Sweetgreen, Inc. Announces Second Quarter 2024 Financial Results
Sweetgreen (NYSE: SG) reported strong Q2 2024 financial results, with total revenue increasing 21% to $184.6 million. The company saw a 9% Same-Store Sales Change, up from 3% in the prior year period. Despite a net loss of $(14.5) million, this represents an improvement from $(27.3) million in Q2 2023. Restaurant-Level Profit Margin increased to 22%, and Adjusted EBITDA rose to $12.4 million from $3.3 million year-over-year.
The company opened 4 Net New Restaurants in Q2 2024. Based on strong first-half performance, Sweetgreen has updated its fiscal year 2024 guidance, projecting revenue between $670-$680 million and 24-26 Net New Restaurant Openings.
Sweetgreen (NYSE: SG) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un incremento del fatturato totale del 21% arrivando a 184,6 milioni di dollari. L'azienda ha registrato un cambiamento delle vendite negli stessi locali del 9%, rispetto al 3% del periodo dell'anno precedente. Nonostante una perdita netta di $(14,5) milioni, questo rappresenta un miglioramento rispetto ai $(27,3) milioni del Q2 2023. Il profitto a livello ristorante è aumentato al 22%, e l'EBITDA rettificato è salito a 12,4 milioni di dollari rispetto ai 3,3 milioni di dollari dell'anno precedente.
L'azienda ha aperto 4 nuovi ristoranti netti nel Q2 2024. Sulla base delle solide performance della prima metà dell'anno, Sweetgreen ha aggiornato la sua guida per l'anno fiscale 2024, prevedendo un fatturato tra 670 e 680 milioni di dollari e 24-26 nuove aperture di ristoranti.
Sweetgreen (NYSE: SG) reportó resultados financieros sólidos para el segundo trimestre de 2024, con un aumento del 21% en los ingresos totales, alcanzando los 184,6 millones de dólares. La compañía vio un cambio en las ventas de tiendas comparables del 9%, en comparación con el 3% del año anterior. A pesar de una pérdida neta de $(14,5) millones, esto representa una mejora respecto a los $(27,3) millones del Q2 2023. El margen de beneficio a nivel de restaurante aumentó al 22%, y el EBITDA ajustado subió a 12,4 millones de dólares desde 3,3 millones de dólares interanualmente.
La empresa abrió 4 nuevos restaurantes netos en el Q2 2024. Basándose en un sólido rendimiento en la primera mitad, Sweetgreen ha actualizado su proyección para el año fiscal 2024, proyectando ingresos entre 670 y 680 millones de dólares y 24-26 nuevas aperturas de restaurantes.
스위트그린(Sweetgreen, NYSE: SG)은 2024년 2분기에 강력한 재무 결과를 보고하며, 총 수익이 21% 증가하여 1억 8460만 달러에 달했습니다. 회사는 동일 매장 매출이 9% 증가했으며, 이는 전년도 3%에서 상승한 수치입니다. 순손실이 $(1450만) 달러에 달했지만, 이는 2023년 2분기의 $(2730만) 달러에 비해 개선된 결과입니다. 레스토랑 수준의 이익률은 22%로 증가했으며, 조정된 EBITDA는 전년 대비 3.3백만 달러에서 1240만 달러로 증가하였습니다.
회사는 2024년 2분기에 4개의 새로운 레스토랑을 개장했습니다. 상반기 강력한 실적에 기반하여, 스위트그린은 2024 회계연도의 수익 전망을 업데이트하며, 수익이 6억 7천만 달러에서 6억 8천만 달러 사이가 될 것으로 예상하고 24-26개의 신규 레스토랑 개장을 목표로 하고 있습니다.
Sweetgreen (NYSE: SG) a annoncé de solides résultats financiers pour le deuxième trimestre de 2024, avec une augmentation de 21% du chiffre d'affaires total atteignant 184,6 millions de dollars. L'entreprise a constaté un changement des ventes dans les mêmes magasins de 9%, contre 3% au cours de la même période de l'année précédente. Malgré une perte nette de $(14,5) millions, cela représente une amélioration par rapport à $(27,3) millions au second trimestre 2023. La marge bénéficiaire au niveau des restaurants a augmenté à 22%, et l'EBITDA ajusté a augmenté à 12,4 millions de dollars, contre 3,3 millions de dollars l'année précédente.
L'entreprise a ouvert 4 nouveaux restaurants nets au deuxième trimestre 2024. Sur la base de la solide performance du premier semestre, Sweetgreen a mis à jour ses prévisions pour l'exercice 2024, projetant un chiffre d'affaires compris entre 670 et 680 millions de dollars et 24 à 26 nouvelles ouvertures de restaurants.
