Rayonier Advanced Materials Announces Fourth Quarter and Full Year Results
Rayonier Advanced Materials (NYSE:RYAM) reported a strong turnaround in Q4 2020 with income from continuing operations of $9 million ($0.14 per diluted share), compared to a loss of $57 million in Q4 2019. Full-year net income was $0 million, improving from a loss of $119 million. Key drivers included higher prices for lumber and High Purity Cellulose, as well as lower operational costs. The company completed a refinancing, boosting liquidity to $215 million. Despite challenges from COVID-19, Rayonier is positioned for growth in 2021 with expected improvements in pricing and production capabilities across its segments.
- Income from continuing operations for Q4 2020 increased to $9 million from a loss of $57 million in Q4 2019.
- Net sales reached $508 million in Q4 2020, up from $468 million in Q4 2019.
- Significant increase in lumber prices by 75% in Q4 2020 compared to the prior year.
- Successful completion of a $500 million private placement and improved liquidity of $215 million.
- Full-year net income remained at $0 million, compared to a loss of $119 million the previous year.
- High Purity Cellulose operating income decreased by $10 million compared to Q3 2020.
- Pulp & Newsprint operating income declined by $27 million for the full year 2020.
- Challenges in predicting future input prices due to economic uncertainty.
Rayonier Advanced Materials Inc. (NYSE:RYAM) (the “Company”) reported income from continuing operations for the quarter ended December 31, 2020 of
The net income from continuing operations for the twelve months ended December 31, 2020 was
“In the face of a very challenging economic backdrop, we delivered significantly improved financial results in 2020 and made substantial progress to position the company to deliver increased value for our shareholders in the coming years,” said Paul Boynton, President and Chief Executive Officer. “Through a cash-focused lens, we launched an initiative to think differently about how to manage the business in extremely challenging markets. Despite the outbreak of COVID-19, we executed on our plans to reduce costs, preserve cash and align production to fluctuating market demand. We focused on operating safely, efficiently and reliably to ensure we could help our customers thrive as their markets recovered. By the end of the year, with solid liquidity and sequentially-improved financial performance, we completed a refinancing to position the Company to successfully drive future results. I am proud of the team’s efforts to serve our customers and protect our shareholders.”
Fourth Quarter 2020 Operating Results
Net sales comprised the following for the periods presented:
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
Net sales (in millions) |
December 31, 2020 |
|
September 26, 2020 |
|
December 31, 2019 |
|
December 31, 2020 |
|
December 31, 2019 |
||||||||||
High Purity Cellulose |
$ |
294 |
|
|
$ |
253 |
|
|
$ |
304 |
|
|
$ |
1,051 |
|
|
$ |
1,127 |
|
Forest Products |
137 |
|
|
103 |
|
|
77 |
|
|
392 |
|
|
299 |
|
|||||
Paperboard |
49 |
|
|
47 |
|
|
49 |
|
|
190 |
|
|
200 |
|
|||||
Pulp & Newsprint |
45 |
|
|
38 |
|
|
54 |
|
|
172 |
|
|
215 |
|
|||||
Eliminations |
(17 |
) |
|
(17 |
) |
|
(16 |
) |
|
(66 |
) |
|
(66 |
) |
|||||
Total net sales |
$ |
508 |
|
|
$ |
424 |
|
|
$ |
468 |
|
|
$ |
1,739 |
|
|
$ |
1,775 |
|
Operating results comprised the following for the periods presented:
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
Operating income (loss) (in millions) |
December 31, 2020 |
|
September 26, 2020 |
|
December 31, 2019 |
|
December 31, 2020 |
|
December 31, 2019 |
||||||||||
High Purity Cellulose |
$ |
(3 |
) |
|
$ |
8 |
|
|
$ |
(4 |
) |
|
$ |
7 |
|
|
$ |
7 |
|
Forest Products |
60 |
|
|
25 |
|
|
(4 |
) |
|
80 |
|
|
(31 |
) |
|||||
Paperboard |
4 |
|
|
3 |
|
|
3 |
|
|
18 |
|
|
4 |
|
|||||
Pulp & Newsprint |
(8 |
) |
|
(6 |
) |
|
(2 |
) |
|
(25 |
) |
|
2 |
|
|||||
Corporate |
(16 |
) |
|
(13 |
) |
|
(25 |
) |
|
(53 |
) |
|
(65 |
) |
|||||
Total operating income (loss) |
$ |
37 |
|
|
$ |
17 |
|
|
(32 |
) |
|
$ |
27 |
|
|
$ |
(83 |
) |
|
High Purity Cellulose
Operating results for the three-month and full year periods ended December 31, 2020 improved
Compared to the third quarter of 2020, operating income declined
Forest Products
The operating results for the three-month and full year periods ended December 31, 2020 improved
Compared to the third quarter of 2020, the operating results improved by
Paperboard
Operating income improved
Compared to the third quarter of 2020, operating income improved
Pulp & Newsprint
Operating income for the three and twelve months ended December 31, 2020 declined
The operating loss was
Corporate
The operating loss for the three months ended December 31, 2020 decreased by
Compared to the third quarter of 2020, the operating loss increased by
Non-Operating Expenses
On December 23, 2020, the Company completed the private placement of
Interest expense for the three months and full year ended December 31, 2020, decreased
Income Taxes
The effective tax rate benefit for the full year 2020 was 101 percent. The 2020 effective tax rate benefit differs from the federal statutory rate of 21 percent primarily due to benefits from the CARES Act, the release of certain valuation allowances related to nondeductible interest expense, tax return to accrual adjustments, and tax credits, partially offset by increases to uncertain tax position reserves, nondeductible executive compensation, and lower tax deductions on vested stock compensation. The effective tax rate benefit for the full year 2019 was 20 percent.
