Sally Beauty Holdings Reports Fourth Quarter and Full Year Fiscal 2021 Results; Provides Fiscal 2022 Outlook
Sally Beauty Holdings, Inc. (NYSE: SBH) reported its Q4 fiscal 2021 financial results, highlighting a 3.4% increase in consolidated net sales to $990 million, with GAAP diluted EPS of $0.59 and adjusted diluted EPS of $0.64. The company achieved a 10.3% growth in annual net sales, amounting to $3.87 billion, driven by a strong e-commerce performance of $281 million. Operating cash flow for Q4 stood at $164 million, and the company reduced its debt by approximately $420 million during the fiscal year. Guidance for fiscal 2022 anticipates a 3% to 4% increase in net sales.
- Q4 net sales increased 3.4% to $990 million.
- Fiscal 2021 net sales grew 10.3% to $3.87 billion.
- Strong cash flow from operations of $164 million in Q4.
- Reduced debt by approximately $420 million during fiscal 2021.
- Gross margin expanded 160 basis points to 50.4% for FY21.
- Q4 gross margin decreased by 50 basis points to 50.6%.
- GAAP operating margin declined to 11.2% from 12.5% in the prior year.
- Selling, general and administrative expenses increased by $19.6 million.
Q4 GAAP Diluted EPS of
Q4 GAAP Operating Margin of
Fiscal 2021 Fourth Quarter Summary
-
Consolidated net sales increased
3.4% to with a same store sales increase of$990 million 2.1% ; -
Global e-commerce sales were
, representing$71 million 7.1% of net sales; -
Gross margin of
50.6% , down 50 basis points compared to the prior year; -
GAAP operating earnings of
and GAAP operating margin of$111 million 11.2% , Adjusted Operating Earnings of and Adjusted Operating Margin of$116 million 11.7% ; -
Interest expense of
compared to$20 million in the prior year, reflecting the Company’s deleveraging efforts;$28 million -
GAAP diluted net earnings per share of
and Adjusted Diluted Net Earnings Per Share of$0.59 ; and$0.64 -
Strong cash flow from operations of
, primarily driven by strong earnings and timing of working capital requirements.$164 million
Fiscal 2021 Full Year Summary
-
Consolidated net sales increased
10.3% to , with a same store sales increase of$3.87 billion 10.2% ; -
Global e-commerce sales were
, representing$281 million 7.2% of net sales; -
Gross margin expanded 160 basis points to
50.4% compared to the prior year; -
GAAP operating earnings of
and GAAP operating margin of$418 million 10.8% , Adjusted Operating Earnings of and Adjusted Operating Margin of$461 million 11.9% ; -
GAAP diluted net earnings per share of
and Adjusted Diluted Net Earnings Per Share of$2.10 ;$2.40 -
Strong cash flow from operations of
;$382 million -
Strong liquidity position, cash and cash equivalents of
with no outstanding borrowings under the$401 million asset-based revolving line of credit at year end; and$500 million -
Retired approximately
of debt during the fiscal year.$420 million
“We are pleased to conclude the year with strong fourth quarter performance, highlighted by net sales growth of
“Serving on the Board of Directors over the last four years, I have admired the tremendous work and dedication of our teams and associates as they prioritized the customer and transformed our business into a modern, dynamic beauty company. I am incredibly excited to join this management team and look forward to building upon our strong foundation of enhanced capabilities across CRM, loyalty, e-commerce, merchandising, technology and talent, as we pivot to a new era for SBH focused on customer centricity and the acceleration of long-term profitable growth.”
