Sleep Number Announces Fourth Quarter and Full Year 2024 Results
Sleep Number (SNBR) reported its Q4 and full-year 2024 results, showing mixed performance amid challenging market conditions. Q4 highlights include:
- Net sales of $377M (down 12% YoY)
- Gross margin of 59.9% (up 330 basis points)
- Net loss of $5M (improved from $25M loss in 2023)
- Adjusted EBITDA of $26M (up 43% YoY)
Full-year 2024 results showed:
- Net sales of $1.68B (down 11%)
- Gross margin of 59.6% (up 190 basis points)
- Operating expense reduction of $88M
- Net loss of $20M (vs $15M loss in 2023)
- Adjusted EBITDA of $120M
The company announced Linda Findley as new President and CEO effective April 7, 2025, and amended its credit facility for greater flexibility through 2025. 2025 financial outlook will be provided after the CEO transition.
Sleep Number (SNBR) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, mostrando una performance mista in un contesto di mercato difficoltoso. Principali risultati del Q4 includono:
- Vendite nette di $377M (in calo del 12% rispetto all'anno precedente)
- Margine lordo del 59,9% (in aumento di 330 punti base)
- Perdita netta di $5M (migliorata rispetto alla perdita di $25M nel 2023)
- EBITDA rettificato di $26M (in aumento del 43% rispetto all'anno precedente)
Risultati dell'intero anno 2024 hanno mostrato:
- Vendite nette di $1,68B (in calo dell'11%)
- Margine lordo del 59,6% (in aumento di 190 punti base)
- Riduzione delle spese operative di $88M
- Perdita netta di $20M (rispetto a una perdita di $15M nel 2023)
- EBITDA rettificato di $120M
L'azienda ha annunciato Linda Findley come nuova Presidente e CEO a partire dal 7 aprile 2025, e ha modificato la sua linea di credito per una maggiore flessibilità fino al 2025. Le prospettive finanziarie per il 2025 saranno fornite dopo la transizione del CEO.
Sleep Number (SNBR) informó sus resultados del cuarto trimestre y del año completo 2024, mostrando un desempeño mixto en medio de condiciones de mercado desafiantes. Aspectos destacados del Q4 incluyen:
- Ventas netas de $377M (una disminución del 12% interanual)
- Margen bruto del 59.9% (aumento de 330 puntos básicos)
- Pérdida neta de $5M (mejorada desde una pérdida de $25M en 2023)
- EBITDA ajustado de $26M (aumento del 43% interanual)
Resultados del año completo 2024 mostraron:
- Ventas netas de $1.68B (una disminución del 11%)
- Margen bruto del 59.6% (aumento de 190 puntos básicos)
- Reducción de gastos operativos de $88M
- Pérdida neta de $20M (frente a una pérdida de $15M en 2023)
- EBITDA ajustado de $120M
La empresa anunció a Linda Findley como nueva Presidenta y CEO a partir del 7 de abril de 2025, y enmendó su línea de crédito para mayor flexibilidad hasta 2025. Las perspectivas financieras para 2025 se proporcionarán después de la transición del CEO.
Sleep Number (SNBR)는 2024년 4분기 및 연간 실적을 발표하며, 어려운 시장 상황 속에서 혼합된 성과를 보여주었습니다. 4분기 주요 내용은 다음과 같습니다:
- 순매출 $377M (전년 대비 12% 감소)
- 총 마진 59.9% (330bp 증가)
- 순손실 $5M (2023년 $25M 손실에서 개선됨)
- 조정 EBITDA $26M (전년 대비 43% 증가)
2024년 전체 실적은 다음과 같습니다:
- 순매출 $1.68B (11% 감소)
- 총 마진 59.6% (190bp 증가)
- 운영 비용 $88M 감소
- 순손실 $20M (2023년 $15M 손실 대비)
- 조정 EBITDA $120M
회사는 2025년 4월 7일부터 새로운 사장 겸 CEO로 Linda Findley를 임명했으며, 2025년까지 더 큰 유연성을 위해 신용 시설을 수정했습니다. 2025년 재무 전망은 CEO 전환 후 제공될 예정입니다.
