RingCentral Announces Fourth Quarter 2022 Results
RingCentral, Inc. (NYSE:RNG) reported strong financial results for Q4 2022, with total revenue reaching $525 million, a 17% increase year over year. Annualized exit monthly recurring subscriptions (ARR) also grew 17% to $2.1 billion. Subscriptions revenue rose 19% to $502 million. Despite a GAAP operating loss of ($256) million, the company achieved a record non-GAAP operating margin of 14.0%. Additionally, a new $600 million credit facility was announced. For 2023, the company projects subscriptions revenue to be between $2.080 and $2.100 billion, with total revenue projected at $2.180 to $2.200 billion.
- Total revenue up 17% year over year to $525 million.
- Subscriptions revenue increased 19% to $502 million.
- Annualized ARR rose 17% to $2.1 billion.
- Record non-GAAP operating margin of 14.0%, up 340 basis points year over year.
- Strong demand for new $600 million credit facility indicates robust financial strategy.
- GAAP operating loss of ($256) million, worsening from ($103) million the previous year.
- GAAP net loss per share increased to ($2.97) compared to ($1.27) year over year.
Total revenue at
Announces new five-year,
Fourth Quarter Financial Highlights
-
Total revenue increased
17% year over year to .$525 million -
Subscriptions revenue increased
19% year over year to .$502 million -
Annualized Exit Monthly Recurring Subscriptions (ARR) increased
17% year over year to .$2.10 billion -
Mid-market and Enterprise ARR increased
20% year over year to .$1.30 billion - GAAP operating margin of (48.7)%, compared to (23.0)% in the prior year
-
Record non-GAAP operating margin of
14.0% , up 340 basis points year over year
"We are in a select category of SaaS companies with over
"We achieved a record non-GAAP operating margin of
Financial Results for the Fourth Quarter 2022
-
Revenue: Total revenue was
for the fourth quarter of 2022, up from$525 million in the fourth quarter of 2021, representing$448 million 17% growth. Adjusted for constant currency, total revenue rose19% . Subscriptions revenue of increased$502 million 19% year over year and accounted for over90% of total revenue. Adjusted for constant currency, subscriptions revenue rose21% . -
Operating Income (Loss): GAAP operating loss was
( , compared to$256) million ( in the same period last year, primarily driven by a non-cash charge related to our Avaya prepaid commissions balance. Non-GAAP operating income was$103) million , compared to$73 million in the same period last year, resulting in a non-GAAP operating margin of$47 million 14.0% . -
Adjusted EBITDA: Adjusted EBITDA for the fourth quarter of 2022 was
, or$93 million 17.7% of total revenue, compared to , or$63 million 14.1% of total revenue, for the fourth quarter of 2021. -
Net Income (Loss) Per Share: GAAP net loss per share was (
), compared to ($2.97 ) in the same period last year, primarily driven by a non-cash charge related to our Avaya prepaid commissions balance and mark-to-market losses associated with our Avaya preferred stock investment. Diluted non-GAAP net income per share was$1.27 , compared to$0.60 per share in the same period last year. The fourth quarters of 2022 and 2021 reflected a$0.39 22.5% non-GAAP tax rate. There were no material cash taxes given our net operating loss carryforwards. -
Cash and Cash Equivalents: Total cash and cash equivalents at the end of the fourth quarter of 2022 was
. This compares to$270 million at the end of the third quarter of 2022. Our cash balance reflects approximately$305 million in cash paid during the fourth quarter of 2022 for the repurchase of shares under the plan announced in$55 million December 2021 .
Financial Results for the Full Year 2022
-
Revenue: Total revenue was
for 2022, up from$1.99 billion in 2021, representing$1.59 billion 25% growth. Adjusted for constant currency, total revenue rose26% . Subscriptions revenue of increased$1.89 billion 27% and accounted for over90% of total revenue. Adjusted for constant currency, subscriptions revenue rose29% . -
Operating Income (Loss): GAAP operating loss was
( , compared to$649) million ( in 2021, driven by a non-cash charge related to our Avaya prepaid commissions balance and amortization of acquisition intangibles. Non-GAAP operating income was$302) million , compared to$246 million in 2021, resulting in a non-GAAP operating margin of$162 million 12.4% . -
Adjusted EBITDA: Adjusted EBITDA in 2022 was
, or$318 million 16.0% of total revenue, compared to , or$221 million 13.9% of total revenue, in 2021. -
Net Income (Loss) Per Share: GAAP net loss per share was (
), compared to ($9.23 ) in 2021, primarily driven by a non-cash charge related to our Avaya prepaid commissions balance and mark-to-market losses associated with our Avaya preferred stock investment. Diluted non-GAAP net income per share was$4.10 , compared to$1.99 per share in 2021. 2022 and 2021 reflected a$1.34 22.5% non-GAAP tax rate. There were no material cash taxes given our net operating loss carryforwards.
