Simulations Plus Reports FY2020 and Fourth Quarter FY2020 Financial Results
Simulations Plus reported a strong FY20 with revenues of $41.6 million, up 22.4% from FY19. Gross profit increased 24.0% to $30.9 million. Net income rose 8.7% to $9.3 million, boosting diluted EPS to $0.50. For 4QFY20, revenues climbed 18.9% to $9.5 million, with net income at $2.2 million. The company raised $107.7 million through a follow-on offering, enhancing resources for acquisitions. CEO Shawn O’Connor highlighted robust growth amidst the pandemic, driven by software and consulting services.
- Revenue increased by 22.4% to $41.6 million in FY20.
- Gross profit rose by 24.0% to $30.9 million.
- Net income increased by 8.7% to $9.3 million, with EPS at $0.50.
- 4QFY20 revenue rose by 18.9% to $9.5 million.
- Successful follow-on offering raised $107.7 million for strategic growth.
- SG&A expenses increased significantly by 38.7% to $16.4 million.
- One-time transaction costs from the Lixoft acquisition reduced diluted EPS by $0.06.
LANCASTER, Calif.--(BUSINESS WIRE)--Simulations Plus, Inc. (Nasdaq: SLP), a leading provider of modeling and simulation solutions for the pharmaceutical, biotechnology, chemicals, and consumer goods industries, today reported financial results for its 2020 fiscal year (FY20) and fourth quarter (4QFY20) ended August 31, 2020.
Full Year FY20 highlights compared with Full Year FY19:
-
Revenues were
$41.6 million , up22.4% over$34.0 million in FY19 -
Gross profit was up
24.0% , or$6.0 million , to$30.9 million , from$24.9 million in FY19 -
SG&A was
$16.4 million , an increase of$4.6 million , or38.7% , over$11.8 million -
Total R&D expenditures were
$5.3 million , an increase of$1.0 million , or24.8% over$4.3 million -
For FY20,
$2.4 million was capitalized and$3.0 million was expensed -
For FY19,
$1.8 million was capitalized and$2.5 million was expensed
-
For FY20,
-
Income before taxes increased
7.9% to$11.4 million , an increase of$831,000 over$10.6 million -
Net income increased
8.7% to$9.3 million , an increase of$749,000 from$8.6 million -
Diluted earnings per share increased
$0.02 t o$0.50 from$0.48 . One-time transaction costs related to the Lixoft acquisition of$1.4 million (approx.$1.1 million net of tax) effected a$0.06 decrease in diluted earnings per share -
Cash, cash equivalents, and short-term investments were
$116.0 million , compared to$11.4 million at the end of FY19 reflecting the follow-on offering completed on August 10, 2020
4QFY20 highlights compared with 4QFY19:
-
Revenues increased
18.9% to$9.5 million , an increase of$1.5 million over$8.0 million -
Gross profit was up
19.7% to$6.9 million , an increase of$1.1 million over$5.7 million -
SG&A was
$3.7 million , an increase of16.7% , or$531,000 , over$3.2 million -
Total R&D expenditures were
$1.6 million , an increase of$559,000 , or55.4% , over$1.0 million -
For 4QFY20,
$621,000 was capitalized and$948,000 was expensed -
For 4QFY19,
$406,000 was capitalized and$603,000 was expensed
-
For 4QFY20,
-
Income before taxes increased
2.6% , or$51,000 , and remained at$2.0 million -
Net income increased
6.3% to$2.2 million , an increase of$129,000 over$2.1 million -
Earnings per fully diluted share remained unchanged at
$0.11
Shawn O’Connor, chief executive officer of Simulations Plus, said: “Simulations Plus achieved its goal of accelerating organic growth to 15
John Kneisel, chief financial officer of Simulations Plus, added: “During the fourth quarter, we completed a strategic offering, issuing approximately 2.1 million shares and raising net proceeds of approximately
Investor Conference Call
The Company invites all interested persons to attend its conference call at 4:15 p.m. Eastern Time on November 16, 2020. The live webcast/teleconference will be accessible by registering here. Please dial in five to 10 minutes prior to the scheduled start time. A live, listen-only webcast will also be available by dialing (213) 929-4232. A replay of the webcast will be available at the Investors section of the Simulations Plus website following the call.
