Reservoir Media Announces Third Quarter Fiscal 2025 Results
Reservoir Media (NASDAQ:RSVR) reported strong Q3 fiscal 2025 results with total revenue increasing 19% to $42.3 million. The growth was driven by a 16% rise in Music Publishing revenue to $26.9 million and a 20% increase in Recorded Music revenue to $12.0 million.
The company achieved significant bottom-line improvements with operating income of $9.6 million, up 47% year-over-year, and net income of $5.3 million ($0.08 per share) compared to a net loss of $2.9 million in the prior year. Adjusted EBITDA grew 26% to $17.3 million.
Key catalogs were acquired during the quarter, including Lastrada Entertainment's publishing catalog. The company raised its fiscal 2025 outlook, now projecting revenue of $155M-$158M (8% growth) and Adjusted EBITDA of $61.5M-$64.5M (13% growth).
Reservoir Media (NASDAQ:RSVR) ha riportato risultati solidi per il terzo trimestre dell'anno fiscale 2025, con un aumento del fatturato totale del 19%, raggiungendo 42,3 milioni di dollari. La crescita è stata alimentata da un aumento del 16% nel fatturato della pubblicazione musicale, che ha raggiunto 26,9 milioni di dollari, e da un incremento del 20% nel fatturato della musica registrata, che ha raggiunto 12,0 milioni di dollari.
L'azienda ha ottenuto notevoli miglioramenti nel risultato netto, con un reddito operativo di 9,6 milioni di dollari, in aumento del 47% rispetto all'anno precedente, e un utile netto di 5,3 milioni di dollari (0,08 dollari per azione) rispetto a una perdita netta di 2,9 milioni di dollari nell'anno precedente. L'EBITDA rettificato è aumentato del 26%, raggiungendo 17,3 milioni di dollari.
Cataloghi chiave sono stati acquisiti durante il trimestre, incluso il catalogo di pubblicazione di Lastrada Entertainment. L'azienda ha alzato le stime per l'anno fiscale 2025, ora prevedendo un fatturato di 155 milioni - 158 milioni di dollari (8% di crescita) e un EBITDA rettificato di 61,5 milioni - 64,5 milioni di dollari (13% di crescita).
Reservoir Media (NASDAQ:RSVR) informó resultados sólidos para el tercer trimestre del año fiscal 2025, con un incremento del 19% en los ingresos totales, alcanzando 42.3 millones de dólares. Este crecimiento fue impulsado por un aumento del 16% en los ingresos por publicación musical, que alcanzaron 26.9 millones de dólares, y un incremento del 20% en los ingresos por música grabada, que llegaron a 12.0 millones de dólares.
La compañía logró mejoras significativas en su resultado final, con un ingreso operativo de 9.6 millones de dólares, un aumento del 47% en comparación con el año anterior, y un ingreso neto de 5.3 millones de dólares (0.08 dólares por acción) en comparación con una pérdida neta de 2.9 millones de dólares el año anterior. El EBITDA ajustado creció un 26%, alcanzando 17.3 millones de dólares.
Se adquirieron catálogos clave durante el trimestre, incluyendo el catálogo de publicación de Lastrada Entertainment. La compañía ha elevado su pronóstico fiscal 2025, proyectando ahora ingresos de 155 millones a 158 millones de dólares (8% de crecimiento) y un EBITDA ajustado de 61.5 millones a 64.5 millones de dólares (13% de crecimiento).
Reservoir Media (NASDAQ:RSVR)는 2025 회계연도 3분기 실적을 발표하며 총 매출이 19% 증가하여 4230만 달러에 달했다고 전했습니다. 이 성장은 음악 출판 매출이 16% 증가하여 2690만 달러에 달하고, 음반 음악 매출이 20% 증가하여 1200만 달러에 도달함으로써 이루어졌습니다.
회사는 운영 수익이 960만 달러로, 전년 대비 47% 증가한 반면, 순이익은 530만 달러(주당 0.08달러)로, 전년의 순손실 290만 달러에 비해 개선된 성과를 거두었습니다. 조정된 EBITDA는 26% 증가하여 1730만 달러에 이르렀습니다.
분기 중에 Lastrada Entertainment의 출판 카탈로그를 포함한 주요 카탈로그가 인수되었습니다. 회사는 2025 회계연도 전망을 상향 조정하여 현재 매출이 1억 5500만에서 1억 5800만 달러(8% 성장)와 조정된 EBITDA가 6150만에서 6450만 달러(13% 성장)에 이를 것으로 예상하고 있습니다.
