Silicom Reports Q3 2025 Results
Silicom (NASDAQ: SILC) reported Q3 2025 results and provided guidance and strategic updates. Q3 revenue was $15.6M versus $14.8M year-ago. GAAP Q3 net loss was $2.8M (loss of $0.49 per share); non-GAAP loss was $2.1M (loss of $0.36 per share). For the first nine months, revenue was $45.0M and GAAP net loss was $8.9M.
Management set Q4 2025 revenue guidance of $15M–$16M, reported eight Design Wins in 2025, including a second PQC-related win and two Edge wins, and reiterated targets for double-digit growth in 2026 with a long-term goal of annual revenue $150–160M and EPS above $3.
Silicom (NASDAQ: SILC) ha riportato i risultati del terzo trimestre 2025 e fornito indicazioni e aggiornamenti strategici. il fatturato del Q3 è stato $15,6 milioni rispetto a $14,8 milioni nell'anno precedente. Il GAAP perdita netta del Q3 è stata $2,8 milioni (perdita di $0,49 per azione); la perdita non-GAAP è stata $2,1 milioni (perdita di $0,36 per azione). Nei primi nove mesi, il fatturato è stato $45,0 milioni e la GAAP perdita netta è stata $8,9 milioni.
La direzione ha fissato le previsioni di fatturato per Q4 2025 di $15–$16 milioni, ha riportato otto Design Wins nel 2025, inclusa una seconda vittoria legata a PQC e due vittorie Edge, e ha ribadito gli obiettivi di crescita a due cifre nel 2026 con l''obiettivo a lungo termine di fatturato annuo di $150–160 milioni e EPS superiore a $3.
Silicom (NASDAQ: SILC) informó resultados del tercer trimestre de 2025 y proporcionó orientación y actualizaciones estratégicas. Los ingresos del 3T fueron $15.6M frente a $14.8M en el año anterior. La pérdida neta GAAP del 3T fue $2.8M (pérdida de $0.49 por acción); la pérdida no GAAP fue $2.1M (pérdida de $0.36 por acción). En los primeros nueve meses, los ingresos fueron $45.0M y la pérdida neta GAAP fue $8.9M.
La dirección fijó la guía de ingresos para el 4T 2025 de $15M–$16M, reportó ocho Design Wins en 2025, incluida una segunda victoria relacionada con PQC y dos victorias Edge, y reiteró los objetivos de crecimiento de dos cifras en 2026 con un objetivo a largo plazo de ingresos anuales de $150–160M y BPA superior a $3.
실리콤(SILC) (나스닥: SILC)가 2025년 3분기 실적을 발표하고 가이던스와 전략 업데이트를 제공했습니다. 3분기 수익은 $15.6M로 전년 동기 $14.8M 대비 증가했습니다. GAAP 3분기 순손실은 $2.8M로 주당 손실은 $0.49였고; 비 GAAP 손실은 $2.1M로 주당 손실은 $0.36였습니다. 처음 아홉 달 동안, 매출은 $45.0M였고 GAAP 순손실은 $8.9M였습니다.
경영진은 4분기 2025년 매출 가이던스로 $15M–$16M를 제시했고, 2025년에 여덟 건의 Design Wins을 보고했으며, PQC 관련 두 번째 수주와 두 건의 Edge 수주를 포함했고, 2026년에는 두 자릿수 성장을 재확인하며 장기 목표로 연간 매출 $150–160M 및 주당 순이익 $3 이상을 제시했습니다.
Silicom (NASDAQ: SILC) a publié les résultats du T3 2025 et fourni des prévisions ainsi que des mises à jour stratégiques. Le chiffre d'affaires du T3 était de $15.6M contre $14.8M l'année précédente. La perte nette GAAP du T3 était de $2.8M (perte de 0,49 $ par action); la perte non GAAP était de $2.1M (perte de 0,36 $ par action). Pour les neuf premiers mois, le chiffre d'affaires était de $45.0M et la perte nette GAAP était de $8.9M.
La direction a fixé les prévisions de chiffre d'affaires pour le T4 2025 à $15M–$16M, annoncé huit Design Wins en 2025, y compris une deuxième victoire liée à PQC et deux victoires Edge, et a réitéré les objectifs de croissance à deux chiffres en 2026 avec pour objectif à long terme un chiffre d'affaires annuel de $150–160M et un BPA supérieur à $3.