About Simulations Plus, Inc.
Simulations Plus, Inc. is a leading provider of modeling and simulation software and consulting services supporting drug discovery, development research, and regulatory submissions. With our subsidiaries, Cognigen, DILIsym Services, and Lixoft, we offer solutions which bridge machine learning, physiologically based pharmacokinetics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. Our technology is licensed and applied by major pharmaceutical, biotechnology, chemical, consumer goods companies and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 – With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like “believe,” “expect” and “anticipate” mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the U.S. Securities and Exchange Commission.
Follow us on Twitter | LinkedIn | YouTube
Tables follow
SIMULATIONS PLUS, INC. | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||||||
For the three months and years ended August 31, | |||||||||||||||||||
Three months ended | Years ended | ||||||||||||||||||
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|||||||||||
2020 |
|
2019 |
|
2020 |
|
2019 |
|
2018 |
|||||||||||
Revenues | $ |
9,540,081 |
|
$ |
8,025,895 |
$ |
41,589,084 |
|
$ |
33,970,440 |
|
$ |
29,666,524 |
|
|||||
Cost of revenues |
|
2,674,528 |
|
|
2,290,813 |
|
10,649,230 |
|
|
9,025,704 |
|
|
7,994,228 |
|
|||||
Gross margin |
|
6,865,553 |
|
|
5,735,082 |
|
30,939,854 |
|
|
24,944,736 |
|
|
21,672,296 |
|
|||||
Operating expenses | |||||||||||||||||||
Selling, general, and administrative |
|
3,713,543 |
|
|
3,182,238 |
|
16,360,053 |
|
|
11,796,027 |
|
|
9,583,852 |
|
|||||
Research and development |
|
947,938 |
|
|
603,053 |
|
2,974,623 |
|
|
2,499,980 |
|
|
1,790,656 |
|
|||||
Total operating expenses |
|
4,661,481 |
|
|
3,785,291 |
|
19,334,676 |
|
|
14,296,007 |
|
|
11,374,508 |
|
|||||
Income from operations |
|
2,204,072 |
|
|
1,949,791 |
|
11,605,178 |
|
|
10,648,729 |
|
|
10,297,788 |
|
|||||
Other income (expense) | |||||||||||||||||||
Interest income |
|
1,653 |
|
|
13,225 |
|
29,468 |
|
|
33,522 |
|
|
27,122 |
|
|||||
Change in value of contingent consideration |
|
(121,500 |
) |
|
- |
|
(202,500 |
) |
|
(109,078 |
) |
|
(153,034 |
) |
|||||
(Loss) income on currency exchange |
|
(46,380 |
) |
|
23,769 |
|
(45,097 |
) |
|
(16,697 |
) |
|
(32,934 |
) |
|||||
Total other income (expense) |
|
(166,227 |
) |
|
36,993 |
|
(218,129 |
) |
|
(92,253 |
) |
|
(158,846 |
) |
|||||
Income before provision for income taxes |
|
2,037,845 |
|
|
1,986,784 |
|
11,387,049 |
|
|
10,556,476 |
|
|
10,138,942 |
|
|||||
Provision for income taxes |
|
150,287 |
|
|
72,443 |
|
(2,054,989 |
) |
|
(1,973,147 |
) |
|
(1,204,130 |
) |
|||||
Net Income | $ |
2,188,132 |
|
$ |
2,059,227 |
$ |
9,332,060 |
|
$ |
8,583,329 |
|
$ |
8,934,812 |
|
|||||
Earnings per share | |||||||||||||||||||
Basic | $ |
0.12 |
|
$ |
0.12 |
$ |
0.52 |
|
$ |
0.49 |
|
$ |
0.52 |
|
|||||
Diluted | $ |
0.11 |
|
$ |
0.11 |
$ |
0.50 |
|
$ |
0.48 |
|
$ |
0.50 |
|
|||||
Weighted-average common shares outstanding | |||||||||||||||||||
Basic |
|
