SIGMA LITHIUM FILES NI 43-101 TECHNICAL REPORT FOR PRODUCTION EXPANSION SUPPORTING THE PREVIOUSLY ANNOUNCED 60% INCREASE IN MINERAL RESERVES AND US$ 15.3 BILLION NPV
Sigma Lithium has filed a Production Expansion Technical Report validating the preliminary feasibility study announced on
- Production capacity projected to increase from 270,000 tpa to 768,000 tpa within two years.
- After-tax NPV of US$ 15.3 billion supports project viability.
- Estimated mineral reserves have increased by approximately 60% to 54.8 Mt grading at 1.44% Li2O.
- Average annual gross revenue estimated at US$ 2.5 billion during project lifespan.
- None.
Sigma Lithium reports that it has filed a Production Expansion Technical Report with the preliminary feasibility study supporting and validating the news release datedDecember 4, 2022 , as follows:- Significant potential increase of integrated production of Battery Grade Sustainable Lithium Concentrate from 270,000 tpa (36,700 tpa LCE) commencing in 2023 to 768,000 tpa (104,200 tpa LCE) in the second year at Grota do
Cirilo Project (the "Project"). - After-tax Project NPV
8% ofUS , incorporating production from Phase 1 (in commissioning) combined with Phase 2 and Phase 3.$ 15.3 billion - Total capex for the Project expansion estimated at
US .$ 155 million - An approximate
60% increase of mineral reserves estimate of the Project to 54.8 Mt grading at1.44% Li2O to the total National Instrument 43-101 ("NI 43-101") - An updated mineral resource estimate comprised of:
- 77.0 Mt of measured and indicated mineral resources grading at
1.43% Li2O. - 8.6 Mt of inferred mineral resources grading at
1.43% Li2O. - At the expanded capacity, the key economics of the Project are as follows:
Year 1 | Years 2-8 | Years 9-13 | |
Key Metrics & Assumptions | Average Annual | ||
Battery Grade Sustainable Lithium Production (t) | 277,000 | 768,200 | 491,000 |
All In Sustainable Cash Costs CIF China (per tonne) | |||
Financial Metrics | Average Annual (US$M) | ||
Gross Revenue | |||
After-Tax Earnings | |||
% After-Tax Earnings Margin | 79 % | 76 % | 65 % |
Refer to Tables 1 to 3 below for additional details regarding the economic results and updated mineral reserve and resource estimates of the Production Expansion Technical Report.
Table 1: Combined Project Economic Analysis
Base Case | |
Economic Analysis | |
After-Tax Net Present Value (@ | |
Payback Period | 1 month |
Revenues, Cash Flow and Capex | |
Project Operating Life | 13 years |
Battery Grade Sustainable Lithium Run-Rate Production | 766,000 tpa |
Lithium Carbonate Equivalent Run-Rate Production | 104,200 tpa LCE |
Average Annual Revenue During Project Operating Life | |
Average Annual After-Tax Free Cash Flow During Project Operating Life | |
Costs per tonne of Lithium Concentrate | |
Total Cash Cost at Production | |
All-in Sustaining Cost (CIF China) | |
Phase 1 Lithium Recovery Rate (DMS) | 65.0 % |
Phase 2 Lithium Recovery Rate (DMS) | 57.9 % |
Phase 3 Lithium Recovery Rate (DMS) | 50.6 % |
Integrated Costs (per tonne of lithium concentrate) | |
Mining costs | |
Greentech Plant Processing costs | |
G&A costs | |
Transportation costs (Mine to CIF China) | |
Spodumene Ore Mined Feedstock for Greentech Plant | |
Total quantity mined (plant feed) | 54.8 Mt |
Annual average run of mine (ROM) plant feed during Project Operating Life | 4.2 Mtpa |
Table 2: Updated Consolidated Project Mineral Reserves
Consolidated Project Mineral Reserves | ||||
Cut-off Grade (% Li2O) | Category | Tonnes (Mt) | Grade (% Li2O) | Contained LCE (kt) |
0.5 % | Proven | 27.4 | 1.44 % | 979 |
0.5 % | Probable | 27.3 | 1.43 % | 962 |
0.5 % | Proven & Probable | 54.8 | 1.44 % | 1,941 |
Note: | |
1. | Mineral Reserves were estimated using Geovia Whittle 4.3 software and following the economic parameters listed below: |
2. | Sale price for Lithium concentrate at |
3. | Mining costs: |
4. | Processing costs: |
5. | G&A: |
6. | Exchange rate |
7. | Mineral Reserves are the economic portion of the Measured and Indicated Mineral Resources. |
8. | |
9. | Final slope angle: 34° to 72° (Xuxa); 35° to 55° (Barreiro); 35° to 52° (NDC) based on Geotechnical Document presented in Section 16. |
10. | Strip Ratio = 16.6 t/t waste/mineral reserve (NDC); 12.5 t/t waste/mineral reserve (NDC); 16.0 t/t waste/mineral reserve (NDC). |
11. | Mineral Reserves have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Porfírio Cabaleiro Rodriguez, BSc. (MEng), FAIG, an employee of GE21. |
12. | The estimate of Mineral Reserves may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues. |
Table 3: Updated Consolidated Project Mineral Resources
Updated Consolidated Project Mineral Resources | ||||
Cut-off Grade (% Li2O) | Category | Tonnes (Mt) | Grade (% Li2O) | Contained LCE (kt) |
0.5 % | Measured | 37.1 | 1.43 % | 1,312 |
0.5 % | Indicated | 39.9 | 1.43 % | 1,411 |
0.5 % | Measured & Indicated | 77.0 | 1.43 % | 2,723 |
0.5 % | Inferred | 8.6 | 1.43 % | 304 |
Note: | |
1. | Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. Inferred mineral resources are exclusive of the Measured and Indicated resources. |
2. | Mineral Resources have an effective date of |
3. | Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate ( |
4. | All Resources are presented undiluted and in situ, constrained by continuous 3D wireframe models, and are considered to have reasonable prospects for eventual economic extraction. |
5. | Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding. |
6. | The estimate of Mineral Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues. |
7. | Mineral Resources are inclusive of Mineral Reserves |
The Updated Technical Report is available on SEDAR (www.sedar.com), EDGAR (www.sec.gov) and the Company's corporate website. The Updated Technical Report was issued on
The technical and scientific information related to geology and mineral resource estimates in this news release has been reviewed and approved by
The mining and mineral reserve estimates in this news release have been reviewed and approved by
The financial information in this news release has been reviewed and approved by
For more information about
@sigmalithium
@SigmaLithium
FORWARD-LOOKING STATEMENTS
This news release includes certain "forward-looking information" under applicable Canadian and
Neither the
View original content to download multimedia:https://www.prnewswire.com/news-releases/sigma-lithium-files-ni-43-101-technical-report-for-production-expansion-supporting-the-previously-announced-60-increase-in-mineral-reserves-and-us-15-3-billion-npv-301726408.html
SOURCE
FAQ
What is the expected production increase for Sigma Lithium's Grota do Cirilo Project?
What is the after-tax NPV of Sigma Lithium's project?
How much have Sigma Lithium's mineral reserves increased?
What is the average annual gross revenue expected from Sigma Lithium's project?