Silicom (NASDAQ: SILC) meldete die Ergebnisse des dritten Quartals 2025 und gab Ausblick sowie strategische Updates. Q3-Umsatz betrug $15.6M gegenüber $14.8M im Vorjahr. GAAP Q3-Nettoverlust war $2.8M (Verlust von $0.49 pro Aktie); Non-GAAP-Verlust war $2.1M (Verlust von $0.36 pro Aktie). In den ersten neun Monaten betrug der Umsatz $45.0M und die GAAP Nettoverlust war $8.9M.
Das Management setzte eine Q4 2025-Umsatzprognose von $15M–$16M, meldete acht Design Wins im Jahr 2025, darunter einen zweiten PQC-bezogenen Gewinn und zwei Edge-Gewinne, und bekräftigte Ziele für zweistelliges Wachstum im Jahr 2026 mit dem langfristigen Ziel von jährlichen Umsätzen von $150–160M und EPS über $3.
سيلكوم (NASDAQ: SILC) أعلنت عن نتائج الربع الثالث من 2025 وقدمَت توجيهات وتحديثات استراتيجية. إيرادات الربع الثالث كانت $15.6M مقابل $14.8M في العام السابق. صافي الخسارة وفقاً لبيان GAAP للربع الثالث كان $2.8M (خسارة قدرها $0.49 للسهم); الخسارة غير GAAP كانت $2.1M (خسارة قدرها $0.36 للسهم). وللأشهر التسعة الأولى، بلغت الإيرادات $45.0M وكان صافي الخسارة وفق GAAP $8.9M.
حدّدت الإدارة إرشادات الإيرادات للربع الرابع من 2025 بمقدار $15M–$16M، وأعلنت عن ثمانية فوز في التصميم في 2025، بما في ذلك فوز ثان متعلق بـ PQC وفوزان من Edge، وأكدت مجدداً أهداف النمو ذو الرقمين في 2026 مع هدف طويل الأجل هو إيرادات سنوية بين $150–160M وربحية السهم فوق $3.
- Eight Design Wins secured in 2025
- Second PQC-related Win achieved in 2025
- Q4 2025 revenue guidance set at $15M–$16M
- Long-term target of $150M–$160M revenue and EPS >$3
- GAAP net loss widened to $8.9M year-to-date (first nine months)
- Non-GAAP net loss increased to $6.1M year-to-date (first nine months)
Insights
Q3 shows small revenue growth, continued GAAP losses, and design‑win momentum underpinning management's 2026 growth target.
Revenue rose to
Management highlights operational catalysts: eight Design Wins in 2025 to date, two PQC‑related Wins, and two Edge Wins, which it links to a projection of double‑digit growth in
Risks and dependencies include conversion timing from Design Wins to recognized sales and the pace at which those wins drive margins; the release provides no explicit timeline or conversion rates. Watch the fourth‑quarter revenue range and management's 2026 conversion rate: progress from Design Wins into booked orders and any change in per‑share loss or profitability metrics over the next four quarters. Near‑term monitorables: Q4 revenue relative to the stated
- Strategic PQC-related and Edge design wins expected to lead to double digit growth in 2026 and beyond -
KFAR SAVA,
Financial Results
Third quarter:
Silicom's revenues for the third quarter of 2025 were
On a GAAP basis, the company's net loss for the quarter totalled
On a non-GAAP basis (as described and reconciled below), net loss for the quarter totalled
First Nine Months:
Silicom's revenues for the first nine months of 2025 were
On a GAAP basis, net loss for the period totalled
On a non-GAAP basis (as described and reconciled below), net loss for the period totalled
Management projects that revenues for the fourth quarter of 2025 will range from
Comments of Management
Liron Eizenman, Silicom's President and CEO, commented, "The third quarter was another period of strong execution according to our strategic plan, marked by exciting Design Win momentum: eight Design Wins already during 2025, surpassing the lower end of our 2025 target range and just one short of the upper end. This, combined with our on-target achievement of project milestones and forward progress with pipeline opportunities, leads us to continue projecting double-digit growth in 2026 and beyond, supporting the ultimate target of our strategic plan: an EPS above
Mr. Eizenman continued, "We were particularly excited to achieve our second PQC (Post-Quantum Cryptography)-related Win within just a few months. Although quantum computers will not be widely available for several years, suppliers of communications equipment and services must plan now in order to defend effectively against 'harvest now, decrypt later' attack strategies. The fact that we already offer a mature PQC-ready solution differentiates us clearly as an advanced technology partner, bringing us interest from both equipment suppliers and service providers.