Cash Flows & Liquidity
For the year ended December 31, 2020, the Company’s operations provided cash flows of
For the year ended December 31, 2020, the Company invested
The Company ended the year with
Market Assessment
The market assessment represents the Company’s best current estimate of each business in this environment.
High Purity Cellulose
The Company is experiencing increased strong demand for its commodity products and stable demand for its high-value cellulose specialties products. Prices for cellulose specialties are expected to decline slightly relative to 2020 while prices for commodity products, fluff and viscose pulps, will increase significantly in the first quarter and are forecasted to remain elevated for the near-term. Overall, the Company expects increased pricing from 2020 levels while total volumes and mix for 2021 are expected to remain steady compared to 2020 as increased productivity will be offset by an extended maintenance outage at the Jesup facility in the second quarter.
Key costs, including wood, energy and commodity chemical prices declined in 2020 from prior year levels due to both market conditions and strategic actions taken by the Company. However, certain chemical prices are now trending higher and, overall, future input prices and availability of these inputs remain difficult to predict due to the current unprecedented economic conditions. The Company will also continue to invest in its business to reduce costs, improve reliability and provide new platforms for growth. The Company’s 2020 investment in a green energy project at its Tartas facility will deliver lower costs and improved reliability starting in 2021.
Forest Products
Prices for lumber continue to remain near all-time high levels driven by exceptional demand in the U.S with housing starts in January 2021 of 1.6 million units, seasonally adjusted, and building permits of 1.9 million, while repair and remodel activity remains elevated as investment in homes remains attractive. With the absence of market downtime experienced in the first half of 2020 and new investments to increase productivity, the Company expects to produce an incremental 40 million board feet, an increase of 7 percent, compared to prior year.
In December 2020, the U.S. Department of Commerce finalized its administrative review of the period of April 28, 2017 through December 31, 2018 and determined a reduction of duties on softwood lumber imported into the U.S from 20 percent to 9 percent for the Company. The Company will benefit from the reduced amount of duties expense on lumber sold into the U.S; however there remains no discussion about a full resolution to the softwood lumber dispute which, based on most recent disputes, would likely result in the U.S. returning all or the vast majority of the duties previously paid. Since 2017, the Company has paid a total of
Paperboard
Paperboard prices are expected to increase slightly in early 2021 given solid demand for packaging grades and announced price increases from larger competitors in the industry. Overall profitability is expected to remain flat as price and volume benefits are expected to be offset by increased raw material costs.
Pulp & Newsprint
Pulp and newsprint markets are beginning to recover from lows in 2020 as economies recover from the impacts caused by COVID-19. Larger competitors in both pulp and newsprint markets have recently announced price increases, and the Company expects higher prices for both products in the near-term. Additionally, the Company continues to manage production of its newsprint facility in order to minimize costs and improve sales mix. As such, the Company expects lower newsprint volumes and higher prices in 2021 compared to 2020. Further, the Company is maintaining focus on the expansion of the Envirosmart™ food service bag, launched in late third quarter, targeting the quick service restaurant end-market and used for items such as sandwiches and to-go orders, which have grown and remain strong in the post COVID-19 environment.
Conclusion
"Financial results in 2020 were significantly stronger than 2019 as we were able to manage costs and execute reliably through the bottom of several market cycles, complicated by the volatile impact of COVID-19. We benefited from a strong lumber recovery in the back half of 2020 and now, as we enter 2021, we see very positive momentum in the commodity pulp markets. With price increases in these markets combined with 2020 cost actions, we are well positioned to capture significant incremental cash flow which will allow us to reduce debt, invest in our core High Purity Cellulose business, and drive high-potential growth and innovation projects,” concluded Mr. Boynton.
