Sally Beauty Holdings Reports Fourth Quarter and Full Year Fiscal 2022 Results
Sally Beauty Holdings reported Q4 results with a GAAP diluted EPS of $0.20 and an adjusted EPS of $0.50. Net sales decreased by 2.8% to $962 million, impacted by a non-cash inventory write-down of $19.4 million. The company plans to close 350 stores to enhance operations and expects fiscal 2023 net sales to decline by low-single digits. Adjusted operating margin is projected between 8.5% and 9.5%. Despite these challenges, the company aims for long-term growth with strategic initiatives focusing on customer centricity and brand expansion.
- Fiscal 2022 GAAP diluted EPS was $1.66 and adjusted EPS was $2.16.
- Global e-commerce sales increased to $90 million in Q4, up 30% YoY.
- Store optimization plan expected to save approximately $50 million.
- Guidance projects adjusted operating margin between 8.5% and 9.5% for FY 2023.
- Q4 net sales decreased by 2.8% compared to the prior year.
- GAAP gross margin decreased by 240 basis points to 48.2% due to inventory write-down.
- GAAP operating earnings fell to $39 million, down 65% YoY.
- Fiscal 2023 guidance indicates net sales decline by low-single digits.
Q4 GAAP Diluted EPS of
Q4 GAAP Operating Margin of
- Announces Distribution Center Consolidation and Acceleration of Store Optimization Plan
- Outlines New Strategic Initiatives and Long-Term Outlook
- Provides Fiscal 2023 Guidance
Fiscal 2022 Fourth Quarter Summary
-
Consolidated net sales of
, a decrease of$962 million 2.8% , with comparable sales flat to the prior year; -
Global e-commerce sales of
, representing$90 million 9.3% of net sales; -
GAAP gross margin decreased 240 basis points to
48.2% , driven primarily by a non-cash inventory write-down of related to the distribution center consolidation and store optimization plan; Adjusted Gross Margin decreased 60 basis points to$19.4 million 50.1% ; -
GAAP operating earnings of
and GAAP operating margin of$39 million 4.1% , Adjusted Operating Earnings of and Adjusted Operating Margin of$84 million 8.7% ; and -
GAAP diluted net earnings per share of
and Adjusted Diluted Net Earnings Per Share of$0.20 .$0.50
Fiscal 2022 Full Year Summary
-
Consolidated net sales of
, a decrease of$3.82 billion 1.5% , with a comparable sales increase of0.6% ; -
Global e-commerce sales were
, representing$333 million 8.7% of net sales; -
GAAP gross margin decreased 10 basis points to
50.3% and Adjusted Gross Margin expanded 30 basis points to50.9% ; -
GAAP operating earnings of
and GAAP operating margin of$338 million 8.8% , Adjusted Operating Earnings of and Adjusted Operating Margin of$391 million 10.3% ; -
GAAP diluted net earnings per share of
and Adjusted Diluted Net Earnings Per Share of$1.66 ; and$2.16 -
Repurchased 6.8 million shares at an aggregate cost of
and completed full repayment of$130.3 million of$300 million 8.75% senior secured notes.
“In fiscal 2022, we delivered net sales of
“As we turn to fiscal 2023, the teams will continue to leverage the omni-channel capabilities and modern retail infrastructure we have built. Additionally, we will be executing against three strategic initiatives that will serve as the foundation for us to inspire a more colorful, confident and welcoming world. We will enhance our customer centricity, including an expanded services ecosystem to support our professional stylists and increased education and expertise to inspire and support all customers; grow our Sally portfolio of high margin owned brands and amplify innovation; and increase the efficiency of our operations. Moreover, we will also advance our ESG and our diversity, inclusion and belonging commitments. These strategic initiatives are designed to build upon our core strengths in hair color and care, and drive long-term financial performance and shareholder value.”
Distribution Center Consolidation and Store Optimization Plan
Over the last several quarters, the Company has been piloting store closures in various markets with the goal of maximizing the value of its large store portfolio and providing a seamless omni-channel experience to its customers. Based on positive sales recapture rates and improved profitability within those markets, the Company is accelerating its store optimization plan, including the closure of approximately 350 stores with the majority closing in
Long-Term Strategic Initiatives and Outlook
Beginning in fiscal 2023, the Company will be leveraging the modern retail infrastructure it has built in recent years, and focusing on three key strategic initiatives to drive growth and profitability:
- Enhance our customer centricity, including an expanded services ecosystem that supports professional stylists, and increased education and expertise to inspire and support all customers;
-
Grow high margin owned brands at
Sally Beauty and amplify innovation; and - Increase the efficiency of operations and optimize our capabilities.