Fiscal 2021 Fourth Quarter Operating Results
Fourth quarter consolidated net sales were
Consolidated gross profit for the fourth quarter was
Selling, general and administrative (SG&A) expenses totaled
GAAP operating earnings and operating margin in the fourth quarter were
GAAP net earnings in the fourth quarter were
Balance Sheet and Cash Flow
As of
In fiscal 2021, the Company reduced its debt levels by approximately
Fiscal 2021 Fourth Quarter Segment Results
-
Segment net sales were
in the quarter, an increase of$585.4 million 1.5% compared to the prior year. The segment had a favorable impact of 120 basis points from foreign currency translation on reported sales and operated 104 fewer stores at the end of the quarter compared to the prior year. Segment e-commerce sales were or$29 million 5.0% of segment net sales for the quarter. -
Segment same store sales increased
2.3% in the fourth quarter. TheSally Beauty businesses in theU.S. andCanada represented79% of segment net sales for the quarter and had a same store sales increase of1.9% . - At the end of the quarter, net store count was 3,549, a decrease of 104 stores compared to the prior year.
-
Gross margin decreased by 10 basis points to
57.5% , with theSally Beauty business in theU.S. andCanada delivering gross margin of60.9% . Product margin was up slightly compared to the prior year, offset by higher distribution and freight costs. -
GAAP operating earnings were
compared to$105.7 million in the prior year, representing an increase of$103.9 million 1.7% . GAAP operating margin increased to18.1% compared to18.0% in the prior year.
-
Segment net sales were
in the quarter, an increase of$404.9 million 6.2% compared to the prior year. The segment had a favorable impact from foreign currency translation of approximately 60 basis points on reported sales and operated 23 fewer stores at the end of the quarter compared to the prior year. Segment e-commerce sales were or$42 million 10.3% of segment net sales for the quarter. -
Segment same store sales increased
1.7% in the fourth quarter. - At the end of the quarter, net store count was 1,362, a decrease of 23 stores compared to the prior year.
-
Gross margin decreased 50 basis points to
40.7% in the quarter, driven primarily by a sales mix shift towards large volume/lower margin full service customers that continued to rebound from the COVID-19 impact in the prior year. -
GAAP operating earnings were
in the quarter, an increase of$53.4 million 5.4% compared to in the prior year. GAAP operating margin in the quarter was$50.6 million 13.2% compared to13.3% in the prior year. - At the end of the quarter, there were 719 distributor sales consultants compared to 715 in the prior year.
Fiscal Year 2022 Guidance
The Company’s full year guidance for fiscal year 2022 is outlined below and additional perspective will be provided during the earnings conference call.
-
Net sales are expected to increase
3% to4% compared to the prior year; -
Net store count is expected to decrease by approximately
1% to2% for the fiscal year, reflecting the Company’s focus on optimizing its store portfolio; - Gross margin is expected to expand by 40 to 60 basis points compared to the prior year;
- GAAP operating margin is expected to increase by approximately 90 to 110 basis points compared to fiscal year 2021; and
- Adjusted Operating Margin is expected to be approximately flat compared to fiscal year 2021.
Update on Financial Disclosures
Beginning in fiscal 2022, the Company will be replacing the same store sales metric with comparable sales, which will include sales from the full service divisions and franchise operations, including any related e-commerce sales. In fiscal 2022, for each quarter the Company will disclose both current and prior year comparable sales under the new definition.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and audio webcast today to discuss its financial results and its business at approximately
About
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not purely historical facts or which depend upon future events may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “believes,” “projects,” “expects,” “can,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “will,” “would,” “anticipates,” “potential,” “confident,” “optimistic,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations and future plans. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters.
Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date they were made. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including, but not limited to, the risks and uncertainties related to COVID-19 and those described in our filings with the
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in
Adjusted Gross Margin – We define the measure Adjusted Gross Margin as GAAP gross margin excluding the write-down of COVID-19 related personal protective equipment inventory for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Selling, General and Administrative Expenses – We define the measure Adjusted Selling, General and Administrative Expenses as GAAP selling, general and administrative expenses excluding COVID-19 net expenses for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted EBITDA and EBITDA Margin – We define the measure Adjusted EBITDA as GAAP net earnings before depreciation and amortization, interest expense, income taxes, share-based compensation, costs related to the Company’s previously announced restructuring plans, COVID-19 related net expenses, costs related to the non-cash write down of inventory, and impairment charges related to long-lived assets and operating lease assets not included in restructuring for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted operating earnings are GAAP operating earnings that exclude costs related to the Company’s previously announced restructuring plans and net expenses related to COVID-19 for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted Operating Margin is Adjusted Operating Earnings as a percentage of net sales.