Credit Facility
Additional Highlights
-
Announced a new Strategic Collaboration Agreement with
Amazon Web Services to help organizations accelerate their cloud journeys and transform their employee and customer communications. As part of the multi-year agreement, AWS will offer industry-leading RingCentral Message Video Phone (MVP) and RingCentral Contact Center solutions to its customers. -
Announced an extended and expanded strategic partnership agreement with
Avaya Inc ., a global provider of solutions to enhance and simplify communications and collaboration. Under the terms of the expanded agreement,RingCentral and Avaya have agreed to extend their multi-year, exclusive partnership, which now includes minimum seat commitments and a better aligned incentive structure intended to drive accelerated migration toAvaya Cloud Office ("ACO"). Avaya will be compensated in cash as ACO seats are sold, and there is no prepaid commissions amount to Avaya. -
Announced a strategic relationship with Charter Communications to launch two new offerings – Spectrum Business Connect with
RingCentral andSpectrum Enterprise Unified Communications withRingCentral . These new offerings will combine RingCentral MVP™ with Spectrum’s high-speed internet and network solutions to provide Spectrum’s small and medium-sized business customers – as well as Enterprise clients – access to a reliable, secure, and simple communications platform which will enable them to work productively from anywhere. -
Named a leader in the 2022 Gartner® Magic Quadrant™ for
Unified Communications as a Service, Worldwide Report for eighth year in a row. -
Received the 2022 Enlightened Growth Leadership Best Practices Award from the independent, not-for-profit
Frost & Sullivan Institute for “achieving sustained financial growth over a ten year period,” as well as “innovating to zero” and making a positive difference in the world by addressing environmental, social, and corporate governance (ESG) issues. - Introduced Device as a Service ("DaaS") offering, which allows businesses to easily procure and deploy phone, video, rooms, and contact center hardware from leading providers. At a low upfront cost with streamlined procurement from a single vendor, predictable recurring pricing, simpler device management, and software upgrades – DaaS makes it easy for customers to complement their RingCentral MVP, Rooms, or Contact Center solutions with the right hardware options.
- Announced a comprehensive End-to-End-Encryption (E2EE) Solution for Message, Video and Phone. E2EE technology prevents any unauthorized third party from accessing users’ communication content. For security minded organizations, this provides privacy for privileged conversations – as well as protection against third party intrusion and attacks.
Financial Outlook
Full Year 2023 Guidance:
-
Subscriptions revenue range of
to$2.08 0 , representing annual growth of$2.10 0 billion10% to11% . -
Total revenue range of
to$2.18 0 , representing annual growth of$2.20 0 billion10% to11% . -
GAAP operating margin range of (
8.3% ) to (6.9% ). -
Non-GAAP operating margin of at least
18.0% . -
Non-GAAP tax rate assumed to be
22.5% . No material cash taxes expected given net operating loss carryforwards. -
Non-GAAP EPS range of
to$3.04 based on 99 to 100 million fully diluted shares.$3.10 -
Share-based compensation range of
to$395 .$415 million -
Amortization of acquisition intangibles of
.$149 million -
Restructuring costs range of
to$5 .$10 million
First Quarter 2023 Guidance:
-
Subscriptions revenue range of
to$503 , representing annual growth of$505 million 14% to15% . -
Total revenue range of
to$526 , representing annual growth of$530 million 12% to13% . -
GAAP operating margin range of (
11.5% ) to (9.4% ). -
Non-GAAP operating margin of
16.5% . -
Non-GAAP tax rate assumed to be
22.5% . No material cash taxes expected given net operating loss carryforwards. -
Non-GAAP EPS of
to$0.69 based on 96.5 to 97.5 million fully diluted shares.$0.70 -
Share-based compensation range of
to$95 .$100 million -
Amortization of acquisition intangibles of
.$38 million -
Restructuring costs range of
to$5 .$10 million
For a reconciliation of our forecasted non-GAAP operating margin, see “Reconciliation of Forecasted Operating Margin GAAP Measures to Non-GAAP Measures.” We have not reconciled our forecasted non-GAAP EPS to its respective forecasted GAAP measure because we do not provide guidance on it. We do not provide guidance on forecasted GAAP EPS because of the inherent uncertainty and complexity involved in forecasting the intercompany remeasurement gain (loss), gain (loss) associated with investments, gain (loss) on early debt conversions, and provision (benefit) from income taxes, which could be significant reconciling items between the non-GAAP and respective GAAP measures. The intercompany remeasurement gain (loss) is affected by the movement in various exchange rates relative to the
Conference Call Details:
-
What:
RingCentral financial results for the fourth quarter and fiscal year 2022 and outlook for the first quarter and fiscal year 2023. -
When:
February 15, 2023 at2:00 PM PT (5:00 PM ET ). -
Dial-in: 1-888-349-0093 from
the United States ; 1-412-317-5201 internationally -
Webcast:
RingCentral Q4 2022 Earnings Webcast (live and replay). -
Replay: Following the completion of the call through
11:59 PM ET onFebruary 22, 2023 , a telephone replay will be available by dialing 1-844-512-2921 fromthe United States or 412-317-6671 internationally with recording access code 10174186.
