PVH Corp. Reports 2024 Fourth Quarter Results With Revenue Above Guidance and Solid Performance Across the Business; Provides 2025 Outlook
PVH Corp reported Q4 2024 revenue of $2.372 billion, down 5% year-over-year but exceeding guidance. Full-year revenue decreased 6% to $8.653 billion. Q4 non-GAAP EPS was $3.27, surpassing guidance of $3.05-$3.20.
Tommy Hilfiger revenue declined 5% while Calvin Klein decreased 2% in Q4. The company achieved record gross margins and double-digit non-GAAP EBIT margin in 2024, with strong profitability in North America and sequential improvements in Europe wholesale orders.
For 2025, PVH projects revenue to be flat to slightly increasing, with EPS guidance of $12.40-$12.75 on a non-GAAP basis. The company completed $500 million in stock repurchases during 2024 and plans another $500 million in accelerated share repurchases for 2025.
PVH Corp ha riportato un fatturato per il quarto trimestre del 2024 di 2,372 miliardi di dollari, in calo del 5% rispetto all'anno precedente, ma superiore alle previsioni. Il fatturato annuale è diminuito del 6% a 8,653 miliardi di dollari. L'EPS non-GAAP per il quarto trimestre è stato di 3,27 dollari, superando le previsioni di 3,05-3,20 dollari.
Il fatturato di Tommy Hilfiger è diminuito del 5%, mentre quello di Calvin Klein è sceso del 2% nel quarto trimestre. L'azienda ha raggiunto margini lordi record e un margine EBIT non-GAAP a doppia cifra nel 2024, con una forte redditività in Nord America e miglioramenti sequenziali negli ordini all'ingrosso in Europa.
Per il 2025, PVH prevede un fatturato stabile o in lieve aumento, con una guida EPS di 12,40-12,75 dollari su base non-GAAP. L'azienda ha completato riacquisti di azioni per 500 milioni di dollari nel 2024 e prevede ulteriori 500 milioni di dollari in riacquisti accelerati di azioni per il 2025.
PVH Corp reportó ingresos de 2,372 mil millones de dólares en el cuarto trimestre de 2024, una disminución del 5% en comparación con el año anterior, pero superando las expectativas. Los ingresos anuales disminuyeron un 6% a 8,653 mil millones de dólares. El EPS no-GAAP en el cuarto trimestre fue de 3.27 dólares, superando la guía de 3.05-3.20 dólares.
Los ingresos de Tommy Hilfiger cayeron un 5%, mientras que Calvin Klein disminuyó un 2% en el cuarto trimestre. La compañía logró márgenes brutos récord y un margen EBIT no-GAAP de dos dígitos en 2024, con una fuerte rentabilidad en América del Norte y mejoras secuenciales en los pedidos mayoristas de Europa.
Para 2025, PVH proyecta que los ingresos se mantendrán estables o aumentarán ligeramente, con una guía de EPS de 12.40-12.75 dólares en base no-GAAP. La empresa completó recompras de acciones por 500 millones de dólares durante 2024 y planea otros 500 millones de dólares en recompras aceleradas de acciones para 2025.
PVH Corp는 2024년 4분기 수익이 23억 7천2백만 달러로, 전년 대비 5% 감소했지만 가이던스를 초과했다고 보고했습니다. 연간 수익은 6% 감소하여 86억 5천3백만 달러에 달했습니다. 4분기 비-GAAP EPS는 3.27달러로, 3.05-3.20달러의 가이던스를 초과했습니다.
Tommy Hilfiger의 수익은 5% 감소했으며, Calvin Klein은 4분기 동안 2% 감소했습니다. 회사는 2024년에 기록적인 총 마진과 두 자릿수 비-GAAP EBIT 마진을 달성했으며, 북미에서 강한 수익성을 보였고 유럽 도매 주문에서 순차적인 개선을 이루었습니다.
2025년을 위해 PVH는 수익이 평탄하거나 소폭 증가할 것으로 예상하며, 비-GAAP 기준으로 EPS 가이던스를 12.40-12.75달러로 설정했습니다. 이 회사는 2024년 동안 5억 달러의 자사주 매입을 완료했으며, 2025년을 위해 또 다른 5억 달러의 가속화된 자사주 매입을 계획하고 있습니다.
PVH Corp a annoncé un chiffre d'affaires de 2,372 milliards de dollars pour le quatrième trimestre 2024, en baisse de 5% par rapport à l'année précédente, mais dépassant les prévisions. Le chiffre d'affaires annuel a diminué de 6% pour atteindre 8,653 milliards de dollars. Le BPA non-GAAP pour le quatrième trimestre était de 3,27 dollars, dépassant les prévisions de 3,05-3,20 dollars.
Les revenus de Tommy Hilfiger ont diminué de 5%, tandis que Calvin Klein a baissé de 2% au quatrième trimestre. L'entreprise a atteint des marges brutes record et une marge EBIT non-GAAP à deux chiffres en 2024, avec une forte rentabilité en Amérique du Nord et des améliorations séquentielles des commandes en gros en Europe.
Pour 2025, PVH prévoit un chiffre d'affaires stable ou légèrement en hausse, avec une prévision de BPA de 12,40-12,75 dollars sur une base non-GAAP. L'entreprise a réalisé des rachats d'actions pour 500 millions de dollars en 2024 et prévoit un autre rachat accéléré d'actions de 500 millions de dollars pour 2025.
PVH Corp berichtete für das vierte Quartal 2024 einen Umsatz von 2,372 Milliarden Dollar, was einem Rückgang von 5% im Vergleich zum Vorjahr entspricht, aber die Prognosen übertrifft. Der Umsatz für das gesamte Jahr sank um 6% auf 8,653 Milliarden Dollar. Das non-GAAP EPS für das vierte Quartal betrug 3,27 Dollar und übertraf die Prognose von 3,05-3,20 Dollar.
Der Umsatz von Tommy Hilfiger ging um 5% zurück, während Calvin Klein im vierten Quartal um 2% sank. Das Unternehmen erzielte 2024 Rekord-Bruttomargen und eine zweistellige non-GAAP EBIT-Marge mit starker Rentabilität in Nordamerika und sequenziellen Verbesserungen bei den Großhandelsbestellungen in Europa.
Für 2025 prognostiziert PVH einen stabilen oder leicht steigenden Umsatz, mit einer EPS-Prognose von 12,40-12,75 Dollar auf non-GAAP-Basis. Das Unternehmen hat im Jahr 2024 Aktienrückkäufe in Höhe von 500 Millionen Dollar abgeschlossen und plant weitere 500 Millionen Dollar an beschleunigten Aktienrückkäufen für 2025.
- Q4 revenue of $2.372B exceeded guidance despite 5% decline
- Record gross margins and double-digit non-GAAP EBIT margin achieved in 2024
- Q4 non-GAAP EPS of $3.27 beat guidance of $3.05-$3.20
- Fall '25 order books in Europe returning to growth
- $500M stock repurchase completed in 2024 with additional $500M planned for 2025
- Q4 revenue decreased 5% to $2.372B year-over-year
- Full year 2024 revenue declined 6% to $8.653B
- Q4 gross margin decreased to 58.2% from 60.3% year-over-year
- Inventory increased 6% compared to prior year
- Operating margin declined to 8.9% from guidance of 9.2% on GAAP basis
Insights
PVH's Q4 results show resilience amid challenging market conditions. Despite a 5% revenue decline to
Looking at profitability, PVH maintained double-digit non-GAAP EBIT margins of
Most notable for investors is the aggressive capital return strategy. The company completed
The 2025 guidance is cautiously optimistic with revenue projected flat to slightly positive and stable margins. While PVH faces headwinds in Europe, their strategic reduction of sales to improve quality of business positions them for sustainable growth. The return to growth in European Fall '25 order books alongside the continued strong performance in Asia Pacific demonstrates the effectiveness of their brand-building strategy.
PVH's performance reflects a successful brand management strategy despite challenging market dynamics. Both Calvin Klein and Tommy Hilfiger showed regional strength variations with North America stabilizing while international markets faced pressures. Calvin Klein notably outperformed Tommy Hilfiger with near-flat results on a constant currency basis, suggesting stronger brand positioning.
