RadNet Reports Third Quarter Financial Results and Revises Upwards 2023 Financial Guidance Range for Adjusted EBITDA
- Consolidated revenue increased by 14.8% to $402.0 million in Q3 2023
- Imaging Centers segment revenue increased by 14.3% to $399.1 million
- Adjusted EBITDA from the Imaging Centers segment rose by 20.3% to $60.4 million
- Adjusted earnings for Q3 2023 were $9.9 million
- AI revenue surged by 220.8%
- RadNet created a new joint venture with Cedars-Sinai in Los Angeles
- RadNet revised its full-year 2023 guidance, increasing the Adjusted EBITDA range
- None.
- Consolidated Revenue increased
14.8% to$402.0 million in the third quarter of 2023 from$350.0 million in the third quarter of 2022; Excluding Revenue from our Artificial Intelligence (“AI”) reporting segment, Revenue from the Imaging Centers reporting segment in the third quarter of 2023 was$399.1 million , an increase of14.3% from last year’s third quarter of$349.1 million - Excluding losses from our AI reporting segment, Adjusted EBITDA(1) from the Imaging Centers reporting segment was
$60.4 million in the third quarter of 2023 as compared with$50.2 million in the third quarter of 2022, an increase of20.3% - After adjusting for certain unusual or one-time items impacting the quarters and AI pre-tax losses, Adjusted Earnings(3) was
$9.9 million and diluted Adjusted Earnings Per Share(3) was$0.14 for the third quarter of 2023 as compared with Adjusted Earnings(3) of$5.3 million and Adjusted Earnings Per Share(3)of$0.09 for the third quarter of 2022 - Aggregate procedural volumes increased
8.6% ; Same-center procedural volumes increased4.2% compared to the third quarter of 2022 - AI Revenue increased
220.8% from the third quarter of 2022 and sequentially increased21.4% from the second quarter of 2023 - During the third quarter, we expanded our relationship with Cedars-Sinai by creating a new joint venture in Los Angeles and materially increasing the size of an existing joint venture
- RadNet further revises full-year 2023 guidance levels, increasing the Adjusted EBITDA(1) guidance range
LOS ANGELES, Nov. 08, 2023 (GLOBE NEWSWIRE) -- RadNet, Inc. (NASDAQ: RDNT), a national leader in providing high-quality, cost-effective, fixed-site outpatient diagnostic imaging services through a network of 366 owned and operated outpatient imaging centers, today reported financial results for its third quarter of 2023.
Dr. Howard Berger, President and Chief Executive Officer of RadNet, commented, “I am very pleased with our performance in the third quarter. We continue to experience strong procedural volumes, contributing to the highest third quarter Revenue in our Company’s history. Compared with last year’s third quarter, our Imaging Center segment Revenue increased
Dr. Berger continued, “Despite a challenging labor market and other inflationary pressures, we were effective in managing expenses during the quarter. Our Imaging Center segment Adjusted EBITDA(1) increased
“Our AI segment continues to steadily grow, increasing by
Dr. Berger added, “I am very pleased to announce that during the quarter, we expanded our outpatient radiology partnership with Cedars-Sinai. This includes establishing a new joint venture called Los Angeles Imaging Group, initially with three locations, as well as broadening our existing three-center joint venture, Santa Monica Imaging Group, to include the contribution of seven additional centers -- five of which were contributed by Cedars-Sinai. The expanded relationship with Cedars-Sinai is designed to increase patient access to outpatient radiology by broadening the ambulatory network of imaging centers throughout Los Angeles, including certain underserved communities. The ventures will streamline and improve patient care by improving workflow, providing better access to records and producing more timely and accurate results for patients and referring physicians. After giving effect to the expanded Cedars-Sinai relationship, we now have almost
Dr. Berger concluded, “We are well-positioned with low financial leverage and strong liquidity to continue to accelerating growth. We ended the third quarter with a cash balance of
