber threats that could compromise the security of our systems, result in a data breach or business disruption; risks associated with advancements in or adoption of artificial intelligence technologies; our ability, and the ability of our suppliers and vendors, to attract, retain and motivate qualified and effective personnel; the volatility of Sleep Number stock, our removal from various stock indices, and the potential negative effects of shareholder activism or of changes in coverage by securities analysts; environmental, social and governance risks, including increasing regulation and stakeholder expectations; and our ability to adapt to climate change and readiness for legal or regulatory responses thereto. Additional information concerning these and other risks and uncertainties is contained in the company’s filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K and other periodic reports. We have no obligation to publicly update or revise any of these forward-looking statements.
SLEEP NUMBER CORPORATION
AND SUBSIDIARIES Consolidated Statements of Operations (unaudited – in thousands, except per share amounts) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
March 30,
|
|
% of Net Sales |
|
April 1,
|
|
% of Net Sales |
|||||
Net sales |
$ |
470,449 |
|
|
100.0 |
% |
|
$ |
526,527 |
|
100.0 |
% |
Cost of sales |
|
194,275 |
|
|
41.3 |
% |
|
|
216,262 |
|
41.1 |
% |
Gross profit |
|
276,174 |
|
|
58.7 |
% |
|
|
310,265 |
|
58.9 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|||||
Sales and marketing |
|
208,512 |
|
|
44.3 |
% |
|
|
230,488 |
|
43.8 |
% |
General and administrative |
|
39,079 |
|
|
8.3 |
% |
|
|
39,401 |
|
7.5 |
% |
Research and development |
|
12,441 |
|
|
2.6 |
% |
|
|
14,443 |
|
2.7 |
% |
Restructuring costs |
|
10,600 |
|
|
2.3 |
% |
|
|
— |
|
— |
% |
Total operating expenses |
|
270,632 |
|
|
57.5 |
% |
|
|
284,332 |
|
54.0 |
% |
Operating income |
|
5,542 |
|
|
1.2 |
% |
|
|
25,933 |
|
4.9 |
% |
Interest expense, net |
|
12,299 |
|
|
2.6 |
% |
|
|
9,102 |
|
1.7 |
% |
(Loss) income before income taxes |
|
(6,757 |
) |
|
(1.4 |
%) |
|
|
16,831 |
|
3.2 |
% |
Income tax expense |
|
725 |
|
|
0.2 |
% |
|
|
5,366 |
|
1.0 |
% |
Net (loss) income |
$ |
(7,482 |
) |
|
(1.6 |
%) |
|
$ |
11,465 |
|
2.2 |
% |
|
|
|
|
|
|
|
|
|||||
Net (loss) income per share – basic |
$ |
(0.33 |
) |
|
|
|
$ |
0.51 |
|
|
||
|
|
|
|
|
|
|
|
|||||
Net (loss) income per share – diluted |
$ |
(0.33 |
) |
|
|
|
$ |
0.51 |
|
|
||
|
|
|
|
|
|
|
|
|||||
Reconciliation of weighted-average shares outstanding: |
||||||||||||
Basic weighted-average shares outstanding |
|
22,506 |
|
|
|
|
|
22,296 |
|
|
||
Dilutive effect of stock-based awards |
|
— |
|
|
|
|
|
287 |
|
|
||
Diluted weighted-average shares outstanding |
|
22,506 |
|
|
|
|
|
22,583 |
|
|
||
For the three months ended March 30, 2024, potentially dilutive stock-based awards have been excluded from the calculation of diluted weighted-average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share. |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets (unaudited – in thousands, except per share amounts) subject to reclassification |
|||||||
|
March 30,
|
|
December 30,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,068 |
|
|
$ |
2,539 |
|
Accounts receivable, net of allowances of |
|
21,833 |
|
|
|
26,859 |
|
Inventories |
|
100,904 |
|
|
|
115,433 |
|
Prepaid expenses |
|
20,655 |
|
|
|
16,660 |
|
Other current assets |
|
35,589 |
|
|
|
44,637 |
|
