Sleep Number Announces First Quarter 2022 Results
Sleep Number Corporation (Nasdaq: SNBR) reported a 7% decline in net sales for Q1 2022, totaling $527 million, attributed to supply chain issues and decreased demand due to macroeconomic challenges. Diluted EPS was $0.09, falling short of expectations of $0.30-$0.40. Despite these challenges, backlog increased by 20% since December, exceeding $200 million. The 2022 EPS outlook was revised to $5.00 to $6.00 per share, reflecting anticipated low double-digit sales growth and strong operating cash flow expectations.
- Backlog increased by 20% since December, exceeding $200 million.
- Gross margin was 57.3%, approximately 100 basis points above expectations.
- Cash flow generation of $25 million, reflecting operational resilience despite challenges.
- Strong liquidity position with over $400 million available.
- Net sales decreased by 7% year-over-year, driven by supply chain issues.
- Diluted EPS of $0.09 was below the expected $0.30 to $0.40.
- Total cash from operating activities dropped significantly to $25 million from $112 million last year.
-
Net sales declined
7% versus the prior year on constrained supply of semiconductor chips -
Demand for the quarter declined
3% on acute macro factors in January and March; backlog increased20% since December -
Diluted EPS of
on lower-than-expected delivered net sales due to worsened external factors$0.09 -
Updated 2022 EPS outlook to a range of
to$5.00 per share$6.00
“External factors continue to disrupt global supply and weaken consumer confidence, resulting in increased business complexity and volatility,” said
First Quarter Overview
-
Net sales decreased
7% to while demand decreased$527 million 3% for the quarter, reflecting the impact of Omicron in January and the war inUkraine in late February; excess backlog increased to over$200 million -
Gross margin of
57.3% of net sales was approximately 100 basis points above expectations due to level-loaded delivery efficiencies during the quarter -
Diluted EPS of
9 cents for the first quarter was below expectation of 30 to40 cents on lower-than-expected delivered net sales
Cash Flows and Liquidity Review
-
Generated
in net cash from operating activities in the first quarter, compared with$25 million for the same period last year on constrained current year deliveries and changes in working capital$112 million -
Invested
in$42 million Sleep Number stock compared to for the same period last year$167 million -
Leverage ratio of 3.4x EBITDAR at the end of the first quarter; more than
of liquidity remains against current revolver$400 million -
Return on invested capital (ROIC) of
20.5% for the trailing twelve-month period reflecting two consecutive quarters constrained by electronics component supply
Financial Outlook
The company updated its full-year 2022 diluted EPS outlook to a range of
Conference Call Information
Management will host its regularly scheduled conference call to discuss the company’s results at
About
Individuality is the foundation of
Our award-winning 360® smart beds are informed by science. They learn from over one billion sleep sessions of highly-accurate, real world sleep data – the cumulation of 14 billion hours’ worth - to automatically adjust to each sleeper and provide effortless comfort and proven quality sleep. Our 360 smart beds deliver individualized sleep health reports and insights, including a daily SleepIQ® score, and are helping to advance meaningful sleep health solutions by applying sleep science and research.