Adjusted Net Earnings – Adjusted net earnings is GAAP net earnings that exclude tax-effected costs related to the Company’s previously announced restructuring plans and tax-effected net expenses related to COVID-19 for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net earnings per share is GAAP diluted earnings per share that exclude tax-effected costs related to the Company’s previously announced restructuring plans and tax-effected net expenses related to COVID-19 for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Operating Free Cash Flow – We define the measure Operating Free Cash Flow as GAAP net cash provided by operating activities less payments for capital expenditures (net). We believe Operating Free Cash Flow is an important liquidity measure that provides useful information to investors about the amount of cash generated from operations after taking into account payments for capital expenditures (net).
We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by excluding specific items that we believe are not indicative of the ongoing operating results of our businesses; providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry.
We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash flows. Our management and Board of Directors also use these non-GAAP measures as supplemental measures to evaluate our businesses and the performance of management, including the determination of performance-based compensation, to make operating and strategic decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be comparable to similarly titled measures of other companies.
Supplemental Schedules |
|
Segment Information |
1 |
Non-GAAP Financial Measures Reconciliations |
2-3 |
Non-GAAP Financial Measures Reconciliations; Adjusted EBITDA and |
|
Operating Free Cash Flow |
4 |
Store Count and Same Store Sales |
5 |
Consolidated Statements of Earnings | |||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||||
2021 |
2020 |
Percentage Change |
2021 |
2020 |
Percentage Change |
||||||||||||||
Net sales | $ |
990,260 |
|
$ |
957,812 |
|
3.4 |
% |
$ |
3,874,997 |
|
$ |
3,514,330 |
|
10.3 |
% |
|||
Cost of products sold |
|
489,285 |
|
|
468,669 |
|
4.4 |
% |
|
1,921,663 |
|
|
1,798,736 |
|
6.8 |
% |
|||
Gross profit |
|
500,975 |
|
|
489,143 |
|
2.4 |
% |
|
1,953,334 |
|
|
1,715,594 |
|
13.9 |
% |
|||
Selling, general and administrative expenses |
|
386,542 |
|
|
366,982 |
|
5.3 |
% |
|
1,530,280 |
|
|
1,442,809 |
|
6.1 |
% |
|||
Restructuring |
|
3,240 |
|
|
2,484 |
|
30.4 |
% |
|
4,611 |
|
|
14,025 |
|
(67.1 |
)% |
|||
Operating earnings |
|
111,193 |
|
|
119,677 |
|
(7.1 |
)% |
|
418,443 |
|
|
258,760 |
|
61.7 |
% |
|||
Interest expense |
|
20,196 |
|
|
28,310 |
|
(28.7 |
)% |
|
93,509 |
|
|
98,793 |
|
(5.3 |
)% |
|||