Reservoir Media (NASDAQ:RSVR) a annoncé de bons résultats pour le troisième trimestre de l’exercice fiscal 2025, avec un chiffre d'affaires total en hausse de 19%, atteignant 42,3 millions de dollars. Cette croissance a été soutenue par une augmentation de 16% du chiffre d'affaires de l'édition musicale, atteignant 26,9 millions de dollars, et une augmentation de 20% des revenus de la musique enregistrée, qui ont atteint 12,0 millions de dollars.
La société a réalisé des améliorations significatives de son résultat net, avec un revenu opérationnel de 9,6 millions de dollars, en hausse de 47% par rapport à l'année précédente, et un bénéfice net de 5,3 millions de dollars (0,08 dollar par action) par rapport à une perte nette de 2,9 millions de dollars l'année précédente. L'EBITDA ajusté a augmenté de 26%, atteignant 17,3 millions de dollars.
Des catalogues clés ont été acquis au cours du trimestre, y compris le catalogue d'édition de Lastrada Entertainment. La société a rehaussé ses prévisions pour l'exercice fiscal 2025, s'attendant maintenant à des revenus compris entre 155 millions et 158 millions de dollars (croissance de 8%) et un EBITDA ajusté compris entre 61,5 millions et 64,5 millions de dollars (croissance de 13%).
Reservoir Media (NASDAQ:RSVR) berichtete von starken Ergebnissen im dritten Quartal des Geschäftsjahres 2025, wobei der Gesamtumsatz um 19% auf 42,3 Millionen Dollar anstieg. Das Wachstum wurde durch einen Anstieg der Einnahmen aus Musikverlagen um 16% auf 26,9 Millionen Dollar und einen Anstieg der Einnahmen aus aufgenommenen Musik um 20% auf 12,0 Millionen Dollar unterstützt.
Das Unternehmen erzielte erhebliche Verbesserungen beim Ergebnis mit einem Betriebsgewinn von 9,6 Millionen Dollar, was einem Anstieg von 47% im Vergleich zum Vorjahr entspricht, und einem Nettogewinn von 5,3 Millionen Dollar (0,08 Dollar pro Aktie) im Vergleich zu einem Nettverlust von 2,9 Millionen Dollar im Vorjahr. Das bereinigte EBITDA wuchs um 26% auf 17,3 Millionen Dollar.
Im Laufe des Quartals wurden wichtige Kataloge erworben, darunter der Verlage-Katalog von Lastrada Entertainment. Das Unternehmen hob seine Prognose für das Geschäftsjahr 2025 an und erwartet jetzt Einnahmen zwischen 155 Millionen und 158 Millionen Dollar (8% Wachstum) sowie ein bereinigtes EBITDA zwischen 61,5 Millionen und 64,5 Millionen Dollar (13% Wachstum).
- Revenue increased 19% YoY to $42.3 million
- Operating income grew 47% to $9.6 million
- Net income improved to $5.3 million from -$2.9 million loss
- Digital revenue in Music Publishing up 20%
- Recorded Music OIBDA margin increased from 47% to 53%
- Raised fiscal 2025 guidance for both revenue and EBITDA
- Neighboring Rights revenue declined 7% in Recorded Music segment
- Available liquidity decreased to $92.0M from $132.3M in March 2024
- Net Debt increased to $354.0M from $312.7M in March 2024
Insights
Reservoir Media's Q3 FY25 results reveal a company executing effectively on multiple fronts. The standout
The margin expansion story is compelling, with OIBDA margin improvements driven by disciplined cost management and higher-quality revenue streams. The recorded music segment's OIBDA margin increase from
The company's debt position warrants attention. While net debt increased to
The streaming landscape shift is particularly significant, with price increases at multiple services driving digital revenue growth of
The raised guidance for FY25, projecting revenue of
Strong Results in Both Segments Grew Total Revenue by
Key Catalog Additions and Disciplined Cost Controls Drive Margin Growth
Raises Fiscal 2025 Financial Outlook
NEW YORK, NY / ACCESS Newswire / February 5, 2025 / Reservoir Media, Inc. (NASDAQ:RSVR) ("Reservoir" or the "Company"), an award-winning independent music company, today announced financial results for the third quarter of fiscal 2025 ended December 31, 2024.