The inventory increase of
The geographic diversification strategy is yielding results with Asia Pacific achieving a third consecutive year of growth on a constant currency basis. This performance counterbalances the deliberate scaling back in European wholesale to drive higher-quality sales. The return to growth in European Fall '25 order books signals that this strategic reset is progressing as planned.
The continued emphasis on direct-to-consumer channels, despite the
COMPANY ANNOUNCES
-
2024 fourth quarter and full year revenue:
-
Fourth quarter revenue decreased
5% to compared to the prior year period (decreased$2.37 2 billion2% on a constant currency basis), including a3% decline from the 53rd week in 2023, and exceeded guidance of a decrease of6% to7% (decrease4% to5% on a constant currency basis) -
Full year revenue decreased
6% to compared to the prior year period (decreased$8.65 3 billion5% on a constant currency basis); guidance was a decrease of6% to7% (decrease6% to7% on a constant currency basis)
-
Fourth quarter revenue decreased
-
2024 full year operating margin:
-
GAAP basis:
8.9% compared to guidance of9.2% . Results include a pre-tax actuarial loss on retirement plans of not known at the time of guidance.$28 million -
Non-GAAP basis:
10.0% compared to guidance of approximately flat to10.1% in 2023
-
GAAP basis:
-
2024 fourth quarter and full year EPS:
-
GAAP basis:
(fourth quarter) compared to guidance of$2.83 to$2.83 and$2.98 (full year) compared to guidance of$10.56 to$10.55 . Results include the pre-tax actuarial loss on retirement plans referenced above.$10.70 -
Non-GAAP basis:
(fourth quarter) exceeded guidance of$3.27 to$3.05 and$3.20 (full year) exceeded guidance of$11.74 to$11.55 $11.70
-
GAAP basis:
-
2025 full year outlook:
- Revenue: Projected to be flat to increase slightly (flat to increase slightly on a constant currency basis) compared to 2024.
-
Operating margin: Projected to be flat to increase slightly on a non-GAAP basis compared to
10.0% on a non-GAAP basis in 2024. Operating margin on a GAAP basis was8.9% in 2024. -
EPS: Projected to be in a range of
to$12.40 on a non-GAAP basis, including a negative impact of approximately$12.75 per share related to foreign currency translation.$0.20
-
Completed approximately
stock repurchases during 2024 and planning$500 million stock repurchases in 2025 pursuant to accelerated share repurchase (“ASR”) agreements.$500 million
Stefan Larsson, Chief Executive Officer, commented, “Driven by the strength of our two iconic global brands, Calvin Klein and TOMMY HILFIGER, and our disciplined execution of our PVH+ Plan, we finished the year strong and are well-positioned for 2025. In 2024, we beat our EPS guidance on a non-GAAP basis and delivered better-than-expected revenue in constant currency, with record gross margins and double-digit non-GAAP EBIT margin. In a challenging macro, we delivered another year of strong profitability in
Larsson continued, “Looking ahead, we are positioning the Company for long-term, sustainable growth and remain relentlessly focused on fueling our brand-building consumer flywheel to unlock our full potential around the world. In
Zac Coughlin, Chief Financial Officer, said, “For the full year 2024, we delivered on the commitments we set out at the beginning of the year, despite a tougher than expected macroeconomic backdrop. We leaned into the next level of PVH+ Plan execution across the Company to create value by increasing quality of sales and driving gross margin improvements and cost efficiencies to deliver significant cash flow from operations. Reflecting our conviction in our long-term growth potential and our strong balance sheet, we repurchased
Non-GAAP Amounts:
Amounts stated to be on a non-GAAP basis exclude the items that are defined or described in greater detail near the end of this release under the heading “Non-GAAP Exclusions.” Amounts stated on a constant currency basis also are deemed to be on a non-GAAP basis. Reconciliations of amounts on a GAAP basis to amounts on a non-GAAP basis are presented after the Non-GAAP Exclusions section and identify and quantify all excluded items.
Fourth Quarter Review:
-
Revenue decreased
5% compared to the prior year period (decreased2% on a constant currency basis), including a3% decline from the 53rd week in 2023 and a1% decline resulting from the sale of the Heritage Brands women’s intimates business in November 2023. Overall revenue in the Company’s international businesses decreased6% compared to the prior year period (decreased3% on a constant currency basis), including a3% decline from the 53rd week in 2023. InNorth America , revenue in the Tommy Hilfiger and Calvin Klein businesses combined increased1% compared to the prior year period, as the benefit from a shift in timing of wholesale shipments from the third quarter into the fourth quarter was largely offset by a decline from the 53rd week in 2023.
-
Direct-to-consumer revenue decreased
5% compared to the prior year period (decreased2% on a constant currency basis), including a4% decline from the impact of the 53rd week in 2023. Revenue in the Company’s owned and operated stores decreased4% compared to the prior year period (decreased1% on a constant currency basis). Revenue in the Company’s owned and operated digital commerce business decreased10% compared to the prior year period (decreased8% on a constant currency basis), as growth inNorth America was more than offset by the continuation of the Company’s planned strategic reduction of sales inEurope to drive overall higher quality of sales in the region.
-
Wholesale revenue decreased
5% compared to the prior year period (decreased2% on a constant currency basis), including a2% reduction resulting from the sale of the Heritage Brands women's intimates business. The decline also reflects the continued strategic reduction of sales inEurope to drive overall higher quality of sales in the region partially offset by the impact of the timing of wholesale shipments inNorth America discussed above.
-
Direct-to-consumer revenue decreased
-
Gross margin was
58.2% compared to60.3% in the prior year period. The decrease reflects the impacts of an increased promotional environment, an unfavorable shift in channel mix, and higher freight costs.
-
Inventory increased
6% compared to the prior year period primarily due to a purposeful investment in core inventory to improve overall availability and lean inventory levels in the prior year period.
Fourth Quarter Consolidated Results:
-
Revenue of
decreased$2.37 2 billion5% compared to in the prior year period (decreased$2.49 0 billion2% on a constant currency basis), including a3% decline from the 53rd week in 2023 and a1% decline resulting from the sale of the Heritage Brands women’s intimates business.
-
Tommy Hilfiger revenue decreased
5% compared to the prior year period (decreased3% on a constant currency basis).-
Tommy Hilfiger International revenue decreased
7% (decreased4% on a constant currency basis). -
Tommy Hilfiger North America revenue was flat.
-
Tommy Hilfiger International revenue decreased
-
Calvin Klein revenue decreased
2% compared to the prior year period (increased1% on a constant currency basis).-
Calvin Klein International revenue decreased
4% (decreased1% on a constant currency basis). -
Calvin Klein North America revenue increased
3% primarily driven by the timing of wholesale shipments discussed above.
-
Calvin Klein International revenue decreased
-
Heritage Brands revenue decreased
41% compared to the prior year period, which included a28% decrease resulting from the sale of the Heritage Brands women's intimates business.
-
Tommy Hilfiger revenue decreased
-
Earnings before interest and taxes (“EBIT”) on a GAAP basis was
, inclusive of an$210 million negative impact attributable to foreign currency translation, compared to$8 million in the prior year period. Included in the fourth quarter was a recognized actuarial loss on retirement plans of$357 million and included in the prior year period was a recognized actuarial gain on retirement plans of$28 million . EBIT on a GAAP basis for these periods also included the other amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EBIT on a non-GAAP basis for these periods excluded these amounts.$46 million
EBIT on a non-GAAP basis was , inclusive of the$244 million negative impact attributable to foreign currency translation, compared to$8 million in the prior year period. The decrease was primarily driven by the revenue and gross margin declines discussed above. The Company continues to take a disciplined approach to managing expenses, driving cost efficiencies while making targeted investments to drive its strategic initiatives.$301 million
-
Earnings per share (“EPS”)
-
GAAP basis:
compared to$2.83 in the prior year period.$4.55
-
Non-GAAP basis:
compared to$3.27 in the prior year period.$3.72
-
GAAP basis:
EPS on both a GAAP and a non-GAAP basis for the fourth quarter of 2024 includes the negative impact of
EPS on a GAAP basis for these periods also includes the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for these periods excluded these amounts.
-
Interest expense decreased to
from$14 million in the prior year period.$20 million
-
Effective tax rate was
20.0% on a GAAP basis compared to19.3% in the prior year period. The effective tax rate was21.4% on a non-GAAP basis compared to21.1% in the prior year period.