Third Quarter Financial Results
For the third quarter of 2023, RadNet reported Revenue from its Imaging Centers reporting segment of
Including our AI reporting segment, Revenue was
For the third quarter of 2023, RadNet reported Net Income of
There were a number of unusual or one-time items impacting the third quarter including:
Also, affecting Net Income in the third quarter of 2023 were certain non-cash expenses and unusual items, including
For the third quarter of 2023, as compared with the prior year’s third quarter, MRI volume increased
Nine Month Financial Results
For the nine month period of 2023, RadNet reported Revenue from its Imaging Centers reporting segment of
For the nine month period in 2023, RadNet reported Net Income of
Affecting Net Income in the nine months of 2023 were certain non-cash expenses and unusual items including:
2023 Guidance Update
RadNet amends its previously announced guidance levels as follows:
Imaging Center Segment | |||
Original Guidance Range | Revised Guidance Range After Q2 Results | Revised Guidance Range After Q3 Results | |
Total Net Revenue | Unchanged | ||
Adjusted EBITDA(1) | |||
Capital Expenditures(a) | |||
Cash Interest Expense(c) | Unchanged | ||
Free Cash Flow(b)(2) | Unchanged | ||
Artificial Intelligence Segment | |||
Original Guidance Range | Revised Guidance Range After Q2 Results | Revised Guidance Range After Q3 Results | |
Total Net Revenue | Unchanged | ||
Adjusted EBITDA(1) | Unchanged | ||
(a) Net of proceeds from the sale of equipment, imaging centers and joint venture interests, New Jersey Imaging Network capital expenditures, a
(b) Defined by the Company as Adjusted EBITDA(1) less Capital Expenditures and Cash Interest Expense.
(c) Excludes payments to or from counterparties on interest rate swaps and nets interest income from our cash balance recorded in Other Income.
Dr. Berger highlighted, “We elected to increase our guidance level for Adjusted EBITDA(1) to reflect our continued strong operating performance. We have been consistently outperforming our internal budget, which is a result of strong procedural volumes and Revenue and improved margins through active expense management. We also raised our capital expenditure guidance range to account for the continued aggressive reinvestment of our cash flow into expanding capacity, de novo facilities, hospital joint ventures and information technology solutions.”
Financial Results Conference Call
Dr. Howard Berger, President and Chief Executive Officer, and Mark Stolper, Executive Vice President and Chief Financial Officer, will host a conference call to discuss its third quarter 2023 results on Thursday, November 9th, 2023 at 7:30 a.m. Pacific Time (10:30 a.m. Eastern Time).
Conference Call Details:
Date: Thursday, November 9, 2023
Time: 10:30 a.m. Eastern Time
Dial In-Number: 844-826-3035
International Dial-In Number: 412-317-5195
It is recommended that participants dial in approximately 5 to 10 minutes prior to the start of the 10:30 a.m. call. There will also be simultaneous and archived webcasts available at https://viavid.webcasts.com/starthere.jsp?ei=1639730&tp_key=c810ee0866 or http://www.radnet.com under the “Investors” menu section and “News Releases” sub-menu of the website. An archived replay of the call will also be available and can be accessed by dialing 844-512-2921 from the U.S., or 412-317-6671 for international callers, and using the passcode 10183631.
Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are expressions of our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, and anticipated future conditions, events and trends. Forward-looking statements can generally be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Forward-looking statements in this press release include, among others, statements we make regarding response to and the expected future impacts of COVID-19, including statements about our anticipated business results, balance sheet and liquidity and our future liquidity, burn rate and our continuing ability to service or refinance our current indebtedness.