Earnings before provision for income taxes |
|
90,997 |
|
|
91,367 |
|
(0.4 |
)% |
|
324,934 |
|
|
159,967 |
|
103.1 |
% |
|||
Provision for income taxes |
|
22,848 |
|
|
21,179 |
|
7.9 |
% |
|
85,076 |
|
|
46,722 |
|
82.1 |
% |
|||
Net earnings | $ |
68,149 |
|
$ |
70,188 |
|
(2.9 |
)% |
$ |
239,858 |
|
$ |
113,245 |
|
111.8 |
% |
|||
Earnings per share: | |||||||||||||||||||
Basic | $ |
0.60 |
|
$ |
0.63 |
|
(4.8 |
)% |
$ |
2.13 |
|
$ |
0.99 |
|
115.2 |
% |
|||
Diluted | $ |
0.59 |
|
$ |
0.62 |
|
(4.8 |
)% |
$ |
2.10 |
|
$ |
0.99 |
|
112.1 |
% |
|||
Weighted average shares: | |||||||||||||||||||
Basic |
|
112,797 |
|
|
112,296 |
|
|
112,653 |
|
|
113,881 |
|
|||||||
Diluted |
|
114,565 |
|
|
113,090 |
|
|
114,212 |
|
|
114,680 |
|
|||||||
Change |
Change |
||||||||||||||||||
Comparison as a percentage of net sales | |||||||||||||||||||
Consolidated gross margin |
|
50.6 |
% |
|
51.1 |
% |
(50 |
) |
|
50.4 |
% |
|
48.8 |
% |
160 |
|
|||
Selling, general and administrative expenses |
|
39.0 |
% |
|
38.3 |
% |
70 |
|
|
39.5 |
% |
|
41.1 |
% |
(160 |
) |
|||
Consolidated operating margin |
|
11.2 |
% |
|
12.5 |
% |
(130 |
) |
|
10.8 |
% |
|
7.4 |
% |
340 |
|
|||
Effective tax rate |
|
25.1 |
% |
|
23.2 |
% |
190 |
|
|
26.2 |
% |
|
29.2 |
% |
(300 |
) |
|||
Condensed Consolidated Balance Sheets | |||||
(In thousands) | |||||
(Unaudited) | |||||
2021 |
2020 |
||||
Cash and cash equivalents | $ |
400,959 |
$ |
514,151 |
|
Trade and other accounts receivable |
|
66,581 |
|
56,429 |
|
Inventory |
|
871,349 |
|
814,503 |
|
Other current assets |
|
44,686 |
|
48,014 |
|
Total current assets |
|
1,383,575 |
|
1,433,097 |
|
Property and equipment, net |
|
307,377 |
|
315,029 |
|
Operating lease asset |
|
537,673 |
|
525,634 |
|
|
596,741 |
|
598,321 |
||
Other assets |
|
21,766 |
|
23,066 |
|
Total assets | $ |
2,847,132 |
$ |
2,895,147 |
|
Current maturities of long-term debt | $ |
194 |
$ |
180 |
|
Accounts payable |
|
291,632 |
|
236,333 |
|
Accrued liabilities |
|
206,155 |
|
170,665 |
|
Current operating lease liabilities |
|
156,234 |
|
153,267 |
|
Income taxes payable |
|
10,666 |
|
2,917 |
|
Total current liabilities |
|
664,881 |
|
563,362 |
|
Long-term debt |
|
1,382,530 |
|
1,796,897 |
|
Long-term operating lease liabilities |
|
404,147 |
|
394,375 |
|
Other liabilities |
|
29,056 |
|
32,976 |
|
Deferred income tax liabilities, net |
|
85,777 |
|
92,094 |
|
Total liabilities |
|
2,566,391 |
|
2,879,704 |
|
Total stockholders' equity |
|
280,741 |
|
15,443 |
|
Total liabilities and stockholders' equity | $ |
2,847,132 |
$ |
2,895,147 |
|
Supplemental Schedule 1 |
|||||||||||||||||
Segment Information | |||||||||||||||||
(In thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||
2021 |
2020 |
Percentage
|
2021 |
2020 |
Percentage Change |
||||||||||||
