Republic Bancorp, Inc. Reports Third Quarter Net Income of $19.5 Million
Republic Bancorp reported a third quarter 2022 net income of $19.5 million, with Diluted EPS of $0.99. Year-to-date, net income stands at $71.3 million, a 2% increase from 2021. Key metrics include a return on average assets (ROA) of 1.52% and return on average equity (ROE) of 11.19%. Loan growth was significant, with an increase of $81 million in non-PPP Traditional Bank loans in Q3, totaling $300 million year-to-date. The company earned a 2022 Community Commitment Award from the American Bankers Association.
- Q3 2022 net income of $19.5 million, matching Q2 2021.
- Year-to-date net income increased by $1.3 million or 2% to $71.3 million.
- Diluted EPS of $0.99 remains unchanged from the same quarter in 2021.
- Net interest income increased by 6% to $49.7 million.
- Strong loan growth of $81 million in Q3, totaling $300 million year-to-date.
- Decrease in nonrecurring PPP revenues affecting income.
- Decline of $4.1 million in Mortgage Banking income due to rising interest rates.
- Warehouse Lending income decreased 52% due to lower loan usage.
“We are particularly pleased with our non-
“Our continued success is dependent on the successes of the communities we serve, and this quarter we learned that we were one of just seven banks in the
“Finally, our thoughts and prayers go out to all the people in
The following table highlights Republic’s key metrics for the three and nine months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Total Company Financial Performance Highlights |
|||||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
|
|
||||||||||||||||||||||
(dollars in thousands, except per share data) |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income Before Income Tax Expense |
|
|
$ |
25,405 |
|
|
$ |
26,227 |
|
|
$ |
(822 |
) |
|
(3 |
)% |
|
|
$ |
91,659 |
|
|
$ |
90,532 |
|
|
$ |
1,127 |
|
1 |
% |
|
|
Net Income |
|
|
|
19,483 |
|
|
|
20,009 |
|
|
|
(526 |
) |
|
(3 |
) |
|
|
|
71,310 |
|
|
|
69,984 |
|
|
|
1,326 |
|
|
2 |
|
|
Diluted EPS |
|
|
|
0.99 |
|
|
|
0.99 |
|
|
|
— |
|
|
— |
|
|
|
|
3.58 |
|
|
|
3.39 |
|
|
|
0.19 |
|
|
6 |
|
|
Return on Average Assets ("ROA") |
|
|
|
1.28 |
% |
|
|
1.27 |
% |
|
|
NA |
|
|
1 |
|
|
|
|
1.52 |
% |
|
|
1.47 |
% |
|
|
NA |
|
|
3 |
|
|
Return on Average Equity ("ROE") |
|
|
|
9.15 |
|
|
|
9.43 |
|
|
|
NA |
|
|
(3 |
) |
|
|
|
11.19 |
|
|
|
11.04 |
|
|
NA |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
NA – Not applicable |
Results of Operations for the Third Quarter of 2022 Compared to the Third Quarter of 2021
Net income from Core Banking was
Net Interest Income –
Excluding PPP(2) loan fees and interest, the Traditional Bank’s net interest income increased
-
Average interest-earning cash was
with a weighted-average yield of$921 million 0.16% during the third quarter of 2021 compared to with a weighted-average yield of$724 million 2.31% for the third quarter of 2022.
-
Average investments grew from
with a weighted-average yield of$556 million 1.39% during the third quarter of 2021 to with a weighted-average yield of$695 million 1.88% for the third quarter of 2022.
-
Average non-
PPP Traditional Bank loans grew from with a weighted-average yield of$3.3 billion 4.00% during the third quarter of 2021 to with a weighted average yield of$3.7 billion 4.22% during the third quarter of 2022.