Forward-looking statements are neither historical facts nor assurances of future performance. Because forward-looking statements relate to the future, they are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
- the availability and terms of capital to fund our business;
- our ability to service our indebtedness, make principal and interest payments as those payments become due and remain in compliance with applicable debt covenants, in addition to our ability to refinance such indebtedness on acceptable terms;
- regulatory changes that increase minimum wage thresholds;
- changes in general economic conditions nationally and regionally in the markets in which we operate;
- the availability and terms of capital to fund the expansion of our business and improvements to our existing facilities;
- our ability to maintain our current credit rating and the impact on our funding costs and competitive position if we do not do so;
- our ability to acquire, develop, implement and monetize technology, digital health initiatives, artificial intelligence algorithms and applications;
- volatility in interest and exchange rates, or credit markets;
- the adequacy of our cash flow and earnings to fund our current and future operations;
- changes in service mix, revenue mix and procedure volumes;
- delays in receiving payments for services provided;
- increased bankruptcies among our partner physicians or joint venture partners;
- the impact of the political environment and related developments on the current healthcare marketplace and on our business, including with respect to the future of the Affordable Care Act;
- the extent to which the ongoing implementation of healthcare reform, or changes in or new legislation, regulations or guidance, enforcement thereof by federal and state regulators or related litigation result in a reduction in coverage or reimbursement rates for our services, or other material impacts to our business;
- closures or slowdowns and changes in labor costs and labor difficulties, including stoppages affecting either our operations or our suppliers' abilities to deliver supplies needed in our facilities;
- the occurrence of hostilities, political instability or catastrophic events;
- the emergence or reemergence of and effects related to future pandemics, epidemics and infectious diseases; and
- noncompliance by us with any privacy or security laws or any cybersecurity incident or other security breach by us or a third party involving the misappropriation, loss or other unauthorized use or disclosure of confidential information.
Any forward-looking statement contained in this current report is based on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that we may make from time to time, whether as a result of changed circumstances, new information, future developments or otherwise, except as required by applicable law.
Regulation G: GAAP and Non-GAAP Financial Information
This release contains certain financial information not reported in accordance with GAAP. The Company uses both GAAP and non-GAAP metrics to measure its financial results. The Company believes that, in addition to GAAP metrics, these non-GAAP metrics assist the Company in measuring its cash-based performance. The Company believes this information is useful to investors and other interested parties because it removes unusual and nonrecurring charges that occur in the affected period and provides a basis for measuring the Company's financial condition against other quarters. Such information should not be considered as a substitute for any measures calculated in accordance with GAAP, and may not be comparable to other similarly titled measures of other companies. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Reconciliation of this information to the most comparable GAAP measures is included in this release in the tables which follow.
About RadNet, Inc.
RadNet, Inc., is the leading national provider of freestanding, fixed-site diagnostic imaging services and related information technology solutions (including artificial intelligence) in the United States based on the number of locations and annual imaging revenue. RadNet has a network of 366 owned and/or operated outpatient imaging centers. RadNet's markets include Arizona, California, Delaware, Florida, Maryland, New Jersey and New York. Together with affiliated radiologists, inclusive of full-time and per diem employees and technologists, RadNet has a total of over 9,000 employees. For more information, visit http://www.radnet.com.
CONTACTS:
RadNet, Inc.