Sweetgreen (NYSE: SG) hat für das zweite Quartal 2024 starke Finanzergebnisse berichtet, mit einem Anstieg des Gesamtumsatzes um 21% auf 184,6 Millionen Dollar. Das Unternehmen verzeichnete eine Änderung der Same-Store-Umsätze um 9%, verglichen mit 3% im Vorjahreszeitraum. Trotz eines Nettoverlusts von $(14,5) Millionen stellt dies eine Verbesserung gegenüber $(27,3) Millionen im Q2 2023 dar. Die Restaurant-Gewinnmarge stieg auf 22%, und das bereinigte EBITDA erhöhte sich auf 12,4 Millionen Dollar von 3,3 Millionen Dollar im Jahresvergleich.
Das Unternehmen eröffnete im Q2 2024 4 netto neue Restaurants. Basierend auf der starken Leistung der ersten Hälfte hat Sweetgreen seine Prognose für das Geschäftsjahr 2024 aktualisiert und prognostiziert einen Umsatz zwischen 670 und 680 Millionen Dollar sowie 24-26 Netto-Neueröffnungen von Restaurants.
- Total revenue increased 21% year-over-year to $184.6 million
- Same-Store Sales Change improved to 9% from 3% in the prior year period
- Restaurant-Level Profit Margin increased to 22%, up 200 basis points from Q2 2023
- Adjusted EBITDA rose to $12.4 million from $3.3 million in the prior year period
- Net loss decreased to $(14.5) million from $(27.3) million year-over-year
- Updated FY2024 guidance projecting higher revenue of $670-$680 million
- Net loss of $(14.5) million, despite improvement from previous year
- Decrease in Total Digital Revenue Percentage to 56% from 59% in Q2 2023
- Owned Digital Revenue Percentage declined to 31% from 37% year-over-year
- Only 4 Net New Restaurant Openings compared to 10 in Q2 2023
Insights
Sweetgreen's Q2 2024 results show significant improvement, with total revenue up
The Restaurant-Level Profit Margin expansion to
Overall, Sweetgreen's financial health appears to be improving, with Adjusted EBITDA reaching
Sweetgreen's Q2 results reflect strong consumer demand despite economic uncertainties. The
The company's focus on balancing growth with profitability is evident in the improved Restaurant-Level Profit Margin and Adjusted EBITDA. However, the slowdown in new restaurant openings suggests a more cautious expansion approach, possibly due to macroeconomic factors or a shift towards optimizing existing locations.
The decline in digital revenue percentages from
Second quarter 2024 financial highlights
For the second quarter of fiscal year 2024, compared to the second quarter of fiscal year 2023:
-
Total revenue was
, versus$184.6 million in the prior year period, an increase of$152.5 million 21% . -
Same-Store Sales Change of
9% , up from Same-Store Sales Change of3% in the prior year period. -
AUV of
was consistent with the prior year period.$2.9 million -
Total Digital Revenue Percentage of
56% and Owned Digital Revenue Percentage of31% , versus Total Digital Revenue Percentage of59% and Owned Digital Revenue Percentage of37% in the prior year period. -
Loss from operations was
and loss from operations margin was (9)%, versus loss from operations of$(16.2) million and loss from operations margin of (20)% in the prior year period.$(31.2) million -
Restaurant-Level Profit(1) was
and Restaurant-Level Profit Margin was$41.5 million 22% , versus Restaurant-Level Profit of and Restaurant-Level Profit Margin of$31.1 million 20% in the prior year period. -
Net loss was
and net loss margin was (8)%, versus net loss of$(14.5) million and net loss margin of (18)% in the prior year period.$(27.3) million -
Adjusted EBITDA(1) was
, versus Adjusted EBITDA of$12.4 million in the prior year period; and Adjusted EBITDA Margin was$3.3 million 7% , versus2% in the prior year period. - 4 Net New Restaurant Openings, versus 10 Net New Restaurant Opening in the prior year period.
{1) Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin are financial measures that are not calculated in accordance with accounting principles generally accepted in |
“I’m proud of the continued momentum we saw in the second quarter as we connected more communities to real food. Our commitment to innovation and operational execution delivered a strong quarter with same store sales growth of
“We delivered strong topline sales with year-over-year revenue growing
Results for the second quarter ended June 30, 2024:
Total revenue in the second quarter of fiscal 2024 was
Our loss from operations margin was (9)% for the second quarter of fiscal 2024 versus (20)% in the prior year period. Restaurant-Level Profit Margin was
General and administrative expense was
Net loss for the second quarter of fiscal 2024 was
Adjusted EBITDA, which excludes stock-based compensation expense and certain other adjustments, was
Fiscal Year 2024 Outlook
For fiscal year 2024, we are updating our financial guidance to reflect the strength of our first and second quarter.
- 24-26 Net New Restaurant Openings
-
Revenue ranging from
to$670 million $680 million -
Same-Store Sales Change between 5
-7% -
Restaurant-Level Profit Margin of
19% -20% -
Adjusted EBITDA between
to$16 million $19 million
We have not reconciled our expectations as to Restaurant-Level Profit Margin and Adjusted EBITDA to their most directly comparable GAAP measures as a result of uncertainty regarding, and the potential variability of, reconciling items. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to our results computed in accordance with GAAP.