Full Year 2024 Consolidated Results:
-
Revenue decreased
6% to compared to 2023 (decreased$8.65 3 billion5% on a constant currency basis), including a2% decline resulting from the sale of the Heritage Brands women’s intimates business and a1% decline from the 53rd week in 2023.
-
Tommy Hilfiger revenue decreased
5% compared to 2023 (decreased4% on a constant currency basis).-
Tommy Hilfiger International revenue decreased
7% (decreased6% on a constant currency basis) as the planned strategic reduction of sales inEurope to drive overall higher quality of sales in the region weighed more heavily on the Tommy Hilfiger business. -
Tommy Hilfiger North America revenue was flat.
-
Tommy Hilfiger International revenue decreased
-
Calvin Klein revenue decreased
1% compared to 2023 (flat on a constant currency basis).-
Calvin Klein International revenue decreased
2% (flat on a constant currency basis). -
Calvin Klein North America revenue decreased
1% .
-
Calvin Klein International revenue decreased
-
Heritage Brands revenue decreased
57% compared to 2023, including a45% decrease resulting from the sale of the Heritage Brands women's intimates business.
-
Tommy Hilfiger revenue decreased
-
EBIT on a GAAP basis was
, inclusive of a$772 million negative impact due to foreign currency translation, compared to$12 million in 2023. These results included the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EBIT on a non-GAAP basis for these periods excluded these amounts.$929 million
EBIT on a non-GAAP basis was , inclusive of the$865 million negative impact due to foreign currency translation, compared to$12 million in 2023. The impact of the revenue decline discussed above was partly offset by a 120 basis point improvement in gross margin primarily driven by a favorable shift in channel mix and lower product costs. The Company continues to take a disciplined approach to managing expenses, driving cost efficiencies while making targeted investments to drive its strategic initiatives.$931 million
-
EPS
-
GAAP basis:
compared to$10.56 in 2023.$10.76
-
Non-GAAP basis:
compared to$11.74 in 2023.$10.68
-
GAAP basis:
EPS on both a GAAP and a non-GAAP basis for 2024 includes the negative impact of
EPS on a GAAP basis for 2023 and 2024 also include the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for these periods excluded these amounts.
-
Interest expense decreased to
from$67 million in 2023 primarily due to the repayment in 2023 of the$88 million 7 3/$100 million 4% debentures and an increase in interest income.
-
Effective tax rate was
15.2% on a GAAP basis compared to21.1% in 2023. The effective tax rate was16.7% on a non-GAAP basis compared to21.9% in 2023. The decline in the tax rates on a GAAP and non-GAAP basis compared to 2023 is primarily due to a tax benefit in the second quarter of 2024 related to the favorable settlement of a multi-year audit in an international jurisdiction.
Stock Repurchase Program:
Delivering on its commitment under the PVH+ Plan to return excess cash to stockholders, the Company repurchased 2.4 million shares of its common stock for
The Company will be separately announcing its intention to enter into ASR agreements with one or more dealers in April 2025 to repurchase
2025 Outlook:
Full Year 2025 Guidance
- Revenue is projected to be flat to increase slightly compared to 2024 (flat to increase slightly on a constant currency basis).
-
Operating margin is projected to be flat to increase slightly on a non-GAAP basis compared to
10.0% on a non-GAAP basis in 2024. Operating margin on a GAAP basis was8.9% in 2024. -
EPS is projected to be in a range of
to$12.40 on a non-GAAP basis compared to$12.75 on a GAAP basis and$10.56 on a non-GAAP basis in 2024. The 2025 EPS projection includes the estimated negative impact of approximately$11.74 per share related to foreign currency translation. EPS on a GAAP basis for 2024 included the amounts described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis for 2024 excluded these amounts.$0.20 -
Interest expense is projected to increase to approximately
compared to$85 million in 2024 primarily due to the impact of funding the accelerated share repurchase program discussed above.$67 million -
Effective tax rate is projected to be approximately
22% .
First Quarter 2025 Guidance
-
Revenue is projected to be flat to decrease
2% compared to the first quarter of 2024 (flat to decrease1% on a constant currency basis). -
EPS is projected to be in a range of
to$2.10 on a non-GAAP basis compared to$2.25 on a GAAP basis and$2.59 on a non-GAAP basis in the first quarter of 2024. The first quarter 2025 EPS projection includes the estimated negative impact of approximately$2.45 per share related to foreign currency translation. EPS on a GAAP basis for the first quarter of 2024 included the amount described under the heading “Non-GAAP Exclusions” later in this release. EPS on a non-GAAP basis excluded this amount.$0.05 -
Interest expense is projected to increase to approximately
compared to$20 million in the first quarter of 2024.$18 million -
Effective tax rate is projected to be approximately
18% .
The Company is unable to project full year 2025 operating margin and full year and first quarter 2025 EPS on a GAAP basis without unreasonable efforts as there are significant uncertainties with respect to the amount and timing of the restructuring costs to be incurred during 2025 in connection with the Growth Driver 5 Actions defined later in this release. As such, the Company is unable to provide a full reconciliation of its full year 2025 operating margin and full year and first quarter 2025 EPS guidance on a non-GAAP basis to the corresponding measures on a GAAP basis.
Please see the section entitled “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” at the end of this release for further detail and reconciliations of GAAP to non-GAAP amounts discussed in this section.
Non-GAAP Exclusions:
The discussions in this release that refer to non-GAAP amounts exclude the following:
-
Pre-tax loss of
recorded in the fourth quarter of 2024 related to the recognized actuarial loss on retirement plans.$28 million -
Pre-tax net restructuring costs totaling
incurred in 2024 consisting principally of severance and the gain on the sale of a warehouse and distribution center in the third quarter in connection with the Company’s multi-year initiative announced in 2024 to simplify its operating model by centralizing processes and improving systems and automation to drive more efficient, cost-effective ways of working across the organization (the “Growth Driver 5 Actions”), of which$24 million was incurred in the second quarter,$15 million was incurred in the third quarter, and$3 million was incurred in the fourth quarter.$6 million -
Pre-tax costs of
incurred in the third quarter of 2024 in connection with an amendment to Mr. Tommy Hilfiger’s employment agreement pursuant to which the Company made a cash buyout of a portion of future payments to Mr. Hilfiger.$51 million -
Pre-tax gain of
recorded in the first quarter of 2024 in connection with the Company’s sale of the Heritage Brands women’s intimates business.$10 million -
Pre-tax gain of
recorded in the fourth quarter of 2023 related to the recognized actuarial gain on retirement plans.$46 million -
Pre-tax net gain of
recorded in the fourth quarter of 2023 in connection with the sale of the Company’s Heritage Brands women's intimates business, which includes a gain on the sale, less costs to sell, and severance and other termination benefits associated with the transaction.$13 million -
Pre-tax restructuring costs of
incurred in 2023 consisting principally of severance related to actions taken in the second and third quarters of 2023 under the plans announced in August 2022 to reduce people costs in the Company’s global offices by approximately$61 million 10% by the end of 2023, of which was incurred in the second quarter,$39 million was incurred in the third quarter and$19 million was incurred in the fourth quarter.$4 million - Estimated tax effects associated with the above pre-tax items, which are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each item that it had identified above as a non-GAAP exclusion to determine if such item was (i) taxable or tax deductible, in which case the tax effect was taken at the applicable income tax rate in the local jurisdiction, or (ii) non-taxable or non-deductible, in which case the Company assumed no tax effect.
The Company presents constant currency revenue information, which is a non-GAAP financial measure, because it is a global company that transacts business in multiple currencies and reports financial information in
The Company presents non-GAAP financial measures, including constant currency revenue information, as a supplement to its GAAP results. The Company believes presenting non-GAAP financial measures provides useful information to investors, as it provides information to assess how its businesses performed excluding the effects of non-recurring and non-operational amounts and the effects of changes in foreign currency exchange rates, as applicable, and (i) facilitates comparing the results being reported against past and future results by eliminating amounts that it believes are not comparable between periods and (ii) assists investors in evaluating the effectiveness of the Company’s operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company believes that investors often look at ongoing operations of an enterprise as a measure of assessing performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s results excluding non-recurring and non-operational amounts are also the basis for certain incentive compensation calculations. Non-GAAP financial measures should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The non-GAAP financial measures presented may not be comparable to similarly described measures reported by other companies.