The Company believes these initiatives will support a long-term growth algorithm of low- to mid-single-digit net sales growth, gross margins above
Fiscal 2022 Fourth Quarter Operating Results
Fourth quarter consolidated net sales were
Consolidated gross profit for the fourth quarter was
Selling, general and administrative (SG&A) expenses totaled
GAAP operating earnings and operating margin in the fourth quarter were
GAAP net earnings in the fourth quarter were
Balance Sheet and Cash Flow
As of
The Company ended the quarter with a net debt leverage ratio of 2.2x.
Fiscal 2022 Fourth Quarter Segment Results
-
Segment net sales were
in the quarter, a decrease of$554.0 million 5.4% compared to the prior year. The segment had an unfavorable impact of 270 basis points from foreign currency translation on reported sales and operated 110 fewer stores at the end of the quarter compared to the prior year. At constant currency, segment e-commerce sales increased20% to or$33 million 6.0% of segment net sales for the quarter. -
Segment comparable sales decreased
1.1% in the fourth quarter. TheSally Beauty businesses in theU.S. andCanada represented80% of segment net sales for the quarter and had a comparable sales decrease of2.0% , primarily reflecting inflationary pressures that impacted consumer behavior. - At the end of the quarter, net store count was 3,439.
-
GAAP gross margin decreased by 90 basis points to
56.6% compared to the prior year. The decrease was primarily driven by the inventory write-down related to the Company’s store optimization plan. Excluding the inventory write-down, Adjusted Gross Margin increased 60 basis points to58.3% compared to the prior year. The increase was primarily driven by pricing leverage, partially offset by higher distribution and freight costs. -
GAAP operating earnings were
compared to$80.5 million in the prior year, representing a decrease of$105.7 million 23.8% . GAAP operating margin decreased to14.5% compared to18.1% in the prior year.
-
Segment net sales were
in the quarter, an increase of$408.5 million 0.9% compared to the prior year. The segment had an unfavorable impact of 30 basis points on reported sales from foreign currency translation and operated 7 fewer stores at the end of the quarter compared to the prior year. At constant currency, segment e-commerce sales increased37% to or$57 million 13.9% of segment net sales for the quarter. -
Segment comparable sales increased
1.5% in the fourth quarter, notwithstanding continued inflationary pressures that impacted salon customers and supply chain challenges. - At the end of the quarter, net store count was 1,355.
-
GAAP gross margin decreased 400 basis points to
36.7% in the quarter compared to the prior year, driven primarily by the inventory write-down related to the Company’s distribution center consolidation and store optimization plan, lower product margin from a sales mix shift between stores and full service, and higher distribution and freight costs. Excluding the inventory write-down, Adjusted Gross Margin decreased 180 basis points to38.9% compared to the prior year. -
GAAP operating earnings were
in the quarter, a decrease of$32.8 million 38.6% compared to in the prior year. GAAP operating margin in the quarter was$53.4 million 8.0% compared to13.2% in the prior year. - At the end of the quarter, there were 718 distributor sales consultants compared to 719 in the prior year.
Fiscal Year 2023 Guidance
We remain encouraged by the rebuilt foundation of the business and are excited about the potential of our new strategic initiatives. As we leverage these strengths, we also expect that the external environment will remain challenging in the nearer term, most notably the inflationary pressure that is negatively impacting consumer purchasing behavior and also driving increased labor costs.