Sleep Number (SNBR) a publié ses résultats du quatrième trimestre et de l'année 2024, affichant des performances mitigées dans un contexte de marché difficile. Points forts du Q4 incluent :
- Ventes nettes de 377M $ (en baisse de 12 % par rapport à l'année précédente)
- Marge brute de 59,9 % (en hausse de 330 points de base)
- Perte nette de 5M $ (améliorée par rapport à une perte de 25M $ en 2023)
- EBITDA ajusté de 26M $ (en hausse de 43 % par rapport à l'année précédente)
Résultats de l'année 2024 ont montré :
- Ventes nettes de 1,68B $ (en baisse de 11 %)
- Marge brute de 59,6 % (en hausse de 190 points de base)
- Réduction des dépenses d'exploitation de 88M $
- Perte nette de 20M $ (contre une perte de 15M $ en 2023)
- EBITDA ajusté de 120M $
L'entreprise a annoncé Linda Findley comme nouvelle présidente et PDG à compter du 7 avril 2025, et a modifié sa ligne de crédit pour plus de flexibilité jusqu'en 2025. Les perspectives financières pour 2025 seront fournies après la transition du PDG.
Sleep Number (SNBR) hat seine Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und zeigt eine gemischte Leistung unter herausfordernden Marktbedingungen. Highlights des Q4 umfassen:
- Nettoumsatz von $377M (12% Rückgang im Jahresvergleich)
- Bruttomarge von 59,9% (330 Basispunkte Anstieg)
- Nettoverlust von $5M (verbessert von $25M Verlust im Jahr 2023)
- Bereinigtes EBITDA von $26M (43% Anstieg im Jahresvergleich)
Ergebnisse für das gesamte Jahr 2024 zeigten:
- Nettoumsatz von $1,68B (11% Rückgang)
- Bruttomarge von 59,6% (190 Basispunkte Anstieg)
- Reduzierung der Betriebskosten um $88M
- Nettoverlust von $20M (im Vergleich zu $15M Verlust im Jahr 2023)
- Bereinigtes EBITDA von $120M
Das Unternehmen kündigte Linda Findley als neue Präsidentin und CEO ab dem 7. April 2025 an und änderte seine Kreditfazilität für mehr Flexibilität bis 2025. Die finanziellen Aussichten für 2025 werden nach dem CEO-Übergang bereitgestellt.
- Q4 gross margin improved 330bp to 59.9%
- Q4 adjusted EBITDA up 43% to $26M
- Operating expenses reduced by $88M in 2024
- Positive free cash flow of $4M (up $70M YoY)
- Credit facility amended for greater flexibility through 2025
- Q4 net sales declined 12% to $377M
- Full year net sales dropped 11% to $1.68B
- Net loss increased to $20M in 2024 from $15M in 2023
- High leverage ratio at 4.2x EBITDAR
- Significant ongoing weakness in U.S. bedding industry
Insights
Sleep Number's Q4 and full-year 2024 results demonstrate a company focused on operational efficiency amid persistent industry challenges. The bedding retailer managed to substantially improve its gross margin to
The company's significant cost-cutting initiatives yielded
Sleep Number's financial position remains precarious with a leverage ratio of 4.2x EBITDAR approaching its covenant maximum of 4.8x, necessitating an amendment to its credit agreement for additional flexibility. While the company generated positive free cash flow of
The appointment of Linda Findley as CEO effective April 2025 represents a pivotal leadership transition during a critical period. The decision to withhold 2025 guidance pending this transition suggests significant strategic reassessment is forthcoming.
Financial Analyst:Sleep Number's results reveal a company executing well on controllable factors while struggling with broader market headwinds. The dramatic improvement in gross margins through value engineering and logistics efficiencies demonstrates strong operational execution, but the declining sales trajectory remains deeply concerning.
The company's debt structure deserves particular attention. With a 4.2x leverage ratio and amended credit covenants, Sleep Number has minimal financial cushion should industry conditions deteriorate further. The positive free cash flow, while improved, provides flexibility for significant investments in growth initiatives.
The operational transformation has created a more resilient cost structure, evidenced by the
From an investor perspective, the important question becomes whether Sleep Number can stabilize and eventually grow revenues when industry conditions improve, or if structural market shifts will continue to pressure the specialty bedding segment regardless of economic conditions. The incoming CEO will need to balance further operational efficiencies with strategic initiatives to reinvigorate the brand and drive consumer demand in an increasingly competitive landscape.
