SkyWater Technology Reports First Quarter 2022 Results
SkyWater Technology (NASDAQ: SKYT) reported its Q1 2022 results, showcasing a revenue of $48.1 million, which remained unchanged year-over-year but increased 25% sequentially.
Despite this growth, the company faced a net loss of $16.6 million, or (35)% of revenue. Adjusted EBITDA was $(4.8) million.
The company executed a favorable contract with its largest customer, enhancing revenue visibility. Challenges persist with labor and supply chains, but confidence in achieving 25% annual growth remains as strategic initiatives progress.
- Executed a revised contract with a major customer, improving revenue visibility.
- Achieved 25% sequential revenue growth.
- Wafer Services revenue up 115% year-over-year due to revenue recognition of work-in-process inventory.
- Continued momentum in government activities supporting the semiconductor supply chain.
- Net loss increased to $16.6 million, significantly higher than $2.8 million in Q1 2021.
- GAAP gross loss of $0.9 million compared to $9.2 million gain in Q1 2021.
- Adjusted EBITDA declined to $(4.8) million from $5.6 million in Q1 2021.
Results Demonstrate Increasing Revenue Momentum and Gross Margin Improvement
-
Total revenue of
, up$48.1 million 25% sequentially and flat year-over-year.
-
Net loss to shareholders of
, or (35)% of revenue.$16.6 million
-
Adjusted EBITDA of
, or (10.0)% of revenue.$(4.8) million
“The first quarter of 2022 was an important period of progress toward our long-term objectives for above-industry revenue growth, as well as margin expansion and profitability,” said
Recent Business Updates:
-
Sequential revenue growth achieved in multiple bio-health,
DOD , and high-performance power management customer programs - Executed more favorable terms with our largest historical customer, including increased pricing and improved visibility, with revenue now recognized over time as wafers are fabricated
- Continued progress toward pilot production and anticipated second half 2022 revenue ramp with key customer Rockley Photonics, as they are engaged with multiple wearable and medical device customers to expand their biomarker sensing platform
- Radiation-hardened progress toward the upcoming completion of the development phase and launch of qualification and productization phases, in preparation for anticipated revenue ramp by year-end 2022
- In heterogeneous integration, initiated process for Deca’s M-Series™ test vehicle builds, which will leverage Deca’s disruptive Adaptive Patterning® technology for fan-out wafer-level packaging applications
- Continued progress toward securing long-term agreements across all market verticals, as we create an increasingly robust sales pipeline
- As a result of improved pricing and increased revenue volume, ongoing gross margin momentum improved
-
Continued momentum in
U.S. government activities, in partnership withSkyWater , to bolster the domestic semiconductor supply chain and strengthen the defense industrial base -
Increased confidence in 2022 revenue expectations approaching long-term annual growth objective of
25% .
Q1 2022 Summary:
GAAP |
|
|
|
|
|
|
|
|
|
In USD millions, except per share data |
Q1 22 |
|
Q1 21 |
|
Y/Y |
|
Q4 21 |
|
Q/Q |
|
|
|
|
|
(30)% |
|
|
|
|
Wafer Services revenue |
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
—% |
|
|
|
|
Gross profit (loss) |
|
|
|
|
(110)% |
|
|
|
|
Gross margin |
(2.0)% |
|
|
|
(2,110) bps |
|
(43.1)% |
|
4,110 bps |
Net loss to shareholders |
|
|
|
|
(491)% |
|
|
|
|