Net sales: | |||||||||||||||||
$ |
585,367 |
|
$ |
576,578 |
|
1.5 |
% |
$ |
2,278,382 |
|
$ |
2,080,703 |
|
9.5 |
% |
||
|
404,893 |
|
|
381,234 |
|
6.2 |
% |
|
1,596,615 |
|
|
1,433,627 |
|
11.4 |
% |
||
Total net sales | $ |
990,260 |
|
$ |
957,812 |
|
3.4 |
% |
$ |
3,874,997 |
|
$ |
3,514,330 |
|
10.3 |
% |
|
Operating earnings: | |||||||||||||||||
SBS | $ |
105,683 |
|
$ |
103,904 |
|
1.7 |
% |
$ |
417,658 |
|
$ |
237,588 |
|
75.8 |
% |
|
BSG |
|
53,398 |
|
|
50,649 |
|
5.4 |
% |
|
205,078 |
|
|
194,206 |
|
5.6 |
% |
|
Segment operating earnings |
|
159,081 |
|
|
154,553 |
|
2.9 |
% |
|
622,736 |
|
|
431,794 |
|
44.2 |
% |
|
Unallocated expenses (1) |
|
44,648 |
|
|
32,392 |
|
37.8 |
% |
|
199,682 |
|
|
159,009 |
|
25.6 |
% |
|
Restructuring |
|
3,240 |
|
|
2,484 |
|
30.4 |
% |
|
4,611 |
|
|
14,025 |
|
(67.1 |
)% |
|
Interest expense |
|
20,196 |
|
|
28,310 |
|
(28.7 |
)% |
|
93,509 |
|
|
98,793 |
|
(5.3 |
)% |
|
Earnings before provision for income taxes | $ |
90,997 |
|
$ |
91,367 |
|
(0.4 |
)% |
$ |
324,934 |
|
$ |
159,967 |
|
103.1 |
% |
|
Segment gross margin: | 2021 |
2020 |
Change |
2021 |
2020 |
Change |
|||||||||||
SBS |
|
57.5 |
% |
|
57.6 |
% |
(10 |
) |
|
57.9 |
% |
|
54.4 |
% |
350 |
|
|
BSG |
|
40.7 |
% |
|
41.2 |
% |
(50 |
) |
|
39.8 |
% |
|
40.7 |
% |
(90 |
) |
|
Segment operating margin: | |||||||||||||||||
SBS |
|
18.1 |
% |
|
18.0 |
% |
10 |
|
|
18.3 |
% |
|
11.4 |
% |
690 |
|
|
BSG |
|
13.2 |
% |
|
13.3 |
% |
(10 |
) |
|
12.8 |
% |
|
13.5 |
% |
(70 |
) |
|
Consolidated operating margin |
|
11.2 |
% |
|
12.5 |
% |
(130 |
) |
|
10.8 |
% |
|
7.4 |
% |
340 |
|
|
(1) Unallocated expenses, including share-based compensation expense, consist of corporate and shared costs and are included in selling, general and administrative expenses. | |||||||||||||||||
Supplemental Schedule 2 | |||||||||||||||
Non-GAAP Financial Measures Reconciliations | |||||||||||||||
(In thousands, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
|||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | As Adjusted (Non-GAAP) |
||||||||||||
Cost of products sold | $ |
489,285 |
|
$ |
(1,444 |
) |
$ |
— |
|
$ |
487,841 |
|
|||
Consolidated gross margin |
|
50.6 |
% |
|
50.7 |
% |
|||||||||
Selling, general and administrative expenses |
|
386,542 |
|
|
— |
|
|
86 |
|
|
386,628 |
|
|||
SG&A expenses, as a percentage of sales |
|
39.0 |
% |
|
39.0 |
% |
|||||||||
Operating earnings |
|
111,193 |
|
|
4,684 |
|
|
(86 |
) |
|
115,791 |
|
|||
Operating margin |
|
11.2 |
% |
|
11.7 |
% |
|||||||||
Earnings before provision for income taxes |
|
90,997 |
|
|
4,684 |
|
|
(86 |
) |
|
95,595 |
|
|||
Provision for income taxes (3) |
|
22,848 |
|
|
376 |
|
|
(738 |
) |
|
22,486 |
|
|||
Net earnings | $ |
68,149 |
|
$ |
4,308 |
|
$ |
652 |
|
$ |
73,109 |
|
|||