-
Delivered a fourth quarter gross profit rate of
59.9% , up 330 basis points (bp) versus the prior year, with a full-year gross profit rate of59.6% , up 190 bp versus the prior year -
Reduced fourth operating expenses by
year-over-year, with an$28 million reduction for full year 2024 (before restructuring costs)$88 million -
Reported a fourth quarter net loss of
compared with a net loss of$5 million for the same period last year$25 million -
Delivered fourth quarter adjusted EBITDA of
, up$26 million 43% versus the same period last year, with full year adjusted EBITDA of which was at the midpoint of our most recent earnings outlook$120 million - Announced in a separate press release the appointment of Linda Findley as Sleep Number’s President and Chief Executive Officer and Board member effective April 7, 2025
“In the face of significant ongoing weakness in the
Fourth Quarter Overview
-
Net sales of
were down$377 million 12% versus the prior year, including one to two percentage points of pressure from lower store count versus the prior year -
Gross margin of
59.9% was up 330 bp versus the prior year, driven by year-over-year product cost reductions, favorable product mix, and efficiency gains in our home delivery and logistics operations -
Operating expenses of
were down$219 million versus the prior year (before restructuring costs)$28 million -
Net loss of
compared with a net loss of$5 million for the same period last year$25 million -
Adjusted EBITDA of
was up$26 million 43% compared to the prior year, with an adjusted EBITDA margin of7.0% , up 270 bp versus the prior year
Full Year Overview
-
Net sales decreased
11% to in 2024$1.68 billion -
Gross margin of
59.6% of net sales was up 190 bp versus the prior year, including the benefit of product cost reductions through value engineering and ongoing supplier negotiations and ongoing efficiencies in our home delivery and logistics operations -
Operating expenses of
were reduced by$962 million versus the prior year (before restructuring costs)$88 million -
Net loss of
versus a net loss of$20 million last year$15 million -
Adjusted EBITDA of
, with an adjusted EBITDA margin of$120 million 7.1% , up 40 bp versus the prior year
Cash Flows and Liquidity Review
-
Net cash provided by operating activities of
for the year, up$27 million versus the same period last year$36 million -
Free cash flow of
for the year, up$4 million versus the prior year$70 million - Leverage ratio of 4.2x EBITDAR at the end of the year versus covenant maximum of 4.8x
Amended Credit Agreement
The company also announced today that it has entered into an amendment for its existing revolving credit facility, including permitted financial covenant levels, to provide greater flexibility through 2025. Additional details regarding the credit agreement amendment are available on the Form 8-K filed with the Securities and Exchange Commission.
Leadership Transition
In a separate press release today, the company also announced:
- Linda Findley has been appointed as Sleep Number’s President and Chief Executive Officer, and a member of the Board effective April 7, 2025
- In addition, Phillip M. Eyler has been appointed independent Chair of the Board, effective upon the conclusion of the 2025 Annual Meeting
Financial Outlook
As Ms. Findley transitions into her role, we want to provide her with the time and flexibility necessary to evaluate our strategies and business trends prior to issuing a 2025 financial outlook at a later date.
Conference Call Information
Management will host its regularly scheduled conference call to discuss the company’s results at 5 p.m. EST (4 p.m. CST; 2 p.m. PST) today. To access the webcast, please visit the investor relations area of the Sleep Number website at https://ir.sleepnumber.com. The webcast replay will remain available for approximately 60 days.
About Sleep Number Corporation
Sleep Number is a wellness technology company. We are guided by our purpose to improve the health and wellbeing of society through higher quality sleep; to date, our innovations have improved nearly 16 million lives. Our wellness technology platform helps solve sleep problems, whether it’s providing individualized temperature control for each sleeper through our Climate360® smart bed or applying our 32 billion hours of longitudinal sleep data and expertise to research with global institutions.
Our smart bed ecosystem drives best-in-class engagement through dynamic, adjustable, and effortless sleep with personalized digital sleep and health insights; our millions of Smart Sleepers are loyal brand advocates. And our 3,700 mission-driven team members passionately innovate to drive value creation through our vertically integrated business model, including our exclusive direct-to-consumer selling in nearly 650 stores and online.
To learn more about life-changing, individualized sleep, visit a Sleep Number® store near you, our newsroom and investor relations sites, or SleepNumber.com
Forward-looking Statements
Statements used in this news release relating to future plans, events, financial results or performance, such as the statements that the company has transformed its operating model for greater financial resilience and is focused on driving demand and taking deliberate actions to strengthen the company’s operating fundamentals, which position the company to deliver profitable long-term growth when the market recovers, statements about its CEO and Board leadership transition, and future plans to issue financial guidance are forward-looking statements subject to certain risks and uncertainties which could cause the company’s results to differ materially. The most important risks and uncertainties are described in the company’s filings with the Securities and Exchange Commission, including in Item 1A of the company’s Annual Report on Form 10-K and other periodic reports. Forward-looking statements speak only as of the date they are made, and the company does not undertake any obligation to update any forward-looking statement.