Please see tables 1 through 6 and the sections entitled “Reconciliations of Constant Currency Revenue” and “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” later in this release for reconciliations of GAAP to non-GAAP amounts. Reconciliations of the Company’s full year and fourth quarter 2024 previous guidance are included in the third quarter earnings release filed on Form 8-K dated December 4, 2024.
Conference Call Information:
The Company will host a conference call to discuss its fourth quarter earnings release on Tuesday, April 1, 2025 at 9:00 a.m. EDT. Please log on to the Company’s website at www.PVH.com and go to the Events page in the Investors section to listen to the live webcast of the conference call. The webcast will be available for replay for one year after it is held. Please log on to www.PVH.com as described above to listen to the replay. The conference call and webcast consist of copyrighted material. They may not be re-recorded, reproduced, re-transmitted, rebroadcast or otherwise used without the Company’s express written permission. Your participation represents your consent to these terms and conditions, which are governed by
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call/webcast, including, without limitation, statements relating to the Company’s future revenue, earnings, plans, strategies, objectives, expectations and intentions are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (ii) the Company’s ability to realize anticipated benefits and savings from divestitures, restructurings and similar plans, such as the headcount cost reduction initiative announced in August 2022, the 2021 sale of assets of, and exit from, its Heritage Brands menswear and retail businesses, the November 2023 sale of the Heritage Brands women’s intimate apparel business to focus on its Calvin Klein and Tommy Hilfiger businesses and its current multi-year initiative to simplify its operating model; (iii) the ability to realize the intended benefits from the acquisition of licensees or the reversion of licensed rights (such as the announced, in-process plan to bring in house a significant portion of the product categories that are or had been licensed to G-III Apparel Group, Ltd. upon the expirations over time of the underlying license agreements) and avoid any disruptions in the businesses during the transition from operation by the licensee to the direct operation by us; (iv) the Company has significant levels of outstanding debt and borrowing capacity and uses a significant portion of its cash flows to service its indebtedness, as a result of which the Company might not have sufficient funds to operate its businesses in the manner it intends or has operated in the past; (v) the levels of sales of the Company’s apparel, footwear and related products, both to its wholesale customers and in its retail stores and its directly operated digital commerce sites, the levels of sales of the Company’s licensees at wholesale and retail, and the extent of discounts and promotional pricing in which the Company and its licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy (including inflationary pressures like those currently being experienced globally), fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, consumer sentiment and other factors; (vi) the Company’s ability to manage its growth and inventory; (vii) restrictions, including quotas and the imposition of new or increased duties or tariffs on goods from the countries where the Company or its licensees produce goods under its trademarks, any of which, among other things, could limit the ability to produce products in cost-effective countries, or in countries that have the labor and technical expertise needed, or require the Company to absorb costs or try to pass costs onto consumers, which could materially impact the Company’s revenue and profitability; (viii) the availability and cost of raw materials; (ix) the Company’s ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where the Company’s products can best be produced); (x) the regulation or prohibition of the transaction of business with specific individuals or entities and their affiliates or goods manufactured in (or containing raw materials or components from) certain regions, such as the listing of a person or entity as a Specially Designated National or Blocked Person by the
This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under SEC rules. Reconciliations of these measures are included in the financial information following this Safe Harbor Statement, as well as in the Company’s Current Report on Form 8-K furnished to the SEC in connection with this earnings release, which is available on the Company’s website at www.PVH.com and on the SEC’s website at www.sec.gov.
The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenue or earnings, whether as a result of the receipt of new information, future events or otherwise.
PVH CORP. |
||||||||||||||||||
Consolidated GAAP Statements of Operations |
||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net sales |
|
$ |
2,256.8 |
|
|
$ |
2,369.7 |
|
|
|
$ |
8,203.1 |
|
|
$ |
8,751.8 |
|
|
Royalty revenue |
|
|
94.4 |
|
|
|
95.4 |
|
|
|
|
361.2 |
|
|
|
368.2 |
|
|
Advertising and other revenue |
|
|
20.4 |
|
|
|
24.8 |
|
|
|
|
88.6 |
|
|
|
97.7 |
|
|
Total revenue |
|
$ |
2,371.6 |
|
|
$ |
2,489.9 |
|
|
|
$ |
8,652.9 |
|
|
$ |
9,217.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit |
|
$ |
1,381.3 |
|
|
$ |
1,501.2 |
|
|
|
$ |
5,142.5 |
|
|
$ |
5,363.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses |
|
|
1,156.7 |
|
|
|
1,216.3 |
|
|
|
|
4,411.3 |
|
|
|
4,542.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-service related pension and postretirement (cost) income |
|
|
(27.9 |
) |
|
|
45.8 |
|
|
|
|
(26.6 |
) |
|
|
47.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other gain |
|
|
— |
|
|
|
15.3 |
|
|
|
|
19.5 |
|
|
|
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity in net income of unconsolidated affiliates |
|
|
13.5 |
|
|
|
10.9 |
|
|
|
|
48.2 |
|
|
|
45.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings before interest and taxes |
|
|
210.2 |
|
|
|
356.9 |
|
|
|
|
772.3 |
|
|
|
928.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
|
13.7 |
|
|
|
20.0 |
|
|
|
|
66.6 |
|
|
|
87.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pre-tax income |
|
|
196.5 |
|
|
|
336.9 |
|
|
|
|
705.7 |
|
|
|
841.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income tax expense |
|
|
39.3 |
|
|
|
65.1 |
|
|
|
|
107.2 |
|
|
|
177.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
157.2 |
|
|
$ |
271.8 |
|
|
|
$ |
598.5 |
|
|
$ |
663.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per common share (1) |
|
$ |
2.83 |
|
|
$ |
4.55 |
|
|
|
$ |
10.56 |
|
|
$ |
10.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization expense |
|
$ |
70.6 |
|
|
$ |
75.6 |
|
|
|
$ |
282.2 |
|
|
$ |
298.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please see following pages for information related to non-GAAP measures discussed in this release.
(1) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
PVH CORP.
Non-GAAP Measures
The Company believes it is useful to investors to present its results for the periods ended February 2, 2025 and February 4, 2024 on a non-GAAP basis by excluding (i) the recognized actuarial (loss) gain on retirement plans in the fourth quarters of 2024 and 2023; (ii) the net restructuring costs incurred in the second, third, and fourth quarters of 2024 related to the Company's multi-year initiative to simplify its operating model by centralizing processes and improving systems and automation to drive more efficient, cost-effective ways of working across the organization (the "Growth Driver 5 Actions"), consisting principally of severance and a gain on the sale of a warehouse and distribution center in the third quarter; (iii) the costs incurred in the third quarter of 2024 in connection with an amendment to Mr. Tommy Hilfiger’s employment agreement pursuant to which the Company made a cash buyout of a portion of future payments to Mr. Hilfiger (the “Mr. Hilfiger amendment”); (iv) the gains recorded in the fourth quarter of 2023 and the first quarter of 2024 in connection with the sale of the Company’s Heritage Brands women's intimates business (the "Heritage Brands intimates transaction"); (v) the costs incurred in the fourth quarter of 2023 in connection with the Heritage Brands intimates transaction, consisting of severance and other termination benefits; (vi) the restructuring costs incurred in the second, third, and fourth quarters of 2023 related to actions taken under the plans announced in August 2022 to reduce people costs in the Company’s global offices by approximately
The following table presents the non-GAAP measures that are discussed in this release. Please see Tables 1 through 6 for the reconciliations of the GAAP amounts to amounts on a non-GAAP basis.