Factoring in the current macro environment and the impact from the Company’s distribution center consolidation and store optimization plan, the Company is providing the following guidance for the full fiscal year 2023:
- Comparable sales, notwithstanding a notable change in consumer behavior, are expected to increase by low single digits compared to the prior year, driven by growth in key categories, sales transfer from store closures, our expanded Regis distribution and new strategic initiatives;
- Net sales are expected to decline by low-single digits compared to the prior year. This reflects approximately 150 to 200 basis points of net unfavorable impact due to store closures and expected sales recapture rates from our optimization efforts, and approximately 150 basis points of anticipated impact from foreign exchange headwinds;
-
Gross Margin is expected to remain above
50% ; and -
Adjusted Operating Margin is expected to be in the range of
8.5% and9.5% , inclusive of investment in our store labor as we lean in to elevating the expertise of our associates to drive our growth in the coming years.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and audio webcast today to discuss its financial results and its business at approximately
About
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not purely historical facts or which depend upon future events may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “believes,” “projects,” “expects,” “can,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “will,” “would,” “anticipates,” “potential,” “confident,” “optimistic,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations and future plans. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters.
Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date they were made. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including, but not limited to, the risks and uncertainties related to COVID-19, and its continuing impact on the economy and those described in our filings with the
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in
Adjusted Gross Margin – We define the measure Adjusted Gross Margin as GAAP gross margin excluding the write-down of COVID-19 related personal protective equipment inventory and the write-down of inventory related to the Company’s distribution center consolidation and store optimization plan for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Selling, General and Administrative Expenses – We define the measure Adjusted Selling, General and Administrative Expenses as GAAP selling, general and administrative expenses excluding COVID-19 net expenses and other adjustments for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted EBITDA and EBITDA Margin – We define the measure Adjusted EBITDA as GAAP net earnings before depreciation and amortization, interest expense, income taxes, share-based compensation, costs related to the Company’s restructuring plans, COVID-19 related net expenses and other adjustments for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted operating earnings are GAAP operating earnings that exclude costs related to the Company’s restructuring plans, net expenses related to COVID-19 and other adjustments for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted Operating Margin is Adjusted Operating Earnings as a percentage of net sales.