SLEEP NUMBER CORPORATION
|
|||||||||||||
|
Three Months Ended |
||||||||||||
|
December 28, 2024 |
|
% of Net Sales |
|
December 30, 2023 |
|
% of Net Sales |
||||||
Net sales |
$ |
376,817 |
|
|
100.0 |
% |
|
$ |
429,518 |
|
|
100.0 |
% |
Cost of sales |
|
151,236 |
|
|
40.1 |
% |
|
|
186,609 |
|
|
43.4 |
% |
Gross profit |
|
225,581 |
|
|
59.9 |
% |
|
|
242,909 |
|
|
56.6 |
% |
Operating expenses: |
|
|
|
|
|
|
|
||||||
Sales and marketing |
|
170,232 |
|
|
45.2 |
% |
|
|
198,032 |
|
|
46.1 |
% |
General and administrative |
|
38,234 |
|
|
10.1 |
% |
|
|
35,477 |
|
|
8.3 |
% |
Research and development |
|
10,653 |
|
|
2.8 |
% |
|
|
13,276 |
|
|
3.1 |
% |
Restructuring costs |
|
3,684 |
|
|
1.0 |
% |
|
|
15,728 |
|
|
3.7 |
% |
Total operating expenses |
|
222,803 |
|
|
59.1 |
% |
|
|
262,513 |
|
|
61.1 |
% |
Operating income (loss) |
|
2,778 |
|
|
0.7 |
% |
|
|
(19,604 |
) |
|
(4.6 |
%) |
Interest expense, net |
|
11,742 |
|
|
3.1 |
% |
|
|
12,687 |
|
|
3.0 |
% |
Loss before income taxes |
|
(8,964 |
) |
|
(2.4 |
%) |
|
|
(32,291 |
) |
|
(7.5 |
%) |
Income tax benefit |
|
(4,299 |
) |
|
(1.1 |
%) |
|
|
(7,103 |
) |
|
(1.7 |
%) |
Net loss |
$ |
(4,665 |
) |
|
(1.2 |
%) |
|
$ |
(25,188 |
) |
|
(5.9 |
%) |
|
|
|
|
|
|
|
|
||||||
Net loss per share – basic |
$ |
(0.21 |
) |
|
|
|
$ |
(1.12 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Net loss per share – diluted |
$ |
(0.21 |
) |
|
|
|
$ |
(1.12 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Reconciliation of weighted-average shares outstanding: |
|||||||||||||
Basic weighted-average shares outstanding |
|
22,659 |
|
|
|
|
|
22,483 |
|
|
|
||
Dilutive effect of stock-based awards |
|
— |
|
|
|
|
|
— |
|
|
|
||
Diluted weighted-average shares outstanding |
|
22,659 |
|
|
|
|
|
22,483 |
|
|
|
For the three months ended December 28, 2024 and December 30, 2023, potentially dilutive stock-based awards have been excluded from the calculation of diluted weighted-average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share. |
SLEEP NUMBER CORPORATION
|
|||||||||||||
|
Twelve Months Ended |
||||||||||||
|
December 28, 2024 |
|
% of Net Sales |
|
December 30, 2023 |
|
% of Net Sales |
||||||
Net sales |
$ |
1,682,296 |
|
|
100.0 |
% |
|
$ |
1,887,482 |
|
|
100.0 |
% |
Cost of sales |
|
679,523 |
|
|
40.4 |
% |
|
|
798,952 |
|
|
42.3 |
% |
Gross profit |
|
1,002,773 |
|
|
59.6 |
% |
|
|
1,088,530 |
|
|
57.7 |
% |
Operating expenses: |
|
|
|
|
|
|
|
||||||
Sales and marketing |
|
766,624 |
|
|
45.6 |
% |
|
|
847,442 |
|
|
44.9 |
% |
General and administrative |
|
149,956 |
|
|
8.9 |
% |
|
|
146,621 |
|
|
7.8 |
% |
Research and development |
|
45,255 |
|
|
2.7 |
% |
|
|
55,797 |
|
|
3.0 |
% |
Restructuring costs |
|
18,066 |
|
|
1.1 |
% |
|
|
15,728 |
|
|
0.8 |
% |
Total operating expenses |
|
979,901 |
|
|
58.2 |
% |
|
|
1,065,588 |
|
|
56.5 |
% |
Operating income |
|
22,872 |
|
|
1.4 |
% |
|
|
22,942 |
|
|
1.2 |
% |
Interest expense, net |
|
48,368 |
|
|
2.9 |
% |
|
|
42,695 |
|
|
2.3 |
% |
Loss before income taxes |
|
(25,496 |
) |
|
(1.5 |
%) |
|
|
(19,753 |
) |
|
(1.0 |
%) |
Income tax benefit |
|
(5,162 |
) |
|
(0.3 |
%) |
|
|
(4,466 |
) |
|
(0.2 |
%) |
Net loss |
$ |
(20,334 |
) |
|
(1.2 |
%) |
|
$ |
(15,287 |
) |
|
(0.8 |
%) |
|
|
|
|
|
|
|
|
||||||
Net loss per share – basic |
$ |
(0.90 |
) |
|
|
|
$ |