Earnings per share: | |||||||||||||||
Basic | $ |
0.60 |
|
$ |
0.04 |
|
$ |
0.01 |
|
$ |
0.65 |
|
|||
Diluted | $ |
0.59 |
|
$ |
0.04 |
|
$ |
0.01 |
|
$ |
0.64 |
|
|||
Three Months Ended |
|||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | As Adjusted (Non-GAAP) |
||||||||||||
Cost of products sold | $ |
468,669 |
|
$ |
— |
|
$ |
— |
|
$ |
468,669 |
|
|||
Consolidated gross margin |
|
51.1 |
% |
|
51.1 |
% |
|||||||||
Selling, general and administrative expenses |
|
366,982 |
|
|
— |
|
|
1,872 |
|
|
368,854 |
|
|||
SG&A expenses, as a percentage of sales |
|
38.3 |
% |
|
38.5 |
% |
|||||||||
Operating earnings |
|
119,677 |
|
|
2,484 |
|
|
(1,872 |
) |
|
120,289 |
|
|||
Operating margin |
|
12.5 |
% |
|
12.6 |
% |
|||||||||
Earnings before provision for income taxes |
|
91,367 |
|
|
2,484 |
|
|
(1,872 |
) |
|
91,979 |
|
|||
Provision for income taxes (3) |
|
21,179 |
|
|
584 |
|
|
(502 |
) |
|
21,261 |
|
|||
Net earnings | $ |
70,188 |
|
$ |
1,900 |
|
$ |
(1,370 |
) |
$ |
70,718 |
|
|||
Earnings per share: | |||||||||||||||
Basic | $ |
0.63 |
|
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
0.63 |
|
|||
Diluted | $ |
0.62 |
|
$ |
0.02 |
|
$ |
(0.01 |
) |
$ |
0.63 |
|
|||
(1) For the three months ended |
|||||||||||||||
(2) For the three months ended |
|||||||||||||||
(3) The provision for income taxes was calculated using the applicable tax rates for each country, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. | |||||||||||||||
Supplemental Schedule 3 | |||||||||||||||
Non-GAAP Financial Measures Reconciliations, Continued | |||||||||||||||
(In thousands, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Twelve Months Ended |
|||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | As Adjusted (Non-GAAP) |
||||||||||||
Cost of products sold | $ |
1,921,663 |
|
$ |
(1,444 |
) |
$ |
(6,957 |
) |
$ |
1,913,262 |
|
|||
Consolidated gross margin |
|
50.4 |
% |
|
50.6 |
% |
|||||||||
Selling, general and administrative expenses |
|
1,530,280 |
|
|
— |
|
|
(29,667 |
) |
|
1,500,613 |
|
|||
SG&A expenses, as a percentage of sales |
|
39.5 |
% |
|
38.7 |
% |
|||||||||
Operating earnings |
|
418,443 |
|
|
6,055 |
|
|
36,624 |
|
|
461,122 |
|
|||
Operating margin |
|
10.8 |
% |
|
11.9 |
% |
|||||||||
Earnings before provision for income taxes |
|
324,934 |
|
|
6,055 |
|
|
36,624 |
|
|
367,613 |
|
|||
Provision for income taxes (3) |
|
85,076 |
|
|
640 |
|
|
7,910 |
|
|
93,626 |
|
|||
Net earnings | $ |
239,858 |
|
$ |
5,415 |
|
$ |
28,714 |
|
$ |
273,987 |
|
|||
Earnings per share: | |||||||||||||||
Basic | $ |
2.13 |
|
$ |
0.05 |
|
$ |
0.25 |
|
$ |
2.43 |
|
|||
Diluted | $ |
2.10 |
|
$ |
0.05 |
|
$ |
0.25 |
|
$ |
2.40 |
|
|||
Twelve Months Ended |
|||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | As Adjusted (Non-GAAP) |