For life-changing sleep, visit SleepNumber.com or one of our 650
Forward-looking Statements
Statements used in this news release relating to future plans, events, financial results or performance, such as the company’s expectations for full-year 2022 diluted EPS, are forward-looking statements subject to certain risks and uncertainties including, among others, such factors as current and future general and industry economic trends and consumer confidence; risks inherent in outbreaks of pandemics or contagious disease, including the COVID-19 pandemic; risks inherent in global-sourcing activities, including tariffs, outbreaks of pandemics or contagious diseases, such as the COVID-19 pandemic, geo-political turmoil, acts of terrorism, global conflicts or war (such as the current conflict in
AND SUBSIDIARIES | |||||||||||||
Consolidated Statements of Operations | |||||||||||||
(unaudited – in thousands, except per share amounts) | |||||||||||||
|
|||||||||||||
|
Three Months Ended |
||||||||||||
|
|
% of |
|
|
|
% of |
|||||||
2022 |
|
|
|
2021 |
|
|
|||||||
Net sales | $ |
527,130 |
|
100.0 |
% |
$ |
568,256 |
|
100.0 |
% |
|||
Cost of sales |
|
224,832 |
|
42.7 |
% |
|
212,338 |
|
37.4 |
% |
|||
Gross profit |
|
302,298 |
|
57.3 |
% |
|
355,918 |
|
62.6 |
% |
|||
Operating expenses: | |||||||||||||
Sales and marketing |
|
240,259 |
|
45.6 |
% |
|
223,617 |
|
39.4 |
% |
|||
General and administrative |
|
41,319 |
|
7.8 |
% |
|
42,592 |
|
7.5 |
% |
|||
Research and development |
|
16,305 |
|
3.1 |
% |
|
13,286 |
|
2.3 |
% |
|||
Total operating expenses |
|
297,883 |
|
56.5 |
% |
|
279,495 |
|
49.2 |
% |
|||
Operating income |
|
4,415 |
|
0.8 |
% |
|
76,423 |
|
13.4 |
% |
|||
Interest expense, net |
|
2,127 |
|
0.4 |
% |
|
977 |
|
0.2 |
% |
|||
Income before income taxes |
|
2,288 |
|
0.4 |
% |
|
75,446 |
|
13.3 |
% |
|||
Income tax expense |
|
214 |
|
0.0 |
% |
|
8,812 |
|
1.6 |
% |
|||
Net income | $ |
2,074 |
|
0.4 |
% |
$ |
66,634 |
|
11.7 |
% |
|||
Net income per share – basic | $ |
0.09 |
|
$ |
2.63 |
|
|||||||
Net income per share – diluted | $ |
0.09 |
|
$ |
2.51 |
|
|||||||
Reconciliation of weighted-average | |||||||||||||
shares outstanding: | |||||||||||||
Basic weighted-average shares outstanding |
|
22,760 |
|
|
25,377 |
|
|||||||
Dilutive effect of stock-based awards |
|
831 |
|
|
1,167 |
|
|||||||
Diluted weighted-average shares outstanding |
|
23,591 |
|
26,544 |
AND SUBSIDIARIES | |||||||
Consolidated Balance Sheets | |||||||
(unaudited – in thousands, except per share amounts) | |||||||
subject to reclassification | |||||||
|
|||||||
2022 |
2022 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
1,556 |
|
$ |
2,389 |
|
|
Accounts receivable, net of allowances | |||||||
of |
|
24,502 |
|
|
25,718 |
|
|
Inventories |
|
103,212 |
|
|
105,644 |
|
|
Prepaid expenses |
|
22,001 |
|
|
18,953 |
|
|
Other current assets |
|
40,624 |
|
|
54,917 |
|
|
Total current assets |
|
191,895 |
|
|
207,621 |
|
|
Non-current assets: | |||||||
Property and equipment, net |
|
197,644 |
|
|
195,128 |
|
|
Operating lease right-of-use assets |
|
374,650 |
|
|
371,133 |
|
|
|
69,867 |
|
|
70,468 |
|
||
Other non-current assets |
|
78,529 |
|
|
75,190 |
|
|
Total assets | $ |
912,585 |
|
$ |
919,540 |
|
|
Liabilities and Shareholders’ Deficit | |||||||
Current liabilities: | |||||||
Borrowings under revolving credit facility | $ |
413,200 |
|
$ |
382,500 |
|
|
Accounts payable |
|
177,025 |
|
|
162,547 |
|
|
Customer prepayments |
|
142,005 |
|
|
129,499 |
|
|
Accrued sales returns |
|
20,277 |
|
|
22,368 |
|
|
Compensation and benefits |
|
25,702 |
|
|
51,240 |
|
|
Taxes and withholding |
|
26,293 |
|
|
22,087 |
|
|
Operating lease liabilities |
|
74,046 |
|
|
72,360 |
|
|