(0.68 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Net loss per share – diluted |
$ |
(0.90 |
) |
|
|
|
$ |
(0.68 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Reconciliation of weighted-average shares outstanding: |
|||||||||||||
Basic weighted-average shares outstanding |
|
22,606 |
|
|
|
|
|
22,429 |
|
|
|
||
Dilutive effect of stock-based awards |
|
— |
|
|
|
|
|
— |
|
|
|
||
Diluted weighted-average shares outstanding |
|
22,606 |
|
|
|
|
|
22,429 |
|
|
|
For the years ended December 28, 2024 and December 30, 2023, potentially dilutive stock-based awards have been excluded from the calculation of diluted weighted-average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share. |
SLEEP NUMBER CORPORATION
|
|||||||
|
December 28, 2024 |
|
December 30, 2023 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,950 |
|
|
$ |
2,539 |
|
Accounts receivable, net of allowances of |
|
17,516 |
|
|
|
26,859 |
|
Inventories |
|
103,152 |
|
|
|
115,433 |
|
Prepaid expenses |
|
14,568 |
|
|
|
16,660 |
|
Other current assets |
|
44,098 |
|
|
|
44,637 |
|
Total current assets |
|
181,284 |
|
|
|
206,128 |
|
Non-current assets: |
|
|
|
||||
Property and equipment, net |
|
129,574 |
|
|
|
179,503 |
|
Operating lease right-of-use assets |
|
356,641 |
|
|
|
395,411 |
|
Goodwill and intangible assets, net |
|
66,412 |
|
|
|
66,634 |
|
Deferred income taxes |
|
33,575 |
|
|
|
20,253 |
|
Other non-current assets |
|
93,324 |
|
|
|
82,951 |
|
Total assets |
$ |
860,810 |
|
|
$ |
950,880 |
|
Liabilities and Shareholders’ Deficit |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Borrowings under revolving credit facility |
$ |
546,600 |
|
|
$ |
539,500 |
|
Accounts payable |
|
107,619 |
|
|
|
135,901 |
|
Customer prepayments |
|
46,933 |
|
|
|
49,143 |
|
Accrued sales returns |
|
19,092 |
|
|
|
22,402 |
|
Compensation and benefits |
|
31,038 |
|
|
|
28,273 |
|
Taxes and withholding |
|
18,619 |
|
|
|
17,134 |
|
Operating lease liabilities |
|
82,307 |
|
|
|
81,760 |
|
Other current liabilities |
|
55,804 |
|
|
|
61,958 |
|
Total current liabilities |
|
908,012 |
|
|
|
936,071 |
|
Non-current liabilities: |
|
|
|
||||
Operating lease liabilities |
|
307,201 |
|
|
|
351,394 |
|
Other non-current liabilities |
|
97,183 |
|
|
|
105,343 |
|
Total non-current liabilities |
|
404,384 |
|
|
|
456,737 |
|
Total liabilities |
|
1,312,396 |
|
|
|
1,392,808 |
|
Shareholders’ deficit: |
|
|
|
||||
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding |
|
— |
|
|
|
— |
|
Common stock, |
|
224 |
|
|
|
222 |
|
Additional paid-in capital |
|
27,390 |
|
|
|
16,716 |
|
Accumulated deficit |
|
(479,200 |
) |
|
|
(458,866 |
) |
Total shareholders’ deficit |
|
(451,586 |
) |
|
|
(441,928 |
) |
Total liabilities and shareholders’ deficit |
$ |
860,810 |
|
|
$ |
950,880 |
|
SLEEP NUMBER CORPORATION
|
|||||||
|
Twelve Months Ended |
||||||
|
December 28, 2024 |
|
December 30, 2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(20,334 |
) |
|
$ |
(15,287 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
66,351 |
|
|
|
74,043 |
|
Stock-based compensation |
|
11,444 |
|
|
|
14,855 |
|
Net loss on disposals and impairments of assets |
|
4,315 |
|
|
|
2,898 |
|
Deferred income taxes |
|
(13,322 |
) |
|
|
(12,295 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
9,343 |
|
|
|
(854 |
) |
Inventories |
|
12,281 |
|
|
|
(1,399 |
) |