Mark Stolper, 310-445-2800
Executive Vice President and Chief Financial Officer
RADNET, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) | |||||||
September 30, 2023 | December 31, 2022 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and Cash equivalents | $ | 337,884 | $ | 127,834 | |||
Accounts receivable | 167,736 | 166,357 | |||||
Due from affiliates | 24,848 | 18,971 | |||||
Prepaid expenses and other current assets | 48,204 | 54,022 | |||||
Total current assets | 578,672 | 367,184 | |||||
PROPERTY, EQUIPMENT AND RIGHT-OF-USE ASSETS | |||||||
Property and equipment, net | 577,227 | 565,961 | |||||
Operating lease right-of-use assets | 613,164 | 603,524 | |||||
Total property, plant, equipment and right-of-use assets | 1,190,391 | 1,169,485 | |||||
OTHER ASSETS | |||||||
Goodwill | 676,376 | 677,665 | |||||
Other intangible assets | 91,833 | 106,228 | |||||
Deferred financing costs | 1,803 | 2,280 | |||||
Investment in joint ventures | 94,472 | 57,893 | |||||
Deposits and other | 54,478 | 53,172 | |||||
Total assets | $ | 2,688,025 | $ | 2,433,907 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable, accrued expenses and other | $ | 302,086 | $ | 369,595 | |||
Due to affiliates | 24,448 | 23,100 | |||||
Deferred revenue | 5,176 | 4,021 | |||||
Current operating lease liability | 59,324 | 57,607 | |||||
Current portion of notes payable | 16,043 | 12,400 | |||||
Total current liabilities | 407,077 | 466,723 | |||||
LONG-TERM LIABILITIES | |||||||
Long-term operating lease liability | 614,038 | 604,117 | |||||
Notes payable, net of current portion | 844,302 | 839,344 | |||||
Deferred tax liability, net | 16,645 | 9,256 | |||||
Other non-current liabilities | 9,805 | 23,015 | |||||
Total liabilities | 1,891,867 | 1,942,455 | |||||
EQUITY | |||||||
RadNet, Inc. stockholders' equity: | |||||||
Common stock - $.0001 par value, 200,000,000 shares authorized; 67,848,209 and 57,723,125 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | 7 | 6 | |||||
Additional paid-in-capital | 714,910 | 436,288 | |||||
Accumulated other comprehensive loss | (18,297 | ) | (20,677 | ) | |||
Accumulated deficit | (77,719 | ) | (82,622 | ) | |||
Total RadNet, Inc.'s stockholders equity | 618,901 | 332,995 | |||||
Noncontrolling interests | 177,257 | 158,457 | |||||
Total equity | 796,158 | 491,452 | |||||
Total liabilities and equity | $ | 2,688,025 | $ | 2,433,907 |
RADNET, INC. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | |||||||||||||||
(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
REVENUE | |||||||||||||||
Service fee revenue | $ | 361,927 | $ | 312,043 | $ | 1,078,265 | $ | 931,819 | |||||||
Revenue under capitation arrangements | 40,041 | 38,001 | 117,982 | 114,366 | |||||||||||
Total service revenue | 401,968 | 350,044 | 1,196,247 | 1,046,185 | |||||||||||
OPERATING EXPENSES | |||||||||||||||
Cost of operations, excluding depreciation and amortization | 341,635 | 313,943 | 1,038,647 | 934,757 | |||||||||||
Depreciation and amortization | 32,210 | 29,229 | 95,705 | 85,209 | |||||||||||
Loss (gain) on sale and disposal of equipment and other | 527 | (247 | ) | 1,183 | 962 | ||||||||||
Gain on contribution of imaging centers into joint venture | (16,808 | ) | $ | - | (16,808 | ) | $ | - | |||||||
Severance costs | 1,153 | 195 | 3,157 | 496 | |||||||||||
Total operating expenses | 358,717 | 343,120 | 1,121,884 | 1,021,424 | |||||||||||
INCOME (LOSS) FROM OPERATIONS | 43,251 | 6,924 | 74,363 | 24,761 | |||||||||||
OTHER INCOME AND EXPENSES | |||||||||||||||
Interest expense | 16,115 | 12,420 | 47,876 | 35,398 | |||||||||||
Equity in earnings of joint ventures | (1,084 | ) | (3,085 | ) | (3,935 | ) | (8,350 | ) | |||||||
Non-cash change in fair value of interest rate hedge | 1,015 | (12,451 | ) | 949 | (39,576 | ) | |||||||||
Other expenses (income) | (4,081 | ) | 1,405 | (2,609 | ) | 1,562 | |||||||||