Conference Call Information
Rayonier Advanced Materials will host a conference call and live webcast at 10:00 a.m. ET on Thursday, February 25, 2021 to discuss these results. Supplemental materials and access to the live audio webcast will be available at www.rayonieram.com. A replay of this webcast will be archived on the company’s website shortly after the call.
Investors may listen to the conference call by dialing 877-407-8293, no passcode required. For international parties, dial 201-689-8349. A replay of the teleconference will be available one hour after the call ends until 6:00 p.m. ET on Thursday, March 11, 2021. The replay dial-in number within the U.S. is 877-660-6853, international is 201-612-7415, Conference ID: 13716261.
About Rayonier Advanced Materials
Rayonier Advanced Materials is a global leader of cellulose-based technologies, including high purity cellulose specialties, a natural polymer commonly found in filters, food, pharmaceuticals and other industrial applications. The Company also manufactures products for lumber, paper and packaging markets. With manufacturing operations in the U.S., Canada and France, Rayonier Advanced Materials employs approximately 4,000 people and generates approximately
Forward-Looking Statements
Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Rayonier Advanced Materials’ future events, developments, or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. All statements made in this earnings release are made only as of the date set forth at the beginning of this release. The Company undertakes no obligation to update the information made in this release in the event facts or circumstances subsequently change after the date of this release. The Company has not filed its Form 10-K for the year ended December 31, 2020. As a result, all financial results described in this earnings release should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates, that are identified prior to the time the Company files its Form 10-K.
Our operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Report on Form 10-K and our other filings and submissions to the SEC, which provide much more information and detail on the risks described below. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. These risks and events include, without limitation: Epidemic and Pandemic Risks Our businesses are subject to risks associated with epidemics and pandemics, including the COVID-19 pandemic and related impacts. The nature and extent of ongoing and future impacts of the pandemic are highly uncertain and unpredictable. Macroeconomic and Industry Risks The businesses we operate are highly competitive and many of them are cyclical, which may result in fluctuations in pricing and volume that can adversely impact our business, financial condition and results of operations; Changes in raw material and energy availability and prices could affect our business, financial condition and results of operations; We are subject to risks associated with doing business outside of the United States; Currency fluctuations may have a negative impact on our business, financial condition and results of operations; Restrictions on trade through tariffs, countervailing and anti-dumping duties, quotas and other trade barriers, in the United States and internationally, could adversely affect our ability to access certain markets. Business and Operating Risks Our ten largest customers represent approximately 31 percent of our 2020 sales, and the loss of all or a substantial portion of our revenue from these large customers could have a material adverse effect on our business; A material disruption at one of our major manufacturing facilities could prevent us from meeting customer demand, reduce our sales and profitability, increase our cost of production and capital needs, or otherwise adversely affect our business, financial condition and results of operation; The availability of, and prices for, wood fiber could materially impact our business, results of operations and financial condition; Our operations require substantial capital; We depend on third parties for transportation services and increases in costs and the availability of transportation could adversely affect our business; Our failure to maintain satisfactory labor relations could have a material adverse effect on our business; We are dependent upon attracting and retaining key personnel, the loss of whom could adversely affect our business; Failure to develop new products or discover new applications for our existing products, or our inability to protect the intellectual property underlying such new products or applications, could have a negative impact on our business; The risk of loss of the Company’s intellectual property and sensitive business information, or disruption of its manufacturing operations, in each case due to cyberattacks or cybersecurity breaches, could adversely impact the Company. Regulatory Risks Our business is subject to extensive environmental laws, regulations and permits that may restrict or adversely affect our financial results and how we conduct business; The potential longer-term impacts of climate-related risks remain uncertain at this time. Financial Risks We may need to make significant additional cash contributions to our retirement benefit plans if investment returns on pension assets are lower than expected or interest rates decline, and/or due to changes to regulatory, accounting and actuarial requirements; We have significant debt obligations that could adversely affect our business and our ability to meet our obligations; The phase-out of LIBOR as an interest rate benchmark in 2023 may impact our borrowing costs; Challenges in the commercial and credit environments may materially adversely affect our future access to capital; We may need additional financing in the future to meet our capital needs or to make acquisitions, and such financing may not be available on favorable terms, if at all, and may be dilutive to existing stockholders. Company’s Common Stock and Certain Corporate Matters Risks Your percentage of ownership in the Company may be diluted in the future; Certain provisions in our amended and restated certificate of incorporation and bylaws, and of Delaware law, could prevent or delay an acquisition of the Company, which could decrease the price of our common stock.