Investor Presentation Details
An investor presentation providing additional information and analysis can be found at http://ir.ringcentral.com/.
About
© 2023
Forward-Looking Statements
This press release contains “forward-looking statements,” including but not limited to, statements regarding our future financial results, our GAAP and non-GAAP guidance, the results of the pace of our innovation and our partner networks, our estimates and expectations regarding third parties, and our ability to execute and lead in the UCaaS digital transformation market, our expectations around the demand for our products and the growth of the markets in which we compete. Forward-looking statements are subject to known and unknown risks and uncertainties, and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: our ability to realize the anticipated benefits of our strategic relationships; our expectations regarding our strategic acquisitions; our ability to grow at our expected rate of growth; our ability to add and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services, including RingCentral MVP™, and RingCentral Video®; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with resellers, carriers, channel partners and strategic partners; our ability to successfully and timely integrate, and realize the benefits of any significant acquisition we may make; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our most recent Form 10-Q filed with the
All forward-looking statements in this press release are based on information available to
Non-GAAP Financial Measures
Our reported financial results and financial outlook include certain Non-GAAP financial measures, including Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, Non-GAAP free cash flow, and constant currency revenue. Non-GAAP subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscriptions revenue. Non-GAAP other gross margin is defined as Non-GAAP other gross profit divided by GAAP other revenue. Non-GAAP income (loss) from operations is defined as GAAP income (loss) from operations excluding share-based compensation which includes related employer payroll taxes, amortization of acquisition intangibles, third-party relocation costs tied to the conflict between
Non-GAAP diluted shares outstanding include the impact on shares used in per share calculations of our outstanding capped call transactions. Our outstanding capped call transactions are anti-dilutive in GAAP earnings per share but are expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding.
Non-GAAP net cash provided by (used in) operating activities is defined as net cash provided by (used in) operating activities, less cash received from strategic partnerships, plus cash paid for repayments of convertible senior notes attributable to debt discount. Non-GAAP free cash flow is defined as Non-GAAP net cash provided by (used in) operating activities reduced by purchases of property and equipment and capitalized internal-use software. We believe information regarding free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash.
We have included Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, Non-GAAP free cash flow and constant currency revenue in this press release because they are key measures used by us to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses and cash flow items in calculating Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, and Non-GAAP free cash flow provide useful measure for period-to-period comparisons of our business.
The Company has provided certain revenue-related information adjusted for constant currency to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current period results in currencies other than
Although Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, Non-GAAP free cash flow and constant currency revenue are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures.
Reconciliations of the Company’s non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.