Basic loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
In USD millions, except per share data |
Q1 22 |
|
Q1 21 |
|
Y/Y |
|
Q4 21 |
|
Q/Q |
Non-GAAP gross profit (loss) |
|
|
|
|
(86)% |
|
|
|
|
Non-GAAP gross margin |
|
|
|
|
(1,040) bps |
|
(6.1)% |
|
720 bps |
Non-GAAP net loss to shareholders |
|
|
|
|
(479)% |
|
|
|
(16)% |
Non-GAAP basic loss per share |
|
|
|
|
|
|
|
|
(18)% |
Adjusted EBITDA |
|
|
|
|
(186)% |
|
|
|
(2)% |
Adjusted EBITDA margin |
( |
|
|
|
(2,170) bps |
|
( |
|
230 bps |
Q1 2022 Results:
-
Revenue: Revenue of
was flat year-over-year.$48.1 million Advanced Technology Services revenue of decreased$26.6 million 30% year-over-year due to less non-recurring tool revenue.Advanced Technology Services revenue contains of tool revenue in first quarter 2022 and$1.0 million in first quarter 2021. Wafer Services revenue of$15.4 million increased$21.5 million 115% compared to the first quarter of 2021 driven by the GAAP accounting treatment of the recently revised large customer contract, which resulted in immediate revenue recognition of of work-in-process wafer inventory within the quarter.$8.2 million -
Gross Profit (Loss): GAAP gross loss was
, or (2.0)% of revenue, compared to gross profit of$0.9 million , or$9.2 million 19.1% of revenue, in the first quarter of 2021. GAAP gross loss for the first quarter of 2022 includes of equity-based compensation and$1.5 million Florida start-up costs. Cost of revenues in first quarter of 2022 also contained for heterogeneous integration and$2.8 million in depreciation for the radiation hardened facility. Non-GAAP gross profit was$1.5 million , or$0.5 million 1.1% of revenue excluding tool sales, compared to gross profit of , or$3.8 million 11.5% of revenue excluding tool sales, in the first quarter of 2021. -
Net Loss: GAAP net loss to shareholders was
, or$16.6 million per share, compared to a net loss to shareholders of$(0.42) , or$2.8 million per share, in the first quarter of 2021. Non-GAAP net loss to shareholders was$(1.04) , or$13.0 million per share, compared to a net loss to shareholders of$(0.33) , or$2.2 million per share, in the first quarter of 2021.$(0.85) -
Adjusted EBITDA: Adjusted EBITDA was
, or (10.0)% of revenue, compared to$(4.8) million or$5.6 million 11.7% of revenue in the first quarter of 2021. -
Balance Sheet: Cash and cash equivalents were
at quarter end, compared to$6.4 million as of$12.9 million January 2, 2022 .
A reconciliation between historical GAAP and non-GAAP information is contained in the tables below in the section titled, “Non-GAAP Financial Measures.”
Investor Webcast
About
SkyWater Technology Forward-Looking Statements
This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements that are based on the Company’s current expectations or forecasts of future events, rather than past, events and outcomes, and such statements are not guarantees of future performance. Forward-looking statements include all statements other than statements of historical fact contained in this presentation, including information or predictions concerning the Company’s future business, results of operations, financial performance, plans and objectives, competitive position, market trends, and potential growth and market opportunities. In some cases, you can identify forward-looking statements by words such as “intends,” “estimates,” “predicts,” “potential,” “continues,” “anticipates,” “plans,” “expects,” “believes,” “should,” “could,” “may,” “will,” “targets,” “projects,” “seeks” or the negative of these terms or other comparable terminology.