Total current assets |
|
181,049 |
|
|
|
206,128 |
|
Non-current assets: |
|
|
|
||||
Property and equipment, net |
|
167,037 |
|
|
|
179,503 |
|
Operating lease right-of-use assets |
|
387,942 |
|
|
|
395,411 |
|
Goodwill and intangible assets, net |
|
66,579 |
|
|
|
66,634 |
|
Deferred income taxes |
|
21,181 |
|
|
|
20,253 |
|
Other non-current assets |
|
84,685 |
|
|
|
82,951 |
|
Total assets |
$ |
908,473 |
|
|
$ |
950,880 |
|
Liabilities and Shareholders’ Deficit |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Borrowings under revolving credit facility |
$ |
523,500 |
|
|
$ |
539,500 |
|
Accounts payable |
|
125,304 |
|
|
|
135,901 |
|
Customer prepayments |
|
50,262 |
|
|
|
49,143 |
|
Accrued sales returns |
|
22,415 |
|
|
|
22,402 |
|
Compensation and benefits |
|
28,296 |
|
|
|
28,273 |
|
Taxes and withholding |
|
16,661 |
|
|
|
17,134 |
|
Operating lease liabilities |
|
81,300 |
|
|
|
81,760 |
|
Other current liabilities |
|
58,454 |
|
|
|
61,958 |
|
Total current liabilities |
|
906,192 |
|
|
|
936,071 |
|
Non-current liabilities: |
|
|
|
||||
Operating lease liabilities |
|
343,447 |
|
|
|
351,394 |
|
Other non-current liabilities |
|
104,697 |
|
|
|
105,343 |
|
Total non-current liabilities |
|
448,144 |
|
|
|
456,737 |
|
Total liabilities |
|
1,354,336 |
|
|
|
1,392,808 |
|
Shareholders’ deficit: |
|
|
|
||||
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding |
|
— |
|
|
|
— |
|
Common stock, |
|
223 |
|
|
|
222 |
|
Additional paid-in capital |
|
20,262 |
|
|
|
16,716 |
|
Accumulated deficit |
|
(466,348 |
) |
|
|
(458,866 |
) |
Total shareholders’ deficit |
|
(445,863 |
) |
|
|
(441,928 |
) |
Total liabilities and shareholders’ deficit |
$ |
908,473 |
|
|
$ |
950,880 |
|
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows (unaudited – in thousands) subject to reclassification |
|||||||
|
Three Months Ended |
||||||
|
March 30,
|
|
April 1,
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net (loss) income |
$ |
(7,482 |
) |
|
$ |
11,465 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
17,487 |
|
|
|
18,218 |
|
Stock-based compensation |
|
4,117 |
|
|
|
4,639 |
|
Net loss on disposals and impairments of assets |
|
2,500 |
|
|
|
12 |
|
Deferred income taxes |
|
(928 |
) |
|
|
(3,252 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
5,026 |
|
|
|
2,717 |
|
Inventories |
|
14,529 |
|
|
|
(2,747 |
) |
Income taxes |
|
1,587 |
|
|
|
8,736 |
|
Prepaid expenses and other assets |
|
5,473 |
|
|
|
(11,056 |
) |
Accounts payable |
|
(2,765 |
) |
|
|
(574 |
) |
Customer prepayments |
|
1,119 |
|
|
|
(4,639 |
) |
Accrued compensation and benefits |
|
30 |
|
|
|
(593 |
) |
Other taxes and withholding |
|
(2,060 |
) |
|
|
(711 |
) |
Other accruals and liabilities |
|
(4,888 |
) |
|
|
(3,634 |
) |
Net cash provided by operating activities |
|
33,745 |
|
|
|
18,581 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(9,308 |
) |
|
|
(15,556 |
) |
Issuance of notes receivable |
|
(2,942 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(12,250 |
) |
|
|
(15,556 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Net decrease in short-term borrowings |
|
(21,396 |
) |
|
|
(384 |
) |
Repurchases of common stock |
|
(570 |
) |
|
|
(3,363 |
) |
Proceeds from issuance of common stock |
|
— |
|
|
|
389 |
|
Net cash used in financing activities |
|
(21,966 |
) |
|
|
(3,358 |
) |
|
|
|
|
||||
Net decrease in cash and cash equivalents |
|
(471 |
) |
|
|
(333 |
) |
Cash and cash equivalents, at beginning of period |