Recent Highlights:
Revenue of
$42.3 million , increased16% organically, or19% including acquisitions year-over-yearMusic Publishing revenue rose
16% year-over-yearRecorded Music revenue rose by
20% year-over-year
Operating Income of
$9.6 million , increased by$3.0 million year-over-yearOIBDA ("Operating Income Before Depreciation & Amortization") of
$16.3 million , an increase of26% year-over-yearNet Income of
$5.3 million , or$0.08 per share, compared to a net loss of ($2.9) million , or ($0.05) per shareAdjusted EBITDA of
$17.3 million , up26% year-over-yearAcquired the publishing catalog of Lastrada Entertainment, which includes multiple chart-topping and Grammy Award-winning titles from the 1960s to today
Expanded relationship with producer and songwriter Serban Cazan to continue representing his entire catalog and future works, including record-breaking hit collaboration "Mantra" by Jennie
Signed publishing catalog deal with composer Lebohang Morake, professionally known as Lebo M, who is best known for his work on The Lion King franchise
Management Commentary:
"Our third fiscal quarter marks another strong period of growth across both the top and bottom lines of our business. With our team's expertise and strong relationships across the industry, Reservoir consistently ushers in accretive opportunities that further shape our catalog and roster of talent into a diverse and valuable portfolio," said Golnar Khosrowshahi, Founder and Chief Executive Officer of Reservoir Media. "We continue to maximize the impact these deals have on our business with our prudent cost management and value-additive practices, and we look forward to sharing our continued M&A momentum through the end of our fiscal year and beyond."
Third Quarter Fiscal 2025 Financial Results
Summary Financials |
| Q3 FY25 |
|
| Q3 FY24 |
|
| Change |
|
|
| |||
Total Revenue |
| $ | 42.3 |
|
| $ | 35.5 |
|
|
| 19 | % |
|
|
Music Publishing Revenue |
| $ | 26.9 |
|
| $ | 23.1 |
|
|
| 16 | % |
|
|
Recorded Music Revenue |
| $ | 12.0 |
|
| $ | 10.0 |
|
|
| 20 | % |
|
|
Operating Income |
| $ | 9.6 |
|
| $ | 6.5 |
|
|
| 47 | % |
|
|
OIBDA |
| $ | 16.3 |
|
| $ | 12.9 |
|
|
| 26 | % |
|
|
Net Income (Loss) |
| $ | 5.3 |
|
| $ | (2.9 | ) |
|
| NM |
|
|
|
Adjusted EBITDA |
| $ | 17.3 |
|
| $ | 13.7 |
|
|
| 26 | % |
|
|
(Table Notes: $ in millions; Quarters ended December 31st; Unaudited; NM = Not meaningful)
Total revenue in the third quarter of fiscal 2025 increased
Operating income in the third quarter of fiscal 2025 was
Net income in the third quarter of fiscal 2025 was
Third Quarter Fiscal 2025 Segment Review
Music Publishing |
| Q3 FY25 |
|
| Q3 FY24 |
|
| Change |
| |||
Revenue by Type |
|
|
|
|
|
|
|
|
| |||
Digital |
| $ | 16.7 |
|
| $ | 13.9 |
|
|
| 20 | % |
Performance |
| $ | 4.4 |
|
| $ | 4.3 |
|
|
| 2 | % |
Synchronization |
| $ | 4.1 |
|
| $ | 4.0 |
|
|
| 3 | % |
Mechanical |
| $ | 0.9 |
|
| $ | 0.4 |
|
|
| 143 | % |
Other |
| $ | 0.8 |
|
| $ | 0.5 |
|
|
| 51 | % |
Total Revenue |
| $ | 26.9 |
|
| $ | 23.1 |
|
|
| 16 | % |
Operating Income |
| $ | 4.3 |
|
| $ | 2.8 |
|
|
| 53 | % |
OIBDA |
| $ | 9.1 |
|
| $ | 7.8 |
|
|
| 18 | % |
(Table Notes: $ in millions; Quarters ended December 31st; Unaudited)
Music Publishing Revenue in the third quarter of fiscal 2025 was
In the third quarter of fiscal 2025, Music Publishing OIBDA increased
Recorded Music |
| Q3 FY25 |
|