Forward-looking statements are subject to risks, uncertainties and assumptions, which may cause the Company’s actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Key factors that could cause the Company’s actual results to be different than expected or anticipated include, but are not limited to: our goals and strategies; our future business development, financial condition and results of operations; our ability to continue operating our sole semiconductor foundry at full capacity; our ability to appropriately respond to changing technologies on a timely and cost-effective basis; our customer relationships and our ability to retain and expand our customer relationships; our ability to accurately predict our future revenues for the purpose of appropriately budgeting and adjusting our expenses; our expectations regarding dependence on our largest customers; our ability to diversify our customer base and develop relationships in new markets; the performance and reliability of our third-party suppliers and manufacturers; our ability to procure tools, materials, and chemicals amid industry-wide supply chain shortages; our ability to control costs, including our operating and capital expenses; the size and growth potential of the markets for our solutions, and our ability to serve and expand our presence in those markets; the level of demand in our customers’ end markets; our ability to attract, train and retain key qualified personnel in a competitive labor market; adverse litigation judgments, settlements or other litigation-related costs; changes in trade policies, including the imposition of tariffs; our ability to raise additional capital or financing; our ability to accurately forecast demand; the impact of the COVID-19 pandemic on our business, results of operations and financial condition and our customers, suppliers and workforce; the impact of the COVID-19 pandemic on the global economy; the level and timing of
|
|||||||
Consolidated Balance Sheets |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
(in thousands, except share data) |
||||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
6,435 |
|
|
$ |
12,917 |
|
Accounts receivable, net |
|
47,698 |
|
|
|
39,381 |
|
Inventories |
|
13,113 |
|
|
|
17,500 |
|
Prepaid expenses and other current assets |
|
6,417 |
|
|
|
3,854 |
|
Income tax receivable |
|
744 |
|
|
|
745 |
|
Total current assets |
|
74,407 |
|
|
|
74,397 |
|
Property and equipment, net |
|
187,364 |
|
|
|
180,475 |
|
Intangible assets, net |
|
5,494 |
|
|
|
3,891 |
|
Other assets |
|
4,411 |
|
|
|
4,835 |
|
Total assets |
$ |
271,676 |
|
|
$ |
263,598 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
1,030 |
|
|
$ |
1,021 |
|
Accounts payable |
|
6,014 |
|
|
|
7,637 |
|
Accrued expenses |
|
24,359 |
|
|
|
17,483 |
|
Current portion of contingent consideration |
|
816 |
|
|
|
816 |
|
Deferred revenue - current |
|
23,273 |
|
|
|
20,808 |
|
Total current liabilities |
|
55,492 |
|
|
|
47,765 |
|
Long-term liabilities: |
|
|
|
||||
Long-term debt, less current portion and unamortized debt issuance costs |
|
67,727 |
|
|
|
58,428 |
|
Long-term incentive plan |
|
4,249 |
|
|
|
4,039 |
|
Deferred revenue - long-term |
|
82,944 |
|
|
|
88,094 |
|
Deferred income tax liability, net |
|
798 |
|
|
|
995 |
|
Other long-term liabilities |
|
12,957 |
|
|
|
4,350 |
|
Total long-term liabilities |
|
168,675 |
|
|
|
155,906 |
|
Total liabilities |
|
224,167 |
|
|
|
203,671 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
399 |
|
|
|
398 |
|
Additional paid-in capital |
|
118,873 |
|
|
|
115,208 |