||||||||||||
Cost of products sold | $ |
1,798,736 |
|
$ |
— |
|
$ |
— |
|
$ |
1,798,736 |
|
|||
Consolidated gross margin |
|
48.8 |
% |
|
48.8 |
% |
|||||||||
Selling, general and administrative expenses |
|
1,442,809 |
|
|
— |
|
|
(21,578 |
) |
|
1,421,231 |
|
|||
SG&A expenses, as a percentage of sales |
|
41.1 |
% |
|
40.4 |
% |
|||||||||
Operating earnings |
|
258,760 |
|
|
14,025 |
|
|
21,578 |
|
|
294,363 |
|
|||
Operating margin |
|
7.4 |
% |
|
8.4 |
% |
|||||||||
Earnings before provision for income taxes |
|
159,967 |
|
|
14,025 |
|
|
21,578 |
|
|
195,570 |
|
|||
Provision for income taxes (3) |
|
46,722 |
|
|
3,551 |
|
|
5,183 |
|
|
55,456 |
|
|||
Net earnings | $ |
113,245 |
|
$ |
10,474 |
|
$ |
16,395 |
|
$ |
140,114 |
|
|||
Earnings per share: | |||||||||||||||
Basic | $ |
0.99 |
|
$ |
0.09 |
|
$ |
0.14 |
|
$ |
1.23 |
|
|||
Diluted | $ |
0.99 |
|
$ |
0.09 |
|
$ |
0.14 |
|
$ |
1.22 |
|
|||
(1) For fiscal year 2021, restructuring represents expenses incurred primarily in connection with Project Surge and the Transformation Plan, including the write-down of inventory of |
|||||||||||||||
(2) For fiscal year 2021, COVID-19 expenses primarily represents the write-down of personal-protective equipment inventory of |
|||||||||||||||
(3) The provision for income taxes was calculated using the applicable tax rates for each country upon the recognition of expenses or gains, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. | |||||||||||||||
Supplemental Schedule 4 |
|||||||||||||||||
Non-GAAP Financial Measures Reconciliations, Continued | |||||||||||||||||
(In thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||
Adjusted EBITDA: | 2021 |
2020 |
Percentage Change |
2021 |
2020 |
Percentage Change |
|||||||||||
Net earnings | $ |
68,149 |
|
$ |
70,188 |
|
(2.9 |
)% |
$ |
239,858 |
|
$ |
113,245 |
|
111.8 |
% |
|
Add: |
|
|
|
|
|||||||||||||
Depreciation and amortization |
|
24,111 |
|
|
25,950 |
|
(7.1 |
)% |
|
102,201 |
|
|
106,779 |
|
(4.3 |
)% |
|
Interest expense |
|
20,196 |
|
|
28,310 |
|
(28.7 |
)% |
|
93,509 |
|
|
98,793 |
|
(5.3 |
)% |
|
Provision for income taxes |
|
22,848 |
|
|
21,179 |
|
7.9 |
% |
|
85,076 |
|
|
46,722 |
|
82.1 |
% |
|
EBITDA (non-GAAP) |
|
135,304 |
|
|
145,627 |
|
(7.1 |
)% |
|
520,644 |
|
|
365,539 |
|
42.4 |
% |
|
Inventory charges (1) |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
27,054 |
|
(100.0 |
)% |
|
COVID-19 |
|
(86 |
) |
|
(1,872 |
) |
(95.4 |
)% |
|
36,624 |
|
|
21,578 |
|
69.7 |
% |
|
Restructuring |
|
4,684 |
|
|
2,484 |
|
88.6 |
% |
|
6,055 |
|
|
14,025 |
|
(56.8 |
)% |
|
Share-based compensation |
|
3,498 |
|
|
(668 |
) |
(623.7 |
)% |
|
11,656 |
|
|
8,426 |
|
38.3 |
% |
|
Impairment (2) |
|
— |
|
|
982 |
|
(100.0 |
)% |
|
— |
|
|
1,883 |
|
(100.0 |
)% |
|
Adjusted EBITDA (non-GAAP) | $ |
