Rambus Reports Fourth Quarter and Fiscal Year 2022 Financial Results
Rambus Inc. (NASDAQ:RMBS) reported strong Q4 2022 results, with GAAP revenue at $122.4 million, compared to $91.8 million in Q4 2021, marking a substantial year-over-year growth. Product revenue surged 58% to $67.2 million, supported by increased demand for memory interface chips. The company generated $51.3 million in cash from operations during Q4 and $230.4 million for the entire year. Rambus anticipates first-quarter revenues between $57 million and $63 million for 2023, continuing its focus on the data center market.
- Record annual product revenue increase of 58% year-over-year.
- GAAP net income rose to $15.9 million from $6.1 million year-over-year.
- Generated $230.4 million cash from operations for the full year 2022.
- Q4 net cash provided by operating activities decreased from $72.2 million in 2021 to $51.3 million in 2022.
- Quarterly operating expenses increased to $72.8 million from $65.1 million year-over-year.
- Delivered strong Q4 revenue and earnings in line with guidance
-
Produced record annual product revenue driven by memory interface chips, up
58% year over year -
Generated record cash from operations of
for full year 2022$230.4 million
“Rambus delivered a tremendous performance in 2022, achieving record annual product revenue and cash from operations,” said
Quarterly Financial Review - GAAP |
Three Months Ended |
||||||
(In millions, except for percentages and per share amounts) |
|
2022 |
|
|
|
2021 |
|
Revenue |
|
|
|
||||
Product revenue |
$ |
67.2 |
|
|
$ |
45.3 |
|
Royalties |
|
31.4 |
|
|
|
32.9 |
|
Contract and other revenue |
|
23.8 |
|
|
|
13.6 |
|
Total revenue |
$ |
122.4 |
|
|
$ |
91.8 |
|
Cost of product revenue |
$ |
28.2 |
|
|
$ |
13.4 |
|
Cost of contract and other revenue |
$ |
1.6 |
|
|
$ |
0.7 |
|
Amortization of acquired intangible assets (included in total cost of revenue) |
$ |
3.6 |
|
|
$ |
3.6 |
|
Total operating expenses (1) |
$ |
72.8 |
|
|
$ |
65.1 |
|
Operating income |
$ |
16.2 |
|
|
$ |
9.0 |
|
Operating margin |
|
13 |
% |
|
|
10 |
% |
Net income |
$ |
15.9 |
|
|
$ |
6.1 |
|
Diluted net income per share |
$ |
0.14 |
|
|
$ |
0.05 |
|
|
|
|
|
||||
Net cash provided by operating activities |
$ |
51.3 |
|
|
$ |
72.2 |
|
____________________________ | ||
(1) |
Includes amortization of acquired intangible assets of approximately |
Quarterly Financial Review - Supplemental Information(1) |
Three Months Ended |
||||||
(In millions) |
|
2022 |
|
|
|
2021 |
|
Licensing billings (operational metric) (2) |
$ |
64.3 |
|
|
$ |
66.6 |
|
Product revenue (GAAP) |
$ |
67.2 |
|
|
$ |
45.3 |
|
Contract and other revenue (GAAP) |
$ |
23.8 |
|
|
$ |
13.6 |
|
Non-GAAP cost of product revenue |
$ |
28.1 |
|
|
$ |
13.3 |
|
Cost of contract and other revenue (GAAP) |
$ |
1.6 |
|
|
$ |
0.7 |
|
Non-GAAP total operating expenses |
$ |
55.8 |
|
|
$ |
51.4 |
|
Non-GAAP interest and other income (expense), net |
$ |
(0.7 |
) |
|
$ |
(1.1 |
) |
Diluted share count (GAAP) |
|
111 |
|
|
|
115 |
|
____________________________ | ||
(1) |
See “Supplemental Reconciliation of GAAP to Non-GAAP Results” table included below. |
|
|
||
(2) |
Licensing billings is an operational metric that reflects amounts invoiced to our licensing customers during the period, as adjusted for certain differences relating to advanced payments for variable licensing agreements. |
GAAP revenue for the quarter was
Cash, cash equivalents, and marketable securities as of
2023 First Quarter Outlook
The Company will discuss its full revenue guidance for the first quarter of 2023 during its upcoming conference call. The following table sets forth first quarter outlook for other measures.