Other important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements that may have been made in this document are described or will be described in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Rayonier Advanced Materials assumes no obligation to update these statements except as is required by law.
Non-GAAP Financial Measures
This earnings release and the accompanying schedules contain certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted free cash flows, adjusted operating income, adjusted net income and adjusted net debt. These non-GAAP measures are reconciled to each of their respective most directly comparable GAAP financial measures beginning on Schedule D of this earnings release. We believe these non-GAAP measures provide useful information to our board of directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.
We do not consider these non-GAAP measures an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they may exclude significant expenses and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expenses and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management provides reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures. Non-GAAP financial measures should not be relied upon, in whole or part, in evaluating the financial condition, results of operations or future prospects of the Company.
Rayonier Advanced Materials Inc.
|
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
December 31, 2020 |
|
September 26, 2020 |
|
December 31, 2019 |
|
December 31, 2020 |
|
December 31, 2019 |
||||||||||
Net Sales |
$ |
508 |
|
|
$ |
424 |
|
|
$ |
468 |
|
|
$ |
1,739 |
|
|
$ |
1,775 |
|
Cost of Sales |
(451 |
) |
|
(374 |
) |
|
(456 |
) |
|
(1,601 |
) |
|
(1,721 |
) |
|||||
Gross Margin |
57 |
|
|
50 |
|
|
12 |
|
|
138 |
|
|
54 |
|
|||||
Selling, general & administrative expenses |
(23 |
) |
|
(20 |
) |
|
(18 |
) |
|
(85 |
) |
|
(90 |
) |
|||||
Duties |
10 |
|
|
(8 |
) |
|
(7 |
) |
|
(10 |
) |
|
(22 |
) |
|||||
Other operating income (expense), net |
(7 |
) |
|
(5 |
) |
|
(19 |
) |
|
(16 |
) |
|
(25 |
) |
|||||
Operating Income (Loss) |
37 |
|
|
17 |
|
|
(32 |
) |
|
27 |
|
|
(83 |
) |
|||||
Interest expense |
(17 |
) |
|
(16 |
) |
|
(18 |
) |
|
(64 |
) |
|
(60 |
) |
|||||
Interest income and other, net |
(9 |
) |
|
— |
|
|
(11 |
) |
|
(9 |
) |
|
(5 |
) |
|||||
Income (Loss) From Continuing Operations Before Income Taxes |
11 |
|
|
1 |
|
|
(61 |
) |
|
(46 |
) |
|
(148 |
) |
|||||
Income tax benefit (expense) |
(1 |
) |
|
28 |
|
|
4 |
|
|
47 |
|
|
30 |
|
|||||
Equity in income (loss) of equity method investment |
(1 |
) |
|
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
|||||
Income (Loss) from Continuing Operations |
$ |
9 |
|
|
$ |
29 |
|
|
$ |
(57 |
) |
|
$ |
— |
|
|
$ |
(119 |
) |
Income (loss) from discontinued operations, net of taxes |
— |
|
|
— |
|
|
86 |
|
|
1 |
|
|
96 |
|
|||||
Net Income (Loss) Attributable to the Company |
9 |
|
|
29 |
|
|
29 |
|
|
1 |
|
|
(22 |
) |
|||||
Mandatory convertible stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9 |
) |
|||||
Net Income (Loss) Available to Common Stockholders |
$ |
9 |
|
|
$ |
29 |
|
|
$ |
29 |
|
|
$ |
1 |
|
|
$ |
(31 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
$ |
0.14 |
|
|
$ |
0.46 |
|
|
$ |
(0.91 |
) |
|
$ |
— |
|
|
$ |
(2.33 |
) |
Income from discontinued operations |
— |
|
|
— |
|
|
1.36 |
|
|
0.01 |
|
|
1.76 |
|
|||||
Net income (loss) per common share - Basic |
$ |
0.14 |
|
|
$ |
0.46 |
|
|
$ |
0.45 |
|
|
$ |
0.01 |
|
|
$ |
(0.57 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
$ |
0.14 |
|
|
$ |
0.45 |
|
|
$ |
(0.91 |
) |
|
$ |
— |
|
|
$ |
(2.33 |
) |
Income from discontinued operations |
— |
|
|
— |
|
|
1.36 |
|
|
0.01 |
|
|
1.76 |
|
|||||
Net income (loss) per common share - Diluted |
$ |
0.14 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.01 |
|
|
$ |
(0.57 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares Used for Determining: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic EPS |
63,344,054 |
|
|
63,310,689 |
|
|
62,975,537 |
|
|
63,241,197 |
|
|
54,511,863 |
|
|||||
Diluted EPS |
64,478,161 |
|
|
63,916,242 |
|
|
62,975,537 |
|
|
63,241,197 |
|
|
54,511,863 |
|
|||||
A |
Rayonier Advanced Materials Inc.