|
Accumulated deficit |
|
(71,085 |
) |
|
|
(54,479 |
) |
Total shareholders’ equity, |
|
48,187 |
|
|
|
61,127 |
|
Non-controlling interests |
|
(678 |
) |
|
|
(1,200 |
) |
Total shareholders’ equity |
|
47,509 |
|
|
|
59,927 |
|
Total liabilities and shareholders’ equity |
$ |
271,676 |
|
|
$ |
263,598 |
|
|
|||||||
Consolidated Statements of Operations |
|||||||
(Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
|
(in thousands, except share and per share data) |
||||||
Revenue |
$ |
48,121 |
|
|
$ |
48,101 |
|
Cost of revenue |
|
49,061 |
|
|
|
38,935 |
|
Gross profit (loss) |
|
(940 |
) |
|
|
9,166 |
|
Research and development |
|
2,282 |
|
|
|
1,927 |
|
Selling, general and administrative expenses |
|
11,690 |
|
|
|
8,603 |
|
Change in fair value of contingent consideration |
|
— |
|
|
|
56 |
|
Operating loss |
|
(14,912 |
) |
|
|
(1,420 |
) |
Other income (expense): |
|
|
|
||||
Interest expense |
|
(1,029 |
) |
|
|
(1,058 |
) |
Total other expense |
|
(1,029 |
) |
|
|
(1,058 |
) |
Loss before income taxes |
|
(15,941 |
) |
|
|
(2,478 |
) |
Income tax expense (benefit) |
|
(194 |
) |
|
|
(425 |
) |
Net loss |
|
(15,747 |
) |
|
|
(2,053 |
) |
Less: net income attributable to non-controlling interests |
|
859 |
|
|
|
758 |
|
Net loss attributable to |
$ |
(16,606 |
) |
|
$ |
(2,811 |
) |
Net loss per share attributable to common shareholders, basic and diluted: |
$ |
(0.42 |
) |
|
$ |
(1.04 |
) |
Weighted average shares used in computing net loss per common share, basic and diluted: |
|
39,861,688 |
|
|
|
3,060,343 |
|
|
|||||||
Consolidated Statements of Cash Flows |
|||||||
(Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
|
|
||||
|
(in thousands) |
||||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(15,747 |
) |
|
$ |
(2,053 |
) |
Adjustments to reconcile net loss to net cash flows (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
6,458 |
|
|
|
6,482 |
|
Amortization of debt issuance costs included in interest expense |
|
172 |
|
|
|
160 |
|
Long-term incentive and stock-based compensation |
|
3,216 |
|
|
|
235 |
|
Change in fair value of contingent consideration |
|
— |
|
|
|
56 |
|
Cash paid for contingent consideration in excess of initial valuation |
|
— |
|
|
|
(3,356 |
) |
Deferred income taxes |
|
(197 |
) |
|
|
(1,697 |
) |
Non-cash revenue related to customer equipment |
|
— |
|
|
|
(2,481 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(86 |
) |
|
|
3,265 |
|
Inventories |
|
(3,843 |
) |
|
|
(4,061 |
) |
Prepaid expenses and other assets |
|
(2,139 |
) |
|
|
4,546 |
|
Accounts payable and accrued expenses |
|
4,158 |
|
|
|
2,187 |
|
Deferred revenue |
|
(2,684 |
) |
|
|
(14,514 |
) |
Income tax payable and receivable |
|
1 |
|
|
|
2,807 |
|
Net cash used in operating activities |
|
(10,691 |
) |
|
|
(8,424 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchase of software and licenses |
|
(400 |
) |
|
|
(219 |
) |
Purchases of property and equipment |
|
(4,414 |
) |
|
|
(5,178 |
) |
Net cash used in investing activities |
|
(4,814 |
) |
|
|
(5,397 |
) |
Cash flows from financing activities: |
|
|
|
||||
Net proceeds on Revolver |
|
9,392 |
|
|
|
13,030 |
|
Proceeds from employee stock purchase plan |
|
659 |
|
|
|
— |
|
Cash paid for offering costs |
|
— |
|
|
|
(1,199 |
) |
Cash paid for capital leases |
|
(435 |
) |
|
|
— |
|
Distributions to VIE member |
|
(337 |
) |
|
|
(981 |
) |
Repayment of Financing |
|
(256 |
) |
|
|
(249 |
) |
Net cash provided by financing activities |
|
9,023 |
|
|
|
10,601 |
|
Net change in cash and cash equivalents |
|
(6,482 |
) |
|
|