18,289,256 |
|
|
17,549,636 |
|
17,819,064 |
|
|
17,492,258 |
|
|
17,328,707 |
|
|||||
Diluted |
|
19,151,857 |
|
|
18,265,585 |
|
18,538,373 |
|
|
18,057,431 |
|
|
17,860,392 |
|
|||||
Other comprehensive Income (Loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments |
|
28,007 |
|
|
- |
|
58,467 |
|
|
- |
|
|
- |
|
|||||
Comprehensive Income (Loss) | $ |
2,216,139 |
|
$ |
2,059,227 |
$ |
9,390,527 |
|
$ |
8,583,329 |
|
$ |
8,934,812 |
|
SIMULATIONS PLUS, INC. | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(Audited) | (Audited) | |||||
August 31, | August 31, | |||||
ASSETS | ||||||
2020 |
2019 |
|||||
Current assets | ||||||
Cash and cash equivalents | $ |
49,207,314 |
$ |
11,435,499 |
||
Accounts receivable, net of allowance for doubtful accounts of |
|
7,421,970 |
|
5,026,558 |
||
Revenues in excess of billings |
|
3,093,343 |
|
3,233,659 |
||
Prepaid income taxes |
|
969,688 |
|
765,110 |
||
Prepaid expenses and other current assets |
|
1,595,447 |
|
704,316 |
||
Short-term investments |
|
66,803,595 |
|
- |
||
Total current assets |
|
129,091,357 |
|
21,165,142 |
||
Long-term assets | ||||||
Capitalized computer software development costs, net of accumulated amortization of |
|
6,087,378 |
|
4,959,736 |
||
Property and equipment, net |
|
437,787 |
|
341,145 |
||
Operating lease right of use asset |
|
926,600 |
|
- |
||
Intellectual property, net of accumulated amortization of |
|
11,897,970 |
|
5,026,249 |
||
Other intangible assets net of accumulated amortization of |
|
7,008,275 |
|
3,280,000 |
||
Goodwill |
|
12,921,185 |
|
10,387,198 |
||
Other assets |
|
50,965 |
|
37,227 |
||
Total assets | $ |
168,421,517 |
$ |
45,196,697 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Accounts payable | $ |
349,940 |
$ |
204,075 |
||
Accrued payroll and other expenses |
|
2,250,692 |
|
1,639,038 |
||
Current portion - Contracts payable |
|
2,000,000 |
|
1,761,028 |
||
Billings in excess of revenues |
|
140,991 |
|
798,549 |
||
Operating lease liability, current portion |
|
463,465 |
|
- |
||
Deferred revenue |
|
299,482 |
|
380,787 |
||
Total current liabilities |
|
5,504,570 |
|
4,783,477 |
||
Long-term liabilities | ||||||
Deferred income taxes, net |
|
2,353,857 |
|
2,731,616 |
||
Operating Lease Liability |
|
463,312 |
|
- |
||
Payments due under Contracts payable |
|
4,063,833 |
|
- |
||
Other long-term liabilities | - |
|
- |
|||
Total liabilities |
|
12,385,572 |
|
7,515,093 |
||
Commitments and contingencies | ||||||
Shareholders' equity | ||||||
Preferred stock, |
||||||
10,000,000 shares authorized | ||||||
no shares issued and outstanding | $ |
- |
$ |
- |
||
Common stock, |
||||||
50,000,000 shares authorized | ||||||
19,923,277 and 17,591,834 shares issued and outstanding |
|
9,926 |
|
7,595 |
||
Additional paid-in capital |
|
128,531,428 |
|
15,319,474 |
||
Accumulated Other Comprehensive Income (Loss) |
|
58,467 |
|
- |
||
Retained earnings |
|
27,436,124 |
|
22,354,535 |
||
Total shareholders' equity |
|
156,035,945 |
|
37,681,604 |
||
Total liabilities and shareholders' equity | $ |
168,421,517 |
$ |
45,196,697 |