Conference Call
Sweetgreen will host a conference call to discuss its financial results and financial outlook today, August 8, 2024, at 2:00 p.m. Pacific Time. A live webcast of the call can be accessed from Sweetgreen’s Investor Relations website at investor.sweetgreen.com. An archived version of the webcast will be available from the same website after the call.
Forward-Looking Statements
This press release and the related conference call, webcast and presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, statements regarding our financial outlook for the third fiscal quarter and full fiscal year 2024, including our expectations regarding the number of Net New Restaurant Openings, including those that will contain the Infinite Kitchen, as well as the timing of such openings, and our revenue, Same-Store Sales Change, Restaurant-Level Profit Margin and Adjusted EBITDA, in particular our ability to achieve positive Adjusted EBITDA for the full fiscal year in 2024; that our strategy positions us for success today as well as for long-term, capital efficient, profitable growth; our excitement about the future of Sweetgreen; our progress towards our goal of redefining fast food; our future operational plans, including our focus on expanding, and expectations regarding, margins and our plan to re-accelerate unit growth in 2025; our efforts to broaden our menu and drive menu innovation, which we expect in turn to drive traffic, favorable product mix and check size, create better customer and team member experiences, and unlock long-term value for our shareholders; our efforts to reward and retain a qualified workforce and to appropriately optimize our workforce; the continued strength of our brand and our ability to capture a massive whitespace for our category-defining concept; our strategic priorities, growth strategy and business aspirations; our plans regarding innovation and the resulting potential benefit to our business; our expectations regarding Infinite Kitchen and its financial and operational benefits and its ability to disrupt the industry; our ability to achieve or maintain profitability and our commitment to balancing growth and profitability; and management’s other plans, priorities, initiatives, and strategies. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements because they contain words or phrases such as “anticipate,” “are confident that,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “toward,” “will,” or “would,” or the negative of these words or other similar terms or expressions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all.
Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release and the related conference call may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks and uncertainties include our ability to compete effectively, uncertainties regarding changes in economic conditions and geopolitical events, and the customer behavior trends they drive, our ability to open new restaurants, our ability to effectively identify and secure appropriate sites for new restaurants, our ability to expand into new markets and the risks such expansion presents, the impact of severe weather conditions or natural disasters on our restaurant sales and results of operations, the profitability of new restaurants we may open, and the impact of any such openings on sales at our existing restaurants, our ability to build, deploy, and maintain our proprietary kitchen automation technology, known as the Infinite Kitchen, in a timely and cost-effective manner, our ability to preserve the value of our brand, food safety and foodborne illness concerns, the effect on our business of increases in labor costs, labor shortages, and difficulties in hiring, training, rewarding and retaining a qualified workforce, the impact of pandemics or disease outbreaks, our ability to achieve profitability in the future, our ability to identify, complete, and integrate acquisitions, the effect on our business of governmental regulation and changes in employment laws, the effect on our business of expenses and potential management distraction associated with litigation, potential privacy and cybersecurity incidents, the effect on our business of restrictions and costs imposed by privacy, data protection, and data security laws, regulations, and industry standards, and our ability to enforce our rights in our intellectual property. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from the Company's expectations is included in our SEC reports, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and subsequently filed quarterly reports on Form 10-Q. Except as required by law, we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise.
Additional information regarding these and other factors that could affect the Company’s results is included in the Company’s SEC filings, which may be obtained by visiting the SEC's website at www.sec.gov. Information contained on, or that is referenced or can be accessed through, our website does not constitute part of this document and inclusions of any website addresses herein are inactive textual references only.
Glossary
- Average Unit Volume (“AUV”) - AUV is defined as the average trailing revenue for the prior four fiscal quarters for all restaurants in the Comparable Restaurant Base. The measure of AUV allows us to assess changes in guest traffic and per transaction patterns at our restaurants. Fiscal year 2023 was a 53-week year, and in order to provide a measurement period that is consistent with comparable periods that span a 52-week year, rather than simply excluding the extra week, we applied an averaging methodology to the last period of fiscal 2023 to adjust for the extra week.
- Comparable Restaurant Base - Comparable Restaurant Base for any measurement period is defined as all restaurants that have operated for at least twelve full months as of the end of such measurement period, other than any restaurants that had a material, temporary closure during the relevant measurement period. A restaurant is considered to have had a material, temporary closure if it had no operations for a consecutive period of at least 30 days. One restaurant was excluded from our Comparable Restaurant Base for the thirteen and twenty-six weeks ended June 30, 2024. Three restaurants were excluded from our Comparable Restaurant Base for the thirteen and twenty-six weeks ended June 25, 2023. Such adjustments did not result in a material change to our key performance metrics.
- Net New Restaurant Openings - Net New Restaurant Openings reflect the number of new Sweetgreen restaurant openings during a given reporting period, net of any permanent Sweetgreen restaurant closures during the same given period.