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP Measures |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses (1) |
|
$ |
1,150.7 |
|
$ |
1,211.0 |
|
|
|
$ |
4,327.1 |
|
$ |
4,479.5 |
|
|
Non-service related pension and postretirement income (2) |
|
|
0.3 |
|
|
0.3 |
|
|
|
|
1.6 |
|
|
1.7 |
|
|
Other gain (3) |
|
|
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
Earnings before interest and taxes (4) |
|
|
244.4 |
|
|
301.4 |
|
|
|
|
865.2 |
|
|
931.1 |
|
|
Income tax expense (5) |
|
|
49.3 |
|
|
59.3 |
|
|
|
|
133.6 |
|
|
184.4 |
|
|
Net income (6) |
|
|
181.4 |
|
|
222.1 |
|
|
|
|
665.0 |
|
|
658.9 |
|
|
Diluted net income per common share (7) |
|
$ |
3.27 |
|
$ |
3.72 |
|
|
|
$ |
11.74 |
|
$ |
10.68 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Please see Table 3 for the reconciliations of GAAP selling, general and administrative (“SG&A”) expenses to SG&A expenses on a non-GAAP basis. |
|
(2) |
Please see Table 4 for the reconciliations of GAAP non-service related pension and postretirement (cost) income to non-service related pension and postretirement income on a non-GAAP basis. |
|
(3) |
Please see Table 5 for the reconciliations of GAAP other gain to other gain on a non-GAAP basis. |
|
(4) |
Please see Table 2 for the reconciliations of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis. GAAP operating margin is defined as GAAP earnings before interest and taxes divided by revenue. Operating margin on a non-GAAP basis is defined as earnings before interest and taxes on a non-GAAP basis divided by revenue. |
|
(5) |
Please see Table 6 for the reconciliations of GAAP income tax expense to income tax expense on a non-GAAP basis and an explanation of the calculation of the tax effects associated with the pre-tax items identified as a non-GAAP exclusions. |
|
(6) |
Please see Table 1 for the reconciliations of GAAP net income to net income on a non-GAAP basis. |
|
(7) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
PVH CORP. |
||||||||||||||||||||
Reconciliations of GAAP to Non-GAAP Amounts |
||||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||||
Table 1 - Reconciliations of GAAP net income to net income on a non-GAAP basis |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
157.2 |
|
|
$ |
271.8 |
|
|
|
|
$ |
598.5 |
|
|
$ |
663.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share (1) |
|
$ |
2.83 |
|
|
$ |
4.55 |
|
|
|
|
$ |
10.56 |
|
|
$ |
10.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax items excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the 2022 cost savings initiative |
|
|
|
|
3.5 |
|
|
|
|
|
|
|
61.3 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the Heritage Brands intimates transaction |
|
|
|
|
1.8 |
|
|
|
|
|
|
|
1.8 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the Growth Driver 5 Actions |
|
|
6.0 |
|
|
|
|
|
|
|
33.5 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses associated with the Mr. Hilfiger amendment |
|
|
|
|
|
|
|
|
50.7 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial loss (gain) on retirement plans (recorded in non-service related pension and postretirement (cost) income) |
|
|
28.2 |
|
|
|
(45.5 |
) |
|
|
|
|
28.2 |
|
|
|
(45.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain in connection with the Growth Driver 5 Actions (recorded in other gain) |
|
|
|
|
|
|
|
|
(9.5 |
) |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain in connection with the Heritage Brands intimates transaction (recorded in other gain) |
|
|
|
|
(15.3 |
) |
|
|
|
|
(10.0 |
) |
|
|
(15.3 |
) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Tax effect of the pre-tax items above (2) |
|
|
(10.0 |
) |
|
|
5.8 |
|
|
|
|
|
(26.4 |
) |
|
|
(7.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income on a non-GAAP basis |
|
$ |
181.4 |
|
|
$ |
222.1 |
|
|
|
|
$ |
665.0 |
|
|
$ |
658.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share on a non-GAAP basis (1) |
|
$ |
3.27 |
|
|
$ |
3.72 |
|
|
|
|
$ |
11.74 |
|
|
$ |
10.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Please see Note A in Notes to the Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
|
(2) |
Please see Table 6 for an explanation of the calculation of the tax effects of the above items. |
Table 2 - Reconciliations of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
|||||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings before interest and taxes |
|
$ |
210.2 |
|
$ |
356.9 |
|
|
|
|
$ |
772.3 |
|
|
$ |
928.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Items excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SG&A expenses associated with the 2022 cost savings initiative |
|
|
|
|
3.5 |
|
|
|
|
|
|
|
61.3 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SG&A expenses associated with the Heritage Brands intimates transaction |
|
|
|
|
1.8 |
|
|
|
|
|
|
|
1.8 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SG&A expenses associated with the Growth Driver 5 Actions |
|
|
6.0 |
|
|
|
|
|
|
33.5 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SG&A expenses associated with the Mr. Hilfiger amendment |
|
|
|
|
|
|
|
|
50.7 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Actuarial loss (gain) on retirement plans (recorded in non-service related pension and postretirement (cost) income) |
|
|
28.2 |
|
|
(45.5 |
) |
|
|
|
|
28.2 |
|
|
|
(45.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gain in connection with the Growth Driver 5 Actions (recorded in other gain) |
|
|
|
|
|
|
|
|
(9.5 |
) |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gain in connection with the Heritage Brands intimates transaction (recorded in other gain) |
|
|
|
|
(15.3 |
) |
|
|
|
|
(10.0 |
) |
|
|
(15.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings before interest and taxes on a non-GAAP basis |
|
$ |
244.4 |
|
$ |
301.4 |
|
|
|
|
$ |
865.2 |
|
|
$ |
931.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PVH CORP. |
||||||||||||||||||||
Reconciliations of GAAP to Non-GAAP Amounts (continued) |
||||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||||
Table 3 - Reconciliations of GAAP SG&A expenses to SG&A expenses on a non-GAAP basis |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses |
|
$ |
1,156.7 |
|
|
$ |
1,216.3 |
|
|
|
|
$ |
4,411.3 |
|
|
$ |
4,542.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Items excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the 2022 cost savings initiative |
|
|
|
|
(3.5 |
) |
|
|
|
|
|
|
(61.3 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the Heritage Brands intimates transaction |
|
|
|
|
(1.8 |
) |
|
|
|
|
|
|
(1.8 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the Growth Driver 5 Actions |
|
|
(6.0 |
) |
|
|
|
|
|
|
(33.5 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses associated with the Mr. Hilfiger amendment |
|
|
|
|
|
|
|
|
(50.7 |
) |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A expenses on a non-GAAP basis |
|
$ |
1,150.7 |
|
|
$ |
1,211.0 |
|
|
|
|
$ |
4,327.1 |
|
|
$ |