Adjusted Net Earnings – Adjusted net earnings is GAAP net earnings that exclude tax-effected costs related to the Company’s restructuring plans, tax-effected net expenses related to COVID-19, tax-effected expenses related to the loss on debt extinguishment, and tax-effected other adjustments for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net earnings per share is GAAP diluted earnings per share that exclude tax-effected costs related to the Company’s restructuring plans, tax-effected net expenses related to COVID-19, tax-effected expenses related to the loss on debt extinguishment and tax-effected other adjustments for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Operating Free Cash Flow – We define the measure Operating Free Cash Flow as GAAP net cash provided by operating activities less payments for capital expenditures (net). We believe Operating Free Cash Flow is an important liquidity measure that provides useful information to investors about the amount of cash generated from operations after taking into account payments for capital expenditures (net).
We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by excluding specific items that we believe are not indicative of the ongoing operating results of our businesses; providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry.
We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash flows. Our management and Board of Directors also use these non-GAAP measures as supplemental measures to evaluate our businesses and the performance of management, including the determination of performance-based compensation, to make operating and strategic decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be comparable to similarly titled measures of other companies.
Supplemental Schedules |
||
Segment Information |
1 | |
Non-GAAP Financial Measures Reconciliations |
2-3 | |
Non-GAAP Financial Measures Reconciliations; Adjusted EBITDA and |
||
Operating Free Cash Flow |
4 | |
Store Count and Comparable Sales |
5 |
Consolidated Statements of Earnings | ||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||||
2022 |
2021 |
Percentage Change |
2022 |
2021 |
Percentage Change |
|||||||||||||||
Net sales | $ |
962,460 |
|
$ |
990,260 |
|
(2.8 |
)% |
$ |
3,815,565 |
|
$ |
3,874,997 |
|
(1.5 |
)% |
||||
Cost of products sold |
|
498,964 |
|
|
489,285 |
|
2.0 |
% |
|
1,896,400 |
|
|
1,921,663 |
|
(1.3 |
)% |
||||
Gross profit |
|
463,496 |
|
|
500,975 |
|
(7.5 |
)% |
|
1,919,165 |
|
|
1,953,334 |
|
(1.7 |
)% |
||||
Selling, general and administrative expenses |
|
397,866 |
|
|
386,542 |
|
2.9 |
% |
|
1,553,948 |
|
|
1,530,280 |
|
1.5 |
% |
||||
Restructuring |
|
26,434 |
|
|
3,240 |
|
715.9 |
% |
|
27,577 |
|
|
4,611 |
|
498.1 |
% |
||||
Operating earnings |
|
39,196 |
|
|
111,193 |
|
(64.7 |
)% |
|
337,640 |
|
|
418,443 |
|
(19.3 |
)% |
||||
Interest expense |
|
17,429 |
|
|
20,196 |
|
(13.7 |
)% |
|
93,543 |
|
|
93,509 |
|
0.0 |
% |
||||
Earnings before provision for income taxes |
|
21,767 |
|
|
90,997 |
|
(76.1 |
)% |
|
244,097 |
|
|
324,934 |
|
(24.9 |
)% |
||||
Provision for income taxes |
|
428 |
|
|
22,848 |
|
(98.1 |
)% |
|
60,544 |
|
|
85,076 |
|
(28.8 |
)% |
||||
Net earnings | $ |
21,339 |
|
$ |
68,149 |
|
(68.7 |
)% |
$ |
183,553 |
|
$ |
239,858 |
|
(23.5 |
)% |
||||
Earnings per share: | ||||||||||||||||||||
Basic | $ |
0.20 |
|
$ |
0.60 |
|
(66.7 |
)% |
$ |
1.69 |
|
$ |
2.13 |
|
(20.7 |
)% |
||||
Diluted | $ |
0.20 |
|
$ |
0.59 |
|
(66.1 |
)% |
$ |
1.66 |
|
$ |
2.10 |
|
(21.0 |