(In millions) |
GAAP |
|
Non-GAAP (1) |
Licensing billings (operational metric) (2) |
|
|
|
Product revenue |
|
|
|
Contract and other revenue |
|
|
|
Total operating costs and expenses |
|
|
|
Interest and other income (expense), net |
|
|
( |
Diluted share count |
110 |
|
110 |
____________________________ | ||
(1) |
See “Reconciliation of GAAP Forward Looking Estimates to Non-GAAP Forward Looking Estimates” tables included below. Note that the applicable non-GAAP measures are presented, and that revenue is solely presented on a GAAP basis. |
|
|
||
(2) |
Licensing billings is an operational metric that reflects amounts invoiced to our licensing customers during the period, as adjusted for certain differences relating to advanced payments for variable licensing agreements. This metric is the same for both GAAP and non-GAAP presentations. |
For the first quarter of 2023, the Company expects licensing billings to be between
The Company also expects operating costs and expenses to be between
Conference Call
Rambus management will discuss the results of the quarter during a conference call scheduled for
Non-GAAP Financial Information
In the commentary set forth above and in the financial statements included in this earnings release, the Company presents the following non-GAAP financial measures: cost of product revenue, operating expenses and interest and other income (expense), net. In computing each of these non-GAAP financial measures, the following items were considered as discussed below: stock-based compensation expenses, acquisition-related costs and retention bonus expense, amortization of acquired intangible assets, expense on abandoned operating leases, change in fair value of earn-out liability, non-cash interest expense and certain other one-time adjustments. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for both its own assessment of, and to show investors, how the Company’s performance compares to other periods. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Reconciliation from GAAP to non-GAAP results is included in the financial statements contained in this release.
The Company’s non-GAAP financial measures reflect adjustments based on the following items:
Stock-based compensation expense. These expenses primarily relate to employee stock options, employee stock purchase plans, and employee non-vested equity stock and non-vested stock units. The Company excludes stock-based compensation expense from its non-GAAP measures primarily because such expenses are non-cash expenses that the Company does not believe are reflective of ongoing operating results. Additionally, given the fact that other companies may grant different amounts and types of equity awards and may use different option valuation assumptions, excluding stock-based compensation expense permits more accurate comparisons of the Company’s results with peer companies.
Acquisition-related costs and retention bonus expense. These expenses include all direct costs of certain acquisitions and the current period’s portion of any retention bonus expense associated with the acquisitions. The Company excludes these expenses in order to provide better comparability between periods as they are related to acquisitions and have no direct correlation to the Company’s operations.
Amortization of acquired intangible assets. The Company incurs expenses for the amortization of intangible assets acquired in acquisitions. The Company excludes these items because these expenses are not reflective of ongoing operating results in the period incurred. These amounts arise from the Company’s prior acquisitions and have no direct correlation to the operation of the Company’s core business.
Expense on abandoned operating leases. Reflects the expense on building leases that were abandoned. The Company excludes these charges because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.
Change in fair value of earn-out liability. This change is due to adjustments to acquisition purchase consideration. The Company excludes these adjustments because such adjustments are not directly related to ongoing business results and do not reflect expected future operating expenses.
Non-cash interest expense on convertible notes. The Company incurs non-cash interest expense related to its convertible notes. The Company excludes non-cash interest expense related to its convertible notes to provide more accurate comparisons of the Company’s results with other peer companies and to more accurately reflect the Company’s ongoing operations.
Income tax adjustments. For purposes of internal forecasting, planning and analyzing future periods that assume net income from operations, the Company estimates a fixed, long-term projected tax rate of approximately
On occasion in the future, there may be other items, such as significant gains or losses from contingencies that the Company may exclude in deriving its non-GAAP financial measures if it believes that doing so is consistent with the goal of providing useful information to investors and management.
About
Rambus is a provider of industry-leading chips and silicon IP making data faster and safer. With over 30 years of advanced semiconductor experience, we are a pioneer in high-performance memory subsystems that solve the bottleneck between memory and processing for data-intensive systems. Whether in the cloud, at the edge or in your hand, real-time and immersive applications depend on data throughput and integrity. Rambus products and innovations deliver the increased bandwidth, capacity and security required to meet the world’s data needs and drive ever-greater end-user experiences. For more information, visit rambus.com.