Other Measures
Our reported results also include our annualized exit monthly recurring subscriptions, mid-market and enterprise annualized exit monthly recurring subscriptions, enterprise annualized exit monthly recurring subscriptions and net monthly subscriptions dollar retention. We define our annualized exit monthly recurring subscriptions as our monthly recurring subscriptions multiplied by 12. Our monthly recurring subscriptions equal the monthly value of all customer recurring charges contracted at the end of a given month. We believe this metric is a leading indicator of our anticipated subscriptions revenue. We calculate mid-market and enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating
TABLE 1
CONSOLIDATED BALANCE SHEETS (Unaudited, in thousands) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
269,984 |
|
|
$ |
267,162 |
|
Accounts receivable, net |
|
311,318 |
|
|
|
232,842 |
|
Deferred and prepaid sales commission costs |
|
158,865 |
|
|
|
102,572 |
|
Prepaid expenses and other current assets |
|
55,849 |
|
|
|
48,165 |
|
Total current assets |
|
796,016 |
|
|
|
650,741 |
|
Property and equipment, net |
|
185,400 |
|
|
|
166,910 |
|
Operating lease right-of-use assets |
|
35,433 |
|
|
|
47,294 |
|
Long-term investments |
|
4,559 |
|
|
|
210,445 |
|
Deferred and prepaid sales commission costs, non-current |
|
438,579 |
|
|
|
723,448 |
|
|
|
54,335 |
|
|
|
55,490 |
|
Acquired intangibles, net |
|
528,051 |
|
|
|
716,606 |
|
Other assets |
|
31,289 |
|
|
|
8,105 |
|
Total assets |
$ |
2,073,662 |
|
|
$ |
2,579,039 |
|
Liabilities, Temporary Equity, and Stockholders' (Deficit) Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
62,721 |
|
|
$ |
70,022 |
|
Accrued liabilities |
|
380,113 |
|
|
|
279,798 |
|
Deferred revenue |
|
209,725 |
|
|
|
176,450 |
|
Total current liabilities |
|
652,559 |
|
|
|
526,270 |
|
Convertible senior notes, net |
|
1,638,411 |
|
|
|
1,398,489 |
|
Operating lease liabilities |
|
20,182 |
|
|
|
31,812 |
|
Other long-term liabilities |
|
45,848 |
|
|
|
84,052 |
|
Total liabilities |
|
2,357,000 |
|
|
|
2,040,623 |
|
|
|
|
|
||||
Temporary equity |
|
|
|
||||
Series A convertible preferred stock |
|
199,449 |
|
|
|
199,449 |
|
|
|
|
|
||||
Stockholders' (deficit) equity |
|
|
|
||||
Common stock |
|
10 |
|
|
|
9 |
|
Additional paid-in capital |
|
1,059,880 |
|
|
|
1,086,870 |
|
Accumulated other comprehensive (loss) income |
|
(8,781 |
) |
|
|
644 |
|
Accumulated deficit |
|
(1,533,896 |
) |
|
|
(748,556 |
) |
Total stockholders' (deficit) equity |
$ |
(482,787 |
) |
|
$ |
338,967 |
|
Total liabilities, temporary equity and stockholders' (deficit) equity |
$ |
2,073,662 |
|
|
$ |
2,579,039 |
|
TABLE 2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
$ |
501,616 |
|
|
$ |
420,214 |
|
|
$ |
1,887,756 |
|
|
$ |
1,482,080 |
|
Other |
|
23,130 |
|
|
|
28,282 |
|
|
|
100,574 |
|
|
|
112,674 |
|
Total revenues |
|
524,746 |
|
|
|
448,496 |
|
|
|
1,988,330 |
|
|
|
1,594,754 |
|
Cost of revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
|
136,015 |
|
|
|
109,229 |
|
|
|
531,098 |
|
|
|
345,948 |
|
Other |
|
24,578 |
|
|
|
26,787 |
|
|
|
110,633 |
|
|
|
102,421 |
|
Total cost of revenues |
|
160,593 |
|
|
|
136,016 |
|
|
|
641,731 |
|
|
|
448,369 |
|
Gross profit |
|
364,153 |
|
|
|
312,480 |