|
|||||||
|
|||||||
|
December 31, 2020 |
|
December 31, 2019 |
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
94 |
|
|
$ |
64 |
|
Other current assets |
540 |
|
|
510 |
|
||
Property, plant and equipment, net |
1,275 |
|
|
1,316 |
|
||
Other assets |
621 |
|
|
590 |
|
||
|
$ |
2,530 |
|
|
$ |
2,480 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Debt due within one year |
$ |
17 |
|
|
$ |
19 |
|
Other current liabilities |
276 |
|
|
267 |
|
||
Long-term debt and finance lease obligations |
1,067 |
|
|
1,063 |
|
||
Non-current environmental liabilities |
163 |
|
|
160 |
|
||
Other non-current liabilities |
312 |
|
|
288 |
|
||
Total stockholders’ equity |
695 |
|
|
683 |
|
||
|
$ |
2,530 |
|
|
$ |
2,480 |
|
B |
Condensed Consolidated Statements of Cash Flows
|
|||||||
|
|||||||
|
Year Ended |
||||||
|
December 31, 2020 |
|
December 31, 2019 |
||||
Operating Activities: |
|
|
|
||||
Net income (loss) |
$ |
1 |
|
|
$ |
(22 |
) |
Income from discontinued operations |
(1 |
) |
|
(96 |
) |
||
Adjustments: |
|
|
|
||||
Depreciation and amortization |
151 |
|
|
153 |
|
||
Other items to reconcile net income to cash provided by operating activities |
39 |
|
|
20 |
|
||
Changes in working capital and other assets and liabilities |
(66 |
) |
|
(33 |
) |
||
Cash provided by (used for) operating activities- continuing operations |
124 |
|
|
22 |
|
||
Cash provided by (used for) operating activities- discontinued operations |
— |
|
|
20 |
|
||
Cash Provided by (Used for) Operating Activities |
124 |
|
|
42 |
|
||
|
|
|
|
||||
Investing Activities: |
|
|
|
||||
Capital expenditures |
(77 |
) |
|
(105 |
) |
||
Investment in equity method investment |
(4 |
) |
|
— |
|
||
Proceeds from the sale of assets |
4 |
|
|
2 |
|
||
Cash provided by (used for) investing activities-continuing operations |
(78 |
) |
|
(103 |
) |
||
Cash provided by (used for) investing activities-discontinued operations |
— |
|
|
155 |
|
||
Cash Provided by (Used for) Investing Activities |
(78 |
) |
|
53 |
|
||
|
|
|
|
||||
Financing Activities: |
|
|
|
||||
Changes in debt |
5 |
|
|
(109 |
) |
||
Dividends paid |
— |
|
|
(19 |
) |
||
Common stock repurchased, net of issuances |
— |
|
|
(7 |
) |
||
Debt issuance costs |
(24 |
) |
|
(4 |
) |
||
Cash provided by (used for) financing activities-continuing operations |
(19 |
) |
|
(138 |
) |
||
Cash provided by (used for) financing activities-discontinued operations |
— |
|
|
— |
|
||
Cash Provided by (Used for) Financing Activities |
(19 |
) |
|
(138 |
) |
||
|
|
|
|
||||
Cash and Cash Equivalents: |
|
|
|
||||
Change in cash and cash equivalents |
27 |
|
|
(44 |
) |
||
Net effect of foreign exchange on cash and cash equivalents |
3 |
|
|
(1 |
) |
||
Balance, beginning of year |
64 |
|
|
109 |
|
||
Balance, end of period |
$ |
94 |
|
|
$ |
64 |
|
C |
Rayonier Advanced Materials Inc.