The
Warehouse Lending
Net interest income within the Warehouse segment decreased
In addition, the Warehouse net interest margin decreased 97 basis points from
The following tables present by reportable segment the overall changes in the Core Bank’s net interest income, net interest margin, as well as average and period-end loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Net Interest Income |
|
|
Net Interest Margin |
|
|||||||||||||||||
(dollars in thousands) |
|
|
Three Months Ended |
|
|
|
|
Three Months Ended |
|
|
|
|||||||||||||
Reportable Segment |
|
|
2022 |
|
2021 |
|
Change |
|
|
2022 |
|
2021 |
|
Change |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Traditional Banking - excluding PPP |
|
|
$ |
46,378 |
|
$ |
34,629 |
|
$ |
11,749 |
|
|
|
3.62 |
% |
|
2.87 |
% |
|
0.75 |
% |
|
||
Traditional Banking - PPP |
|
|
|
184 |
|
|
|
5,668 |
|
|
|
(5,484 |
) |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
Warehouse Lending |
|
|
|
3,011 |
|
|
|
6,291 |
|
|
|
(3,280 |
) |
|
|
2.54 |
|
|
3.51 |
|
|
(0.97 |
) |
|
Mortgage Banking* |
|
|
|
112 |
|
|
|
253 |
|
|
|
(141 |
) |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
|
|
|
$ |
49,685 |
|
|
$ |
46,841 |
|
|
$ |
2,844 |
|
|
|
3.54 |
|
|
3.25 |
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Average Loan Balances |
|
|
Period-End Loan Balances |
|
|||||||||||||||||||||||||||
(dollars in thousands) |
|
Three Months Ended |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Reportable Segment |
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Traditional Banking - excluding PPP |
|
$ |
3,705,177 |
|
$ |
3,343,126 |
|
$ |
362,051 |
|
|
11 |
% |
|
|
$ |
3,740,085 |
|
$ |
3,350,117 |
|
$ |
389,968 |
|
|
12 |
% |
|
|||||
Traditional Banking - PPP |
|
|
12,462 |
|
|
|
185,931 |
|
|
|
(173,469 |
) |
|
(93 |
) |
|
|
|
7,855 |
|
|
|
126,271 |
|
|
|
(118,416 |
) |
|
(94 |
) |
|
|
Warehouse Lending |
|
|
473,923 |
|
|
|
717,036 |
|
|
|
(243,113 |
) |
|
(34 |
) |
|
|
|
442,238 |
|
|
|
750,682 |
|
|
|
(308,444 |
) |
|
(41 |
) |
|
|
Mortgage Banking* |
|
|
6,259 |
|
|
|
29,959 |
|
|
|
(23,700 |
) |
|
(79 |
) |
|
|
|
2,912 |
|
|
|
32,401 |
|
|
|
(29,489 |
) |
|
(91 |
) |
|
|
|
|
$ |
4,197,821 |
|
|
$ |
4,276,052 |
|
|
$ |
(78,231 |
) |
|
(2 |
) |
|
|
$ |
4,193,090 |
|
|
$ |
4,259,471 |
|
|
$ |
(66,381 |
) |
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
*Includes loans held for sale
|
Provision for Expected Credit Loss Expense – The Core Bank’s Provision(3) was a net credit of
-
The
Core Bank recorded a net credit to the Provision of during the third quarter of 2022 substantially related to the favorable payoff of one large, classified loan.$1.7 million
-
The
Core Bank recorded a net credit to the Provision of during the third quarter of 2022 resulting from general formula reserves applied to a decline in outstanding Warehouse balances from$386,000 as of$597 million June 30, 2022 to as of$442 million September 30, 2022 .
-
Offsetting the above, the
Core Bank recorded a net charge to the Provision of during the third quarter of 2022 resulting primarily from general formula reserves applied to$974,000 of growth in non-$81 million PPP Traditional Bank loans fromJune 30, 2022 toSeptember 30, 2022 .
As of
As a percentage of total loans, the Core Bank’s Allowance(3) decreased from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
As of |
|
|
As of |
|
|
Year-over-Year Change |
|
|||||||||||||||||||||||
(dollars in thousands) |
|
|
|
|
|
Allowance |
|
|
|
|
|
|
Allowance |
|
|
Allowance |
|
|
|
|||||||||||||
Reportable Segment |
|
Gross Loans |
|
Allowance |
|
to Loans |
|
|
Gross Loans |
|
Allowance |
|
to Loans |
|
|
to Loans |
|
% Change |
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