|
|
|
1,346,599 |
|
|
|
1,146,385 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development |
|
88,764 |
|
|
|
86,781 |
|
|
|
362,256 |
|
|
|
309,739 |
|
Sales and marketing |
|
275,464 |
|
|
|
246,398 |
|
|
|
1,057,231 |
|
|
|
854,156 |
|
General and administrative |
|
75,088 |
|
|
|
82,560 |
|
|
|
292,898 |
|
|
|
284,276 |
|
Asset write-down charges |
|
180,447 |
|
|
|
— |
|
|
|
283,689 |
|
|
|
— |
|
Total operating expenses |
|
619,763 |
|
|
|
415,739 |
|
|
|
1,996,074 |
|
|
|
1,448,171 |
|
Loss from operations |
|
(255,610 |
) |
|
|
(103,259 |
) |
|
|
(649,475 |
) |
|
|
(301,786 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(1,194 |
) |
|
|
(16,185 |
) |
|
|
(4,807 |
) |
|
|
(64,382 |
) |
Other income (expense) |
|
(25,046 |
) |
|
|
2,188 |
|
|
|
(219,771 |
) |
|
|
(7,554 |
) |
Other income (expense), net |
|
(26,240 |
) |
|
|
(13,997 |
) |
|
|
(224,578 |
) |
|
|
(71,936 |
) |
Loss before income taxes |
|
(281,850 |
) |
|
|
(117,256 |
) |
|
|
(874,053 |
) |
|
|
(373,722 |
) |
Provision for income taxes |
|
2,213 |
|
|
|
1,101 |
|
|
|
5,113 |
|
|
|
2,528 |
|
Net loss |
$ |
(284,063 |
) |
|
$ |
(118,357 |
) |
|
$ |
(879,166 |
) |
|
$ |
(376,250 |
) |
Net loss per common share |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(2.97 |
) |
|
$ |
(1.27 |
) |
|
$ |
(9.23 |
) |
|
$ |
(4.10 |
) |
Weighted-average number of shares used in computing net loss per share |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
95,663 |
|
|
|
93,297 |
|
|
|
95,239 |
|
|
|
91,738 |
|
TABLE 3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, in thousands) |
|||||||
|
Year Ended |
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities |
|
|
|
||||
Net loss |
$ |
(879,166 |
) |
|
$ |
(376,250 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
246,561 |
|
|
|
125,292 |
|
Share-based compensation |
|
386,009 |
|
|
|
357,965 |
|
Unrealized loss on investments |
|
203,483 |
|
|
|
14,611 |
|
Asset write-down and other charges |
|
305,351 |
|
|
|
— |
|
Amortization of deferred and prepaid sales commission costs |
|
115,184 |
|
|
|
74,165 |
|
Amortization of debt discount and issuance costs |
|
4,468 |
|
|
|
64,063 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
1,736 |
|
Repayment of convertible senior notes attributable to debt discount |
|
— |
|
|
|
(10,131 |
) |
Reduction of operating lease right-of-use assets |
|
19,907 |
|
|
|
18,025 |
|
Provision for bad debt |
|
9,367 |
|
|
|
8,132 |
|
Other |
|
4,327 |
|
|
|
809 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(87,843 |
) |
|
|
(64,940 |
) |
Deferred and prepaid sales commission costs |
|
(235,869 |
) |
|
|
(178,358 |
) |
Prepaid expenses and other assets |
|
3,812 |
|
|
|
9,111 |
|
Accounts payable |
|
(6,166 |
) |
|
|
17,852 |
|
Accrued and other liabilities |
|
89,473 |
|
|
|
74,517 |
|
Deferred revenue |
|
33,275 |
|
|
|
34,227 |
|
Operating lease liabilities |
|
(20,868 |
) |
|
|
(18,675 |
) |
Net cash provided by operating activities |
|
191,305 |
|
|
|
152,151 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(32,713 |
) |
|
|
(28,959 |
) |
Capitalized internal-use software |
|
(53,730 |
) |
|
|
(43,692 |
) |
Purchases of intangible assets and long-term investments |
|
(3,990 |
) |
|
|
(324,178 |
) |
Proceeds from sale of marketable equity investments |