|
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
December 31, 2020 |
|
September 26, 2020 |
|
December 31, 2019 |
|
December 31, 2020 |
|
December 31, 2019 |
||||||||||
Average Sales Prices: |
|
|
|
|
|
|
|
|
|
||||||||||
High Purity Cellulose
|
|
|
|
|
|
|
|
|
|
||||||||||
High Purity Cellulose |
$ |
1,016 |
|
|
$ |
1,020 |
|
|
$ |
992 |
|
|
$ |
992 |
|
|
$ |
1,083 |
|
Forest Products
|
|
|
|
|
|
|
|
|
|
||||||||||
Lumber |
$ |
669 |
|
|
$ |
592 |
|
|
$ |
383 |
|
|
$ |
523 |
|
|
$ |
373 |
|
Paperboard
|
|
|
|
|
|
|
|
|
|
||||||||||
Paperboard |
$ |
1,061 |
|
|
$ |
1,048 |
|
|
$ |
1,098 |
|
|
$ |
1,076 |
|
|
$ |
1,103 |
|
Pulp & Newsprint
|
|
|
|
|
|
|
|
|
|
||||||||||
Pulp |
$ |
445 |
|
|
$ |
486 |
|
|
$ |
440 |
|
|
$ |
470 |
|
|
$ |
499 |
|
Newsprint |
$ |
418 |
|
|
$ |
428 |
|
|
$ |
473 |
|
|
$ |
418 |
|
|
$ |
524 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales Volumes: |
|
|
|
|
|
|
|
|
|
||||||||||
High Purity Cellulose
|
|
|
|
|
|
|
|
|
|
||||||||||
High Purity Cellulose |
267 |
|
|
229 |
|
|
286 |
|
|
976 |
|
|
964 |
|
|||||
Forest Products
|
|
|
|
|
|
|
|
|
|
||||||||||
Lumber |
176 |
|
|
144 |
|
|
155 |
|
|
611 |
|
|
617 |
|
|||||
Paperboard
|
|
|
|
|
|
|
|
|
|
||||||||||
Paperboard |
47 |
|
|
45 |
|
|
44 |
|
|
176 |
|
|
181 |
|
|||||
Pulp & Newsprint
|
|
|
|
|
|
|
|
|
|
||||||||||
Pulp |
63 |
|
|
49 |
|
|
61 |
|
|
217 |
|
|
207 |
|
|||||
Newsprint |
27 |
|
|
19 |
|
|
44 |
|
|
112 |
|
|
166 |
|
|||||
D |
Rayonier Advanced Materials Inc.
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||
EBITDA by Segment (a): |
Three Months Ended December 31, 2020 |
||||||||||||||||||||||
Forest Products |
|
Paperboard |
|
Pulp & Newsprint |
|
High Purity Cellulose |
|
Corporate & Other |
|
Total |
|||||||||||||
Income (loss) from continuing operations |
$ |
60 |
|
|
$ |
4 |
|
|
$ |
(6 |
) |
|
$ |
(4 |
) |
|
$ |
(45 |
) |
|
$ |
9 |
|
Depreciation and amortization |
3 |
|
|
4 |
|
|
1 |
|
|
32 |
|
|
1 |
|
|
41 |
|
||||||
Interest expense, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
17 |
|
||||||
Income tax expense (benefit) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
||||||
EBITDA |
$ |
63 |
|
|
$ |
8 |
|
|
$ |
(5 |
) |
|
$ |
28 |
|
|
$ |
(26 |
) |
|
$ |
68 |
|
Loss on debt extinguishment |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
8 |
|
||||||
Pension settlement (gain) loss |
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
|
(2 |
) |
|
(3 |
) |
||||||
Duties reversal |
(21 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(21 |
) |
||||||
Adjusted EBITDA |
$ |
42 |
|
|
$ |
8 |
|
|
$ |
(6 |
) |
|
$ |
28 |
|
|
$ |
(20 |
) |
|
$ |
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended December 31, 2019 |
||||||||||||||||||||||
|
Forest Products |
|
Paperboard |
|
Pulp & Newsprint |
|
High Purity Cellulose |
|
Corporate & Other |
|
Total |
||||||||||||
Income (loss) from continuing operations |
$ |
(4 |
) |
|
$ |
4 |
|
|
$ |
(12 |
) |
|
$ |
(7 |
) |
|
$ |
(39 |
) |
|
$ |
(58 |
) |
Depreciation and amortization |
3 |
|
|
4 |
|
|
1 |
|
|
34 |
|
|
— |
|
|
42 |
|
||||||
Interest expense, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
18 |
|
|
18 |
|
||||||
Income tax expense (benefit) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4 |
) |
|
(4 |
) |
||||||
EBITDA |
(1 |
) |
|
8 |
|
|
(11 |
) |
|
27 |
|
|
(25 |
) |
|
(2 |
) |
||||||
Pension settlement (gain) loss |
— |
|
|
— |
|
|
11 |
|
|
— |
|
|
(2 |
) |
|
9 |
|
||||||
Severance expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
||||||
Loan amendment costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
||||||
Adjusted EBITDA |
$ |
(1 |
) |
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
27 |
|
|
$ |
(25 |
) |
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EBITDA by Segment (a): |
Year Ended December 31, 2020 |
||||||||||||||||||||||
Forest Products |
|
Paperboard |
|
Pulp & Newsprint |
|
High Purity Cellulose |
|
Corporate & Other |
|
Total |
|||||||||||||
Income (loss) from continuing operations |
$ |
80 |
|
|
$ |
18 |
|
|
$ |
(20 |
) |
|
$ |
5 |
|
|
$ |
(83 |
) |
|
$ |
— |
|
Depreciation and amortization |
12 |
|
|
16 |
|
|
4 |
|
|
116 |
|
|
4 |
|
|
152 |
|
||||||