(3,220 |
) |
Cash and cash equivalents - beginning of period |
|
12,917 |
|
|
|
7,436 |
|
Cash and cash equivalents - end of period |
$ |
6,435 |
|
|
$ |
4,216 |
|
Supplemental Revenue and Cost of Revenue Information by Quarter
|
Q1 2021 |
|
Q2 2021 |
|
Q3 2021 |
|
Q4 2021 |
|
2021 |
|
Q1 2022 |
||||||||||||
|
(in thousands) |
||||||||||||||||||||||
Wafer Services revenue |
$ |
10,019 |
|
|
$ |
14,312 |
|
|
$ |
12,652 |
|
|
$ |
14,174 |
|
|
$ |
51,157 |
|
|
$ |
21,546 |
|
|
|
38,082 |
|
|
|
26,877 |
|
|
|
22,373 |
|
|
|
24,359 |
|
|
|
111,691 |
|
|
|
26,575 |
|
Revenue |
$ |
48,101 |
|
|
$ |
41,189 |
|
|
$ |
35,025 |
|
|
$ |
38,533 |
|
|
$ |
162,848 |
|
|
$ |
48,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tool revenue (included in ATS revenue) |
$ |
15,405 |
|
|
$ |
2,346 |
|
|
$ |
281 |
|
|
$ |
1,127 |
|
|
$ |
19,159 |
|
|
$ |
984 |
|
Tool cost of revenue |
$ |
9,873 |
|
|
$ |
1,223 |
|
|
$ |
281 |
|
|
$ |
701 |
|
|
$ |
12,078 |
|
|
$ |
984 |
|
Revenue impact of new contract with significant customer |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
8,230 |
|
Cost of revenue impact of new contract with significant customer |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
$ |
10,887 |
Non-GAAP Financial Measures
We provide supplemental non-GAAP financial information that our management utilizes to evaluate our ongoing financial performance and provide additional insight to investors as supplemental information to our
We also provide adjusted EBITDA and adjusted EBITDA margin as supplemental non-GAAP measurements. We define adjusted EBITDA as net income (loss) before interest expense, income tax provision (benefit), depreciation and amortization, equity-based compensation and certain other items that we do not view as indicative of our ongoing performance, including fair value changes in contingent considerations, management fees, inventory write-down, corporate conversion and IPO related costs, Paycheck Protection Program loan forgiveness, SkyWater Florida start-up costs, net income attributable to non-controlling interests, and management transition expense. We believe adjusted EBITDA is a useful performance measure because it allows for an effective evaluation of our operating performance when compared to our peers, without regard to our financing methods or capital structure. We exclude the items listed above from net income or loss in arriving at adjusted EBITDA because these amounts can vary substantially within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income determined in accordance with
The following tables present a reconciliation of the most directly comparable financial measures, calculated and presented in accordance with
|
|||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||
(Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
(in thousands) |
||||||||||
GAAP revenue |
$ |
48,121 |
|
|
$ |
48,101 |
|
|
$ |
38,533 |
|
Tool revenue (1) |
|
(984 |
) |
|
|
(15,405 |
) |
|
|
(1,127 |
) |
Non-GAAP revenue |
$ |
47,137 |
|
|
$ |
32,696 |
|
|
$ |
37,406 |
|
|
|
|
|
|
|
||||||
GAAP cost of revenue |
$ |
49,061 |
|
|
$ |
38,935 |
|
|
$ |
55,156 |
|
Inventory write-down (2) |
|
— |
|
|
|
— |
|
|
|
(13,442 |
) |
Equity-based compensation (3) |
|
(1,125 |
) |
|
|
(118 |
) |
|
|
(1,130 |
) |
SkyWater Florida start-up costs (4) |
|
(341 |
) |
|
|
— |
|
|
|
(187 |
) |
Cost of tool revenue (1) |
|
(984 |
) |
|
|
(9,873 |
) |
|
|
(701 |
) |
Non-GAAP cost of revenue |
$ |
46,611 |
|
|
$ |
28,944 |
|
|
$ |
39,696 |
|
|
|
|
|
|
|
||||||
GAAP gross profit (loss) |
$ |
(940 |
) |
|
$ |
9,166 |