Forward-Looking Statements
This release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including those relating to Rambus’ expectations regarding business opportunities, the Company’s ability to deliver long-term, profitable growth, product and investment strategies, and the Company’s outlook and financial guidance for the first quarter of 2023 and related drivers, and the Company’s ability to effectively manage supply chain shortages. Such forward-looking statements are based on current expectations, estimates and projections, management’s beliefs and certain assumptions made by the Company’s management. Actual results may differ materially. The Company’s business generally is subject to a number of risks which are described more fully in Rambus’ periodic reports filed with the
Condensed Consolidated Balance Sheets (Unaudited) |
|||||
(In thousands) |
2022 |
|
2021 |
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
125,334 |
|
$ |
107,891 |
Marketable securities |
|
187,892 |
|
|
377,718 |
Accounts receivable |
|
55,368 |
|
|
44,065 |
Unbilled receivables |
|
125,698 |
|
|
135,608 |
Inventories |
|
20,900 |
|
|
8,482 |
Prepaids and other current assets |
|
12,022 |
|
|
10,600 |
Total current assets |
|
527,214 |
|
|
684,364 |
Intangible assets, net |
|
50,880 |
|
|
58,420 |
|
|
292,040 |
|
|
278,810 |
Property, plant and equipment, net |
|
86,255 |
|
|
56,035 |
Operating lease right-of-use assets |
|
24,143 |
|
|
23,712 |
Deferred tax assets |
|
3,031 |
|
|
4,047 |
Unbilled receivables |
|
25,222 |
|
|
123,018 |
Other assets |
|
3,809 |
|
|
4,240 |
Total assets |
$ |
1,012,594 |
|
$ |
1,232,646 |
|
|
|
|
||
LIABILITIES & STOCKHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
24,815 |
|
$ |
11,279 |
Accrued salaries and benefits |
|
20,502 |
|
|
20,945 |
Convertible notes |
|
10,378 |
|
|
163,687 |
Deferred revenue |
|
23,861 |
|
|
24,755 |
Income taxes payable |
|
18,137 |
|
|
20,607 |
Operating lease liabilities |
|
5,024 |
|
|
5,992 |
Other current liabilities |
|
23,992 |
|
|
20,002 |
Total current liabilities |
|
126,709 |
|
|
267,267 |
Long-term liabilities: |
|
|
|
||
Long-term operating lease liabilities |
|
29,079 |
|
|
29,099 |
Long-term income taxes payable |
|
5,892 |
|
|
21,424 |
Deferred tax liabilities |
|
24,964 |
|
|
23,985 |
Other long-term liabilities |
|
46,653 |
|
|
28,475 |
Total long-term liabilities |
|
106,588 |
|
|
102,983 |
Total stockholders’ equity |
|
779,297 |
|
|
862,396 |
Total liabilities and stockholders’ equity |
$ |
1,012,594 |
|
$ |
1,232,646 |
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
(In thousands, except per share amounts) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Product revenue |
$ |
67,178 |
|
|
$ |
45,274 |
|
|
$ |
227,068 |
|
|
$ |
143,935 |
|
Royalties |
|
31,436 |
|
|
|
32,893 |
|
|
|
139,816 |
|
|
|
136,706 |
|
Contract and other revenue |
|
23,753 |
|
|
|
13,614 |
|
|
|
87,909 |
|
|
|
47,663 |
|
Total revenue |
|
122,367 |
|
|
|
91,781 |
|
|
|
454,793 |
|
|
|
328,304 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Cost of product revenue |
|
28,209 |
|
|
|
13,408 |
|
|
|
88,976 |
|
|
|
49,397 |
|
Cost of contract and other revenue |
|
1,615 |
|
|
|
727 |
|
|
|
4,668 |
|
|
|
4,756 |
|
Amortization of acquired intangible assets |
|
3,560 |
|
|
|
3,603 |
|
|
|
13,935 |
|
|
|
16,241 |
|
Total cost of revenue |
|
33,384 |
|
|
|
17,738 |
|
|
|
107,579 |
|
|
|
70,394 |
|
Gross profit |
|
88,983 |
|
|
|
74,043 |
|
|
|
347,214 |
|
|
|
257,910 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
40,121 |
|
|
|
36,263 |
|
|
|
158,769 |
|
|
|
135,678 |
|
Sales, general and administrative |
|
27,309 |
|
|
|
23,101 |
|
|
|
106,718 |
|
|
|
91,057 |
|
Amortization of acquired intangible assets |
|
415 |
|
|
|
409 |
|
|
|
1,674 |
|
|
|
1,226 |
|
Restructuring and other charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
368 |
|
Change in fair value of earn-out liability |
|
5,000 |
|
|
|
5,300 |
|
|
|
3,111 |
|
|
|
5,300 |
|
Total operating expenses |