|
3,223 |
|
|
|
— |
|
Net cash used in investing activities |
|
(87,210 |
) |
|
|
(396,829 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from series A convertible preferred stock, net of issuance costs |
|
— |
|
|
|
199,449 |
|
Payments for repurchase of common stock |
|
(99,793 |
) |
|
|
— |
|
Proceeds from issuance of stock in connection with stock plans |
|
15,855 |
|
|
|
36,721 |
|
Payments for taxes related to net share settlement of equity awards |
|
(7,598 |
) |
|
|
(21,549 |
) |
Payments for repurchase or redemption of convertible senior notes |
|
— |
|
|
|
(333,632 |
) |
Repayment of financing obligations |
|
(4,815 |
) |
|
|
(4,160 |
) |
Payment for contingent consideration |
|
(1,867 |
) |
|
|
(3,880 |
) |
Net cash used in financing activities |
|
(98,218 |
) |
|
|
(127,051 |
) |
Effect of exchange rate changes |
|
(3,055 |
) |
|
|
(962 |
) |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
2,822 |
|
|
|
(372,691 |
) |
Cash, cash equivalents, and restricted cash |
|
|
|
||||
Beginning of year |
|
267,162 |
|
|
|
639,853 |
|
End of year |
$ |
269,984 |
|
|
$ |
267,162 |
|
TABLE 4
RECONCILIATION OF OPERATING INCOME (LOSS) GAAP MEASURES TO NON-GAAP MEASURES (Unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
$ |
501,616 |
|
|
$ |
420,214 |
|
|
$ |
1,887,756 |
|
|
$ |
1,482,080 |
|
Other |
|
23,130 |
|
|
|
28,282 |
|
|
|
100,574 |
|
|
|
112,674 |
|
Total revenues |
|
524,746 |
|
|
|
448,496 |
|
|
|
1,988,330 |
|
|
|
1,594,754 |
|
Cost of revenues reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP Subscriptions cost of revenues |
|
136,015 |
|
|
|
109,229 |
|
|
|
531,098 |
|
|
|
345,948 |
|
Share-based compensation |
|
(6,381 |
) |
|
|
(6,656 |
) |
|
|
(26,802 |
) |
|
|
(22,824 |
) |
Amortization of acquisition intangibles |
|
(42,196 |
) |
|
|
(29,944 |
) |
|
|
(170,805 |
) |
|
|
(62,562 |
) |
Third-party relocation and other costs |
|
(16 |
) |
|
|
— |
|
|
|
(1,245 |
) |
|
|
— |
|
Restructuring costs |
|
(205 |
) |
|
|
— |
|
|
|
(457 |
) |
|
|
— |
|
Non-GAAP Subscriptions cost of revenues |
|
87,217 |
|
|
|
72,629 |
|
|
|
331,789 |
|
|
|
260,562 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Other cost of revenues |
|
24,578 |
|
|
|
26,787 |
|
|
|
110,633 |
|
|
|
102,421 |
|
Share-based compensation |
|
(1,890 |
) |
|
|
(2,320 |
) |
|
|
(8,595 |
) |
|
|
(8,726 |
) |
Amortization of acquisition intangibles |
|
(22 |
) |
|
|
(12 |
) |
|
|
(76 |
) |
|
|
(16 |
) |
Non-GAAP Other cost of revenues |
|
22,666 |
|
|
|
24,455 |
|
|
|
101,962 |
|
|
|
93,679 |
|
Gross profit and gross margin reconciliation |
|
|
|
|
|
|
|
||||||||
Non-GAAP Subscriptions |
|
82.6 |
% |
|
|
82.7 |
% |
|
|
82.4 |
% |
|
|
82.4 |
% |
Non-GAAP Other |
|
2.0 |
% |
|
|
13.5 |
% |
|
|
(1.4 |
) % |
|
|
16.9 |
% |
Non-GAAP Gross profit |
|
79.1 |
% |
|
|
78.4 |
% |
|
|
78.2 |
% |
|
|
77.8 |
% |
Operating expenses reconciliation |
|
|
|
|
|
|
|
||||||||
|
|
88,764 |
|
|
|
86,781 |
|
|
|
362,256 |
|
|
|
309,739 |
|
Share-based compensation |
|
(20,697 |
) |
|
|
(25,046 |
) |
|
|
(90,961 |
) |
|
|
(87,854 |
) |
Third-party relocation and other costs |
|
(1,427 |
) |
|
|
— |
|
|
|
(18,987 |
) |
|
|
— |
|
Restructuring costs |
|
(2,599 |
) |
|
|
— |
|
|
|
(5,321 |
) |
|
|
— |
|
|
|
64,041 |
|
|
|
61,735 |
|
|
|
246,987 |
|
|
|
221,885 |
|