|
|
$ |
(16,623 |
) |
GAAP gross margin |
|
(2.0 |
)% |
|
|
19.1 |
% |
|
|
(43.1 |
)% |
Inventory write-down (2) |
|
— |
|
|
|
— |
|
|
|
13,442 |
|
Equity-based compensation (3) |
|
1,125 |
|
|
|
118 |
|
|
|
1,130 |
|
SkyWater Florida start-up costs (4) |
|
341 |
|
|
|
— |
|
|
|
187 |
|
Tool revenue (1) |
|
(984 |
) |
|
|
(15,405 |
) |
|
|
(1,127 |
) |
Cost of tool revenue (1) |
|
984 |
|
|
|
9,873 |
|
|
|
701 |
|
Non-GAAP gross profit (loss) |
$ |
526 |
|
|
$ |
3,752 |
|
|
$ |
(2,290 |
) |
Non-GAAP gross margin |
|
1.1 |
% |
|
|
11.5 |
% |
|
|
(6.1 |
)% |
|
|
|
|
|
|
||||||
GAAP research and development |
$ |
2,282 |
|
|
$ |
1,927 |
|
|
$ |
1,228 |
|
Equity-based compensation (3) |
|
(225 |
) |
|
|
(9 |
) |
|
|
655 |
|
Non-GAAP research and development |
$ |
2,057 |
|
|
$ |
1,918 |
|
|
$ |
1,883 |
|
|
|
|
|
|
|
||||||
GAAP selling, general and administrative expenses |
$ |
11,690 |
|
|
$ |
8,603 |
|
|
$ |
9,951 |
|
SkyWater Florida start-up costs (4) |
|
(61 |
) |
|
|
— |
|
|
|
(22 |
) |
Equity-based compensation (3) |
|
(1,866 |
) |
|
|
(108 |
) |
|
|
(1,655 |
) |
Management fees (7) |
|
— |
|
|
|
(276 |
) |
|
|
— |
|
Non-GAAP selling, general and administrative expenses |
$ |
9,763 |
|
|
$ |
8,219 |
|
|
$ |
8,274 |
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
(in thousands) |
||||||||||
GAAP net loss to shareholders |
$ |
(16,606 |
) |
|
$ |
(2,811 |
) |
|
$ |
(27,036 |
) |
Inventory write-down (2) |
|
— |
|
|
|
— |
|
|
|
13,442 |
|
Corporate conversion and initial public offering related costs (5) |
|
— |
|
|
|
— |
|
|
|
205 |
|
SkyWater Florida start-up costs (4) |
|
402 |
|
|
|
— |
|
|
|
209 |
|
Fair value changes in contingent consideration (6) |
|
— |
|
|
|
56 |
|
|
|
(154 |
) |
Equity-based compensation (3) |
|
3,216 |
|
|
|
235 |
|
|
|
2,130 |
|
Management fees (7) |
|
— |
|
|
|
276 |
|
|
|
— |
|
Non-GAAP net loss to shareholders |
$ |
(12,988 |
) |
|
$ |
(2,244 |
) |
|
$ |
(11,204 |
) |
|
|
|
|
|
|
||||||
Equity-based compensation allocation in the consolidated statements of operations: |
|
|
|
|
|
||||||
Cost of revenue |
$ |
1,125 |
|
|
$ |
118 |
|
|
$ |
1,130 |
|
Research and development |
|
225 |
|
|
|
9 |
|
|
|
(655 |
) |
Selling, general and administrative expenses |
|
1,866 |
|
|
|
108 |
|
|
|
1,655 |
|
|
$ |
3,216 |
|
|
$ |
235 |
|
|
$ |
2,130 |
|
|
|
|
|
|
|
||||||
SkyWater Florida start-up costs allocation in the consolidated statements of operations: |
|
|
|
|
|
||||||
Cost of revenue |
$ |
341 |
|
|
$ |
— |
|
|
$ |
187 |
|
Selling, general and administrative expenses |
|
61 |
|
|
|
— |
|
|
|
22 |
|
|
$ |
402 |
|
|
$ |
— |
|
|
$ |
209 |
|
|
Three Months Ended
|
||||||
|
GAAP |
|
Non-GAAP |
||||
Computation of net loss per common share, basic and diluted: |
(in thousands, except per share data) |
||||||
Numerator: |
|
|
|
||||
Net loss attributable to |
$ |
(16,606 |
) |
|
$ |
(12,988 |
) |
Denominator: |
|
|
|
||||
Weighted-average common shares outstanding, basic and diluted |
|
39,862 |
|
|
|
39,862 |
|
Net loss per common share, basic and diluted |
$ |
(0.42 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
||||
|
Three Months Ended
|
||||||
|
GAAP |
|
Non-GAAP |
||||
Computation of net loss per common share, basic and diluted: |
(in thousands, except per share data) |
||||||
Numerator: |
|
|
|
||||
Net loss attributable to |
$ |
(2,811 |
) |
|
$ |
(2,244 |
) |
Undistributed preferred return to Class B preferred unitholders |
|
(359 |
) |
|
|
(359 |
) |
Net loss attributable to common shareholders |
$ |
(3,170 |
) |
|
$ |
(2,603 |
) |
Denominator: |
|
|
|
||||