Income taxes |
|
3,987 |
|
|
|
(5,969 |
) |
Prepaid expenses and other assets |
|
(10,867 |
) |
|
|
(5,220 |
) |
Accounts payable |
|
(15,910 |
) |
|
|
(28,934 |
) |
Customer prepayments |
|
(2,210 |
) |
|
|
(24,038 |
) |
Accrued compensation and benefits |
|
2,755 |
|
|
|
(2,943 |
) |
Other taxes and withholding |
|
(2,502 |
) |
|
|
(519 |
) |
Other accruals and liabilities |
|
(18,188 |
) |
|
|
(3,366 |
) |
Net cash provided by (used in) operating activities |
|
27,143 |
|
|
|
(9,028 |
) |
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(23,505 |
) |
|
|
(57,056 |
) |
Proceeds from sales of property and equipment |
|
156 |
|
|
|
21 |
|
Issuance of notes receivable |
|
(2,942 |
) |
|
|
(1,317 |
) |
Net cash used in investing activities |
|
(26,291 |
) |
|
|
(58,352 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Net (decrease) increase in short-term borrowings |
|
(673 |
) |
|
|
73,463 |
|
Repurchases of common stock |
|
(768 |
) |
|
|
(3,747 |
) |
Proceeds from issuance of common stock |
|
— |
|
|
|
428 |
|
Debt issuance costs |
|
— |
|
|
|
(2,017 |
) |
Net cash (used in) provided by financing activities |
|
(1,441 |
) |
|
|
68,127 |
|
|
|
|
|
||||
Net (decrease) increase in cash and cash equivalents |
|
(589 |
) |
|
|
747 |
|
Cash and cash equivalents, at beginning of period |
|
2,539 |
|
|
|
1,792 |
|
Cash and cash equivalents, at end of period |
$ |
1,950 |
|
|
$ |
2,539 |
|
SLEEP NUMBER CORPORATION
|
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
December 28, 2024 |
|
December 30, 2023 |
|
December 28, 2024 |
|
December 30, 2023 |
||||||||
Percent of sales: |
|
|
|
|
|
|
|
||||||||
Retail stores |
|
86.6 |
% |
|
|
85.9 |
% |
|
|
87.6 |
% |
|
|
86.8 |
% |
Online, phone, chat and other |
|
13.4 |
% |
|
|
14.1 |
% |
|
|
12.4 |
% |
|
|
13.2 |
% |
Total Company |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
||||||||
Sales change rates: |
|
|
|
|
|
|
|
||||||||
Retail comparable-store sales |
|
(9 |
%) |
|
|
(14 |
%) |
|
|
(9 |
%) |
|
|
(12 |
%) |
Online, phone and chat |
|
(17 |
%) |
|
|
(20 |
%) |
|
|
(17 |
%) |
|
|
(15 |
%) |
Total Retail comparable sales change |
|
(10 |
%) |
|
|
(15 |
%) |
|
|
(10 |
%) |
|
|
(12 |
%) |
Net opened/closed stores and other |
|
(2 |
%) |
|
|
1 |
% |
|
|
(1 |
%) |
|
|
1 |
% |
Total Company |
|
(12 |
%) |
|
|
(14 |
%) |
|
|
(11 |
%) |
|
|
(11 |
%) |
|
|
|
|
|
|
|
|
||||||||
Stores open: |
|
|
|
|
|
|
|
||||||||
Beginning of period |
|
643 |
|
|
|
678 |
|
|
|
672 |
|
|
|
670 |
|
Opened |
|
1 |
|
|
|
9 |
|
|
|
12 |
|
|
|
36 |
|
Closed |
|
(4 |
) |
|
|
(15 |
) |
|
|
(44 |
) |
|
|
(34 |
) |
End of period |
|
640 |
|
|
|
672 |
|
|
|
640 |
|
|
|
672 |
|
|
|
|
|
|
|
|
|
||||||||
Other metrics: |
|
|
|
|
|
|
|
||||||||
Average sales per store ($ in 000's) 1 |
$ |
2,601 |
|
|
$ |
2,853 |
|
|
|
|
|
||||
Average sales per square foot 1 |
$ |
841 |
|
|
$ |
926 |
|
|
|
|
|
||||
Stores > |
|
57 |
% |
|
|
65 |
% |
|
|
|
|
||||
Stores > |
|
18 |
% |
|
|
24 |
% |
|
|
|
|
||||
Average revenue per smart bed unit 3 |
$ |
5,959 |
|
|
$ |
5,541 |
|
|
$ |
5,818 |
|
|
$ |
5,755 |
1 |
Trailing twelve months Total Retail comparable sales per store open at least one year. |
2 |
Trailing twelve months for stores open at least one year (excludes online, phone and chat sales). |
3 |