143,400 |
|
$ |
146,553 |
|
(2.2 |
)% |
$ |
574,979 |
|
$ |
438,505 |
|
31.1 |
% |
|
Change |
Change |
||||||||||||||||
Adjusted EBITDA as a percentage of net sales | |||||||||||||||||
Adjusted EBITDA margin |
|
14.5 |
% |
|
15.3 |
% |
(80 |
) |
|
14.8 |
% |
|
12.5 |
% |
230 |
|
|
Operating Free Cash Flow: | 2021 |
2020 |
Percentage Change |
2021 |
2020 |
Percentage Change |
|||||||||||
Net cash provided by operating activities | $ |
164,132 |
$ |
152,505 |
7.6 |
% |
$ |
381,860 |
$ |
426,889 |
|
(10.5 |
)% |
||||
Less: | |||||||||||||||||
Payments for property and equipment, net |
|
28,770 |
|
21,103 |
36.3 |
% |
|
73,669 |
|
110,805 |
(33.5 |
)% |
|||||
Operating free cash flow (non-GAAP) | $ |
135,362 |
$ |
131,402 |
3.0 |
% |
$ |
308,191 |
$ |
316,084 |
(2.5 |
)% |
|||||
(1) Incremental, non-cash write down of inventory as part of aggressive tactical inventory clearance actions. | |||||||||||||||||
(2) Impairment charges related to long-lived assets and operating lease assets outside of restructuring. | |||||||||||||||||
Supplemental Schedule 5 | ||||||
Store Count and Same Store Sales | ||||||
(Unaudited) | ||||||
As of |
||||||
2021 |
2020 |
Change | ||||
Number of stores: | ||||||
SBS: | ||||||
Company-operated stores | 3,547 |
3,644 |
(97 |
) |
||
Franchise stores | 2 |
9 |
(7 |
) |
||
Total SBS | 3,549 |
3,653 |
(104 |
) |
||
BSG: | ||||||
Company-operated stores | 1,230 |
1,251 |
(21 |
) |
||
Franchise stores | 132 |
134 |
(2 |
) |
||
Total BSG | 1,362 |
1,385 |
(23 |
) |
||
Total consolidated | 4,911 |
5,038 |
(127 |
) |
||
Number of BSG distributor sales consultants | 719 |
715 |
4 |
|
||
BSG distributor sales consultants (DSC) include 194 and 183 sales consultants employed by our franchisees at |
Three Months Ended |
Twelve Months Ended |
||||||||||||||
2021 |
2020 |
Basis Point Change | 2021 |
2020 |
Basis Point Change | ||||||||||
Same store sales growth (decline): | |||||||||||||||
SBS | 2.3 |
% |
1.7 |
% |
60 |
9.7 |
% |
(8.1 |
)% |
1,780 |
|||||
BSG | 1.7 |
% |
0.6 |
% |
110 |
11.0 |
% |
(8.3 |
)% |
1,930 |
|||||
Consolidated | 2.1 |
% |
1.3 |
% |
80 |
10.2 |
% |
(8.1 |
)% |
1,830 |
|||||
For the purpose of calculating our same store sales metrics, we compare the current period sales for stores open for 14 months or longer as of the last day of a month with the sales for these stores for the comparable period in the prior fiscal year. Our same store sales are calculated in constant |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211111005461/en/
Investor Relations
940-297-3877
jharkins@sallybeauty.com
Source:
FAQ
What were the key financial results for SBH in Q4 2021?
How did SBH perform in fiscal year 2021?
What is SBH's guidance for fiscal year 2022?
How much debt did SBH reduce in fiscal year 2021?