$ |
3,740,085 |
|
$ |
49,231 |
|
1.32 |
% |
|
|
$ |
3,350,117 |
|
$ |
49,487 |
|
1.48 |
% |
|
|
(0.16 |
)% |
|
(11 |
)% |
|
|||||
Plus: Paycheck Protection Program |
|
|
7,855 |
|
|
|
— |
|
|
|
|
|
|
126,271 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
$ |
3,747,940 |
|
|
$ |
49,231 |
|
|
1.31 |
|
|
|
|
3,476,388 |
|
|
|
49,487 |
|
|
1.42 |
|
|
|
(0.11 |
) |
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Warehouse Lending |
|
|
442,238 |
|
|
|
1,105 |
|
|
0.25 |
|
|
|
|
750,682 |
|
|
|
1,877 |
|
|
0.25 |
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
4,190,178 |
|
|
|
50,336 |
|
|
1.20 |
|
|
|
|
4,227,070 |
|
|
|
51,364 |
|
|
1.22 |
|
|
|
(0.02 |
) |
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tax Refund Solutions |
|
|
295 |
|
|
|
— |
|
|
— |
|
|
|
|
25 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
Republic |
|
|
98,977 |
|
|
|
14,583 |
|
|
14.73 |
|
|
|
|
116,711 |
|
|
|
11,660 |
|
|
9.99 |
|
|
|
4.74 |
|
|
47 |
|
|
|
|
|
|
99,272 |
|
|
|
14,583 |
|
|
14.69 |
|
|
|
|
116,736 |
|
|
|
11,660 |
|
|
9.99 |
|
|
|
4.70 |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
$ |
4,289,450 |
|
|
$ |
64,919 |
|
|
1.51 |
|
|
|
$ |
4,343,806 |
|
|
$ |
63,024 |
|
|
1.45 |
|
|
|
0.06 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Core Bank’s credit quality metrics:
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
Quarters Ended: |
Years Ended: |
|||||||||||||
|
|
|
|
|
|
|
|||||||||
Core Banking Credit Quality Ratios |
2022 |
2022 |
2022 |
2021 |
2020 |
2019 |
|||||||||
|
|
|
|
|
|
|
|||||||||
Nonperforming loans to total loans |
0.39 |
% |
0.38 |
% |
0.40 |
% |
0.47 |
% |
0.50 |
% |
0.54 |
% |
|||
|
|
|
|
|
|
|
|||||||||
Nonperforming assets to total loans (including OREO) |
0.43 |
|
0.42 |
|
0.44 |
|
0.51 |
|
0.56 |
|
0.54 |
|
|||
|
|
|
|
|
|
|
|||||||||
Delinquent loans* to total loans |
0.10 |
|
0.13 |
|
0.14 |
|
0.17 |
|
0.21 |
|
0.30 |
|
|||
|
|
|
|
|
|
|
|||||||||
Net charge-offs (recoveries) to average loans |
(0.02 |
) |
— |
|
0.01 |
|
0.01 |
|
0.03 |
|
0.11 |
|
|||
(Quarterly rates annualized) |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
OREO = Other Real Estate Owned |
|
|
|
|
|
|
|||||||||
*Loans 30-days-or-more past due |
Noninterest Income –
The decrease in Mortgage banking income for the quarter was caused by a large and rapid rise in long-term interest rates during the first nine months of 2022, which led to a significant slowdown in the origination of mortgage loans to be sold into the secondary market. As of
Noninterest Expense –
-
Other noninterest expense increased by
, or$776,000 31% . Meals, Entertainment, and Travel expenses as well asFreight and Office Supplies , all together, increased , as banking activities for these categories increased nearer to pre-pandemic levels, in combination with inflationary pressures on their costs.$400,000
-
Salaries and Benefits expense decreased a net
, or$332,000 1% , to for the third quarter of 2022. The most notable changes within this category were as follows:$23.7 million -
Estimated bonus expense decreased
from the third quarter of 2021 to the third quarter of 2022, as the$1.1 million September 30, 2022 bonus accrual balance was reduced to bring it in-line with the current expected payouts for the year; while Commissions related to mortgage originations decreased by due to the previously discussed slowdown in mortgage origination volume.$680,000 -
Offsetting the above, Employee Benefit expense increased a net
driven by an$660,000 increase in healthcare claims.$842,000 -
Base salaries and wages increased a net
, or$229,000 1% , as the additional cost of annual merit increases was substantially offset by a 50-count reduction in full-time equivalent employees.