Represents Total Retail (stores, online, phone and chat) net sales divided by Total Retail smart bed units. |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES Earnings before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) (in thousands) |
|||||||||||||||
We define earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) as net (loss) income plus: income tax expense (benefit), interest expense, depreciation and amortization, stock-based compensation, restructuring costs, CEO transition/proxy contest costs, and asset impairments. Management believes Adjusted EBITDA is a useful indicator of our financial performance and our ability to generate cash from operating activities. Our definition of Adjusted EBITDA may not be comparable to similarly titled definitions used by other companies. The table below reconciles Adjusted EBITDA, which is a non-GAAP financial measure, to the comparable GAAP financial measure: |
|||||||||||||||
|
Three Months Ended |
|
Trailing Twelve Months Ended |
||||||||||||
|
December 28, 2024 |
|
December 30, 2023 |
|
December 28, 2024 |
|
December 30, 2023 |
||||||||
Net loss |
$ |
(4,665 |
) |
|
$ |
(25,188 |
) |
|
$ |
(20,334 |
) |
|
$ |
(15,287 |
) |
Income tax benefit |
|
(4,299 |
) |
|
|
(7,103 |
) |
|
|
(5,162 |
) |
|
|
(4,466 |
) |
Interest expense |
|
11,742 |
|
|
|
12,687 |
|
|
|
48,368 |
|
|
|
42,695 |
|
Depreciation and amortization |
|
15,628 |
|
|
|
17,984 |
|
|
|
64,979 |
|
|
|
72,479 |
|
Stock-based compensation |
|
1,903 |
|
|
|
3,982 |
|
|
|
11,444 |
|
|
|
14,855 |
|
Restructuring costs 1 |
|
3,684 |
|
|
|
15,728 |
|
|
|
18,066 |
|
|
|
15,728 |
|
CEO transition/Proxy contest costs 2 |
|
998 |
|
|
|
— |
|
|
|
998 |
|
|
|
— |
|
Asset impairments |
|
1,220 |
|
|
|
198 |
|
|
|
1,220 |
|
|
|
672 |
|
Adjusted EBITDA |
$ |
26,211 |
|
|
$ |
18,288 |
|
|
$ |
119,579 |
|
|
$ |
126,676 |
|
1 |
Represents costs related to business restructuring actions initiated in the fourth quarter of fiscal 2023. |
2 |
Represents costs related to CEO transition activities of |
Free Cash Flow
|
||||||||||||||
|
Three Months Ended |
|
Trailing Twelve Months Ended |
|||||||||||
|
December 28, 2024 |
|
December 30, 2023 |
|
December 28, 2024 |
|
December 30, 2023 |
|||||||
Net cash (used in) provided by operating activities |
$ |
(23,681 |
) |
|
$ |
(40,844 |
) |
|
$ |
27,143 |
|
$ |
(9,028 |
) |
Subtract: Purchases of property and equipment |
|
6,287 |
|
|
|
9,034 |
|
|
|
23,505 |
|
|
57,056 |
|
Free cash flow |
$ |
(29,968 |
) |
|
$ |
(49,878 |
) |
|
$ |
3,638 |
|
$ |
(66,084 |
) |
Note - Our Adjusted EBITDA calculations and Free Cash Flow data are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. |
|||
GAAP - generally accepted accounting principles in the |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES
|
|||||
|
Trailing Twelve Months Ended |
||||
|
December 28, 2024 |
|
December 30, 2023 |
||
Borrowings under revolving credit facility |
$ |
546,600 |
|
$ |
539,500 |
Outstanding letters of credit |
|
7,147 |
|
|
7,147 |
Finance lease obligations |
|
241 |
|
|
319 |
Consolidated funded indebtedness |
$ |
553,988 |
|
$ |
546,966 |
Operating lease liabilities 1 |
|
389,508 |
|
|
433,154 |
Total debt including operating lease liabilities (a) |
$ |
943,496 |
|
$ |
980,120 |
|
|
|
|
||
Adjusted EBITDA (see above) |
$ |
119,579 |
|
$ |
126,676 |
Consolidated rent expense |
|
107,105 |
|
|
113,801 |
Consolidated EBITDAR (b) |
$ |
226,684 |
|