Interest expense, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
64 |
|
|
64 |
|
||||||
Income tax expense (benefit) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(47 |
) |
|
(47 |
) |
||||||
EBITDA |
$ |
92 |
|
|
$ |
34 |
|
|
$ |
(16 |
) |
|
$ |
121 |
|
|
$ |
(62 |
) |
|
$ |
169 |
|
Loss on debt extinguishment |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
8 |
|
||||||
Pension settlement (gain) loss |
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
|
(2 |
) |
|
(3 |
) |
||||||
Duties reversal |
(21 |
) |
|
— |
|
0 |
— |
|
|
— |
|
|
— |
|
|
(21 |
) |
||||||
Adjusted EBITDA |
$ |
71 |
|
|
$ |
34 |
|
|
$ |
(17 |
) |
|
$ |
121 |
|
|
$ |
(56 |
) |
|
$ |
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31, 2019 |
||||||||||||||||||||||
|
Forest Products |
|
Paperboard |
|
Pulp & Newsprint |
|
High Purity Cellulose |
|
Corporate & Other |
|
Total |
||||||||||||
Income (loss) from continuing operations |
$ |
(31 |
) |
|
$ |
6 |
|
|
$ |
(3 |
) |
|
$ |
4 |
|
|
$ |
(94 |
) |
|
$ |
(118 |
) |
Depreciation and amortization |
9 |
|
|
16 |
|
|
4 |
|
|
123 |
|
|
1 |
|
|
153 |
|
||||||
Interest expense, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
60 |
|
|
60 |
|
||||||
Income tax expense (benefit) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30 |
) |
|
(30 |
) |
||||||
EBITDA |
$ |
(22 |
) |
|
$ |
22 |
|
|
$ |
1 |
|
|
$ |
127 |
|
|
$ |
(63 |
) |
|
$ |
65 |
|
Pension settlement (gain) loss |
— |
|
|
— |
|
|
11 |
|
|
— |
|
|
(2 |
) |
|
9 |
|
||||||
Severance expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
||||||
Non-recurring expense (b) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
||||||
Loan amendment costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
4 |
|
||||||
Insurance recovery |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4 |
) |
|
(4 |
) |
||||||
Adjusted EBITDA |
$ |
(22 |
) |
|
$ |
22 |
|
|
$ |
12 |
|
|
$ |
127 |
|
|
$ |
(63 |
) |
|
$ |
76 |
|
(a) |
EBITDA is defined as income (loss) from continuing operations before interest, taxes, depreciation and amortization. EBITDA is a non-GAAP measure used by our Chief Operating Decision Maker, existing stockholders and potential stockholders to measure how the Company is performing relative to the assets under management. Adjusted EBITDA is defined as EBITDA adjusted for items management believes do not represent core operations. Management believes this measure is useful to evaluate the Company's performance. |
|
(b) |
Non-recurring expenses are related to the Company’s review of its commodity asset portfolio. |
|
E |
Rayonier Advanced Materials Inc.
|
|||||||
|
|||||||
|
Year Ended |
||||||
Adjusted Free Cash Flows (a): |
December 31, 2020 |
|
December 31, 2019 |
||||
Cash provided by operating activities of continuing operations |
$ |
124 |
|
|
$ |
22 |
|
Capital expenditures, net |
(51 |
) |
|
(75 |
) |
||
Adjusted Free Cash Flows |
$ |
73 |
|
|
$ |
(53 |
) |
(a) |
Adjusted free cash flows is defined as cash provided by (used for) operating activities from continuing operations adjusted for capital expenditures, net of proceeds from sale of assets, excluding strategic capital. Adjusted free cash flows is a non-GAAP measure of cash generated during a period which is available for dividend distribution, debt reduction, strategic acquisitions and repurchase of our common stock. Adjusted free cash flows is not necessarily indicative of the adjusted free cash flows that may be generated in future periods. |
Adjusted Net Debt (a): |
December 31, 2020 |
|
December 31, 2019 |
||||
Debt due within one year |
$ |
17 |
|
|
$ |
19 |
|
Long-term debt & finance lease obligation |
1,067 |
|
|
1,063 |
|
||
Total debt |
1,084 |
|
|
1,082 |
|
||
Original issue discount, premiums and debt issuance costs |
11 |
|
|
6 |
|
||
Cash and cash equivalents |
(94 |
) |
|
(64 |
) |
||
Adjusted Net Debt |
$ |
1,001 |
|
|
$ |
1,024 |
|
(a) |
Adjusted net debt is defined as the amount of debt after the consideration of the original issue discount, premiums, and debt issuance costs, less cash. Adjusted net debt is a non-GAAP measure of debt and is not necessarily indicative of the adjusted net debt that may occur in future periods. |
|
F |
Rayonier Advanced Materials Inc.