Other current liabilities |
|
59,390 |
|
|
64,177 |
|
|
Total current liabilities |
|
937,938 |
|
|
906,778 |
|
|
Non-current liabilities: | |||||||
Deferred income taxes |
|
312 |
|
|
688 |
|
|
Operating lease liabilities |
|
338,528 |
|
|
336,192 |
|
|
Other non-current liabilities |
|
105,020 |
|
|
100,835 |
|
|
Total non-current liabilities |
|
443,860 |
|
|
437,715 |
|
|
Total liabilities |
|
1,381,798 |
|
|
1,344,493 |
|
|
Shareholders’ deficit: | |||||||
Undesignated preferred stock; 5,000 shares authorized, | |||||||
no shares issued and outstanding |
|
- |
|
|
- |
|
|
Common stock, |
|||||||
22,232 and 22,683 shares issued and outstanding, respectively |
|
222 |
|
|
227 |
|
|
Additional paid-in capital |
|
- |
|
|
3,971 |
|
|
Accumulated deficit |
|
(469,435 |
) |
|
(429,151 |
) |
|
Total shareholders’ deficit |
|
(469,213 |
) |
|
(424,953 |
) |
|
Total liabilities and shareholders’ deficit | $ |
912,585 |
|
$ |
919,540 |
|
|
|||||||
AND SUBSIDIARIES |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(unaudited - in thousands) |
|||||||
subject to reclassification |
|||||||
|
|
|
|||||
Three Months Ended |
|||||||
|
|
|
|||||
2022 |
|
2021 |
|||||
Cash flows from operating activities: |
|||||||
Net income | $ |
2,074 |
|
$ |
66,634 |
|
|
Adjustments to reconcile net income to net cash provided by | |||||||
operating activities: | |||||||
Depreciation and amortization |
|
15,870 |
|
|
14,638 |
|
|
Stock-based compensation |
|
4,133 |
|
|
6,416 |
|
|
Net loss on disposals and impairments of assets |
|
93 |
|
|
78 |
|
|
Deferred income taxes |
|
(376 |
) |
|
1,515 |
|
|
Changes in operating assets and liabilities: | |||||||
Accounts receivable |
|
1,216 |
|
|
5,948 |
|
|
Inventories |
|
2,432 |
|
|
(946 |
) |
|
Income taxes |
|
1,102 |
|
|
6,847 |
|
|
Prepaid expenses and other assets |
|
10,877 |
|
|
(3,113 |
) |
|
Accounts payable |
|
2,073 |
|
|
12,390 |
|
|
Customer prepayments |
|
12,506 |
|
|
20,552 |
|
|
Accrued compensation and benefits |
|
(25,348 |
) |
|
(34,605 |
) |
|
Other taxes and withholding |
|
3,104 |
|
|
8,912 |
|
|
Other accruals and liabilities |
|
(5,198 |
) |
|
6,332 |
|
|
Net cash provided by operating activities |
|
24,558 |
|
|
111,598 |
|
|
Cash flows from investing activities: |
|||||||
Purchases of property and equipment |
|
(19,604 |
) |
|
(11,546 |
) |
|
Proceeds from sales of property and equipment |
|
10 |
|
|
12 |
|
|
Net cash used in investing activities |
|
(19,594 |
) |
|
(11,534 |
) |
|
Cash flows from financing activities: |
|||||||
Net increase in short-term borrowings |
|
44,712 |
|
|
74,087 |
|
|
Repurchases of common stock |
|
(50,998 |
) |
|
(178,613 |
) |
|
Proceeds from issuance of common stock |
|
531 |
|
|
2,460 |
|
|
Debt issuance costs |
|
(42 |
) |
|
(3 |
) |
|
Net cash used in financing activities |
|
(5,797 |
) |
|
(102,069 |
) |
|
Net decrease in cash and cash equivalents |
|
(833 |
) |
|
(2,005 |
) |
|
Cash and cash equivalents, at beginning of period |
|
2,389 |
|
|
4,243 |
|
|
Cash and cash equivalents, at end of period |
$ |
1,556 |
|
$ |
2,238 |
|
AND SUBSIDIARIES | |||||||
Supplemental Financial Information | |||||||
(unaudited) | |||||||
|
|||||||
Three Months Ended | |||||||
2022 |
2021 |
||||||
Percent of sales: | |||||||
Retail stores |
|
84.3 |
% |
|
86.1 |
% |
|
Online, phone, chat and other |
|
15.7 |
% |
|
13.9 |
% |
|
|
100.0 |
% |
|
100.0 |
% |
||
Sales change rates: | |||||||
Retail comparable-store sales |
|
(14 |
%) |
|
12 |
% |
|
Online, phone and chat |
|
5 |
% |
|
116 |
% |
|
Total Retail comparable sales change |
|
(11 |
%) |
|
20 |
% |
|
Net opened/closed stores and other |
|
4 |
% |
|
0 |
% |
|
|
(7 |
%) |
|
20 |
% |
||
Stores open: | |||||||
Beginning of period |
|
648 |
|
|
602 |