|
72,845 |
|
|
|
65,073 |
|
|
|
270,272 |
|
|
|
233,629 |
|
Operating income |
|
16,138 |
|
|
|
8,970 |
|
|
|
76,942 |
|
|
|
24,281 |
|
Interest income and other income (expense), net |
|
835 |
|
|
|
1,623 |
|
|
|
7,771 |
|
|
|
9,711 |
|
Gain on fair value of equity security |
|
— |
|
|
|
— |
|
|
|
3,547 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(83,626 |
) |
|
|
— |
|
Loss on fair value adjustment of derivatives, net |
|
— |
|
|
|
— |
|
|
|
(10,585 |
) |
|
|
— |
|
Interest expense |
|
(484 |
) |
|
|
(2,737 |
) |
|
|
(1,874 |
) |
|
|
(10,706 |
) |
Interest and other income (expense), net |
|
351 |
|
|
|
(1,114 |
) |
|
|
(84,767 |
) |
|
|
(995 |
) |
Income (loss) before income taxes |
|
16,489 |
|
|
|
7,856 |
|
|
|
(7,825 |
) |
|
|
23,286 |
|
Provision for income taxes |
|
540 |
|
|
|
1,751 |
|
|
|
6,485 |
|
|
|
4,952 |
|
Net income (loss) |
$ |
15,949 |
|
|
$ |
6,105 |
|
|
$ |
(14,310 |
) |
|
$ |
18,334 |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.15 |
|
|
$ |
0.06 |
|
|
$ |
(0.13 |
) |
|
$ |
0.17 |
|
Diluted |
$ |
0.14 |
|
|
$ |
0.05 |
|
|
$ |
(0.13 |
) |
|
$ |
0.16 |
|
Weighted average shares used in per share calculation: |
|
|
|
|
|
|
|
||||||||
Basic |
|
107,603 |
|
|
|
109,161 |
|
|
|
109,472 |
|
|
|
110,538 |
|
Diluted |
|
110,820 |
|
|
|
114,534 |
|
|
|
109,472 |
|
|
|
114,865 |
|
Supplemental Reconciliation of GAAP to Non-GAAP Results (Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
||||||
(In thousands) |
|
2022 |
|
|
|
2021 |
|
Cost of product revenue |
$ |
28,209 |
|
|
$ |
13,408 |
|
Adjustment: |
|
|
|
||||
Stock-based compensation expense |
|
(144 |
) |
|
$ |
(112 |
) |
Non-GAAP cost of product revenue |
$ |
28,065 |
|
|
$ |
13,296 |
|
|
|
|
|
||||
Total operating expenses |
$ |
72,845 |
|
|
$ |
65,073 |
|
Adjustments: |
|
|
|
||||
Stock-based compensation expense |
|
(10,122 |
) |
|
|
(6,092 |
) |
Acquisition-related costs and retention bonus expense |
|
(1,028 |
) |
|
|
(1,308 |
) |
Amortization of acquired intangible assets |
|
(415 |
) |
|
|
(409 |
) |
Expense on abandoned operating leases |
|
(521 |
) |
|
|
(559 |
) |
Change in fair value of earn-out liability |
|
(5,000 |
) |
|
|
(5,300 |
) |
Non-GAAP total operating expenses |
$ |
55,759 |
|
|
$ |
51,405 |
|
|
|
|
|
||||
Interest and other income (expense), net |
$ |
351 |
|
|
$ |
(1,114 |
) |
Adjustments: |
|
|
|
||||
Interest income related to significant financing component from fixed-fee patent and technology licensing arrangements |
|
(1,029 |
) |
|
|
(1,907 |
) |
Non-cash interest expense on convertible notes |
|
10 |
|
|
|
1,954 |
|
Non-GAAP interest and other income (expense), net |
$ |
(668 |
) |
|
$ |
(1,067 |
) |
Reconciliation of GAAP Forward-Looking Estimates to Non-GAAP Forward-Looking Estimates (Unaudited) |
||||||||
2023 First Quarter Outlook |
|
Three Months Ended
|
||||||
(In millions) |
|
Low |
|
High |
||||
Forward-looking operating costs and expenses |
|
$ |
103.7 |
|
|
$ |
99.7 |
|
Adjustments: |
|
|
|
|
||||
Stock-based compensation expense |
|
|
(12.6 |
) |
|
|
(12.6 |
) |
Amortization of acquired intangible assets |
|
|
(4.1 |
) |
|
|
(4.1 |
) |
Forward-looking Non-GAAP operating costs and expenses |
|
$ |
87.0 |
|
|
$ |
83.0 |
|
|
|
|
|
|
||||
Forward-looking interest and other income (expense), net |
|
$ |
0.3 |
|
|
$ |
0.3 |
|
Adjustments: |
|
|
|
|
||||
Interest income related to significant financing component from fixed-fee patent and technology licensing arrangements |
|
|
(0.9 |
) |
|
|
(0.9 |
) |
Non-cash interest expense on convertible notes |
|
|
0.1 |
|
|
|
0.1 |
|
Forward-looking Non-GAAP interest and other income (expense), net |
|
$ |
(0.5 |
) |
|
$ |
(0.5 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230206005540/en/
Senior Vice President, Finance and Chief Financial Officer
(408) 462-8000
dlynch@rambus.com
Source:
FAQ
What were Rambus's Q4 2022 earnings results?
What are Rambus's projections for Q1 2023?
How much cash did Rambus generate from operations in 2022?