|
2,539 |
|
|
|
1,792 |
|
Cash and cash equivalents, at end of period |
$ |
2,068 |
|
|
$ |
1,459 |
|
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Supplemental Financial Information (unaudited) |
|||||||
|
Three Months Ended |
||||||
|
March 30,
|
|
April 1,
|
||||
Percent of sales: |
|
|
|
||||
Retail stores |
|
88.2 |
% |
|
|
87.1 |
% |
Online, phone, chat and other |
|
11.8 |
% |
|
|
12.9 |
% |
Total Company |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
||||
Sales change rates: |
|
|
|
||||
Retail comparable-store sales |
|
(10 |
%) |
|
|
1 |
% |
Online, phone and chat |
|
(19 |
%) |
|
|
(18 |
%) |
Total Retail comparable sales change |
|
(11 |
%) |
|
|
(2 |
%) |
Net opened/closed stores and other |
|
0 |
% |
|
|
2 |
% |
Total Company |
|
(11 |
%) |
|
|
0 |
% |
|
|
|
|
||||
Stores open: |
|
|
|
||||
Beginning of period |
|
672 |
|
|
|
670 |
|
Opened |
|
6 |
|
|
|
12 |
|
Closed |
|
(17 |
) |
|
|
(11 |
) |
End of period |
|
661 |
|
|
|
671 |
|
|
|
|
|
||||
Other metrics: |
|
|
|
||||
Average sales per store ($ in 000's) 1 |
$ |
2,786 |
|
|
$ |
3,239 |
|
Average sales per square foot 1 |
$ |
903 |
|
|
$ |
1,060 |
|
Stores > |
|
63 |
% |
|
|
75 |
% |
Stores > |
|
23 |
% |
|
|
36 |
% |
Average revenue per smart bed unit 3 |
$ |
5,765 |
|
|
$ |
5,848 |
|
1 |
Trailing twelve months Total Retail comparable sales per store open at least one year. |
2 |
Trailing twelve months for stores open at least one year (excludes online, phone and chat sales). |
3 |
Represents Total Retail (stores, online, phone and chat) net sales divided by Total Retail smart bed units. |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Earnings before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) (in thousands)
We define earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) as net income plus: income tax expense, interest expense, depreciation and amortization, stock-based compensation, restructuring costs and asset impairments. Management believes Adjusted EBITDA is a useful indicator of our financial performance and our ability to generate cash from operating activities. Our definition of Adjusted EBITDA may not be comparable to similarly titled definitions used by other companies. The table below reconciles Adjusted EBITDA, which is a non-GAAP financial measure, to the comparable GAAP financial measure: |
|||||||||||||
|
Three Months Ended |
|
Trailing Twelve Months Ended |
||||||||||
|
March 30,
|
|
April 1,
|
|
March 30,
|
|
April 1,
|
||||||
Net (loss) income |
$ |
(7,482 |
) |
|
$ |
11,465 |
|
$ |
(34,234 |
) |
|
$ |
46,001 |
Income tax expense (benefit) |
|
725 |
|
|
|
5,366 |
|
|
(9,107 |
) |
|
|
17,437 |
Interest expense |
|
12,299 |
|
|
|
9,102 |
|
|
45,892 |
|
|
|
25,960 |
Depreciation and amortization |
|
17,145 |
|
|
|
17,991 |
|
|
71,633 |
|
|
|
68,934 |
Stock-based compensation |
|
4,117 |
|
|
|
4,639 |
|
|
14,333 |
|
|
|
13,729 |
Restructuring costs 1 |
|
10,600 |
|
|
|
— |
|
|
26,328 |
|
|
|
— |
Asset impairments |
|
— |
|
|
|
12 |
|
|
660 |
|
|
|
204 |
Adjusted EBITDA |
$ |
37,404 |
|
|
$ |
48,575 |
|
$ |
115,505 |
|
|
$ |
172,265 |
1 Represents costs related to business restructuring actions initiated in the fourth quarter of fiscal 2023. |
Free Cash Flow (in thousands) |
|||||||||||||
|
Three Months Ended |
|
Trailing Twelve Months Ended |
||||||||||
|
March 30,
|
|
April 1,
|
|
March 30,
|
|
April 1,
|
||||||
Net cash provided by operating activities |
$ |
33,745 |
|
$ |
18,581 |