Total other expense (income) | 11,965 | (1,711 | ) | 42,281 | (10,966 | ) | |||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 31,286 | 8,635 | 32,082 | 35,727 | |||||||||||
Provision for income taxes | (7,220 | ) | (2,188 | ) | (7,741 | ) | (7,087 | ) | |||||||
NET INCOME (LOSS) | 24,066 | 6,447 | 24,341 | 28,640 | |||||||||||
Net income (loss) attributable to noncontrolling interests | 6,526 | 5,779 | 19,437 | 17,055 | |||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS | $ | 17,540 | $ | 668 | $ | 4,904 | $ | 11,585 | |||||||
BASIC NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS | $ | 0.26 | $ | 0.01 | $ | 0.08 | $ | 0.21 | |||||||
DILUTED NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS | $ | 0.25 | $ | 0.01 | $ | 0.08 | $ | 0.19 | |||||||
WEIGHTED AVERAGE SHARES OUTSTANDING | |||||||||||||||
Basic | 67,793,404 | 56,744,419 | 62,113,707 | 56,041,017 | |||||||||||
Diluted | 68,809,818 | 57,651,761 | 63,221,251 | 57,036,417 |
RADNET, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(IN THOUSANDS) | |||||||
(unaudited) | |||||||
Nine Months Ended September 30, | |||||||
2023 | 2022 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income | $ | 24,341 | $ | 28,640 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 95,705 | 85,209 | |||||
Amortization of operating lease assets | 47,542 | 51,573 | |||||
Equity in earnings of joint ventures | (3,935 | ) | (8,350 | ) | |||
Distributions from joint ventures | 8,947 | - | |||||
Amortization deferred financing costs and loan discount | 2,240 | 1,943 | |||||
Loss (Gain) non sale and disposal of equipment | 1,183 | 962 | |||||
Gain on contribution of imaging centers into joint venture | (16,808 | ) | - | ||||
Amortization of cash flow hedge | 2,765 | 2,771 | |||||
Non-cash change in fair value of interest rate hedge | 948 | (39,576 | ) | ||||
Stock-based compensation | 21,380 | 19,112 | |||||
Other noncash item included in cost of operations | 3,949 | - | |||||
Change in fair value of contingent consideration | (4,112 | ) | (329 | ) | |||
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in purchase transactions: | |||||||
Accounts receivable | (1,379 | ) | (36,686 | ) | |||
Other current assets | 5,754 | (4,934 | ) | ||||
Other assets | (16,641 | ) | 3,738 | ||||
Deferred taxes | 7,389 | 8,955 | |||||
Operating lease liability | (43,390 | ) | (49,597 | ) | |||
Deferred revenue | 1,155 | (7,809 | ) | ||||
Accounts payable, accrued expenses and other | (5,090 | ) | 37,148 | ||||
Net cash provided by operating activities | 131,943 | 92,770 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchase of imaging facilities and other acquisitions | (10,915 | ) | (26,009 | ) | |||
Purchase of property and equipment and other | (136,537 | ) | (98,606 | ) | |||
Proceeds from sale of equipment | 82 | 3,008 | |||||
Equity contributions in existing and purchase of interest in joint ventures | (5,453 | ) | (1,441 | ) | |||
Net cash used in investing activities | (152,823 | ) | (123,048 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Principal payments on notes and leases payable | (1,929 | ) | - | ||||
Payments on Term Loan Debt | (11,062 | ) | (9,938 | ) | |||
Purchase of noncontrolling interests by third party | 5,102 | - | |||||
Payments on contingent consideration | (3,390 | ) | - | ||||
Distributions paid to noncontrolling interests | (3,523 | ) | - | ||||
Proceeds from issuance of common stock | 245,831 | - | |||||
Proceeds from issuance of common stock upon exercise of options | 72 | - | |||||
Net cash used in financing activities | 231,101 | (9,938 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (171 | ) | 616 | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | 210,050 | (39,600 | ) | ||||
CASH AND CASH EQUIVALENTS, beginning of period | 127,834 | 134,606 | |||||