As a % of total revenues non-GAAP |
|
12.2 |
% |
|
|
13.8 |
% |
|
|
12.4 |
% |
|
|
13.9 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP Sales and marketing |
|
275,464 |
|
|
|
246,398 |
|
|
|
1,057,231 |
|
|
|
854,156 |
|
Share-based compensation |
|
(35,997 |
) |
|
|
(40,918 |
) |
|
|
(155,746 |
) |
|
|
(145,289 |
) |
Amortization of acquisition intangibles |
|
(895 |
) |
|
|
(946 |
) |
|
|
(3,641 |
) |
|
|
(3,846 |
) |
Third-party relocation and other costs |
|
(66 |
) |
|
|
— |
|
|
|
(121 |
) |
|
|
— |
|
Restructuring costs |
|
(6,662 |
) |
|
|
— |
|
|
|
(9,695 |
) |
|
|
— |
|
Non-GAAP Sales and marketing |
|
231,844 |
|
|
|
204,534 |
|
|
|
888,028 |
|
|
|
705,021 |
|
As a % of total revenues non-GAAP |
|
44.2 |
% |
|
|
45.6 |
% |
|
|
44.7 |
% |
|
|
44.2 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP General and administrative |
|
75,088 |
|
|
|
82,560 |
|
|
|
292,898 |
|
|
|
284,276 |
|
Share-based compensation |
|
(28,231 |
) |
|
|
(31,822 |
) |
|
|
(112,740 |
) |
|
|
(112,277 |
) |
Third-party relocation and other costs |
|
(396 |
) |
|
|
(12,866 |
) |
|
|
(3,770 |
) |
|
|
(20,508 |
) |
Restructuring costs |
|
(888 |
) |
|
|
— |
|
|
|
(2,711 |
) |
|
|
— |
|
Non-GAAP General and administrative |
|
45,573 |
|
|
|
37,872 |
|
|
|
173,677 |
|
|
|
151,491 |
|
As a % of total revenues non-GAAP |
|
8.7 |
% |
|
|
8.4 |
% |
|
|
8.7 |
% |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP loss from operations |
|
(255,610 |
) |
|
|
(103,259 |
) |
|
|
(649,475 |
) |
|
|
(301,786 |
) |
Share-based compensation |
|
93,196 |
|
|
|
106,762 |
|
|
|
394,844 |
|
|
|
376,970 |
|
Amortization of acquisition intangibles |
|
43,113 |
|
|
|
30,902 |
|
|
|
174,522 |
|
|
|
66,424 |
|
Third-party relocation and other costs |
|
1,905 |
|
|
|
12,866 |
|
|
|
24,123 |
|
|
|
20,508 |
|
Asset write-down charge |
|
180,447 |
|
|
|
— |
|
|
|
283,689 |
|
|
|
— |
|
Restructuring costs |
|
10,354 |
|
|
|
— |
|
|
|
18,184 |
|
|
|
— |
|
Non-GAAP Income from operations |
|
73,405 |
|
|
|
47,271 |
|
|
|
245,887 |
|
|
|
162,116 |
|
Non-GAAP Operating margin |
|
14.0 |
% |
|
|
10.5 |
% |
|
|
12.4 |
% |
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
19,282 |
|
|
|
16,167 |
|
|
|
72,039 |
|
|
|
58,868 |
|
Non-GAAP Adjusted EBITDA |
|
92,687 |
|
|
|
63,438 |
|
|
|
317,926 |
|
|
|
220,984 |
|
As a % of total revenues non-GAAP |
|
17.7 |
% |
|
|
14.1 |
% |
|
|
16.0 |
% |
|
|
13.9 |
% |
TABLE 5
RECONCILIATION OF NET INCOME (LOSS) GAAP MEASURES TO NON-GAAP MEASURES (In thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income (loss) income reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(284,063 |
) |
|
$ |
(118,357 |
) |
|
$ |
(879,166 |
) |
|
$ |
(376,250 |
) |
Share-based compensation |
|
93,196 |
|
|
|
106,762 |
|
|
|
394,844 |
|
|
|
376,970 |
|
Amortization of acquisition intangibles |
|
43,113 |
|
|
|
30,902 |
|
|
|
174,522 |
|
|
|
66,424 |
|
Third-party relocation and other costs |
|
1,905 |
|
|
|
12,866 |
|
|
|
24,109 |
|
|
|
20,508 |
|
Asset write-down charge |
|
180,447 |
|
|
|
— |
|
|
|
283,689 |
|
|
|
— |
|
Restructuring costs |
|
10,354 |
|
|
|
— |
|
|
|
18,184 |
|
|
|
— |
|
Amortization of debt discount and issuance costs |
|
1,118 |
|
|
|
16,083 |
|
|
|
4,468 |
|
|
|
64,063 |
|
Loss (gain) associated with investments |
|
27,265 |
|
|
|