)% |
||||
Weighted average shares: | ||||||||||||||||||||
Basic |
|
106,964 |
|
|
112,797 |
|
|
108,665 |
|
|
112,653 |
|
||||||||
Diluted |
|
108,510 |
|
|
114,565 |
|
|
110,293 |
|
|
114,212 |
|
||||||||
Change |
Change |
|||||||||||||||||||
Comparison as a percentage of net sales | ||||||||||||||||||||
Consolidated gross margin |
|
48.2 |
% |
|
50.6 |
% |
(240 |
) |
|
50.3 |
% |
|
50.4 |
% |
(10 |
) |
||||
Selling, general and administrative expenses |
|
41.3 |
% |
|
39.0 |
% |
230 |
|
|
40.7 |
% |
|
39.5 |
% |
120 |
|
||||
Consolidated operating margin |
|
4.1 |
% |
|
11.2 |
% |
(710 |
) |
|
8.8 |
% |
|
10.8 |
% |
(200 |
) |
||||
Effective tax rate |
|
2.0 |
% |
|
25.1 |
% |
(2,310 |
) |
|
24.8 |
% |
|
26.2 |
% |
(140 |
) |
||||
Condensed Consolidated Balance Sheets | |||||
(In thousands) | |||||
(Unaudited) | |||||
2022 |
2021 |
||||
Cash and cash equivalents | $ |
70,558 |
$ |
400,959 |
|
Trade and other accounts receivable |
|
72,277 |
|
66,581 |
|
Inventory |
|
936,374 |
|
871,349 |
|
Other current assets |
|
53,192 |
|
44,686 |
|
Total current assets |
|
1,132,401 |
|
1,383,575 |
|
Property and equipment, net |
|
297,876 |
|
307,377 |
|
Operating lease asset |
|
532,177 |
|
537,673 |
|
|
576,381 |
|
596,741 |
||
Other assets |
|
38,032 |
|
21,766 |
|
Total assets | $ |
2,576,867 |
$ |
2,847,132 |
|
Current maturities of long-term debt | $ |
68,658 |
$ |
194 |
|
Accounts payable |
|
275,717 |
|
291,632 |
|
Accrued liabilities |
|
161,065 |
|
206,155 |
|
Current operating lease liabilities |
|
157,734 |
|
156,234 |
|
Income taxes payable |
|
4,740 |
|
10,666 |
|
Total current liabilities |
|
667,914 |
|
664,881 |
|
Long-term debt |
|
1,083,043 |
|
1,382,530 |
|
Long-term operating lease liabilities |
|
424,762 |
|
404,147 |
|
Other liabilities |
|
22,427 |
|
29,056 |
|
Deferred income tax liabilities, net |
|
85,085 |
|
85,777 |
|
Total liabilities |
|
2,283,231 |
|
2,566,391 |
|
Total stockholders' equity |
|
293,636 |
|
280,741 |
|
Total liabilities and stockholders' equity | $ |
2,576,867 |
$ |
2,847,132 |
|
Supplemental Schedule 1 |
||||||||||||||||||
Segment Information | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||
2022 |
2021 |
Percentage Change |
2022 |
2021 |
Percentage Change |
|||||||||||||
Net sales: | ||||||||||||||||||
$ |
554,004 |
|
$ |
585,367 |
|
(5.4 |
)% |
$ |
2,193,044 |
|
$ |
2,278,382 |
|
(3.7 |
)% |
|||
|
408,456 |
|
|
404,893 |
|
0.9 |
% |
|
1,622,521 |
|
|
1,596,615 |
|
1.6 |
% |
|||
Total net sales | $ |
962,460 |
|
$ |
990,260 |
|
(2.8 |
)% |
$ |
3,815,565 |
|
$ |
3,874,997 |
|
(1.5 |
)% |
||
Operating earnings: | ||||||||||||||||||
SBS | $ |
80,529 |
|
$ |
105,683 |
|
(23.8 |
)% |
$ |
350,884 |
|
$ |
417,658 |
|
(16.0 |
)% |
||
BSG |
|
32,786 |
|
|
53,398 |
|
(38.6 |
)% |
|
193,407 |
|
|
205,078 |
|
(5.7 |
)% |
||
Segment operating earnings |
|
113,315 |
|
|
159,081 |
|
(28.8 |
)% |
|
544,291 |
|
|
622,736 |
|
(12.6 |
)% |
||
Unallocated expenses (1) |
|
47,685 |
|
|
44,648 |
|
6.8 |
% |
|
179,074 |
|
|
199,682 |
|
(10.3 |
)% |
||
Restructuring |
|
26,434 |
|
|
3,240 |
|
715.9 |
% |
|
27,577 |
|
|
4,611 |
|
498.1 |
% |
||
Interest expense |
|
17,429 |
|
|
20,196 |
|
(13.7 |
)% |
|
93,543 |
|
|
93,509 |
|
0.0 |
% |
||
Earnings before provision for income taxes | $ |
21,767 |
|
$ |
90,997 |
|
(76.1 |
)% |
$ |
244,097 |
|
$ |
324,934 |
|
(24.9 |
)% |
||
Segment gross margin: | 2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||