| Q3 FY24 |
|
| Change |
| |||
Revenue by Type |
|
|
|
|
|
|
|
|
| |||
Digital |
| $ | 8.1 |
|
| $ | 6.6 |
|
|
| 24 | % |
Physical |
| $ | 2.0 |
|
| $ | 1.7 |
|
|
| 18 | % |
Neighboring Rights |
| $ | 0.9 |
|
| $ | 1.0 |
|
|
| (7 | )% |
Synchronization |
| $ | 1.0 |
|
| $ | 0.8 |
|
|
| 23 | % |
Total Revenue |
| $ | 12.0 |
|
| $ | 10.0 |
|
|
| 20 | % |
Operating Income |
| $ | 4.5 |
|
| $ | 3.3 |
|
|
| 38 | % |
OIBDA |
| $ | 6.4 |
|
| $ | 4.7 |
|
|
| 37 | % |
(Table Notes: $ in millions; Quarters ended December 31st; Unaudited)
Recorded Music Revenue in the third quarter of fiscal 2025 was
In the third quarter of fiscal 2025, Recorded Music OIBDA increased by
Balance Sheet and Liquidity
For the nine months ended December 31, 2024, cash provided by operating activities was
As of December 31, 2024, Reservoir had cash and cash equivalents of
Fiscal Year 2025 Outlook
Reservoir is raising its previously provided financial outlook for fiscal 2025. Reservoir expects the financial results for the year ending March 31, 2025, to be as follows:
Outlook |
| Guidance |
|
| Growth (at mid-point) |
| ||
Revenue |
| $ | 155M - |
|
|
| 8 | % |
Adjusted EBITDA |
| $ | 61.5M - |
|
|
| 13 | % |
Jim Heindlmeyer, Chief Financial Officer of Reservoir, stated, "Our third fiscal quarter demonstrates the resiliency of our cash flows and the strength of our roster, with year-over-year growth exhibited across many of our key financial metrics compared to the prior year. We are excited by the upcoming opportunities we have to deploy our available capital and add to our roster of creators at Reservoir. Our year-to-date performance gives us the confidence to raise our guidance ranges as we go into our final quarter of the fiscal year."
Conference Call Information
Reservoir is hosting a conference call for analysts and investors to discuss its financial results for the third quarter of the fiscal year ending March 31, 2025 at 10:00 a.m. EST today, February 5, 2025. The conference call can be accessed via webcast in the investor relations section of the Company's website at https://investors.reservoir-media.com/news-and-events/events-and-presentations.
Interested parties may also participate in the call using the following registration link: Here. Once registered, participants will receive a webcast link to enter the event. Alternatively, participants may dial into the call using the following phone number: +1 201-389-0921 (Toll-free: +1 877-407-0989). Shortly after the conclusion of the conference call, a replay of the audio webcast will be available in the investor relations section of Reservoir's website for 30 days after the event.
About Reservoir Media, Inc.
Reservoir is an independent music company based in New York City and with offices in Los Angeles, Nashville, Toronto, London, and Abu Dhabi. Reservoir is the first female-founded and led publicly traded independent music company in the U.S. Founded as a family-owned music publisher in 2007, Reservoir has grown to represent over 150,000 copyrights and 36,000 master recordings with titles dating as far back as 1900 and hundreds of #1 releases worldwide. Reservoir frequently holds a Top 10 U.S. Market Share according to Billboard's Publishers Quarterly, was twice named Publisher of the Year by Music Business Worldwide's The A&R Awards, and won Independent Publisher of the Year at the 2020 and 2022 Music Week Awards.