|
|||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||||||||||||||||||
|
December 31, 2020 |
|
September 26, 2020 |
|
December 31, 2019 |
|
December 31, 2020 |
|
December 31, 2019 |
||||||||||||||||||||||||||||||
Adjusted Operating Income (Loss) and Income (Loss) from Continuing Operations (a): |
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
||||||||||||||||||||
Operating Income (Loss) |
$ |
37 |
|
|
|
|
$ |
17 |
|
|
|
|
$ |
(32 |
) |
|
|
|
$ |
27 |
|
|
|
|
$ |
(83 |
) |
|
|
||||||||||
Duties reversal |
(21 |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(21 |
) |
|
|
|
— |
|
|
|
|||||||||||||||
Severance expense |
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|||||||||||||||
Non-recurring expense (b) |
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|||||||||||||||
Loan amendment costs |
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
4 |
|
|
|
|||||||||||||||
Insurance recovery |
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(4 |
) |
|
|
|||||||||||||||
Adjusted Operating Income (Loss) |
$ |
16 |
|
|
|
|
$ |
17 |
|
|
|
|
$ |
(30 |
) |
|
|
|
$ |
6 |
|
|
|
|
$ |
(81 |
) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Income (Loss) from Continuing Operations |
$ |
9 |
|
|
$ |
0.14 |
|
|
$ |
29 |
|
|
$ |
0.45 |
|
|
$ |
(57 |
) |
|
$ |
(0.91 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(119 |
) |
|
$ |
(2.33 |
) |
Pension settlement (gain) loss |
(3 |
) |
|
(0.04 |
) |
|
— |
|
|
— |
|
|
9 |
|
|
0.14 |
|
|
(3 |
) |
|
(0.04 |
) |
|
9 |
|
|
0.16 |
|
||||||||||
Duties reversal |
(21 |
) |
|
(0.32 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(21 |
) |
|
(0.33 |
) |
|
— |
|
|
— |
|
||||||||||
Severance expense |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
0.02 |
|
|
— |
|
|
— |
|
|
1 |
|
|
0.03 |
|
|||||||||||
Loss on debt extinguishment |
8 |
|
|
0.12 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
8 |
|
|
0.12 |
|
|
— |
|
|
— |
|
|||||||||||
Non-recurring expense (b) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
0.02 |
|
||||||||||
Loan amendment costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
0.01 |
|
|
— |
|
|
— |
|
|
4 |
|
|
0.07 |
|
||||||||||
Insurance recovery |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4 |
) |
|
(0.07 |
) |
||||||||||
Tax effects of adjustments |
4 |
|
|
0.07 |
|
|
— |
|
|
— |
|
|
(3 |
) |
|
(0.04 |
) |
|
4 |
|
|
0.07 |
|
|
(2 |
) |
|
$ |
(0.04 |
) |
|||||||||
Adjusted Income (Loss) from Continuing Operations |
$ |
(3 |
) |
|
$ |
(0.03 |
) |
|
$ |
29 |
|
|
$ |
0.45 |
|
|
$ |
(49 |
) |
|
$ |
(0.78 |
) |
|
$ |
(12 |
) |
|
$ |
(0.18 |
) |
|
$ |
(110 |
) |
|
$ |
(2.16 |
) |
(a) |
Adjusted Operating Income (Loss) is defined as operating income adjusted for non-recurring costs related to the Company’s review of its commodity asset portfolio, duties reversal, loan amendment costs, insurance recovery received, and severance expense. Adjusted income (loss) from Continuing Operations is defined as net income (loss) from Continuing Operations adjusted net of tax for non-recurring costs related to the Company’s review of its commodity asset portfolio, loan amendment costs, duties receivable, insurance recovery received, severance expense, pension settlement, and loss on debt extinguishment. Adjusted operating and net income (loss) are not necessarily indicative of results that may be generated in future periods. |
|
(b) |
Non-recurring expenses are related to the Company’s review of its commodity asset portfolio. |
|
G |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20210224006132/en/
FAQ
What were Rayonier's financial results for Q4 2020?
How did Rayonier perform in 2020 compared to 2019?
What factors contributed to Rayonier's financial improvement in 2020?
What is the current liquidity situation for Rayonier Advanced Materials?