$ |
240,477 |
Net Leverage Ratio under revolving credit facility (a divided by b) |
4.2 to 1.0 |
|
4.1 to 1.0 |
1 |
Reflects operating lease liabilities included in our financial statements under ASC 842. |
Note - Our Net Leverage Ratio under Revolving Credit Facility, Adjusted EBITDA and EBITDAR calculations are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. |
|||
GAAP - generally accepted accounting principles in the |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES
|
|||||||
Adjusted ROIC is a financial measure we use to determine how efficiently we deploy our capital. It quantifies the return we earn on our adjusted invested capital. Management believes Adjusted ROIC is also a useful metric for investors and financial analysts. We compute Adjusted ROIC as outlined below. Our definition and calculation of Adjusted ROIC may not be comparable to similarly titled definitions and calculations used by other companies. The tables below reconcile adjusted net operating profit after taxes (Adjusted NOPAT) and total adjusted invested capital, which are non-GAAP financial measures, to the comparable GAAP financial measures: |
|||||||
|
Trailing Twelve Months Ended |
||||||
|
December 28, 2024 |
|
December 30, 2023 |
||||
Adjusted net operating profit after taxes (Adjusted NOPAT) |
|
|
|
||||
Operating income |
$ |
22,872 |
|
|
$ |
22,942 |
|
Add: Operating lease interest 1 |
|
26,775 |
|
|
|
27,777 |
|
Less: Income taxes 2 |
|
(11,907 |
) |
|
|
(11,851 |
) |
Adjusted NOPAT |
$ |
37,740 |
|
|
$ |
38,868 |
|
|
|
|
|
||||
Average adjusted invested capital |
|
|
|
||||
Total deficit |
$ |
(451,586 |
) |
|
$ |
(441,928 |
) |
Add: Long-term debt 3 |
|
546,841 |
|
|
|
539,819 |
|
Add: Operating lease liabilities 4 |
|
389,508 |
|
|
|
433,154 |
|
Total adjusted invested capital at end of period |
$ |
484,763 |
|
|
$ |
531,045 |
|
|
|
|
|
||||
Average adjusted invested capital 5 |
$ |
497,972 |
|
|
$ |
496,612 |
|
|
|
|
|
||||
Adjusted ROIC 6 |
|
7.6 |
% |
|
|
7.8 |
% |
1 |
Represents the interest expense component of lease expense included in our financial statements under ASC 842, Leases. |
2 |
Reflects annual effective income tax rates, before discrete adjustments, of |
3 |
Long-term debt includes existing finance lease liabilities. |
4 |
Reflects operating lease liabilities included in our financial statements under ASC 842. |
5 |
Average adjusted invested capital represents the average of the last five fiscal quarters' ending adjusted invested capital balances. |
6 |
Adjusted ROIC equals Adjusted NOPAT divided by average adjusted invested capital. |
Note - The Company's Adjusted ROIC calculation and data are considered non-GAAP financial measures and are not in accordance with, or preferable to, GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. |
|||
GAAP - generally accepted accounting principles in the |
|||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250305313630/en/
Investor Contact: Dave Schwantes; (763) 551-7498; investorrelations@sleepnumber.com
Media Contact: Julie Elepano; julie.elepano@sleepnumber.com
Source: Sleep Number Corporation
FAQ
What were Sleep Number's Q4 2024 financial results?
How much did Sleep Number reduce operating expenses in 2024?
Who is the new CEO of Sleep Number and when does she start?
What was Sleep Number's adjusted EBITDA for full year 2024?