Reservoir also represents a multitude of recorded music through Chrysalis Records, Tommy Boy Music, and Philly Groove Records and manages artists through its ventures with Blue Raincoat Music and Big Life Management.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are made in reliance on the safe harbor protections provided thereunder. Forward-looking statements are typically identified by words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "intend," "may," "might," "outlook," "plan," "possible," "potential," "predict," "project," "should," "target," "would" and other similar words and expressions. Forward-looking statements in this press release relate to, among other things: Reservoir's anticipated financial condition, results of operations and performance, expected growth, plans and objectives for future operations, business prospects and market conditions. Forward-looking statements are based on the current expectations and beliefs of management and information currently available to management. These statements are inherently subject to a number of risks, uncertainties and assumptions, many of which are outside of our control and could cause future events or results to be materially different from those stated or implied in this press release, including the risk factors that are described in Reservoir's Annual Report on Form 10-K for the year ended March 31, 2024 and our other filings with the SEC available on the SEC's website at www.sec.gov or Reservoir's website at www.reservoir-media.com. Any forward-looking statement made in this press release speaks only as of the date on which it is made and Reservoir undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
Supplemental Disclosures Regarding Non-GAAP Financial Measures
This press release includes certain financial information, such as OIBDA, OIBDA margin, EBITDA, Adjusted EBITDA, and Net Debt, which has not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). Reservoir's management uses these non-GAAP financial measures to evaluate Reservoir's operations, measure its performance and make strategic decisions. Reservoir believes that the use of these non-GAAP financial measures provides useful information to investors and others in understanding Reservoir's results of operations and trends in the same manner as Reservoir's management and in evaluating Reservoir's financial measures as compared to the financial measures of other similar companies, many of which present similar non-GAAP financial measures. However, these non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by Reservoir's management about which items are excluded or included in determining these non-GAAP financial measures and, therefore, should not be considered as a substitute for net income, operating income or any other operating performance measures calculated in accordance with GAAP. Using such non-GAAP financial measures in isolation to analyze Reservoir's business would have material limitations because the calculations are based on the subjective determination of Reservoir's management regarding the nature and classification of events and circumstances. In addition, although other companies in Reservoir's industry may report measures titled OIBDA, OIBDA margin, Adjusted EBITDA, and Net Debt, or similar measures, such non-GAAP financial measures may be calculated differently from how Reservoir calculates such non-GAAP financial measures, which reduces their overall usefulness as comparative measures. Because of these limitations, such non-GAAP financial measures should be considered alongside other financial performance measures and other financial results presented in accordance with GAAP. You can find the reconciliation of these non‐GAAP financial measures to the nearest comparable GAAP measures in the tables below.
OIBDA
Reservoir evaluates operating performance based on several factors, including its primary financial measure of operating income before non-cash depreciation of tangible assets and non-cash amortization of intangible assets ("OIBDA"). Reservoir considers OIBDA to be an important indicator of the operational strengths and performance of its businesses and believes this non-GAAP financial measure provides useful information to investors because it removes the significant impact of amortization from Reservoir's results of operations. However, a limitation of the use of OIBDA as a performance measure is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in Reservoir's businesses and other non-operating income (loss). Accordingly, OIBDA should be considered in addition to, not as a substitute for, operating income, net income attributable to us and other measures of financial performance reported in accordance with GAAP. In addition, our definition of OIBDA may differ from similarly titled measures used by other companies. OIBDA Margin is defined as OIBDA as a percentage of revenue.
EBITDA and Adjusted EBITDA
EBITDA is defined as earnings (net income or loss) before net interest expense, income tax (benefit) expense, non-cash depreciation of tangible assets and non-cash amortization of intangible assets and is used by management to measure operating performance of the business. Adjusted EBITDA, in addition to adjusting net income to exclude income tax expense, interest expense and depreciation and amortization, further adjusts net income by excluding items or expenses such as, among others, (1) any non-cash charges (including any impairment charges and to write-down an equity investment to its estimated fair value), (2) any net gain or loss on foreign exchange, (3) any net gain or loss resulting from interest rate swaps, (4) equity-based compensation expense and (5) certain unusual or non-recurring items.
Adjusted EBITDA is a key measure used by Reservoir's management to understand and evaluate operating performance, generate future operating plans, and make strategic decisions regarding the allocation of capital. However, certain limitations on the use of Adjusted EBITDA include, among others, (1) it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenue for Reservoir's business, (2) it does not reflect the significant interest expense or cash requirements necessary to service interest or principal payments on Reservoir's indebtedness and (3) it does not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments. In particular, Adjusted EBITDA measure adds back certain non-cash, unusual or non-recurring charges that are deducted in calculating net income; however, these are expenses that may recur, vary greatly and are difficult to predict. In addition, Adjusted EBITDA is not the same as net income (loss) or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs.
Net Debt
Reservoir defines Net Debt as total debt, less cash and equivalents and deferred financing costs.