-
Estimated bonus expense decreased
-
More in-line with historical norms, TRS recorded a
credit to the Provision during the third quarter of 2022 related to its Easy Advances, representing 41 basis points of EA originated during 2022. This figure compares to a$1.3 million credit to the Provision for the same period in 2021, representing 90 basis points of EAs originated during 2021.$2.2 million
The EA recovery rate during the third quarter of 2021 was generally better than historical norms and driven by delays in tax return processing by theIRS during the first half of the year for certain types of tax returns that required further taxpayer communication and verification. This information is further displayed in the table below:
(dollars in thousands) |
|
|
2022 Tax Season |
|
2021 Tax Season |
|
2022/2021 Change |
||||||
|
|
|
|
|
|
|
|
||||||
EAs originated during the first two months of the year |
(a) |
|
$ |
311,207 |
|
|
$ |
250,045 |
|
|
$ |
61,162 |
|
|
|
|
|
|
|
|
|
||||||
EA net charge-offs (recoveries) recorded ($): |
|
|
|
|
|
|
|
||||||
EA net losses recognized for the nine months ended |
(b) |
|
$ |
7,583 |
|
|
$ |
7,984 |
|
|
$ |
(401 |
) |
Provision expense recorded during the six months ended |
(c) |
|
|
8,879 |
|
|
|
10,226 |
|
|
|
(1,347 |
) |
Provision true-up/EA (recoveries) for the three months ended |
(d) |
|
$ |
(1,296 |
) |
|
$ |
(2,242 |
) |
|
$ |
946 |
|
|
|
|
|
|
|
|
|
||||||
EA net charge-offs (recoveries) recorded (%): |
|
|
|
|
|
|
|
||||||
EA net losses recognized for the nine months ended |
(b)/(a) |
|
|
2.44 |
% |
|
|
3.19 |
% |
|
|
(0.75 |
)% |
Provision expense recorded during the six months ended |
(c)/(a) |
|
|
2.85 |
|
|
|
4.09 |
|
|
|
(1.24 |
) |
Provision true-up/EA (recoveries) for the three months ended |
(d)/(a) |
|
|
(0.41 |
)% |
|
|
(0.90 |
)% |
|
|
0.49 |
% |
-
In addition, net RT revenue decreased
from the third quarter of 2021 to the same period in 2022, as RT volume decreased$687,000 3% from period to period. This period-to-period decline was driven partially by the loss of one of TRS’s tax providers following the announcement of the now-cancelledMay 2021 Asset Purchase Agreement.
-
Offsetting the decreases to income above, TRS’s net interest income increased
from the third quarter of 2021 to the same period in 2022 resulting from a higher crediting rate applied through the Company’s funds-transfer-pricing methodology to TRS’s prepaid card deposits offered through its Republic Payment Solutions division.$1.4 million
Republic Bank. It’s just easier here. ®
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in the preceding paragraphs are based on our current expectations and assumptions regarding our business, the future impact to our balance sheet and income statement resulting from changes in interest rates, the yield curve, the ability to develop products and strategies in order to meet the Company’s long-term strategic goals, the economy, other future conditions, and the impact of the COVID pandemic. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Actual results could differ materially based upon factors disclosed from time to time in the Company’s filings with the
Footnotes: | ||
(1) |
“Core Bank” or “Core Banking” operations consist of the Traditional Banking, Warehouse Lending, and Mortgage Banking segments.
|
|
(2) |
PPP – The |
|
The Company earns lender fees and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Net Interest Income |
|
Interest-Earning Assets |
|
Net Interest Margin |
|
|||||||||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Three Months Ended |
|
|
|
|||||||||||||||||||||||
(dollars in thousands) |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
% Change |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Traditional Banking - GAAP |
|
|
$ |
46,562 |
|
$ |
40,297 |
|
$ |
6,265 |
|
|
16 |
% |
|
|
$ |
5,136,395 |
|
$ |
5,006,198 |
|
$ |
130,197 |
|
|
3 |
% |
|
|
3.63 |
% |
|
3.22 |
% |
|
0.41 |
% |
|||||
Less: Impact of PPP fees and interest |
|
|
|
184 |
|
|
|
5,668 |
|
|
|
(5,484 |
) |
|
(97 |
) |
|
|
|
12,462 |
|
|
|
185,931 |
|
|
|
(173,469 |
) |
|
(93 |
) |
|
|
0.01 |
|
|
0.35 |
|
|
(0.34 |
) |
|
Traditional Banking ex PPP fees and interest - non-GAAP |
|
|
$ |
46,378 |
|
|
$ |
34,629 |
|
|
$ |
11,749 |
|
|
34 |
|
|
|
$ |
5,123,933 |
|
|
$ |
4,820,267 |
|
|
$ |
303,666 |
|
|
6 |
|
|
|
3.62 |
|
|
2.87 |
|
|
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
Provision – Provision for Expected Credit Loss Expense |
|
Allowance – Allowance for Credit Losses on Loans |
||
(4) |
|
|
NM – Not meaningful | ||
NA – Not applicable |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221021005004/en/
Executive Vice President & Chief Financial Officer
(502) 560-8628
Source:
FAQ
What is the net income reported by Republic Bancorp for Q3 2022?
What was the diluted EPS for Republic Bancorp in Q3 2022?
How much did Republic Bancorp's year-to-date net income increase in 2022?
What factors contributed to the decrease in Mortgage Banking income for Republic Bancorp?