|
$ |
6,136 |
|
|
$ |
30,161 |
|
Subtract: Purchases of property and equipment |
|
9,308 |
|
|
15,556 |
|
|
50,808 |
|
|
|
65,406 |
|
Free cash flow |
$ |
24,437 |
|
$ |
3,025 |
|
$ |
(44,672 |
) |
|
$ |
(35,245 |
) |
Note - Our Adjusted EBITDA calculations and Free Cash Flow data are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. |
|||||||||||||
GAAP - generally accepted accounting principles in the |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Calculation of Net Leverage Ratio under Revolving Credit Facility (in thousands)
Our calculation of Net Leverage Ratio under Revolving Credit Facility was changed effective with the amendment of our credit facility on November 2, 2023. Prior to the amendment, the calculation included capitalized operating lease obligations based on a multiple of six times annual rent expense. The amendment replaced this line item with operating lease liabilities included in our financial statements under ASC 842. The calculations in accordance with the November 2, 2023 amendment are presented below. The prior year is presented in conformity with the November 2, 2023 amendment. |
|||||
|
Trailing Twelve Months Ended |
||||
|
March 30,
|
|
April 1,
|
||
Borrowings under revolving credit facility |
$ |
523,500 |
|
$ |
470,600 |
Outstanding letters of credit |
|
7,147 |
|
|
7,147 |
Finance lease obligations |
|
300 |
|
|
392 |
Consolidated funded indebtedness |
$ |
530,947 |
|
$ |
478,139 |
Operating lease liabilities 1 |
|
424,746 |
|
|
436,939 |
Total debt including operating lease liabilities (a) |
$ |
955,693 |
|
$ |
915,078 |
|
|
|
|
||
Adjusted EBITDA (see above) |
$ |
115,505 |
|
$ |
172,265 |
Consolidated rent expense |
|
112,233 |
|
|
111,593 |
Consolidated EBITDAR (b) |
$ |
227,738 |
|
$ |
283,858 |
Net Leverage Ratio under revolving credit facility (a divided by b) |
4.2 to 1.0 |
|
3.2 to 1.0 |
1 |
Reflects operating lease liabilities included in our financial statements under ASC 842. The prior period has been updated to reflect this calculation. |
Note - Our Net Leverage Ratio under Revolving Credit Facility, Adjusted EBITDA and EBITDAR calculations are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. |
||
GAAP - generally accepted accounting principles in the |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Calculation of Return on Invested Capital (Adjusted ROIC) (in thousands)
Adjusted ROIC is a financial measure we use to determine how efficiently we deploy our capital. It quantifies the return we earn on our adjusted invested capital. Management believes Adjusted ROIC is also a useful metric for investors and financial analysts. We compute Adjusted ROIC as outlined below. Our definition and calculation of Adjusted ROIC may not be comparable to similarly titled definitions and calculations used by other companies. The tables below reconcile adjusted net operating profit after taxes (Adjusted NOPAT) and total adjusted invested capital, which are non-GAAP financial measures, to the comparable GAAP financial measures: |
|||||||
|
Trailing Twelve Months Ended |
||||||
|
March 30,
|
|
April 1,
|
||||
Adjusted net operating profit after taxes (Adjusted NOPAT) |
|
|
|
||||
Operating income |
$ |
2,550 |
|
|
$ |
89,398 |
|
Add: Operating lease interest 1 |
|
27,882 |
|
|
|
26,487 |
|
Less: Income taxes 2 |
|
(7,479 |
) |
|
|
(29,674 |
) |
Adjusted NOPAT |
$ |
22,953 |
|
|
$ |
86,211 |
|
|
|
|
|
||||
Average adjusted invested capital |
|
|
|
||||
Total deficit |
$ |