Reservoir Media, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Loss)
Three and Nine Months Ended December 31, 2024 versus December 31, 2023
(Unaudited)
(Expressed in U.S. dollars)
|
| Three Months Ended |
|
|
|
|
| Nine Months Ended |
|
|
|
| ||||||||||||
| 2024 |
|
| 2023 |
|
| % Change |
|
| 2024 |
|
| 2023 |
|
| % Change |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
| $ | 42,303,716 |
|
| $ | 35,476,172 |
|
|
| 19 | % |
| $ | 117,287,952 |
|
| $ | 105,710,058 |
|
|
| 11 | % |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
| 15,068,042 |
|
|
| 13,221,974 |
|
|
| 14 | % |
|
| 43,180,529 |
|
|
| 41,136,237 |
|
|
| 5 | % |
Amortization and depreciation |
|
| 6,713,621 |
|
|
| 6,342,918 |
|
|
| 6 | % |
|
| 19,528,397 |
|
|
| 18,613,026 |
|
|
| 5 | % |
Administration expenses |
|
| 10,964,096 |
|
|
| 9,389,344 |
|
|
| 17 | % |
|
| 29,937,510 |
|
|
| 30,148,848 |
|
|
| (1 | )% |
Total costs and expenses |
|
| 32,745,759 |
|
|
| 28,954,236 |
|
|
| 13 | % |
|
| 92,646,436 |
|
|
| 89,898,111 |
|
|
| 3 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
| 9,557,957 |
|
|
| 6,521,936 |
|
|
| 47 | % |
|
| 24,641,516 |
|
|
| 15,811,947 |
|
|
| 56 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (5,776,861 | ) |
|
| (5,372,285 | ) |
|
|
|
|
|
| (15,796,667 | ) |
|
| (15,865,324 | ) |
|
|
|
|
(Loss) gain on foreign exchange |
|
| (76,431 | ) |
|
| 264 |
|
|
|
|
|
|
| (172,242 | ) |
|
| (69,828 | ) |
|
|
|
|
Gain (loss) on fair value of swaps |
|
| 3,084,761 |
|
|
| (4,247,523 | ) |
|
|
|
|
|
| (2,532,441 | ) |
|
| (1,774,045 | ) |
|
|
|
|
Other income (expense), net |
|
| 509,263 |
|
|
| (990,488 | ) |
|
|
|
|
|
| 410,774 |
|
|
| (989,952 | ) |
|
|
|
|
Income (loss) income before income taxes |
|
| 7,298,689 |
|
|
| (4,088,096 | ) |
|
|
|
|
|
| 6,550,940 |
|
|
| (2,887,202 | ) |
|
|
|
|
Income tax expense (benefit) |
|
| 1,987,150 |
|
|
| (1,226,649 | ) |
|
|
|
|
|
| 1,540,589 |
|
|
| (872,663 | ) |
|
|
|
|
Net income (loss) |
|
| 5,311,539 |
|
|
| (2,861,447 | ) |
|
|
|
|
|
| 5,010,351 |
|
|
| (2,014,539 | ) |
|
|
|
|
Net (income) loss attributable to noncontrolling interests |
|
| (67,448 | ) |
|
| (101,612 | ) |
|
|
|
|
|
| 72,100 |
|
|
| (135,797 | ) |
|
|
|
|
Net income (loss) attributable to Reservoir Media, Inc. |
| $ | 5,244,091 |
|
| $ | (2,963,059 | ) |
|
|
|
|
| $ | 5,082,451 |
|
| $ | (2,150,336 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.08 |
|
| $ | (0.05 | ) |
|
|
|
|
| $ | 0.08 |
|
| $ | (0.03 | ) |
|
|
|
|
Diluted |
| $ | 0.08 |
|
| $ | (0.05 | ) |
|
|
|
|
| $ | 0.08 |
|
| $ | (0.03 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 65,240,858 |
|
|
| 64,826,026 |
|
|
|
|
|
|
| 65,133,225 |
|
|
| 64,731,569 |
|
|
|
|
|
Diluted |
|
| 66,106,474 |
|
|
| 64,826,026 |
|
|
|
|
|
|
| 65,906,440 |
|
|
| 64,731,569 |
|
|
|
|
|
Reservoir Media, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
December 31, 2024 versus March 31, 2024
(Unaudited)
(Expressed in U.S. dollars)
| December 31, |
|
| March 31, |
| |||
|
|
|
|
|
|
| ||
Assets |
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 17,760,030 |
|
| $ | 18,132,015 |
|
Accounts receivable |
|
| 34,672,579 |
|
|
| 33,227,382 |
|
Current portion of royalty advances |
|
| 13,693,367 |
|
|
| 13,248,008 |
|
Other current assets |
|
| 7,871,389 |
|
|
| 6,300,915 |
|
Total current assets |
|
| 73,997,365 |
|
|
| 70,908,320 |
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
| 693,430,240 |
|
|
| 640,222,000 |
|
Equity method and other investments |