"In parallel, our two Edge-related Wins during the quarter – one with a long-term customer and the other with a new client – demonstrate again the value of our broad portfolio and our sterling reputation as a trusted partner. Design Wins such as all of these will be the basis for the strong growth we have projected for the future."
Mr. Eizenman concluded, "As we move into 2026, we expect to see many more opportunities in our funnel transform into Design Wins, along with numerous new opportunities for all of our product lines entering the funnel. We have therefore set an aggressive target for 2026: 7 to 9 new Design Wins across all our product lines, including FPGAs, Edge solutions and Smart NICs. With unique technologies, highly satisfied customers, a motivated team and a strong balance sheet, we are ideally positioned to achieve all of these goals, thereby delivering significant value for our shareholders."
***
Conference Call Details
Silicom's Management will host an interactive conference today, October 30th, at 9am Eastern Time (6am Pacific Time, 3pm Israel Time) to review and discuss the results.
To participate, investors may either listen via a webcast link hosted on Silicom's website or via the dial-in. The link is under the investor relations' webcast section of Silicom's website at https://www.silicom-usa.com/webcasts/
For those that wish to dial in via telephone, one of the following teleconferencing numbers may be used:
US: 1 866 860 9642
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 3:00pm Israel Time
It is advised to connect to the conference call a few minutes before the start.
For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the above-mentioned webcast section of Silicom's website.
***
Non-GAAP Financial Measures
This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission (the "SEC") as they apply to our company. These non-GAAP financial measures exclude compensation expenses in respect of options and RSUs granted to directors, officers and employees, taxes on amortization of acquired intangible assets, as well as lease liabilities - financial expenses (income). Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income (loss), net income (loss) or per share data prepared in accordance with GAAP.
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed primarily to improve performance and efficiency in Cloud and Data Center environments, Silicom's solutions increase throughput, decrease latency and boost the performance of servers and networking appliances, the infrastructure backbone that enables advanced Cloud architectures and leading technologies like NFV, SD-WAN and Cyber Security. Our innovative solutions for high-density networking, high-speed fabric switching, offloading and acceleration, which utilize a range of cutting-edge silicon technologies as well as FPGA-based solutions, are ideal for scaling-up and scaling-out cloud infrastructures.
Silicom products are used by major Cloud players, service providers, telcos and OEMs as components of their infrastructure offerings, including both add-on adapters in the Data Center and stand-alone virtualized/universal CPE devices at the edge.
Silicom's long-term, trusted relationships with more than 200 customers throughout the world, its more than 400 active Design Wins and more than 300 product SKUs have made Silicom a "go-to" connectivity/performance partner of choice for technology leaders around the globe.
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to, Silicom's increasing dependence for substantial revenue growth on a limited number of customers, the speed and extent to which Silicom's solutions are adopted by the relevant markets, difficulty in commercializing and marketing of Silicom's products and services, maintaining and protecting brand recognition, protection of intellectual property, competition, disruptions to its manufacturing, sales & marketing, development and customer support activities, the impact of the wars in
Further information about the company's businesses, including information about factors that could materially affect Silicom's results of operations and financial condition, are discussed in our Annual Report on Form 20-F and other documents filed by the Company and that may be subsequently filed by the company from time to time with the SEC. These forward-looking statements can generally be identified as such because the context of the statement will include words such as "expect," "should," "believe," "anticipate" or words of similar import. Similarly, statements that describe future plans, objectives or goals are also forward-looking statements. In light of significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the company that it will achieve such forward-looking statements. The company disclaims any duty to update such statements, whether as a result of new information, future events, or otherwise.
Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail: erang@silicom.co.il
Investor Relations Contact:
Ehud Helft
EK Global Investor Relations
Tel: +1 212 378 8040
E-mail: silicom@ekgir.com
-- FINANCIAL TABLES FOLLOW –
|
Silicom Ltd. Consolidated Balance Sheets |
|||||
|
(US$ thousands) |
|||||
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
2025 |
|
2024 |
||
|
|
(Unaudited) |
|
(Audited) |
||
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
38,419 |
|
$ |
51,283 |
|
Short-term bank deposits |
|
6,000 |
|
|
- |
|
Marketable securities |
|
10,720 |
|
|
20,860 |
|
Accounts receivables: Trade, net |
|
11,718 |
|
|
11,748 |
|
Accounts receivables: Other |
|
4,557 |
|
|
4,839 |
|
Inventories |
|
45,503 |
|
|
41,060 |
|
Total current assets |
|
116,917 |
|
|
129,790 |
|
|
|
|
|
|
|
|
Marketable securities |
|
20,617 |
|
|
6,839 |
|
Assets held for employees' severance benefits |
|
1,694 |
|
|
1,483 |
|
Property, plant and equipment, net |
|
3,096 |
|
|
3,055 |
|
Intangible assets, net |
|
2,457 |
|
|
2,300 |
|
Right of Use |
|
6,425 |
|
|
6,942 |
|
Total assets |
$ |
151,206 |
|
$ |
150,409 |
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade accounts payable |
$ |
10,296 |
|
$ |
6,477 |
|
Other accounts payable and accrued expenses |
|
11,711 |
|
|
6,945 |
|
Lease Liabilities |
|
1,957 |
|
|
1,670 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
23,964 |
|
|
15,092 |
|
|
|
|
|
|
|
|
Lease Liabilities |
|
4,454 |
|
|
4,797 |
|
Liability for employees' severance benefits |
|
2,933 |
|
|
2,649 |
|
Deferred tax liabilities |
|
283 |
|
|
32 |
|
|
|
|
|
|
|
|
Total liabilities |
|
31,634 |
|
|
22,570 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Ordinary shares and additional paid-in capital |
|
76,196 |
|
|
73,859 |
|
Treasury shares |
|
(55,171) |
|
|
(53,512) |
|
Retained earnings |
|
98,547 |
|
|
107,492 |
|
Total shareholders' equity |
|
119,572 |
|
|
127,839 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
151,206 |
|
$ |
150,409 |
|
Silicom Ltd. Consolidated Statements of Operations |
|||||||||||
|
(Unaudited, US$ thousands, except for share and per share data) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period |
|
Nine-month period |
||||||||
|
|
ended September 30, |
|
ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Sales |
$ |
15,614 |
|
$ |
14,756 |
|
$ |
45,018 |
|
$ |
43,623 |
|
Cost of sales |
|
10,717 |
|
|
10,593 |
|
|
31,131 |
|
|
31,158 |
|
Gross profit |
|
4,897 |
|
|
4,163 |
|
|
13,887 |
|
|
12,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
4,998 |
|
|
4,958 |
|
|
15,033 |
|
|
14,827 |
|
Selling and marketing expenses |
|
1,791 |
|
|
1,366 |
|
|
4,796 |
|
|
4,360 |
|
General and administrative expenses |
|
1,188 |
|
|
952 |
|
|
3,509 |
|
|
2,978 |
|
Total operating expenses |
|
7,977 |
|
|
7,276 |
|
|
23,338 |
|
|
22,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(3,080) |
|
|
(3,113) |
|
|
(9,451) |
|
|
(9,700) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income (expenses), net |
|
514 |
|
|
515 |
|
|
1,340 |
|
|
1,601 |
|
Income (loss) before income taxes |
|
(2,566) |
|
|
(2,598) |
|
|
(8,111) |
|
|
(8,099) |
|
Income taxes |
|
236 |
|
|
32 |
|
|
834 |
|
|
(521) |
|
Net income (loss) |