SBS |
|
56.6 |
% |
|
57.5 |
% |
(90 |
) |
|
58.1 |
% |
|
57.9 |
% |
20 |
|
||
BSG |
|
36.7 |
% |
|
40.7 |
% |
(400 |
) |
|
39.8 |
% |
|
39.8 |
% |
0 |
|
||
Segment operating margin: | ||||||||||||||||||
SBS |
|
14.5 |
% |
|
18.1 |
% |
(360 |
) |
|
16.0 |
% |
|
18.3 |
% |
(230 |
) |
||
BSG |
|
8.0 |
% |
|
13.2 |
% |
(520 |
) |
|
11.9 |
% |
|
12.8 |
% |
(90 |
) |
||
Consolidated operating margin |
|
4.1 |
% |
|
11.2 |
% |
(710 |
) |
|
8.8 |
% |
|
10.8 |
% |
(200 |
) |
||
(1) Unallocated expenses, including share-based compensation expense, consist of corporate and shared costs and are included in selling, general and administrative expenses. | ||||||||||||||||||
Supplemental Schedule 2 |
||||||||||||||||
Non-GAAP Financial Measures Reconciliations | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
||||||||||||||||
As Reported | Restructuring (1) | As Adjusted (Non-GAAP) |
||||||||||||||
Cost of products sold | $ |
498,964 |
|
$ |
(18,316 |
) |
$ |
480,648 |
|
|||||||
Consolidated gross margin |
|
48.2 |
% |
|
50.1 |
% |
||||||||||
Selling, general and administrative expenses |
|
397,866 |
|
|
— |
|
|
397,866 |
|
|||||||
SG&A expenses, as a percentage of sales |
|
41.3 |
% |
|
41.3 |
% |
||||||||||
Restructuring |
|
26,434 |
|
|
(26,434 |
) |
|
— |
|
|||||||
Operating earnings |
|
39,196 |
|
|
44,750 |
|
|
83,946 |
|
|||||||
Operating margin |
|
4.1 |
% |
|
8.7 |
% |
||||||||||
Earnings before provision for income taxes |
|
21,767 |
|
|
44,750 |
|
|
66,517 |
|
|||||||
Provision for income taxes (3) |
|
428 |
|
|
11,659 |
|
|
12,087 |
|
|||||||
Net earnings | $ |
21,339 |
|
$ |
33,091 |
|
$ |
54,430 |
|
|||||||
Earnings per share: | ||||||||||||||||
Basic | $ |
0.20 |
|
$ |
0.31 |
|
$ |
0.51 |
|
|||||||
Diluted | $ |
0.20 |
|
$ |
0.30 |
|
$ |
0.50 |
|
|||||||
Three Months Ended |
||||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | As Adjusted (Non-GAAP) |
|||||||||||||
Cost of products sold | $ |
489,285 |
|
$ |
(1,444 |
) |
$ |
— |
|
$ |
487,841 |
|
||||
Consolidated gross margin |
|
50.6 |
% |
|
50.7 |
% |
||||||||||
Selling, general and administrative expenses |
|
386,542 |
|
|
— |
|
|
86 |
|
|
386,628 |
|
||||
SG&A expenses, as a percentage of sales |
|
39.0 |
% |
|
39.0 |
% |
||||||||||
Restructuring |
|
3,240 |
|
|
(3,240 |
) |
|
— |
|
|
— |
|
||||
Operating earnings |
|
111,193 |
|
|
4,684 |
|
|
(86 |
) |
|
115,791 |
|
||||
Operating margin |
|
11.2 |
% |
|
11.7 |
% |
||||||||||
Earnings before provision for income taxes |
|
90,997 |
|
|
4,684 |
|
|
(86 |
) |
|
95,595 |
|
||||
Provision for income taxes (3) |
|
22,848 |
|
|
376 |
|
|
(738 |
) |
|
22,486 |
|
||||
Net earnings | $ |
68,149 |
|
$ |
4,308 |
|
$ |
652 |
|
$ |
73,109 |
|
||||
Earnings per share: | ||||||||||||||||
Basic | $ |
0.60 |
|
$ |
0.04 |
|
$ |
0.01 |
|
$ |
0.65 |
|
||||
Diluted | $ |
0.59 |
|
$ |
0.04 |
|
$ |
0.01 |
|
$ |
0.64 |
|
||||
(1) For the three months ended |
||||||||||||||||
(2) For the three months ended |
||||||||||||||||
(3) The provision for income taxes was calculated using the applicable tax rates for each country, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. |
Supplemental Schedule 3 |
||||||||||||||||||||
Non-GAAP Financial Measures Reconciliations, Continued | ||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Twelve Months Ended |
||||||||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | Loss on Debt Extinguishment and Other (3) |
As Adjusted (Non-GAAP) |
||||||||||||||||