|
|
Opened |
|
13 |
|
|
11 |
|
|
Closed |
|
(8 |
) |
|
(6 |
) |
|
End of period |
|
653 |
|
|
607 |
|
|
Other metrics: | |||||||
Average sales per store ($ in 000's) 1 | $ |
3,487 |
|
$ |
3,196 |
|
|
Average sales per square foot 1 | $ |
1,167 |
|
$ |
1,095 |
|
|
Stores > |
|
82 |
% |
|
71 |
% |
|
Stores > |
|
46 |
% |
|
33 |
% |
|
Average revenue per smart bed unit 3 | $ |
4,905 |
|
$ |
5,030 |
|
|
1 Trailing twelve months Total Retail comparable sales per store open at least one year. |
|||||||
2 Trailing twelve months for stores open at least one year (excludes online, phone and chat sales). |
|||||||
3 Represents Total Retail (stores, online, phone and chat) net sales divided by Total Retail smart bed units. |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES |
||||||||||||||||
Earnings before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) |
||||||||||||||||
(in thousands) |
||||||||||||||||
We define earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) as net income plus: income tax expense, interest expense, depreciation and amortization, stock-based compensation and asset impairments. Management believes Adjusted EBITDA is a useful indicator of our financial performance and our ability to generate cash from operating activities. Our definition of Adjusted EBITDA may not be comparable to similarly titled definitions used by other companies. The table below reconciles Adjusted EBITDA, which is a non-GAAP financial measure, to the comparable GAAP financial measure: | ||||||||||||||||
Three Months Ended |
|
|
Twelve Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||
Net income |
$ |
2,074 |
|
$ |
66,634 |
|
$ |
89,186 |
|
$ |
166,683 |
|
||||
Income tax expense |
|
214 |
|
|
8,812 |
|
|
24,947 |
|
|
34,265 |
|
||||
Interest expense |
|
2,127 |
|
|
978 |
|
|
7,394 |
|
|
7,642 |
|
||||
Depreciation and amortization |
|
15,683 |
|
|
14,519 |
|
|
60,943 |
|
|
60,049 |
|
||||
Stock-based compensation |
|
4,133 |
|
|
6,417 |
|
|
20,930 |
|
|
26,179 |
|
||||
Asset impairments |
|
103 |
|
|
89 |
|
|
186 |
|
|
388 |
|
||||
Adjusted EBITDA |
$ |
24,334 |
|
$ |
97,449 |
|
$ |
203,586 |
|
$ |
295,206 |
|
||||
Free Cash Flow |
||||||||||||||||
(in thousands) |
||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
|
|
|
|
|||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net cash provided by operating activities |
$ |
24,558 |
|
$ |
111,598 |
|
$ |
212,970 |
|
$ |
306,318 |
|
||||
Subtract: Purchases of property and equipment |
|
19,604 |
|
|
11,546 |
|
|
74,958 |
|
|
38,295 |
|
||||
Free cash flow |
$ |
4,954 |
$ |
100,052 |
$ |
138,012 |
|
$ |
268,023 |
|
||||||
Calculation of Net Leverage Ratio under Revolving Credit Facility |
||||||||||||||||
(in thousands) |
||||||||||||||||
Twelve Months Ended |
||||||||||||||||
|
|
|||||||||||||||
2022 |
2021 |
|||||||||||||||
Borrowings under revolving credit facility |
$ |
413,200 |
|
$ |
314,900 |
|
||||||||||
Outstanding letters of credit |
|
5,947 |
|
|
3,997 |
|
||||||||||
Finance lease obligations |
|
509 |
|
|
622 |
|
||||||||||
Consolidated funded indebtedness |
$ |
419,656 |
|
$ |
319,519 |
|
||||||||||
Capitalized operating lease obligations1 |
|
629,624 |
|
|
555,903 |
|
||||||||||
Total debt including capitalized operating lease obligations (a) |
$ |
1,049,280 |
|
$ |
875,422 |
|
||||||||||
Adjusted EBITDA (see above) |
$ |
203,586 |
|
$ |
295,206 |
|
||||||||||
Consolidated rent expense |
|
104,937 |
|
|
92,650 |
|
||||||||||
Consolidated EBITDAR (b) |
$ |
308,523 |
$ |
387,856 |
||||||||||||
Net Leverage Ratio under revolving credit facility (a divided by b) |
3.4 to 1.0 |
2.3 to 1.0 |
||||||||||||||
1 A multiple of six times annual rent expense is used as an estimate for capitalizing our operating lease obligations in accordance with our credit facility. |