Weighted-average Class B preferred units outstanding, basic and diluted |
|
3,060 |
|
|
|
3,060 |
|
Net loss per Class B preferred unit, basic and diluted |
$ |
(1.04 |
) |
|
$ |
(0.85 |
) |
|
|
|
|
||||
|
Three Months Ended
|
||||||
|
GAAP |
|
Non-GAAP |
||||
Computation of net loss per common share, basic and diluted: |
(in thousands, except per share data) |
||||||
Numerator: |
|
|
|
||||
Net loss attributable to |
$ |
(27,036 |
) |
|
$ |
(11,204 |
) |
Denominator: |
|
|
|
||||
Weighted-average common shares outstanding, basic and diluted |
|
39,325 |
|
|
|
39,325 |
|
Net loss per common share, basic and diluted |
$ |
(0.69 |
) |
|
$ |
(0.28 |
) |
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
||||||
|
(in thousands) |
||||||||||
Net loss to shareholders |
$ |
(16,606 |
) |
|
$ |
(2,811 |
) |
|
$ |
(27,036 |
) |
Interest expense |
|
1,029 |
|
|
|
1,058 |
|
|
|
839 |
|
Income tax expense (benefit) |
|
(194 |
) |
|
|
(425 |
) |
|
|
(2,322 |
) |
Depreciation and amortization |
|
6,458 |
|
|
|
6,482 |
|
|
|
7,068 |
|
EBITDA |
|
(9,313 |
) |
|
|
4,304 |
|
|
|
(21,451 |
) |
Inventory write-down (2) |
|
— |
|
|
|
— |
|
|
|
13,442 |
|
Equity-based compensation (3) |
|
3,216 |
|
|
|
235 |
|
|
|
2,130 |
|
SkyWater Florida start-up costs (4) |
|
402 |
|
|
|
— |
|
|
|
209 |
|
Corporate conversion and initial public offering related costs (5) |
|
— |
|
|
|
— |
|
|
|
205 |
|
Fair value changes in contingent consideration (6) |
|
— |
|
|
|
56 |
|
|
|
(154 |
) |
Management fees (7) |
|
— |
|
|
|
276 |
|
|
|
— |
|
Net income attributable to non-controlling interests (8) |
|
859 |
|
|
|
758 |
|
|
|
871 |
|
Adjusted EBITDA |
$ |
(4,836 |
) |
|
$ |
5,629 |
|
|
$ |
(4,748 |
) |
__________________
(1) |
|
Tool revenue and cost of tool revenue represent the revenue and external costs related to the services we provide to qualify customer funded tool technologies as our customers invest in our capabilities to expand our technology platforms. |
(2) |
|
Represents the full write-down for inventory to cost of revenue for inventory in which we were contracted to manufacture for a specific customer. The customer's financing for its COVID-19-related business fell through and the customer was unable to meet its contractual payment obligations. |
(3) |
|
Represents non-cash equity-based compensation expense. |
(4) |
|
Represents start-up costs associated with our 200 mm heterogeneous integration facility in |
(5) |
|
Represents expenses directly associated with the corporate conversion and IPO, such as professional, consulting, legal and accounting services. This also includes bonus awards granted to employees upon the completion of the IPO. These expenses are not indicative of our ongoing costs and were discontinued following the completion of our initial public offering. |
(6) |
|
Represents non-cash valuation adjustment of contingent consideration to fair market value during the period. |
(7) |
|
Represents a related party transaction with |
(8) |
|
Represents net income attributable to our VIE, which was formed for the purpose of purchasing our land, building with the proceeds of a bank loan. Since depreciation and interest expense are excluded from net loss in our adjusted EBITDA financial measure, we also exclude the net income attributable to the VIE. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503006162/en/
SkyWater Investor Contact:
SkyWater Media Contact:
Source:
FAQ
What were SkyWater Technology's Q1 2022 financial results?
How did revenue from Wafer Services perform in Q1 2022?
What is the current market strategy for SkyWater Technology?