Cost of products sold | $ |
1,896,400 |
|
$ |
(18,316 |
) |
$ |
(2,841 |
) |
$ |
— |
|
$ |
1,875,243 |
|
|||||
Consolidated gross margin |
|
50.3 |
% |
|
50.9 |
% |
||||||||||||||
Selling, general and administrative expenses |
|
1,553,948 |
|
|
— |
|
|
(3,382 |
) |
|
(1,546 |
) |
|
1,549,020 |
|
|||||
SG&A expenses, as a percentage of sales |
|
40.7 |
% |
|
40.6 |
% |
||||||||||||||
Restructuring |
|
27,577 |
|
|
(27,577 |
) |
|
— |
|
|
— |
|
|
— |
|
|||||
Operating earnings |
|
337,640 |
|
|
45,893 |
|
|
6,223 |
|
|
1,546 |
|
|
391,302 |
|
|||||
Operating margin |
|
8.8 |
% |
|
10.3 |
% |
||||||||||||||
Earnings before provision for income taxes |
|
244,097 |
|
|
45,893 |
|
|
6,223 |
|
|
17,985 |
|
|
314,198 |
|
|||||
Provision for income taxes (3) |
|
60,544 |
|
|
9,830 |
|
|
2,132 |
|
|
3,821 |
|
|
76,327 |
|
|||||
Net earnings | $ |
183,553 |
|
$ |
36,063 |
|
$ |
4,091 |
|
$ |
14,164 |
|
$ |
237,871 |
|
|||||
Earnings per share: | ||||||||||||||||||||
Basic | $ |
1.69 |
|
$ |
0.33 |
|
$ |
0.04 |
|
$ |
0.13 |
|
$ |
2.19 |
|
|||||
Diluted | $ |
1.66 |
|
$ |
0.33 |
|
$ |
0.04 |
|
$ |
0.13 |
|
$ |
2.16 |
|
|||||
Twelve Months Ended |
||||||||||||||||||||
As Reported | Restructuring (1) | COVID-19 (2) | As Adjusted (Non-GAAP) |
|||||||||||||||||
Cost of products sold | $ |
1,921,663 |
|
$ |
(1,444 |
) |
$ |
(6,957 |
) |
$ |
1,913,262 |
|
||||||||
Consolidated gross margin |
|
50.4 |
% |
|
50.6 |
% |
||||||||||||||
Selling, general and administrative expenses |
|
1,530,280 |
|
|
— |
|
|
(29,667 |
) |
|
1,500,613 |
|
||||||||
SG&A expenses, as a percentage of sales |
|
39.5 |
% |
|
38.7 |
% |
||||||||||||||
Restructuring |
|
4,611 |
|
|
(4,611 |
) |
|
— |
|
|
— |
|
||||||||
Operating earnings |
|
418,443 |
|
|
6,055 |
|
|
36,624 |
|
|
461,122 |
|
||||||||
Operating margin |
|
10.8 |
% |
|
11.9 |
% |
||||||||||||||
Earnings before provision for income taxes |
|
324,934 |
|
|
6,055 |
|
|
36,624 |
|
|
367,613 |
|
||||||||
Provision for income taxes (3) |
|
85,076 |
|
|
640 |
|
|
7,910 |
|
|
93,626 |
|
||||||||
Net earnings | $ |
239,858 |
|
$ |
5,415 |
|
$ |
28,714 |
|
$ |
273,987 |
|
||||||||
Earnings per share: | ||||||||||||||||||||
Basic | $ |
2.13 |
|
$ |
0.05 |
|
$ |
0.25 |
|
$ |
2.43 |
|
||||||||
Diluted | $ |
2.10 |
|
$ |
0.05 |
|
$ |
0.25 |
|
$ |
2.40 |
|
||||||||
(1) For fiscal year 2022, restructuring included |
||||||||||||||||||||
(2) For fiscal year 2022, COVID-19-related expense is comprised of disposal costs for obsolete personal-protective equipment inventory ("PPE"). For fiscal year 2021, COVID-19 expenses primarily represents the write-down of PPE of |
||||||||||||||||||||
(3) For fiscal year 2022, loss on debt extinguishment relates to the repayment of our |
||||||||||||||||||||
(3) The provision for income taxes was calculated using the applicable tax rates for each country upon the recognition of expenses or gains, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. |
Supplemental Schedule 4 |
||||||||||||||||||
Non-GAAP Financial Measures Reconciliations, Continued | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||
Adjusted EBITDA: | 2022 |
2021 |
Percentage Change |
2022 |
2021 |
Percentage Change |
||||||||||||
Net earnings | $ |
21,339 |
|
$ |
68,149 |
|
(68.7 |
)% |
$ |
183,553 |
|
$ |
239,858 |
|
(23.5 |
)% |
||
Add: | ||||||||||||||||||
Depreciation and amortization |
|
26,568 |
|
|
24,111 |
|
10.2 |
% |
|
99,929 |
|
|
102,201 |
|
(2.2 |
)% |