- Same-Store Sales Change - Same-Store Sales Change reflects the percentage change in year-over-year revenue for the relevant fiscal period for all restaurants that have operated for at least 13 full fiscal months as of the end of such fiscal period excluding the 14th week in any 14-week period and the 53rd week in any 53-week period, as applicable; provided, that for any restaurant that has had a temporary closure (which historically has been defined as a closure of at least five days during which the restaurant would have otherwise been open) during any prior or current fiscal month, such fiscal month, as well as the corresponding fiscal month for the prior or current fiscal year, as applicable, will be excluded when calculating Same-Store Sales Change for that restaurant. Fiscal year 2023 was a 53-week year, which resulted in a misalignment in our comparable weeks in fiscal year 2024. To adjust for this misalignment, in calculating Same-Store Sales Change for each fiscal quarter and the full fiscal year 2024, we shifted each week within fiscal year 2023 forward by one week to better align with the 2024 calendar year, specifically to match the timing of holidays and achieve a more accurate comparable Same-Store Sales Change to the prior period. During the thirteen and twenty-six weeks ended June 30, 2024, one and four restaurants were excluded from the calculation of Same-Store Sales Change, respectively. During the thirteen and twenty-six weeks ended June 25, 2023, one and two restaurants were excluded from the calculation of Same-Store Sales Change, respectively. Such adjustments did not result in a material change to Same-Store Sales Change. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and closures.
- Total Digital Revenue Percentage and Owned Digital Revenue Percentage - Our Total Digital Revenue Percentage is the percentage of our revenue attributed to purchases made through our Total Digital Channels. Our Owned Digital Revenue Percentage is the percentage of our revenue attributed to purchases made through our Owned Digital Channels.
Non-GAAP Financial Measures
In addition to our consolidated financial statements, which are presented in accordance with GAAP, we present certain non-GAAP financial measures, including Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin. We believe these measures are useful to investors and others in evaluating our performance because these measures:
- facilitate operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or NOL), and the age and book depreciation of facilities and equipment (affecting relative depreciation expense);
- are widely used by analysts, investors, and competitors to measure a company’s operating performance; are used by our management and board of directors for various purposes, including as measures of performance, as a basis for strategic planning and forecasting; and
- are used internally for a number of benchmarks, including to compare our performance to that of our competitors.
We define Restaurant-Level Profit as loss from operations adjusted to exclude general and administrative expense, depreciation and amortization, pre-opening costs, loss on disposal of property and equipment, and, in certain periods, impairment and closure costs and restructuring charges. Restaurant-Level Profit Margin is Restaurant-Level Profit as a percentage of revenue. As it excludes general and administrative expense, which is primarily attributable to our corporate headquarters, which we refer to as our Sweetgreen Support Center, we evaluate Restaurant-Level Profit and Restaurant-Level Profit Margin as a measure of profitability of our restaurants.
We define Adjusted EBITDA as net loss adjusted to exclude income tax expense, interest income, interest expense, depreciation and amortization, stock-based compensation expense, loss on disposal of property and equipment, other (income) expense, Spyce acquisition costs, our enterprise resource planning system (“ERP”) implementation and related costs, and, in certain periods, impairment and closure costs, restructuring charges and legal settlements. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of revenue.
Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. In particular, Restaurant-Level Profit and Adjusted EBITDA should not be viewed as substitutes for, or superior to, loss from operations or net loss prepared in accordance with GAAP as a measure of profitability. Some of these limitations are:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Restaurant-Level Profit and Adjusted EBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Restaurant-Level Profit and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
- Restaurant-Level Profit and Adjusted EBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
- Restaurant-Level Profit and Adjusted EBITDA do not consider the potentially dilutive impact of stock-based compensation;
- Restaurant-Level Profit is not indicative of overall results of the Company and does not accrue directly to the benefit of stockholders, as corporate-level expenses are excluded;
- Adjusted EBITDA does not take into account any income or costs that management determines are not indicative of ongoing operating performance, such as stock-based compensation; loss on disposal of property and equipment; certain other expenses; Spyce acquisition costs; ERP implementation and related costs; legal settlements; and, in certain periods, impairment and closure costs and restructuring charges; and
- other companies, including those in our industry, may calculate Restaurant-Level Profit and Adjusted EBITDA differently, which reduces their usefulness as comparative measures.
Because of these limitations, you should consider Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA and Adjusted EBITDA Margin alongside other financial performance measures, loss from operations, net loss, and our other GAAP results.