||||||||||||||||
Note - Our Adjusted EBITDA and EBITDAR calculations, Free Cash Flow data and Calculation of Net Leverage Ratio under Revolving Credit Facility are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. | ||||||||||||||||
GAAP - generally accepted accounting principles in the |
SLEEP NUMBER CORPORATION AND SUBSIDIARIES |
|||||||
Calculation of Return on |
|||||||
(in thousands) |
|||||||
|
|
|
|
|
|
|
|
ROIC is a financial measure we use to determine how efficiently we deploy our capital. It quantifies the return we earn on our invested capital. Management believes ROIC is also a useful metric for investors and financial analysts. We compute ROIC as outlined below. Our definition and calculation of ROIC may not be comparable to similarly titled definitions and calculations used by other companies. The tables below reconcile net operating profit after taxes (NOPAT) and total invested capital, which are non-GAAP financial measures, to the comparable GAAP financial measures: | |||||||
Twelve Months Ended |
|||||||
|
|
||||||
Net operating profit after taxes (NOPAT) |
|||||||
Operating income |
$ |
121,527 |
|
$ |
208,506 |
|
|
Add: Rent expense 1 |
|
104,937 |
|
|
92,650 |
|
|
Add: Interest income |
|
- |
|
|
84 |
|
|
Less: Depreciation on capitalized operating leases 2 |
|
(26,311 |
) |
|
(24,258 |
) |
|
Less: Income taxes 3 |
|
(47,503 |
) |
|
(66,118 |
) |
|
NOPAT |
$ |
152,650 |
|
$ |
210,864 |
|
|
Average invested capital |
|||||||
Total deficit |
$ |
(469,213 |
) |
$ |
(332,650 |
) |
|
Add: Long-term debt 4 |
|
413,709 |
|
|
315,522 |
|
|
Add: Capitalized operating lease obligations 5 |
|
839,496 |
|
|
741,200 |
|
|
Total invested capital at end of period |
$ |
783,992 |
|
$ |
724,072 |
|
|
|
|
|
|||||
Average invested capital 6 |
$ |
746,167 |
|
$ |
763,227 |
|
|
Return on invested capital (ROIC) 7 |
|
20.5 |
% |
|
27.6 |
% |
|
1 Rent expense is added back to operating income to show the impact of owning versus leasing the related assets. |
|||||||
2 Depreciation is based on the average of the last five fiscal quarters' ending capitalized operating lease obligations (see note 5) for the respective reporting periods with an assumed thirty-year useful life. This life assumption is based on our long-term participation in given markets though specific retail location lease commitments are generally 5 to 10 years at inception. This is subtracted from operating income to illustrate the impact of owning versus leasing the related assets. |
|||||||
3 Reflects annual effective income tax rates, before discrete adjustments, of |
|||||||
4 Long-term debt includes existing finance lease liabilities. |
|||||||
5 A multiple of eight times annual rent expense is used as an estimate for capitalizing our operating lease obligations. The methodology utilized aligns with the methodology of a nationally recognized credit rating agency. |
|||||||
6 Average invested capital represents the average of the last five fiscal quarters' ending invested capital balances. |
|||||||
7 ROIC equals NOPAT divided by average invested capital. |
|||||||
Note - Our ROIC calculation and data are considered non-GAAP financial measures and are not in accordance with, or preferable to, GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. | |||||||
GAAP - generally accepted accounting principles in the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220420005177/en/
Investor Contact:
Media Contact:
Source:
FAQ
What were Sleep Number's Q1 2022 net sales figures and how do they compare year-over-year?
How did external factors affect Sleep Number's Q1 performance?
What is Sleep Number's updated EPS outlook for 2022?