4,479.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4 - Reconciliations of GAAP non-service related pension and postretirement (cost) income to non-service related pension and postretirement income on a non-GAAP basis |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-service related pension and postretirement (cost) income |
|
$ |
(27.9 |
) |
|
$ |
45.8 |
|
|
|
|
$ |
(26.6 |
) |
|
$ |
47.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Item excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial loss (gain) on retirement plans |
|
|
28.2 |
|
|
|
(45.5 |
) |
|
|
|
|
28.2 |
|
|
|
(45.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-service related pension and postretirement income on a non-GAAP basis |
|
$ |
0.3 |
|
|
$ |
0.3 |
|
|
|
|
$ |
1.6 |
|
|
$ |
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5 - Reconciliations of GAAP other gain to other gain on a non-GAAP basis |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
||||||||
|
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Other gain |
|
$ |
15.3 |
|
|
|
|
$ |
19.5 |
|
|
$ |
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Items excluded: |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Gain in connection with the Heritage Brands intimates transaction |
|
|
(15.3 |
) |
|
|
|
|
(10.0 |
) |
|
|
(15.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gain in connection with the Growth Driver 5 Actions |
|
|
|
|
|
|
(9.5 |
) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Other gain on a non-GAAP basis |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PVH CORP. |
|||||||||||||||||
Reconciliations of GAAP to Non-GAAP Amounts (continued) |
|||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||
Table 6 - Reconciliations of GAAP income tax expense to income tax expense on a non-GAAP basis |
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Quarter Ended |
|
|
|
Year Ended |
|
|
|||||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
2/2/25 |
|
2/4/24 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income tax expense |
|
$ |
39.3 |
|
$ |
65.1 |
|
|
|
|
$ |
107.2 |
|
$ |
177.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Item excluded: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tax effect of pre-tax items identified as non-GAAP exclusions (1) |
|
|
10.0 |
|
|
(5.8 |
) |
|
|
|
|
26.4 |
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income tax expense on a non-GAAP basis |
|
$ |
49.3 |
|
$ |
59.3 |
|
|
|
|
$ |
133.6 |
|
$ |
184.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The estimated tax effects associated with the Company’s exclusions on a non-GAAP basis are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluates each pre-tax item that it has identified as a non-GAAP exclusion to determine if such item is (i) taxable or tax deductible, in which case the tax effect is taken at the applicable income tax rate in the local jurisdiction, or (ii) non-taxable or non-deductible, in which case the Company assumes no tax effect. |
PVH CORP. |
||||||||||||||||||||||
Notes to Consolidated GAAP Statements of Operations |
||||||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||||||
A. The Company computed its diluted net income per common share as follows: |
||||||||||||||||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
||||||||||||||||
|
|
2/2/25 |
|
|
|
2/4/24 |
||||||||||||||||
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
|
GAAP |
|
|
|
Non-GAAP |
|
|||||||
|
|
Results |
|
Adjustments (1) |
|
Results |
|
|
|
Results |
|
Adjustments (2) |
|
Results |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
157.2 |
|
$ |
(24.2 |
) |
|
$ |
181.4 |
|
|
|
$ |
271.8 |
|
$ |
49.7 |
|
$ |
222.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares |
|
|
54.8 |
|
|
|
|
54.8 |
|
|
|
|
58.9 |
|
|
|
|
58.9 |
|
|||
Weighted average dilutive securities |
|
|
0.7 |
|
|
|
|
0.7 |
|
|
|
|
0.8 |
|
|
|
|
0.8 |
|
|||
Total shares |
|
|
55.5 |
|
|
|
|
55.5 |
|
|
|
|
59.7 |
|
|
|
|
59.7 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted net income per common share |
|
$ |
2.83 |
|
|
|
$ |
3.27 |
|
|
|
$ |
4.55 |
|
|
|
$ |
3.72 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
Year Ended |
||||||||||||||||
|
|
2/2/25 |
|
|
|
2/4/24 |
||||||||||||||||
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
|
GAAP |
|
|
|
Non-GAAP |
|
|||||||
|
|
Results |
|
Adjustments (1) |
|
Results |
|
|
|
Results |
|
Adjustments (2) |
|
Results |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
598.5 |
|
$ |
(66.5 |
) |
|
$ |
665.0 |
|
|
|
$ |
663.6 |
|
$ |
4.7 |
|
$ |
658.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares |
|
|
56.0 |
|
|
|
|
56.0 |
|
|
|
|
61.0 |
|
|
|
|
61.0 |
|
|||
Weighted average dilutive securities |
|
|
0.7 |
|
|
|
|
0.7 |
|
|
|
|
0.7 |
|
|
|
|
0.7 |
|
|||
Total shares |
|
|
56.7 |
|
|
|
|
56.7 |
|
|
|
|
61.7 |
|
|
|
|
61.7 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted net income per common share |
|
$ |
10.56 |
|
|
|
$ |
11.74 |
|
|
|
$ |
10.76 |
|
|
|
$ |
10.68 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents the impact on net income in the applicable periods ended February 2, 2025 from the elimination of (i) the recognized actuarial loss on retirement plans; (ii) the net restructuring costs related to the Growth Driver 5 Actions; (iii) the costs incurred in connection with the Mr. Hilfiger amendment; (iv) the gain recorded in connection with the Heritage Brands intimates transaction; and (v) the tax effects associated with the foregoing pre-tax items. Please see Table 1 for the reconciliations of GAAP net income to net income on a non-GAAP basis. |
|
(2) |
Represents the impact on net income in the periods ended February 4, 2024 from the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain recorded in connection with the Heritage Brands intimates transaction; (iii) the costs related to the Heritage Brands intimates transaction; (iv) the restructuring costs related to the 2022 cost savings initiative; and (v) the tax effects associated with the foregoing pre-tax items. Please see Table 1 for the reconciliations of GAAP net income to net income on a non-GAAP basis. |
PVH CORP. |
|||||
Consolidated Balance Sheets |
|||||
(In millions) |
|||||
|
2/2/25 |
|
2/4/24 |
||
ASSETS |
|
|
|
||
Current Assets: |
|
|
|
||
Cash and Cash Equivalents |
$ |
748.0 |
|
$ |
707.6 |
Receivables |
|
876.3 |
|
|
807.2 |
Inventories |
|
1,508.7 |
|
|
1,419.7 |
Other Assets |
|
354.6 |
|
|
325.2 |
Total Current Assets |
|
3,487.6 |
|
|
3,259.7 |
Property, Plant and Equipment |
|
741.0 |
|
|
862.6 |
Operating Lease Right-of-Use Assets |
|
1,157.5 |
|
|
1,213.8 |
Goodwill and Other Intangible Assets |
|
5,281.0 |
|
|
5,419.5 |
Other Assets |
|
366.1 |
|
|
417.3 |
TOTAL ASSETS |
$ |
11,033.2 |
|
$ |
11,172.9 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||
Accounts Payable and Accrued Expenses |
$ |
1,941.9 |
|
$ |
1,905.1 |
Current Portion of Operating Lease Liabilities |
|
289.1 |
|
|
288.9 |
Short-Term Borrowings |
|
— |
|
|
— |
Current Portion of Long-Term Debt |
|
510.8 |
|
|
577.5 |
Other Liabilities |
|
559.7 |
|
|
615.0 |
Long-Term Portion of Operating Lease Liabilities |
|
1,011.3 |
|
|
1,075.8 |