About Sweetgreen
Sweetgreen (NYSE: SG) is on a mission to build healthier communities by connecting people to real food. Sweetgreen sources the best quality ingredients from farmers and suppliers they trust to cook food from scratch that is both delicious and nourishing. They plant roots in each community by building a transparent supply chain, investing in local farmers and growers, and enhancing the total experience with innovative technology. Since opening its first 560-square-foot location in 2007, Sweetgreen has scaled to over 225 locations across
SWEETGREEN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts) (unaudited) |
|||
|
As of June 30,
|
|
As of December 31,
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
|
|
|
Accounts receivable |
6,494 |
|
3,502 |
Inventory |
2,038 |
|
2,069 |
Prepaid expenses |
7,574 |
|
5,767 |
Current portion of lease acquisition costs |
93 |
|
93 |
Other current assets |
5,007 |
|
7,450 |
Total current assets |
265,789 |
|
276,111 |
Operating lease assets |
249,226 |
|
243,992 |
Property and equipment, net |
276,278 |
|
266,902 |
Goodwill |
35,970 |
|
35,970 |
Intangible assets, net |
25,611 |
|
27,407 |
Security deposits |
1,406 |
|
1,406 |
Lease acquisition costs, net |
380 |
|
426 |
Restricted cash |
575 |
|
125 |
Other assets |
3,939 |
|
4,218 |
Total assets |
|
|
|
LIABILITIES, AND STOCKHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Current portion of operating lease liabilities |
|
|
|
Accounts payable |
21,599 |
|
17,380 |
Accrued expenses |
25,426 |
|
20,845 |
Accrued payroll |
13,701 |
|
13,131 |
Gift cards and loyalty liability |
3,378 |
|
2,797 |
Other current liabilities |
— |
|
6,000 |
Total current liabilities |
97,619 |
|
91,579 |
Operating lease liabilities, net of current portion |
277,398 |
|
271,439 |
Contingent consideration liability |
11,290 |
|
8,350 |
Other non-current liabilities |
779 |
|
819 |
Deferred income tax liabilities |
1,953 |
|
1,773 |
Total liabilities |
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 14) |
|
|
|
Stockholders’ equity: |
|
|
|
Common stock, |
114 |
|
113 |
Additional paid-in capital |
1,295,533 |
|
1,267,469 |
Accumulated deficit |
(825,512) |
|
(784,985) |
Total stockholders’ equity |
470,135 |
|
482,597 |
Total liabilities and stockholders’ equity |
|
|
|
SWEETGREEN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) (unaudited) |
|||||||||||||
|
Thirteen weeks ended |
||||||||||||
|
June 30,
|
|
June 25,
|
||||||||||
Revenue |
$ |
184,641 |
|
|
100 |
% |
|
$ |
152,525 |
|
|
100 |
% |
Restaurant operating costs (exclusive of depreciation and amortization presented separately below): |
|
|
|
|
|
|
|
||||||
Food, beverage, and packaging |
|
49,883 |
|
|
27 |
% |
|
|
40,992 |
|
|
27 |
% |
Labor and related expenses |
|
49,668 |
|
|
27 |
% |
|
|
43,513 |
|
|
29 |
% |
Occupancy and related expenses |
|
15,021 |
|
|
8 |
% |
|
|
13,526 |
|
|
9 |
% |
Other restaurant operating costs |
|
28,550 |
|
|
15 |
% |
|
|
23,405 |
|
|
15 |
% |
Total restaurant operating costs |
|
143,122 |
|
|
78 |
% |
|
|
121,436 |
|
|
80 |
% |
Operating expenses: |
|
|
|
|
|
|
|
||||||
General and administrative |
|
39,202 |
|
|
21 |
% |
|
|
40,350 |
|
|
26 |
% |
Depreciation and amortization |
|
16,737 |
|
|
9 |
% |
|
|
14,518 |
|
|
10 |
% |
Pre-opening costs |
|
1,104 |
|
|
1 |
% |
|
|
2,302 |
|
|
2 |
% |
Impairment and closure costs |
|
117 |
|
|
— |
% |
|
|
157 |
|
|
— |
% |
Loss on disposal of property and equipment |
|
49 |
|
|
— |
% |
|
|
10 |
|
|
— |
% |
Restructuring charges |
|
494 |
|
|
— |
% |
|
|
4,998 |
|
|
3 |
% |
Total operating expenses |
|
57,703 |
|
|
31 |
% |
|
|
62,335 |
|
|
41 |
% |
Loss from operations |
|
(16,184 |
) |
|
(9 |
)% |
|
|
(31,246 |
) |
|
(20 |
)% |
Interest income |
|
(2,920 |
) |
|
(2 |
)% |
|
|
(3,251 |
) |
|
(2 |
)% |
Interest expense |
|
197 |
|
|
— |
% |
|
|
18 |
|
|
— |
% |
Other expense (income) |
|
909 |
|
|
— |
% |
|
|
(1,073 |
) |
|
(1 |
)% |
Net loss before income taxes |
|
(14,370 |
) |
|
(8 |