|
| 599,998 |
|
|
| 1,451,924 |
|
Royalty advances, net of current portion and reserves |
|
| 52,899,169 |
|
|
| 56,527,557 |
|
Property, plant and equipment, net |
|
| 436,849 |
|
|
| 551,410 |
|
Operating lease right of use assets, net |
|
| 6,211,109 |
|
|
| 6,988,340 |
|
Fair value of swap assets |
|
| 3,099,673 |
|
|
| 5,753,488 |
|
Other assets |
|
| 1,691,939 |
|
|
| 1,131,529 |
|
Total assets |
| $ | 832,366,342 |
|
| $ | 783,534,568 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 5,412,023 |
|
| $ | 9,015,939 |
|
Royalties payable |
|
| 41,850,784 |
|
|
| 40,395,205 |
|
Accrued payroll |
|
| 1,701,210 |
|
|
| 2,043,772 |
|
Deferred revenue |
|
| 2,375,917 |
|
|
| 1,163,953 |
|
Other current liabilities |
|
| 10,282,927 |
|
|
| 7,313,615 |
|
Income taxes payable |
|
| 97,894 |
|
|
| 439,152 |
|
Total current liabilities |
|
| 61,720,755 |
|
|
| 60,371,636 |
|
|
|
|
|
|
|
|
|
|
Secured line of credit |
|
| 371,798,967 |
|
|
| 330,791,607 |
|
Deferred income taxes |
|
| 31,546,351 |
|
|
| 30,471,978 |
|
Operating lease liabilities, net of current portion |
|
| 5,916,986 |
|
|
| 6,720,287 |
|
Fair value of swap liability |
|
| - |
|
|
| 121,374 |
|
Other liabilities |
|
| 600,339 |
|
|
| 572,705 |
|
Total liabilities |
|
| 471,583,398 |
|
|
| 429,049,587 |
|
|
|
|
|
|
|
|
|
|
Contingencies and commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
Preferred stock |
|
| - |
|
|
| - |
|
Common stock |
|
| 6,523 |
|
|
| 6,483 |
|
Additional paid-in capital |
|
| 343,415,213 |
|
|
| 341,388,351 |
|
Retained earnings |
|
| 20,480,108 |
|
|
| 15,397,657 |
|
Accumulated other comprehensive loss |
|
| (4,387,322 | ) |
|
| (3,797,733 | ) |
Total Reservoir Media, Inc. shareholders' equity |
|
| 359,514,522 |
|
|
| 352,994,758 |
|
Noncontrolling interest |
|
| 1,268,422 |
|
|
| 1,490,223 |
|
Total shareholders' equity |
|
| 360,782,944 |
|
|
| 354,484,981 |
|
Total liabilities and shareholders' equity |
| $ | 832,366,342 |
|
| $ | 783,534,568 |
|
Reservoir Media, Inc. and Subsidiaries
Reconciliation of Operating Income to OIBDA
Three and Nine Months Ended December 31, 2024 versus December 31, 2023
(Unaudited)
(Dollars in thousands)
| For the Three Months Ended December 31, |
|
| For the Nine Months Ended December 31, |
| |||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Operating Income |
| $ | 9,558 |
|
| $ | 6,522 |
|
| $ | 24,642 |
|
| $ | 15,812 |
|
Amortization and Depreciation Expense |
|
| 6,714 |
|
|
| 6,343 |
|
|
| 19,528 |
|
|
| 18,613 |
|
OIBDA |
| $ | 16,272 |
|
| $ | 12,865 |
|
| $ | 44,170 |
|
| $ | 34,425 |
|
Reservoir Media, Inc. and Subsidiaries
Reconciliation of Music Publishing Segment Reporting Operating Income to OIBDA
Three and Nine Months Ended December 31, 2024 versus December 31, 2023
(Dollars in thousands)
| For the Three Months Ended December 31, |
|
| For the Nine Months Ended December 31, |
| |||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Operating Income |
| $ | 4,350 |
|
| $ | 2,834 |
|
| $ | 12,984 |
|
| $ | 5,641 |
|
Amortization and Depreciation Expense |
|
| 4,798 |
|
|
| 4,926 |
|
|
| 13,909 |
|
|
| 14,020 |
|
OIBDA |
| $ | 9,148 |
|
| $ | 7,760 |
|
| $ | 26,892 |
|
| $ | 19,661 |
|
Reservoir Media, Inc. and Subsidiaries
Reconciliation of Recorded Music Segment Reporting Operating Income to OIBDA
Three and Nine Months Ended December 31, 2024 versus December 31, 2023
(Unaudited)
(Dollars in thousands)
| For the Three Months Ended December 31, |
|