(445,863 |
) |
|
$ |
(425,047 |
) |
Add: Long-term debt 3 |
|
523,800 |
|
|
|
470,991 |
|
Add: Operating lease liabilities 4 |
|
424,746 |
|
|
|
436,939 |
|
Total adjusted invested capital at end of period |
$ |
502,683 |
|
|
$ |
482,883 |
|
|
|
|
|
||||
Average adjusted invested capital 5 |
$ |
505,498 |
|
|
$ |
423,287 |
|
|
|
|
|
||||
Adjusted ROIC 6 |
|
4.5 |
% |
|
|
20.4 |
% |
1 |
Represents the interest expense component of lease expense included in our financial statements under ASC 842, Leases. |
2 |
Reflects annual effective income tax rates, before discrete adjustments, of |
3 |
Long-term debt includes existing finance lease liabilities. |
4 |
Reflects operating lease liabilities included in our financial statements under ASC 842. |
5 |
Average adjusted invested capital represents the average of the last five fiscal quarters' ending adjusted invested capital balances. |
6 |
Adjusted ROIC equals Adjusted NOPAT divided by average adjusted invested capital. |
|
|
|
Note - the Company's adjusted ROIC calculation and data are considered non-GAAP financial measures and are not in accordance with, or preferable to, GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. The Company updated its Adjusted ROIC calculation effective beginning with the reporting period ended December 31, 2022, to reflect adjustments consistent with ASC 842. |
|
GAAP - generally accepted accounting principles in the |
|
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Reported to Adjusted Statements of Operations Data Reconciliation (in thousands, except per share amounts) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
March 30, 2024 |
|
April 1, 2023 |
|||||||||
|
|
|
|
|
|
|
|
|||||
|
As
|
|
Restructuring
|
|
As
|
|
As
|
|||||
Operating income |
$ |
5,542 |
|
|
$ |
10,600 |
|
$ |
16,142 |
|
$ |
25,933 |
Interest expense, net |
|
12,299 |
|
|
|
— |
|
|
12,299 |
|
|
9,102 |
(Loss) income before income taxes |
|
(6,757 |
) |
|
|
10,600 |
|
|
3,843 |
|
|
16,831 |
Income tax expense |
|
725 |
|
|
|
2,512 |
|
|
3,237 |
|
|
5,366 |
Net (loss) income |
$ |
(7,482 |
) |
|
$ |
8,088 |
|
$ |
606 |
|
$ |
11,465 |
|
|
|
|
|
|
|
|
|||||
Net (loss) income per share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
(0.33 |
) |
|
$ |
0.36 |
|
$ |
0.03 |
|
$ |
0.51 |
Diluted |
$ |
(0.33 |
) |
|
$ |
0.36 |
|
$ |
0.03 |
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|||||
Basic Shares |
|
22,506 |
|
|
|
22,506 |
|
|
22,506 |
|
|
22,296 |
Diluted Shares |
|
22,506 |
|
|
|
22,506 |
|
|
22,506 |
|
|
22,583 |
1 |
Represents costs related to business restructuring actions initiated in the fourth quarter of fiscal 2023. |
2 |
The income tax expense is calculated using the estimated |
Note - Our "as adjusted" data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts. |
|
GAAP - generally accepted accounting principles |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240424397878/en/
Investor Contact: Dave Schwantes; (763) 551-7498; investorrelations@sleepnumber.com
Media Contact: Julie Elepano; (414) 732-9840; julie.elepano@sleepnumber.com
Source: Sleep Number Corporation
FAQ
What were Sleep Number 's (SNBR) net sales and adjusted EBITDA for the first quarter of 2024?
How much did Sleep Number reduce operating expenses year-over-year for the first quarter of 2024?
What was the increase in free cash flow compared to the previous year for Sleep Number in the first quarter of 2024?
What is Sleep Number's full-year 2024 adjusted EBITDA outlook?