)% |
|
|
(26,940 |
) |
|
(18 |
)% |
Income tax expense |
|
90 |
|
|
— |
% |
|
|
318 |
|
|
— |
% |
Net loss |
$ |
(14,460 |
) |
|
(8 |
)% |
|
$ |
(27,258 |
) |
|
(18 |
)% |
Earnings per share: |
|
|
|
|
|
|
|
||||||
Net loss per share basic and diluted |
$ |
(0.13 |
) |
|
|
|
$ |
(0.24 |
) |
|
|
||
Weighted average shares used in computing net loss per share, basic and diluted |
|
113,580,674 |
|
|
|
|
|
111,585,282 |
|
|
|
SWEETGREEN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) (unaudited) |
|||||||||||||
|
Twenty-six weeks ended |
||||||||||||
|
June 30,
|
|
June 25,
|
||||||||||
Revenue |
$ |
342,491 |
|
|
100 |
% |
|
$ |
277,587 |
|
|
100 |
% |
Restaurant operating costs (exclusive of depreciation and amortization presented separately below): |
|
|
|
|
|
|
|
||||||
Food, beverage, and packaging |
|
93,601 |
|
|
27 |
% |
|
|
76,579 |
|
|
28 |
% |
Labor and related expenses |
|
95,434 |
|
|
28 |
% |
|
|
82,756 |
|
|
30 |
% |
Occupancy and related expenses |
|
29,469 |
|
|
9 |
% |
|
|
26,156 |
|
|
9 |
% |
Other restaurant operating costs |
|
53,931 |
|
|
16 |
% |
|
|
44,070 |
|
|
16 |
% |
Total restaurant operating costs |
|
272,435 |
|
|
80 |
% |
|
|
229,561 |
|
|
83 |
% |
Operating expenses: |
|
|
|
|
|
|
|
||||||
General and administrative |
|
76,067 |
|
|
22 |
% |
|
|
75,257 |
|
|
27 |
% |
Depreciation and amortization |
|
33,164 |
|
|
10 |
% |
|
|
27,628 |
|
|
10 |
% |
Pre-opening costs |
|
2,536 |
|
|
1 |
% |
|
|
5,668 |
|
|
2 |
% |
Impairment and closure costs |
|
274 |
|
|
— |
% |
|
|
347 |
|
|
— |
% |
Loss on disposal of property and equipment |
|
115 |
|
|
— |
% |
|
|
58 |
|
|
— |
% |
Restructuring charges |
|
999 |
|
|
— |
% |
|
|
5,636 |
|
|
2 |
% |
Total operating expenses |
|
113,155 |
|
|
33 |
% |
|
|
114,594 |
|
|
41 |
% |
Loss from operations |
|
(43,099 |
) |
|
(13 |
)% |
|
|
(66,568 |
) |
|
(24 |
)% |
Interest income |
|
(5,936 |
) |
|
(2 |
)% |
|
|
(6,313 |
) |
|
(2 |
)% |
Interest expense |
|
216 |
|
|
— |
% |
|
|
39 |
|
|
— |
% |
Other expense (income) |
|
2,968 |
|
|
1 |
% |
|
|
(15 |
) |
|
— |
% |
Net loss before income taxes |
|
(40,347 |
) |
|
(12 |
)% |
|
|
(60,279 |
) |
|
(22 |
)% |
Income tax expense |
|
180 |
|
|
— |
% |
|
|
636 |
|
|
— |
% |
Net loss |
$ |
(40,527 |
) |
|
(12 |
)% |
|
$ |
(60,915 |
) |
|
(22 |
)% |
Earnings per share: |
|
|
|
|
|
|
|
||||||
Net loss per share basic and diluted |
$ |
(0.36 |
) |
|
|
|
$ |
(0.55 |
) |
|
|
||
Weighted average shares used in computing net loss per share, basic and diluted |
|
113,238,928 |
|
|
|
|
|
111,441,435 |
|
|
|
SWEETGREEN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
||||||||
|
|
Twenty-six weeks ended |
||||||
|
|
June 30,
|
|
June 25,
|
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(40,527 |
) |
|
$ |
(60,915 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
33,164 |
|
|
|
27,628 |
|
Amortization of lease acquisition |
|
|
46 |
|
|
|
46 |
|
Amortization of loan origination fees |
|
|
39 |
|
|
|
17 |
|
Amortization of cloud computing arrangements |
|
|
453 |
|
|
|
435 |
|
Non-cash operating lease cost |
|
|
15,318 |
|
|
|
24,415 |
|
Loss on fixed asset disposal |
|
|
115 |
|
|
|
58 |
|
Stock-based compensation |
|
|
20,529 |
|
|
|
28,667 |
|
Non-cash impairment and closure costs |
|
|
48 |
|
|
|
43 |
|
Non-cash restructuring charges |
|
|
350 |
|
|
|
4,875 |
|
Deferred income tax expense |
|
|
180 |
|
|
|
636 |
|
Change in fair value of contingent consideration liability |
|
|
2,940 |
|
|
|
(21 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(2,992 |
) |
|
|
(4,572 |
) |
Inventory |
|
|
31 |
|
|
|
(1,762 |
) |
Prepaid expenses and other assets |
|
|
423 |
|
|
|
(5,568 |
) |
Operating lease liabilities |
|
|
(12,902 |
) |
|
|
(21,870 |
) |
Accounts payable |
|
|
1,592 |
|
|
|
8,740 |
|
Accrued payroll and benefits |
|
|
570 |
|
|
|
3,938 |
|
Accrued expenses |
|
|
2,624 |
|
|
|
309 |
|
Gift card and loyalty liability |
|
|
581 |
|
|
|
(192 |
) |
Other non-current liabilities |
|
|
(40 |
) |
|
|
(86 |
) |