CASH AND CASH EQUIVALENTS, end of period | $ | 337,884 | $ | 95,006 | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||
Cash paid during the period for interest | $ | 58,825 | $ | 30,251 | |||
Cash paid during the period for income taxes | $ | 225 | $ | 560 |
RADNET, INC. | |||||||||||||||
RECONCILIATION OF GAAP NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC. COMMON SHAREHOLDERS TO ADJUSTED EBITDA(1) | |||||||||||||||
(IN THOUSANDS) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net income (loss) attributable to Radnet, Inc. common stockholders | $ | 17,540 | $ | 668 | $ | 4,904 | $ | 11,585 | |||||||
Income taxes | 7,220 | 2,188 | 7,741 | 7,087 | |||||||||||
Interest expense | 16,115 | 12,420 | 47,876 | 35,398 | |||||||||||
Severance costs | 1,153 | 195 | 3,157 | 496 | |||||||||||
Depreciation and amortization | 32,210 | 29,229 | 95,705 | 85,209 | |||||||||||
Non-cash employee stock-based compensation | 4,325 | 3,317 | 21,381 | 19,112 | |||||||||||
Loss (gain) on sale and disposal of equipment and other | 527 | (247 | ) | 1,183 | 962 | ||||||||||
Non-cash change in fair value of interest rate hedge | 1,015 | (12,451 | ) | 949 | (39,576 | ) | |||||||||
Other expenses | (4,081 | ) | 1,405 | (2,609 | ) | 1,562 | |||||||||
Legal settlements | - | - | - | 2,197 | |||||||||||
Change in estimate related to refund liability | - | 8,089 | - | 8,089 | |||||||||||
Gain on contribution of imaging centers into joint venture | (16,808 | ) | - | (16,808 | ) | - | |||||||||
Non-cash change to contingent consideration | (6,276 | ) | - | (3,646 | ) | - | |||||||||
Acquisition related non-cash intangible adjustment | 3,950 | - | 3,950 | - | |||||||||||
Non-operational rent expenses | 1,030 | 959 | 2,748 | 3,120 | |||||||||||
Adjusted EBITDA Including EBITDA Losses from AI Segment | $ | 57,920 | $ | 45,772 | $ | 166,531 | $ | 135,241 | |||||||
EBITDA Losses from AI Segment | 2,499 | 4,462 | 10,283 | 12,253 | |||||||||||
Adjusted EBITDA excluding EBITDA Losses from AI Segment | $ | 60,419 | $ | 50,234 | $ | 176,814 | $ | 147,494 |
PAYOR CLASS BREAKDOWN | ||
Third Quarter | ||
2023 | ||
Commercial Insurance | 58.3 | % |
Medicare | 22.9 | % |
Capitation | 10.0 | % |
Medicaid | 2.7 | % |
Workers Compensation/Personal Injury | 2.5 | % |
Other | 3.8 | % |
Total | 100.0 | % |
RADNET PAYMENTS BY MODALITY | |||||||||||
Third Quarter | Full Year | Full Year | Full Year | ||||||||
2023 | 2022 | 2021 | 2020 | ||||||||
MRI | 37.2 | % | 36.8 | % | 36.0 | % | 35.4 | % | |||
CT | 16.6 | % | 17.5 | % | 17.2 | % | 17.6 | % | |||
PET/CT | 6.5 | % | 5.8 | % | 5.5 | % | 6.0 | % | |||
X-ray | 6.5 | % | 6.7 | % | 3.9 | % | 7.3 | % | |||
Ultrasound | 12.9 | % | 12.6 | % | 12.7 | % | 12.3 | % | |||
Mammography | 15.7 | % | 15.3 | % | 16.1 | % | 15.7 | % | |||
Nuclear Medicine | 0.8 | % | 0.9 | % | 1.0 | % | 1.0 | % | |||
Other | 3.8 | % | 4.5 | % | 4.6 | % | 4.7 | % | |||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
PROCEDURES BY MODALITY* | |||
Third Quarter | Third Quarter | ||
2023 | 2022 | ||
MRI | 389,566 | 348,912 | |
CT | 230,276 | 207,554 | |
PET/CT | 15,216 | 12,932 | |
Nuclear Medicine | 8,533 | 9,387 | |
Ultrasound | 607,995 | 554,782 | |
Mammography | 452,756 | 418,335 | |
X-ray and Other | 806,677 | 759,546 | |
Total | 2,511,019 | 2,311,448 | |
* Volumes include wholy owned and joint venture centers. |
Footnotes
(1) The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, each from continuing operations and adjusted for losses or gains on the sale of equipment, other income or loss, debt extinguishments and non-cash equity compensation. Adjusted EBITDA includes equity earnings in unconsolidated operations and subtracts allocations of earnings to non-controlling interests in subsidiaries, and is adjusted for non-cash or extraordinary and one-time events taken place during the period.