Long-Term Debt |
|
1,579.9 |
|
|
1,591.7 |
Stockholders’ Equity |
|
5,140.5 |
|
|
5,118.9 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
11,033.2 |
|
$ |
11,172.9 |
Note: Year over year balances are impacted by changes in foreign currency exchange rates. |
PVH CORP. |
|||||||||
Segment Data |
|||||||||
(In millions) |
|||||||||
|
|
|
|
|
|
|
|
||
REVENUE BY SEGMENT |
|||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
||
|
|
2/2/25 |
|
|
|
2/4/24 |
|
||
Tommy Hilfiger North America |
|
|
|
|
|
|
|
||
Net sales |
|
$ |
367.1 |
|
|
|
$ |
371.5 |
|
Royalty revenue |
|
|
28.8 |
|
|
|
|
24.1 |
|
Advertising and other revenue |
|
|
5.4 |
|
|
|
|
5.0 |
|
Total |
|
|
401.3 |
|
|
|
|
400.6 |
|
|
|
|
|
|
|
|
|
||
Tommy Hilfiger International |
|
|
|
|
|
|
|
||
Net sales |
|
|
861.6 |
|
|
|
|
932.2 |
|
Royalty revenue |
|
|
14.9 |
|
|
|
|
13.4 |
|
Advertising and other revenue |
|
|
4.3 |
|
|
|
|
5.0 |
|
Total |
|
|
880.8 |
|
|
|
|
950.6 |
|
|
|
|
|
|
|
|
|
||
Total Tommy Hilfiger |
|
|
|
|
|
|
|
||
Net sales |
|
|
1,228.7 |
|
|
|
|
1,303.7 |
|
Royalty revenue |
|
|
43.7 |
|
|
|
|
37.5 |
|
Advertising and other revenue |
|
|
9.7 |
|
|
|
|
10.0 |
|
Total |
|
|
1,282.1 |
|
|
|
|
1,351.2 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein North America |
|
|
|
|
|
|
|
||
Net sales |
|
|
322.9 |
|
|
|
|
304.8 |
|
Royalty revenue |
|
|
38.8 |
|
|
|
|
44.1 |
|
Advertising and other revenue |
|
|
8.8 |
|
|
|
|
11.1 |
|
Total |
|
|
370.5 |
|
|
|
|
360.0 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein International |
|
|
|
|
|
|
|
||
Net sales |
|
|
661.6 |
|
|
|
|
687.0 |
|
Royalty revenue |
|
|
11.7 |
|
|
|
|
13.7 |
|
Advertising and other revenue |
|
|
1.9 |
|
|
|
|
3.7 |
|
Total |
|
|
675.2 |
|
|
|
|
704.4 |
|
|
|
|
|
|
|
|
|
||
Total Calvin Klein |
|
|
|
|
|
|
|
||
Net sales |
|
|
984.5 |
|
|
|
|
991.8 |
|
Royalty revenue |
|
|
50.5 |
|
|
|
|
57.8 |
|
Advertising and other revenue |
|
|
10.7 |
|
|
|
|
14.8 |
|
Total |
|
|
1,045.7 |
|
|
|
|
1,064.4 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Wholesale |
|
|
|
|
|
|
|
||
Net sales |
|
|
43.6 |
|
|
|
|
74.2 |
|
Royalty revenue |
|
|
0.2 |
|
|
|
|
0.1 |
|
Advertising and other revenue |
|
|
— |
|
|
|
|
— |
|
Total |
|
|
43.8 |
|
|
|
|
74.3 |
|
|
|
|
|
|
|
|
|
||
Total Revenue |
|
|
|
|
|
|
|
||
Net sales |
|
|
2,256.8 |
|
|
|
|
2,369.7 |
|
Royalty revenue |
|
|
94.4 |
|
|
|
|
95.4 |
|
Advertising and other revenue |
|
|
20.4 |
|
|
|
|
24.8 |
|
Total |
|
$ |
2,371.6 |
|
|
|
$ |
2,489.9 |
|
|
|
|
|
|
|
|
|
PVH CORP. |
|||||||||||||||||||||||||||
Segment Data (continued) |
|||||||||||||||||||||||||||
(In millions) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
||||||||||||||||||||
|
|
2/2/25 |
|
|
|
2/4/24 |
|
||||||||||||||||||||
|
|
Results |
|
|
|
|
|
|
|
Results |
|
|
|
|
|
||||||||||||
|
|
Under |
|
|
|
Non-GAAP |
|
|
|
Under |
|
|
|
Non-GAAP |
|
||||||||||||
|
|
GAAP |
|
Adjustments (1) |
|
Results |
|
|
|
GAAP |
|
Adjustments (2) |
|
Results |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tommy Hilfiger North America |
|
$ |
54.9 |
|
|
$ |
(1.4 |
) |
|
$ |
56.3 |
|
|
|
|
$ |
38.5 |
|
|
$ |
(0.9 |
) |
|
$ |
39.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tommy Hilfiger International |
|
|
123.0 |
|
|
|
(1.8 |
) |
|
|
124.8 |
|
|
|
|
|
164.1 |
|
|
|
(1.4 |
) |
|
|
165.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Tommy Hilfiger |
|
|
177.9 |
|
|
|
(3.2 |
) |
|
|
181.1 |
|
|
|
|
|
202.6 |
|
|
|
(2.3 |
) |
|
|
204.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calvin Klein North America |
|
|
35.4 |
|
|
|
(1.8 |
) |
|
|
37.2 |
|
|
|
|
|
36.2 |
|
|
|
(0.6 |
) |
|
|
36.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calvin Klein International |
|
|
71.9 |
|
|
|
— |
|
|
|
71.9 |
|
|
|
|
|
110.5 |
|
|
|
(0.6 |
) |
|
|
111.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Calvin Klein |
|
|
107.3 |
|
|
|
(1.8 |
) |
|
|
109.1 |
|
|
|
|
|
146.7 |
|
|
|
(1.2 |
) |
|
|
147.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Heritage Brands Wholesale |
|
|
3.2 |
|
|
|
— |
|
|
|
3.2 |
|
|
|
|
|
17.8 |
|
|
|
13.5 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate |
|
|
(78.2 |
) |
|
|
(29.2 |
) |
|
|
(49.0 |
) |
|
|
|
|
(10.2 |
) |
|
|
45.5 |
|
|
|
(55.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total earnings before interest and taxes |
|
$ |
210.2 |
|
|
$ |
(34.2 |
) |
|
$ |
244.4 |
|
|
|
|
$ |
356.9 |
|
|
$ |
55.5 |
|
|
$ |
301.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The adjustments for the quarter ended February 2, 2025 represent the elimination of (i) the recognized actuarial loss on retirement plans and (ii) the restructuring costs related to the Growth Driver 5 Actions. |
|
(2) |
The adjustments for the quarter ended February 4, 2024 represent the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain recorded in connection with the Heritage Brands intimates transaction; (iii) the costs related to the Heritage Brands intimates transaction; and (iv) the restructuring costs related to the 2022 cost savings initiative. |
PVH CORP. |
|||||||||
Segment Data (continued) |
|||||||||
(In millions) |
|||||||||
|
|
|
|
|
|
|
|
||
REVENUE BY SEGMENT |
|
|
|
|
|
|
|
||
|
|
Year Ended |
|
|
|
Year Ended |
|
||
|
|
2/2/25 |
|
|
|
2/4/24 |
|
||
Tommy Hilfiger North America |
|
|
|
|
|
|
|
||
Net sales |
|
$ |
1,252.8 |
|
|
|
$ |
1,262.7 |
|
Royalty revenue |
|
|
97.8 |
|
|
|
|
88.5 |
|
Advertising and other revenue |
|
|
20.6 |
|
|
|
|
20.5 |
|
Total |
|
|
1,371.2 |
|
|
|
|
1,371.7 |
|
|
|
|
|
|
|
|
|
||
Tommy Hilfiger International |
|
|
|
|
|
|
|
||
Net sales |
|
|
3,142.9 |
|
|
|
|
3,376.3 |
|
Royalty revenue |
|
|
58.7 |
|
|
|
|
58.6 |
|
Advertising and other revenue |
|
|
16.9 |
|
|
|
|
18.0 |
|
Total |
|
|
3,218.5 |
|
|
|
|
3,452.9 |
|
|
|
|
|
|
|
|
|
||
Total Tommy Hilfiger |
|
|
|
|
|
|
|
||
Net sales |
|
|
4,395.7 |
|
|
|
|
4,639.0 |
|
Royalty revenue |
|
|
156.5 |
|
|
|
|
147.1 |
|
Advertising and other revenue |
|
|
37.5 |
|
|
|
|
38.5 |
|
Total |
|
|
4,589.7 |
|
|
|
|
4,824.6 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein North America |
|
|
|
|
|
|
|
||
Net sales |
|
|
1,120.0 |
|
|
|
|
1,112.4 |
|
Royalty revenue |
|
|
155.1 |
|
|
|
|
165.2 |
|
Advertising and other revenue |
|
|
40.9 |
|
|
|
|
47.0 |
|
Total |
|
|
1,316.0 |
|
|
|
|
1,324.6 |
|
|
|
|
|
|
|
|
|
||
Calvin Klein International |
|
|
|
|
|
|
|
||
Net sales |
|
|
2,481.4 |
|
|
|
|
2,523.0 |
|
Royalty revenue |
|
|
49.2 |
|
|
|
|
55.0 |
|
Advertising and other revenue |
|
|
10.1 |
|
|
|
|
11.9 |
|
Total |
|
|
2,540.7 |
|
|
|
|
2,589.9 |
|
|
|
|
|
|
|
|
|
||
Total Calvin Klein |
|
|
|
|
|
|
|
||
Net sales |
|
|
3,601.4 |
|
|
|
|
3,635.4 |
|
Royalty revenue |
|
|
204.3 |
|
|
|
|
220.2 |
|
Advertising and other revenue |
|
|
51.0 |
|
|
|
|
58.9 |
|
Total |
|
|
3,856.7 |
|
|
|
|
3,914.5 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Wholesale |
|
|
|
|
|
|
|
||
Net sales |
|
|
206.0 |
|
|
|
|
477.4 |
|
Royalty revenue |
|
|
0.4 |
|
|
|
|
0.9 |
|
Advertising and other revenue |
|
|
0.1 |
|
|
|
|
0.3 |
|
Total |
|
|
206.5 |
|
|
|
|
478.6 |
|
|
|
|
|
|
|
|
|
||
Total Revenue |