Net cash provided by (used in) operating activities |
|
|
22,542 |
|
|
|
4,821 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchase of property and equipment |
|
|
(32,682 |
) |
|
|
(55,767 |
) |
Purchase of intangible assets |
|
|
(3,593 |
) |
|
|
(2,570 |
) |
Security and landlord deposits |
|
|
— |
|
|
|
(111 |
) |
Net cash used in investing activities |
|
|
(36,275 |
) |
|
|
(58,448 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from stock option exercise |
|
|
5,404 |
|
|
|
2,510 |
|
Payment of contingent consideration |
|
|
(3,868 |
) |
|
|
— |
|
Payment associated to shares repurchased for tax withholding |
|
|
— |
|
|
|
(164 |
) |
Net cash provided by (used in) financing activities |
|
|
1,536 |
|
|
|
2,346 |
|
Net decrease in cash and cash equivalents and restricted cash |
|
|
(12,197 |
) |
|
|
(51,281 |
) |
Cash and cash equivalents and restricted cash—beginning of year |
|
|
257,355 |
|
|
|
331,739 |
|
Cash and cash equivalents and restricted cash—end of period |
|
$ |
245,158 |
|
|
$ |
280,458 |
|
Non-cash investing and financing activities |
|
|
|
|
||||
Purchase of property and equipment accrued in accounts payable and accrued expenses |
|
$ |
11,408 |
|
|
$ |
6,718 |
|
Non-cash issuance of common stock associated with Spyce milestone achievement |
|
$ |
2,132 |
|
|
$ |
— |
|
SWEETGREEN INC. AND SUBSIDIARIES SUPPLEMENTAL FINANCIAL AND OTHER DATA (dollars in thousands) (unaudited) |
|||||||||||||||
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
||||||||||||
|
June 30,
|
|
June 25,
|
|
June 30,
|
|
June 25,
|
||||||||
SELECTED OPERATING DATA: |
|
|
|
|
|
|
|
||||||||
Net New Restaurant Openings |
|
4 |
|
|
|
10 |
|
|
|
10 |
|
|
|
19 |
|
Average Unit Volume (as adjusted)(1) |
$ |
2,925 |
|
|
$ |
2,920 |
|
|
$ |
2,925 |
|
|
$ |
2,920 |
|
Same-Store Sales Change (%) (as adjusted)(2) |
|
9 |
% |
|
|
3 |
% |
|
|
7 |
% |
|
|
4 |
% |
Total Digital Revenue Percentage |
|
56 |
% |
|
|
59 |
% |
|
|
57 |
% |
|
|
59 |
% |
Owned Digital Revenue Percentage |
|
31 |
% |
|
|
37 |
% |
|
|
32 |
% |
|
|
38 |
% |
(1) |
One restaurant was excluded from the Comparable Restaurant Base for the thirteen and twenty-six weeks ended June 30, 2024. Three restaurants were excluded from the Comparable Restaurant Base for the thirteen and twenty-six weeks ended June 25, 2023. Such adjustments did not result in a material change to AUV. |
|
(2) |
Our results for the thirteen and twenty-six weeks ended June 30, 2024 have been adjusted to reflect the temporary closures of one and four restaurants, respectively, which were excluded from the calculation of Same-Store Sales Change. Such adjustments did not result in a material change to Same-Store Sales Change. Our results for the thirteen and twenty-six weeks ended June 25, 2023 have been adjusted to reflect the temporary closures of one and two restaurants, respectively, which were excluded from the calculation of Same-Store Sales Change. Such adjustments did not result in a material change to Same-Store Sales Change. |
SWEETGREEN, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Measures
(dollars in thousands)
(unaudited)
The following table sets forth a reconciliation of our loss from operations to Restaurant-Level Profit, as well as the calculation of loss from operations margin and Restaurant-Level Profit Margin for each of the periods indicated:
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
||||||||||||
|
June 30,
|
|
June 25,
|
|
June 30,
|
|
June 25,
|
||||||||
Loss from operations |
$ |
(16,184 |
) |
|
$ |
(31,246 |
) |
|
$ |
(43,099 |
) |
|
$ |
(66,568 |
) |
Add back: |
|
|
|
|
|
|
|
||||||||
General and administrative |
|
39,202 |
|
|
|
40,350 |
|
|
|
76,067 |
|
|
|
75,257 |
|
Depreciation and amortization |
|
16,737 |
|
|
|
14,518 |
|
|
|
33,164 |
|
|
|
27,628 |
|
Pre-opening costs |
|
1,104 |
|
|
|
2,302 |
|
|
|
2,536 |
|
|
|
5,668 |
|
Impairment and closure costs |
|
117 |
|
|
|
157 |
|
|
|
274 |
|
|
|
347 |
|
Loss on disposal of property and equipment(1) |