||
Interest expense |
|
17,429 |
|
|
20,196 |
|
(13.7 |
)% |
|
93,543 |
|
|
93,509 |
|
0.0 |
% |
||
Provision for income taxes |
|
428 |
|
|
22,848 |
|
(98.1 |
)% |
|
60,544 |
|
|
85,076 |
|
(28.8 |
)% |
||
EBITDA (non-GAAP) |
|
65,764 |
|
|
135,304 |
|
(51.4 |
)% |
|
437,569 |
|
|
520,644 |
|
(16.0 |
)% |
||
COVID-19 |
|
— |
|
|
(86 |
) |
(100.0 |
)% |
|
6,223 |
|
|
36,624 |
|
(83.0 |
)% |
||
Restructuring and other |
|
44,750 |
|
|
4,684 |
|
855.4 |
% |
|
47,439 |
|
|
6,055 |
|
683.5 |
% |
||
Share-based compensation (1) |
|
1,841 |
|
|
3,498 |
|
(47.4 |
)% |
|
10,708 |
|
|
11,656 |
|
(8.1 |
)% |
||
Adjusted EBITDA (non-GAAP) | $ |
112,355 |
|
$ |
143,400 |
|
(21.6 |
)% |
$ |
501,939 |
|
$ |
574,979 |
|
(12.7 |
)% |
||
(1) For twelve months ended |
||||||||||||||||||
Change |
Change |
|||||||||||||||||
Adjusted EBITDA as a percentage of net sales | ||||||||||||||||||
Adjusted EBITDA margin |
|
11.7 |
% |
|
14.5 |
% |
(280 |
) |
|
13.2 |
% |
|
14.8 |
% |
(160 |
) |
||
Operating Free Cash Flow: |
|
2022 |
|
|
2021 |
|
Percentage Change |
|
2022 |
|
|
2021 |
|
Percentage Change | ||||
Net cash provided by operating activities | $ |
107,273 |
|
$ |
164,132 |
|
(34.6 |
)% |
$ |
156,500 |
|
$ |
381,860 |
|
(59.0 |
)% |
||
Less: | ||||||||||||||||||
Payments for property and equipment, net |
|
32,016 |
|
|
28,770 |
|
11.3 |
% |
|
99,250 |
|
|
73,669 |
|
34.7 |
% |
||
Operating free cash flow (non-GAAP) | $ |
75,257 |
|
$ |
135,362 |
|
(44.4 |
)% |
$ |
57,250 |
|
$ |
308,191 |
|
(81.4 |
)% |
||
Supplemental Schedule 5 |
|||||||||||||||||
Store Count and Same Store Sales | |||||||||||||||||
(Unaudited) | |||||||||||||||||
As of |
|||||||||||||||||
2022 |
2021 |
Change | |||||||||||||||
Number of stores: | |||||||||||||||||
SBS: | |||||||||||||||||
Company-operated stores | 3,439 |
|
3,547 |
|
(108 |
) |
|||||||||||
Franchise stores | - |
|
2 |
|
(2 |
) |
|||||||||||
Total SBS | 3,439 |
|
3,549 |
|
(110 |
) |
|||||||||||
BSG: | |||||||||||||||||
Company-operated stores | 1,223 |
|
1,230 |
|
(7 |
) |
|||||||||||
Franchise stores | 132 |
|
132 |
|
- |
|
|||||||||||
Total BSG | 1,355 |
|
1,362 |
|
(7 |
) |
|||||||||||
Total consolidated | 4,794 |
|
4,911 |
|
(117 |
) |
|||||||||||
Number of BSG distributor sales consultants | 718 |
|
719 |
|
(1 |
) |
|||||||||||
BSG distributor sales consultants (DSC) include 195 and 194 sales consultants employed by our franchisees at |
|||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||
Comparable sales growth (decline): | |||||||||||||||||
SBS | (1.1 |
)% |
2.0 |
% |
(310 |
) |
(0.6 |
) % |
9.1 |
% |
(970 |
) |
|||||
BSG | 1.5 |
% |
5.7 |
% |
(420 |
) |
2.3 |
% |
10.3 |
% |
(800 |
) |
|||||
Consolidated | 0.0 |
% |
3.4 |
% |
(340 |
) |
0.6 |
% |
9.6 |
% |
(900 |
) |
|||||
Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and e-commerce revenue. Additionally, our comparable sales include sales to franchisees and full service sales. Our comparable sales excludes the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquisitions are excluded from our comparable sales calculation until 14 months after the acquisition. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005178/en/
Investor Relations
940-297-3877
jharkins@sallybeauty.com
Source:
FAQ
What were Sally Beauty Holdings' Q4 earnings results for SBH in 2022?
What impact did the distribution center consolidation have on SBH's financials?
What are the guidance projections for SBH in fiscal 2023?