(2,744 |
) |
|
|
221,345 |
|
|
|
3,457 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,736 |
|
Intercompany remeasurement (gain) loss |
|
(639 |
) |
|
|
658 |
|
|
|
(120 |
) |
|
|
2,167 |
|
Income tax expense effects |
|
(14,641 |
) |
|
|
(9,535 |
) |
|
|
(50,459 |
) |
|
|
(33,833 |
) |
Non-GAAP net income |
$ |
58,055 |
|
|
$ |
36,635 |
|
|
$ |
191,416 |
|
|
$ |
125,242 |
|
Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income (loss) per common share: |
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used in computing basic net loss per share |
|
95,663 |
|
|
|
93,297 |
|
|
|
95,239 |
|
|
|
91,738 |
|
Effect of dilutive securities |
|
1,005 |
|
|
|
1,220 |
|
|
|
984 |
|
|
|
1,649 |
|
Non-GAAP weighted average shares used in computing non-GAAP diluted net income per share |
|
96,668 |
|
|
|
94,517 |
|
|
|
96,223 |
|
|
|
93,387 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted net (loss) income per share |
|
|
|
|
|
|
|
||||||||
GAAP net loss per share |
$ |
(2.97 |
) |
|
$ |
(1.27 |
) |
|
$ |
(9.23 |
) |
|
$ |
(4.10 |
) |
Non-GAAP net income per share |
$ |
0.60 |
|
|
$ |
0.39 |
|
|
$ |
1.99 |
|
|
$ |
1.34 |
|
TABLE 6
RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES GAAP MEASURES TO NON-GAAP FREE CASH FLOW MEASURES (Unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net cash provided by (used in) operating activities |
$ |
39,372 |
|
|
$ |
47,651 |
|
|
$ |
191,305 |
|
|
$ |
152,151 |
|
Strategic partnerships |
|
(30,000 |
) |
|
|
— |
|
|
|
(30,000 |
) |
|
|
— |
|
Repayment of convertible senior notes attributable to debt discount |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,131 |
|
Non-GAAP net cash provided by operating activities |
|
9,372 |
|
|
|
47,651 |
|
|
|
161,305 |
|
|
|
162,282 |
|
Purchases of property and equipment |
|
(8,885 |
) |
|
|
(7,172 |
) |
|
|
(32,713 |
) |
|
|
(28,959 |
) |
Capitalized internal-use software |
|
(14,092 |
) |
|
|
(12,760 |
) |
|
|
(53,730 |
) |
|
|
(43,692 |
) |
Non-GAAP free cash flow |
$ |
(13,605 |
) |
|
$ |
27,719 |
|
|
$ |
74,862 |
|
|
$ |
89,631 |
|
TABLE 7
RECONCILIATION OF FORECASTED OPERATING MARGIN GAAP MEASURES TO NON-GAAP MEASURES (Unaudited, in millions) |
|||||||||||
|
Q1 2023 |
|
FY 2023 |
||||||||
|
|
|
|
|
|
|
|
||||
GAAP revenues |
526.0 |
|
|
530.0 |
|
|
2,180.0 |
|
|
2,200.0 |
|
|
|
|
|
|
|
|
|
||||
GAAP loss from operations |
(60.7 |
) |
|
(50.1 |
) |
|
(181.1 |
) |
|
(152.5 |
) |
GAAP operating margin |
(11.5 |
%) |
|
(9.4 |
%) |
|
(8.3 |
%) |
|
(6.9 |
%) |
Share-based compensation |
100.0 |
|
|
95.0 |
|
|
415.0 |
|
|
395.0 |
|
Amortization of acquisition intangibles |
37.5 |
|
|
37.5 |
|
|
148.5 |
|
|
148.5 |
|
Restructuring costs |
10.0 |
|
|
5.0 |
|
|
10.0 |
|
|
5.0 |
|
Non-GAAP income from operations |
86.8 |
|
|
87.5 |
|
|
392.4 |
|
|
396.0 |
|
Non-GAAP operating margin |
16.5 |
% |
|
16.5 |
% |
|
18.0 |
% |
|
18.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230215005817/en/
Investor Relations Contact:
650-450-4826
ir@ringcentral.com
Media Contact:
650-562-6545
Mariana.Leventis@ringcentral.com
Source:
FAQ
What were RingCentral's Q4 2022 revenue results?
How did RingCentral's subscriptions revenue perform in Q4 2022?
What is RingCentral's ARR for the fiscal year 2022?
What is RingCentral's guidance for total revenue in 2023?