|
49 |
|
|
|
10 |
|
|
|
115 |
|
|
|
58 |
|
Restructuring charges(2) |
|
494 |
|
|
|
4,998 |
|
|
|
999 |
|
|
|
5,636 |
|
Restaurant-Level Profit |
$ |
41,519 |
|
|
$ |
31,089 |
|
|
$ |
70,056 |
|
|
$ |
48,026 |
|
Loss from operations margin |
|
(9 |
)% |
|
|
(20 |
)% |
|
|
(13 |
)% |
|
|
(24 |
)% |
Restaurant-Level Profit Margin |
|
22 |
% |
|
|
20 |
% |
|
|
20 |
% |
|
|
17 |
% |
(1) |
Loss on disposal of property and equipment includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment. |
|
(2) |
Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include lease and related costs associated with our vacated former Sweetgreen Support Center, including the impairment and the amortization of the operating lease asset. |
The following table sets forth a reconciliation of our net loss to Adjusted EBITDA, as well as the calculation of net loss margin and Adjusted EBITDA Margin for each of the periods indicated:
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
||||||||||||
|
June 30,
|
|
June 25,
|
|
June 30,
|
|
June 25,
|
||||||||
Net loss |
$ |
(14,460 |
) |
|
$ |
(27,258 |
) |
|
$ |
(40,527 |
) |
|
$ |
(60,915 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
90 |
|
|
|
318 |
|
|
|
180 |
|
|
|
636 |
|
Interest income |
|
(2,920 |
) |
|
|
(3,251 |
) |
|
|
(5,936 |
) |
|
|
(6,313 |
) |
Interest expense |
|
197 |
|
|
|
18 |
|
|
|
216 |
|
|
|
39 |
|
Depreciation and amortization |
|
16,737 |
|
|
|
14,518 |
|
|
|
33,164 |
|
|
|
27,628 |
|
Stock-based compensation(1) |
|
10,903 |
|
|
|
14,402 |
|
|
|
20,529 |
|
|
|
28,667 |
|
Loss on disposal of property and equipment(2) |
|
49 |
|
|
|
10 |
|
|
|
115 |
|
|
|
58 |
|
Impairment and closure costs(3) |
|
117 |
|
|
|
157 |
|
|
|
274 |
|
|
|
347 |
|
Other expense/(income)(4) |
|
909 |
|
|
|
(1,073 |
) |
|
|
2,968 |
|
|
|
(15 |
) |
Spyce acquisition costs(5) |
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
322 |
|
Restructuring charges(6) |
|
494 |
|
|
|
4,998 |
|
|
|
999 |
|
|
|
5,636 |
|
ERP implementation and related costs(7) |
|
227 |
|
|
|
219 |
|
|
|
453 |
|
|
|
435 |
|
Legal Settlements(8) |
|
14 |
|
|
|
50 |
|
|
|
35 |
|
|
|
50 |
|
Adjusted EBITDA |
$ |
12,357 |
|
|
$ |
3,269 |
|
|
$ |
12,470 |
|
|
$ |
(3,425 |
) |
Net loss margin |
|
(8 |
)% |
|
|
(18 |
)% |
|
|
(12 |
)% |
|
|
(22 |
)% |
Adjusted EBITDA Margin |
|
7 |
% |
|
|
2 |
% |
|
|
4 |
% |
|
|
(1 |
)% |
(1) |
Includes non-cash, stock-based compensation. |
|
(2) |
Loss on disposal of property and equipment includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment. |
|
(3) |
Includes costs related to impairment of long-lived assets and store closures. |
|
(4) |
Other expense includes the change in fair value of the contingent consideration. See Notes 3 to our condensed consolidated financial statements included elsewhere in our Quarterly Report for the second quarter of fiscal 2024. |
|
(5) |
Spyce acquisition costs includes one-time costs we incurred in order to acquire Spyce including, severance payments, retention bonuses, and valuation and legal expenses. |
|
(6) |
Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include lease and related non-cash expenses associated with the vacated former Sweetgreen Support Center, including the impairment and the amortization of the operating lease asset. |
|
(7) |
Represents the amortization costs associated to the implementation from our cloud computing arrangements in relation to our enterprise resource planning system. |
|
(8) |
Expenses recorded for accruals related to the settlements of legal matters. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807194741/en/
Sweetgreen Contact, Investor Relations:
Rebecca Nounou
ir@sweetgreen.com
Sweetgreen Contact, Media:
Jenny Seltzer
press@sweetgreen.com
Source: Sweetgreen, Inc.
FAQ
What was Sweetgreen's (SG) revenue for Q2 2024?
How did Sweetgreen's (SG) Same-Store Sales Change in Q2 2024?
What was Sweetgreen's (SG) Adjusted EBITDA for Q2 2024?
How many new restaurants did Sweetgreen (SG) open in Q2 2024?