Adjusted EBITDA is reconciled to its nearest comparable GAAP financial measure. Adjusted EBITDA is a non-GAAP financial measure used as analytical indicator by RadNet management and the healthcare industry to assess business performance, and is a measure of leverage capacity and ability to service debt. Adjusted EBITDA should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.
(2) As noted above, the Company defines Free Cash Flow as Adjusted EBITDA less total Capital Expenditures (whether completed with cash or financed) and Cash Interest paid. Free Cash Flow is a non-GAAP financial measure. The Company uses Free Cash Flow because the Company believes it provides useful information for investors and management because it measures our capacity to generate cash from our operating activities. Free Cash Flow does not represent total cash flow since it does not include the cash flows generated by or used in financing activities. In addition, our definition of Free Cash Flow may differ from definitions used by other companies.
Free Cash Flow should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.
RADNET, INC. AND SUBSIDIARIES | ||||||||
SCHEDULE OF ADJUSTED EARNINGS AND EARNINGS PER SHARE(3) | ||||||||
(IN THOUSANDS EXCEPT SHARE DATA) | ||||||||
(unaudited) | ||||||||
Three Months Ended | ||||||||
September 30, | September 30, | |||||||
2023 | 2022 | |||||||
NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC. | ||||||||
COMMON STOCKHOLDERS | $ | 17,540 | $ | 668 | ||||
Add non-cash impact of cash flow hedges (i) | 2,260 | (11,206 | ) | |||||
Add increase in reserve for patient refunds | - | 8,089 | ||||||
Add severance costs | 1,153 | 195 | ||||||
Subtract gain on contribution of imaging centers into joint venture | (16,808 | ) | - | |||||
Add non-operational rent expenses (iii) | 1,030 | 959 | ||||||
AI Segment losses (iv) | 1,331 | 7,787 | ||||||
Subtract non-cash change to contingent consideration - Heart Lung Health | 915 | |||||||
Total adjustments - loss (gain) | (10,119 | ) | 5,824 | |||||
Subtract tax impact of Adjustments (ii) | 2,439 | (1,153 | ) | |||||
Tax effected impact of adjustments | (7,680 | ) | 4,671 | |||||
TOTAL ADJUSTMENT TO NET INCOME ATTRIBUTABLE | ||||||||
TO RADNET, INC. COMMON SHAREHOLDERS | (7,680 | ) | 4,671 | |||||
ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC. | 9,860 | 5,339 | ||||||
COMMON STOCKHOLDERS | ||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||
Diluted | 68,809,818 | 57,651,761 | ||||||
ADJUSTED DILUTED NET INCOME PER SHARE | ||||||||
ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS | $ | 0.14 | $ | 0.09 | ||||
(i) Impact is the combination of (a) the loss in fair value of the hedges during the quarter of | ||||||||
(ii) Tax effected using | ||||||||
(iii) Represents rent expense associated with de novo sites under construction prior to them becoming operational. | ||||||||
(iv) Represents pre-tax net income losses before income taxes from Artificial Intelligence reporting segment. |
FAQ
What is the ticker symbol of RadNet, Inc.?
What was the percentage increase in consolidated revenue for RadNet, Inc. in Q3 2023?
What was the percentage increase in AI revenue for RadNet, Inc. in Q3 2023?
What type of joint venture did RadNet, Inc. create in Q3 2023?