$ |
(2,802) |
|
$ |
(2,630) |
|
$ |
(8,945) |
|
$ |
(7,578) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per ordinary share (US$) |
$ |
(0.49) |
|
$ |
(0.44) |
|
$ |
(1.57) |
|
$ |
(1.24) |
|
Weighted average number of ordinary shares used to |
|
5,706 |
|
|
5,919 |
|
|
5,707 |
|
|
6,090 |
|
Silicom Ltd. Reconciliation of Non-GAAP Financial Results |
|||||||||||
|
(Unaudited, US$ thousands, except for share and per share data) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period |
|
Nine-month period |
||||||||
|
|
ended September 30, |
|
ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ |
4,897 |
|
$ |
4,163 |
|
$ |
13,887 |
|
$ |
12,465 |
|
(1) Share-based compensation (*) |
|
64 |
|
|
82 |
|
|
215 |
|
|
193 |
|
Non-GAAP gross profit |
$ |
4,961 |
|
$ |
4,245 |
|
$ |
14,102 |
|
$ |
12,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss) |
$ |
(3,080) |
|
$ |
(3,113) |
|
$ |
(9,451) |
|
$ |
(9,700) |
|
Gross profit adjustments |
|
64 |
|
|
82 |
|
|
215 |
|
|
193 |
|
(1) Share-based compensation (*) |
|
584 |
|
|
777 |
|
|
2,049 |
|
|
2,113 |
|
Non-GAAP operating income (loss) |
$ |
(2,432) |
|
$ |
(2,254) |
|
$ |
(7,187) |
|
$ |
(7,394) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ |
(2,802) |
|
$ |
(2,630) |
|
$ |
(8,945) |
|
$ |
(7,578) |
|
Operating income (loss) adjustments |
|
648 |
|
|
859 |
|
|
2,264 |
|
|
2,306 |
|
(2) Lease liabilities - Financial expenses (income) |
|
79 |
|
|
98 |
|
|
534 |
|
|
(9) |
|
(3) Taxes on amortization of acquired intangible assets |
|
- |
|
|
22 |
|
|
- |
|
|
397 |
|
Non-GAAP net income (loss) |
$ |
(2,075) |
|
$ |
(1,651) |
|
$ |
(6,147) |
|
$ |
(4,884) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ |
(2,802) |
|
$ |
(2,630) |
|
$ |
(8,945) |
|
$ |
(7,578) |
|
Adjustments for Non-GAAP Cost of sales |
|
64 |
|
|
82 |
|
|
215 |
|
|
193 |
|
Adjustments for Non-GAAP Research and development expenses |
|
245 |
|
|
386 |
|
|
939 |
|
|
986 |
|
Adjustments for Non-GAAP Selling and marketing expenses |
|
207 |
|
|
191 |
|
|
568 |
|
|
537 |
|
Adjustments for Non-GAAP General and administrative expenses |
|
132 |
|
|
200 |
|
|
542 |
|
|
590 |
|
Adjustments for Non-GAAP Financial income (loss), net |
|
79 |
|
|
98 |
|
|
534 |
|
|
(9) |
|
Adjustments for Non-GAAP Income taxes |
|
- |
|
|
22 |
|
|
- |
|
|
397 |
|
Non-GAAP net income (loss) |
$ |
(2,075) |
|
$ |
(1,651) |
|
$ |
(6,147) |
|
$ |
(4,884) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic and diluted income (loss) per ordinary share (US$) |
$ |
(0.49) |
|
$ |
(0.44) |
|
$ |
(1.57) |
|
$ |
(1.24) |
|
(1) Share-based compensation (*) |
|
0.12 |
|
|
0.14 |
|
|
0.40 |
|
|
0.37 |
|
(2) Lease liabilities - Financial expenses (income) |
|
0.01 |
|
|
0.02 |
|
|
0.09 |
|
|
- |
|
(3) Taxes on amortization of acquired intangible assets |
|
- |
|
|
- |
|
|
- |
|
|
0.07 |
|
Non-GAAP basic and diluted income (loss) per ordinary share (US$) |
$ |
(0.36) |
|
$ |
(0.28) |
|
$ |
(1.08) |
|
$ |
(0.80) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R)) |
|||||||||||
Logo: https://mma.prnewswire.com/media/733229/Silicom_Ltd_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/silicom-reports-q3-2025-results-302599667.html
SOURCE Silicom Ltd.