|
|
|
|
|
|
|
||
Net sales |
|
|
8,203.1 |
|
|
|
|
8,751.8 |
|
Royalty revenue |
|
|
361.2 |
|
|
|
|
368.2 |
|
Advertising and other revenue |
|
|
88.6 |
|
|
|
|
97.7 |
|
Total |
|
$ |
8,652.9 |
|
|
|
$ |
9,217.7 |
|
|
|
|
|
|
|
|
|
PVH CORP. |
|||||||||||||||||||||||||||
Segment Data (continued) |
|||||||||||||||||||||||||||
(In millions) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Year Ended |
|
|
|
Year Ended |
|
||||||||||||||||||||
|
|
2/2/25 |
|
|
|
2/4/24 |
|
||||||||||||||||||||
|
|
Results |
|
|
|
|
|
|
|
Results |
|
|
|
|
|
||||||||||||
|
|
Under |
|
|
|
Non-GAAP |
|
|
|
Under |
|
|
|
Non-GAAP |
|
||||||||||||
|
|
GAAP |
|
Adjustments (1) |
|
Results |
|
|
|
GAAP |
|
Adjustments (2) |
|
Results |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tommy Hilfiger North America |
|
$ |
146.2 |
|
|
$ |
(19.9 |
) |
|
$ |
166.1 |
|
|
|
|
$ |
93.5 |
|
|
$ |
(12.7 |
) |
|
$ |
106.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tommy Hilfiger International |
|
|
325.1 |
|
|
|
(48.2 |
) |
|
|
373.3 |
|
|
|
|
|
454.6 |
|
|
|
(17.3 |
) |
|
|
471.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Tommy Hilfiger |
|
|
471.3 |
|
|
|
(68.1 |
) |
|
|
539.4 |
|
|
|
|
|
548.1 |
|
|
|
(30.0 |
) |
|
|
578.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calvin Klein North America |
|
|
149.9 |
|
|
|
(3.2 |
) |
|
|
153.1 |
|
|
|
|
|
107.6 |
|
|
|
(9.1 |
) |
|
|
116.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calvin Klein International |
|
|
327.6 |
|
|
|
(7.1 |
) |
|
|
334.7 |
|
|
|
|
|
386.0 |
|
|
|
(10.8 |
) |
|
|
396.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Calvin Klein |
|
|
477.5 |
|
|
|
(10.3 |
) |
|
|
487.8 |
|
|
|
|
|
493.6 |
|
|
|
(19.9 |
) |
|
|
513.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Heritage Brands Wholesale |
|
|
36.4 |
|
|
|
10.0 |
|
|
|
26.4 |
|
|
|
|
|
39.3 |
|
|
|
5.7 |
|
|
|
33.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate |
|
|
(212.9 |
) |
|
|
(24.5 |
) |
|
|
(188.4 |
) |
|
|
|
|
(152.2 |
) |
|
|
41.9 |
|
|
|
(194.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total earnings before interest and taxes |
|
$ |
772.3 |
|
|
$ |
(92.9 |
) |
|
$ |
865.2 |
|
|
|
|
$ |
928.8 |
|
|
$ |
(2.3 |
) |
|
$ |
931.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The adjustments for the year ended February 2, 2025 represent the elimination of (i) the recognized actuarial loss on retirement plans; (ii) the net restructuring costs related to the Growth Driver 5 Actions; (iii) the costs incurred related to the Mr. Hilfiger amendment; and (iv) the gain recorded in connection with the Heritage Brands intimates transaction. |
|
(2) |
The adjustments for the year ended February 4, 2024 represent the elimination of (i) the recognized actuarial gain on retirement plans; (ii) the gain recorded in connection with the Heritage Brands intimates transaction; (iii) the costs related to the Heritage Brands intimates transaction; and (iv) the restructuring costs related to the 2022 cost savings initiative. |
PVH CORP.
Reconciliations of Constant Currency Revenue
(In millions)
As a supplement to the Company’s reported operating results, the Company presents constant currency revenue information, which is a non-GAAP financial measure. The Company presents results in this manner because it is a global company that transacts business in multiple currencies and reports financial information in
The Company calculates constant currency revenue information by translating its foreign revenues for the relevant period into
Constant currency performance should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The constant currency revenue information presented may not be comparable to similarly described measures reported by other companies.
Reconciliations of 2024 Constant Currency Revenue |
|
||||||||||||||
|
|
|
|||||||||||||
|
|
GAAP Revenue |
|
% Change |
|||||||||||
|
|
Quarter Ended |
|
GAAP |
|
Negative Impact of Foreign Exchange |
|
Constant Currency |
|||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Tommy Hilfiger International |
|
$ |
880.8 |
|
$ |
950.6 |
|
(7.3 |
)% |
|
(3.1 |
)% |
|
(4.2 |
)% |
Total Tommy Hilfiger |
|
|
1,282.1 |
|
|
1,351.2 |
|
(5.1 |
)% |
|
(2.4 |
)% |
|
(2.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Calvin Klein International |
|
|
675.2 |
|
|
704.4 |
|
(4.1 |
)% |
|
(3.5 |
)% |
|
(0.6 |
)% |
Total Calvin Klein |
|
|
1,045.7 |
|
|
1,064.4 |
|
(1.8 |
)% |
|
(2.6 |
)% |
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total International Revenue |
|
|
1,556.0 |
|
|
1,655.0 |
|
(6.0 |
)% |
|
(3.4 |
)% |
|
(2.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
2,371.6 |
|
$ |
2,489.9 |
|
(4.8 |
)% |
|
(2.5 |
)% |
|
(2.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Owned and Operated Retail Stores |
|
$ |
1,055.0 |
|
$ |
1,094.8 |
|
(3.6 |
)% |
|
(2.5 |
)% |
|
(1.1 |
)% |
Owned and Operated Digital Commerce |
|
|
248.4 |
|
|
276.0 |
|
(10.0 |
)% |
|
(2.1 |
)% |
|
(7.9 |
)% |
Total Direct-to-Consumer |
|
$ |
1,303.4 |
|
$ |
1,370.8 |
|
(4.9 |
)% |
|
(2.5 |
)% |
|
(2.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Wholesale |
|
$ |
953.4 |
|
$ |
998.9 |
|
(4.6 |
)% |
|
(2.6 |
)% |
|
(2.0 |
)% |
|
|
GAAP Revenue |
|
% Change |
|||||||||||
|
|
Year Ended |
|
GAAP |
|
Negative Impact of Foreign Exchange |
|
Constant Currency |
|||||||
|
|
2/2/25 |
|
2/4/24 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Tommy Hilfiger International |
|
$ |
3,218.5 |
|
$ |
3,452.9 |
|
(6.8 |
)% |
|
(0.8 |
)% |
|
(6.0 |
)% |
Total Tommy Hilfiger |
|
|
4,589.7 |
|
|
4,824.6 |
|
(4.9 |
)% |
|
(0.7 |
)% |
|
(4.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Calvin Klein International |
|
|
2,540.7 |
|
|
2,589.9 |
|
(1.9 |
)% |
|
(1.4 |
)% |
|
(0.5 |
)% |
Total Calvin Klein |
|
|
3,856.7 |
|
|
3,914.5 |
|
(1.5 |
)% |
|
(1.0 |
)% |
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
8,652.9 |
|
$ |
9,217.7 |
|
(6.1 |
)% |
|
(0.8 |
)% |
|
(5.3 |
)% |
PVH CORP. |
||
Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts |
||
Reconciliation of 2025 Constant Currency Revenue |
||
|
|
|
|
|
|
|
|
First Quarter 2025 (Estimated) |
|
|
|
GAAP revenue change |
|
Flat to (2)% |
Impact of foreign exchange |
|
Flat to (1)% |
Non-GAAP revenue change on a constant currency basis |
|
Flat to (1)% |
Reconciliation of GAAP Diluted Net Income Per Common Share to Diluted Net Income Per Common Share on a Non-GAAP Basis |
|||||||||
|
|
|
|
|
|
|
|||
|
|
First Quarter 2024 |
|||||||
|
|
(Actual) |
|||||||
(In millions, except per share data) |
|
Results Under GAAP |
|
Adjustments (1) |
|
Non-GAAP Results |
|||
|
|
|
|
|
|
|
|||
Net income |
|
$ |
151.4 |
|
$ |
8.5 |
|
$ |
142.9 |
Total weighted average shares |
|
|
58.4 |
|
|
|
|
58.4 |
|
|
|
|
|
|
|
|
|||
Diluted net income per common share |
|
$ |
2.59 |
|
|
|
$ |
2.45 |
(1) |
Represents the impact on net income in the quarter ended May 5, 2024 from the elimination of (i) the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250331154201/en/
Investor Contact:
Sheryl Freeman
investorrelations@pvh.com
Media Contact:
communications@pvh.com
Source: PVH Corp.