| For the Nine Months Ended December 31, |
| |||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Operating Income |
| $ | 4,506 |
|
| $ | 3,259 |
|
| $ | 10,706 |
|
| $ | 9,153 |
|
Amortization and Depreciation Expense |
|
| 1,891 |
|
|
| 1,394 |
|
|
| 5,547 |
|
|
| 4,522 |
|
OIBDA |
| $ | 6,398 |
|
| $ | 4,653 |
|
| $ | 16,254 |
|
| $ | 13,675 |
|
Reservoir Media, Inc. and Subsidiaries
Reconciliation of Net Income (Loss) to Adjusted EBITDA
Three and Nine Months Ended December 31, 2024 versus December 31, 2023
(Unaudited)
(Dollars in thousands)
| For the Three Months Ended December 31, |
|
| For the Nine Months Ended December 31, |
| |||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Net Income (Loss) |
| $ | 5,312 |
|
| $ | (2,861 | ) |
| $ | 5,010 |
|
| $ | (2,015 | ) |
Income Tax Expense (Benefit) |
|
| 1,987 |
|
|
| (1,227 | ) |
|
| 1,541 |
|
|
| (873 | ) |
Interest Expense |
|
| 5,777 |
|
|
| 5,372 |
|
|
| 15,797 |
|
|
| 15,865 |
|
Amortization and Depreciation |
|
| 6,714 |
|
|
| 6,343 |
|
|
| 19,528 |
|
|
| 18,613 |
|
EBITDA |
|
| 19,789 |
|
|
| 7,627 |
|
|
| 41,876 |
|
|
| 31,591 |
|
Loss on Foreign Exchange(a) |
|
| 76 |
|
|
| - |
|
|
| 172 |
|
|
| 70 |
|
(Gain) Loss on Fair Value of Swaps(b) |
|
| (3,085 | ) |
|
| 4,248 |
|
|
| 2,532 |
|
|
| 1,774 |
|
Non-cash Share-based Compensation(c) |
|
| 1,006 |
|
|
| 813 |
|
|
| 3,334 |
|
|
| 2,540 |
|
Recoupable Legal Fee Write-Off(d) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,695 |
|
Other (Income) Expense, Net(e) |
|
| (509 | ) |
|
| 990 |
|
|
| (411 | ) |
|
| 990 |
|
Adjusted EBITDA |
| $ | 17,278 |
|
| $ | 13,678 |
|
| $ | 47,504 |
|
| $ | 39,660 |
|
(a) Reflects the loss on foreign exchange fluctuations.
(b) Reflects the non-cash (gain) or loss on the mark-to-market of interest rate swaps.
(c) Reflects non-cash share-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan.
(d) Reflects the write-off of recoupable legal expenses and attorneys' fees. This non-recurring item relates to the resolution of a matter, which began in 2017, that was settled through mediation requiring Reservoir to expense legal fees from prior years that the Company had previously expected to recoup, resulting in a one-time write-off.
(e) Reflects a gain recorded on the disposal of an equity investment (the "Investment Gain") and the Company's share of proceeds related to underreported royalty usage for an acquired Recorded Music catalog that pertained to periods prior to the Company's acquisition of the catalog ("Recovery Income") during the three months ended December 31, 2024. Reflects the Investment Gain and Recovery Income, partially offset by Reservoir's share of the loss recorded by an equity method investment during the nine months ended December 31, 2024. Reflects non-cash impairment expense to write-down an equity investment to its estimated fair value during the three and nine months ended December 31, 2023.
Media Contact
Reservoir Media, Inc.
Suzy Arrabito
Vice President, Marketing & Communications
sa@reservoir-media.com
www.reservoir-media.com
Investor Contact
Alpha IR Group
Jackie Marcus or Nathan Skown
RSVR@alpha-ir.com
SOURCE: Reservoir Media, Inc.
View the original press release on ACCESS Newswire
FAQ
What was Reservoir Media's (RSVR) revenue growth in Q3 fiscal 2025?
How much did RSVR's Music Publishing revenue increase in Q3 2025?
What is Reservoir Media's (RSVR) updated revenue guidance for fiscal 2025?
What was RSVR's earnings per share in Q3 fiscal 2025?